Annual Income Statements for MidCap Financial Investment
This table shows MidCap Financial Investment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for MidCap Financial Investment
This table shows MidCap Financial Investment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
43 |
25 |
13 |
27 |
-33 |
40 |
18 |
15 |
-21 |
14 |
31 |
| Consolidated Net Income / (Loss) |
|
40 |
22 |
13 |
37 |
-47 |
40 |
17 |
15 |
-23 |
14 |
31 |
| Net Income / (Loss) Continuing Operations |
|
40 |
22 |
13 |
37 |
-47 |
40 |
17 |
15 |
-23 |
14 |
31 |
| Total Pre-Tax Income |
|
42 |
22 |
13 |
38 |
-48 |
40 |
17 |
15 |
-23 |
14 |
31 |
| Total Revenue |
|
101 |
61 |
15 |
81 |
-136 |
41 |
65 |
17 |
-106 |
16 |
33 |
| Net Interest Income / (Expense) |
|
124 |
67 |
0.00 |
80 |
-189 |
0.00 |
81 |
0.00 |
-159 |
0.00 |
0.00 |
| Total Interest Income |
|
73 |
67 |
0.00 |
80 |
-215 |
0.00 |
81 |
0.00 |
-159 |
0.00 |
0.00 |
| Total Interest Expense |
|
-51 |
0.00 |
0.00 |
0.00 |
-26 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
-23 |
-5.59 |
15 |
0.42 |
53 |
41 |
-16 |
17 |
53 |
16 |
33 |
| Other Service Charges |
|
6.60 |
1.71 |
0.89 |
1.04 |
0.60 |
0.33 |
0.22 |
0.46 |
1.03 |
0.57 |
0.58 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-28 |
-7.47 |
14 |
- |
- |
41 |
-17 |
16 |
51 |
16 |
32 |
| Total Non-Interest Expense |
|
59 |
40 |
2.10 |
44 |
-90 |
1.25 |
45 |
1.60 |
-82 |
2.06 |
2.12 |
| Other Operating Expenses |
|
48 |
34 |
2.10 |
40 |
-73 |
1.25 |
41 |
1.60 |
-75 |
2.06 |
2.12 |
| Basic Earnings per Share |
|
$0.51 |
$0.39 |
$0.35 |
$0.31 |
$0.22 |
$0.32 |
$0.19 |
$0.29 |
($0.12) |
($0.30) |
($0.21) |
| Weighted Average Basic Shares Outstanding |
|
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
82.37M |
| Diluted Earnings per Share |
|
- |
- |
- |
- |
- |
$0.00 |
$0.00 |
- |
- |
$0.00 |
$0.00 |
| Weighted Average Diluted Shares Outstanding |
|
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
82.37M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
82.37M |
Annual Cash Flow Statements for MidCap Financial Investment
This table details how cash moves in and out of MidCap Financial Investment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
2021 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
-24 |
35 |
-46 |
24 |
| Net Cash From Operating Activities |
-2.68 |
196 |
-9.53 |
-50 |
| Net Cash From Continuing Operating Activities |
-2.68 |
196 |
-9.53 |
-50 |
| Net Income / (Loss) Continuing Operations |
82 |
119 |
99 |
63 |
| Consolidated Net Income / (Loss) |
82 |
119 |
99 |
63 |
| Depreciation Expense |
- |
-2.56 |
-43 |
29 |
| Amortization Expense |
-3.77 |
-1.89 |
-1.94 |
0.08 |
| Non-Cash Adjustments to Reconcile Net Income |
-80 |
77 |
-75 |
-125 |
| Changes in Operating Assets and Liabilities, net |
-1.05 |
4.98 |
11 |
-16 |
| Net Cash From Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
-21 |
-161 |
-37 |
73 |
| Net Cash From Continuing Financing Activities |
-21 |
-161 |
-37 |
73 |
| Issuance of Debt |
495 |
631 |
446 |
2,120 |
| Repayment of Debt |
-401 |
-655 |
-334 |
-1,881 |
| Repurchase of Common Equity |
-21 |
-2.30 |
0.00 |
-19 |
| Payment of Dividends |
-93 |
-123 |
-140 |
-142 |
| Other Financing Activities, Net |
-0.33 |
-11 |
-8.88 |
-5.11 |
| Effect of Exchange Rate Changes |
-0.02 |
0.02 |
-0.05 |
0.04 |
| Cash Interest Paid |
48 |
97 |
111 |
120 |
Quarterly Cash Flow Statements for MidCap Financial Investment
This table details how cash moves in and out of MidCap Financial Investment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
79 |
-72 |
17 |
18 |
-8.99 |
9.23 |
-13 |
-5.41 |
33 |
-57 |
0.67 |
| Net Cash From Operating Activities |
|
78 |
9.37 |
-64 |
-10 |
55 |
-131 |
-91 |
166 |
6.33 |
169 |
189 |
| Net Cash From Continuing Operating Activities |
|
78 |
9.37 |
-64 |
-10 |
55 |
-131 |
-90 |
165 |
6.33 |
169 |
189 |
| Net Income / (Loss) Continuing Operations |
|
33 |
25 |
23 |
27 |
24 |
30 |
18 |
27 |
-13 |
-27 |
-18 |
| Consolidated Net Income / (Loss) |
|
33 |
25 |
23 |
27 |
24 |
30 |
18 |
27 |
-13 |
-27 |
-18 |
| Amortization Expense |
|
-0.10 |
-0.02 |
-0.08 |
-0.79 |
-1.06 |
-0.04 |
0.01 |
0.04 |
0.07 |
0.29 |
-4.94 |
| Non-Cash Adjustments to Reconcile Net Income |
|
36 |
-9.66 |
-88 |
-29 |
14 |
-7.46 |
-100 |
142 |
-11 |
193 |
114 |
| Changes in Operating Assets and Liabilities, net |
|
9.16 |
-1.41 |
2.12 |
-7.52 |
18 |
-161 |
-0.66 |
-1.22 |
-1.49 |
3.21 |
-0.39 |
| Net Cash From Financing Activities |
|
0.54 |
-82 |
81 |
28 |
-64 |
141 |
78 |
-172 |
27 |
-226 |
-189 |
| Net Cash From Continuing Financing Activities |
|
0.54 |
-82 |
81 |
28 |
-64 |
141 |
78 |
-172 |
27 |
-226 |
-189 |
| Issuance of Debt |
|
488 |
82 |
131 |
152 |
80 |
1,022 |
186 |
312 |
599 |
79 |
55 |
| Repayment of Debt |
|
-463 |
-139 |
-25 |
-70 |
-100 |
-840 |
-73 |
-449 |
-519 |
-201 |
-186 |
| Repurchase of Common Equity |
|
- |
0.00 |
- |
- |
- |
-6.08 |
- |
- |
-13 |
-76 |
-32 |
| Payment of Dividends |
|
-25 |
-25 |
-25 |
-54 |
-36 |
-36 |
-35 |
-35 |
-35 |
-28 |
-26 |
| Other Financing Activities, Net |
|
-0.03 |
0.00 |
- |
-0.01 |
-8.63 |
-0.03 |
0.03 |
- |
-5.11 |
-0.24 |
-0.25 |
| Cash Interest Paid |
|
16 |
25 |
23 |
37 |
25 |
32 |
24 |
36 |
28 |
29 |
24 |
Annual Balance Sheets for MidCap Financial Investment
This table presents MidCap Financial Investment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,600 |
2,526 |
2,501 |
3,191 |
3,324 |
| Cash and Due from Banks |
|
30 |
85 |
94 |
74 |
98 |
| Trading Account Securities |
|
- |
- |
2,353 |
3,034 |
0.00 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
17 |
13 |
19 |
24 |
24 |
| Other Assets |
|
2,553 |
2,445 |
23 |
77 |
3,194 |
| Total Liabilities & Shareholders' Equity |
|
2,600 |
2,526 |
2,501 |
3,191 |
3,324 |
| Total Liabilities |
|
1,595 |
1,537 |
1,496 |
1,786 |
2,016 |
| Accrued Interest Payable |
|
3.34 |
14 |
14 |
13 |
13 |
| Long-Term Debt |
|
1,551 |
1,483 |
1,462 |
1,752 |
1,995 |
| Other Long-Term Liabilities |
|
41 |
31 |
11 |
10 |
7.52 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,005 |
988 |
1,005 |
1,405 |
1,307 |
| Total Preferred & Common Equity |
|
1,005 |
988 |
1,005 |
1,405 |
1,307 |
| Total Common Equity |
|
1,005 |
988 |
1,005 |
1,405 |
1,307 |
| Common Stock |
|
2,079 |
2,107 |
2,104 |
2,658 |
2,653 |
| Retained Earnings |
|
-1,074 |
-1,119 |
-1,098 |
-1,254 |
-1,346 |
Quarterly Balance Sheets for MidCap Financial Investment
This table presents MidCap Financial Investment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
2,489 |
2,503 |
2,455 |
2,445 |
2,551 |
3,216 |
3,356 |
3,462 |
3,309 |
3,070 |
2,861 |
| Cash and Due from Banks |
|
70 |
49 |
43 |
50 |
66 |
84 |
84 |
69 |
63 |
43 |
43 |
| Trading Account Securities |
|
- |
- |
- |
- |
- |
- |
0.03 |
0.00 |
0.00 |
0.80 |
0.77 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
12 |
22 |
21 |
18 |
17 |
16 |
22 |
21 |
20 |
22 |
21 |
| Other Assets |
|
2,428 |
2,451 |
2,414 |
2,399 |
2,484 |
3,064 |
3,223 |
3,367 |
3,218 |
2,997 |
2,793 |
| Total Liabilities & Shareholders' Equity |
|
3,603 |
2,503 |
2,455 |
2,445 |
2,551 |
3,216 |
3,356 |
3,462 |
3,309 |
3,070 |
2,861 |
| Total Liabilities |
|
1,496 |
1,512 |
1,458 |
1,439 |
1,547 |
1,800 |
1,962 |
2,086 |
1,942 |
1,894 |
1,759 |
| Accrued Interest Payable |
|
7.18 |
10 |
4.87 |
13 |
15 |
8.59 |
9.40 |
17 |
11 |
11 |
12 |
| Long-Term Debt |
|
1,471 |
1,483 |
1,434 |
1,405 |
1,512 |
1,773 |
1,935 |
2,052 |
1,915 |
1,870 |
1,740 |
| Other Long-Term Liabilities |
|
6.13 |
6.30 |
5.97 |
7.13 |
6.49 |
11 |
9.27 |
9.13 |
8.43 |
7.79 |
6.71 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,107 |
992 |
997 |
1,006 |
1,004 |
1,416 |
1,393 |
1,376 |
1,368 |
1,176 |
1,101 |
| Total Preferred & Common Equity |
|
2,107 |
992 |
997 |
1,006 |
1,004 |
1,416 |
1,393 |
1,376 |
1,368 |
1,176 |
1,101 |
| Total Common Equity |
|
2,107 |
992 |
997 |
1,006 |
1,004 |
1,416 |
1,393 |
1,376 |
1,368 |
1,176 |
1,101 |
| Common Stock |
|
2,107 |
2,105 |
2,105 |
2,104 |
2,104 |
2,544 |
2,652 |
2,652 |
2,652 |
2,577 |
2,545 |
| Retained Earnings |
|
- |
-1,113 |
-1,108 |
-1,098 |
-1,100 |
-1,128 |
-1,259 |
-1,276 |
-1,284 |
-1,401 |
-1,444 |
Annual Metrics And Ratios for MidCap Financial Investment
This table displays calculated financial ratios and metrics derived from MidCap Financial Investment's official financial filings.
| Metric |
2021 |
2023 |
2024 |
2025 |
| Growth Metrics |
- |
- |
- |
- |
| Profitability Metrics |
- |
- |
- |
- |
| Valuation Ratios |
- |
- |
- |
- |
| Leverage & Solvency |
- |
- |
- |
- |
| Liquidity Ratios |
- |
- |
- |
- |
| Cash Flow Metrics |
- |
- |
- |
- |
| Efficiency Ratios |
- |
- |
- |
- |
| Capital & Investment Metrics |
- |
- |
- |
- |
| Earnings Adjustments |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
$0.00 |
$1.82 |
$1.27 |
$0.68 |
| Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
65.25M |
93.78M |
92.21M |
| Adjusted Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
65.25M |
93.78M |
92.21M |
| Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
65.25M |
93.78M |
92.21M |
| Debt Service Ratios |
- |
- |
- |
- |
| Payout Ratios |
- |
- |
- |
- |
Quarterly Metrics And Ratios for MidCap Financial Investment
This table displays calculated financial ratios and metrics derived from MidCap Financial Investment's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
92,211,869.00 |
82,372,628.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
92,211,869.00 |
82,372,628.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.15 |
0.37 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
42.77% |
8.78% |
15.19% |
-234.75% |
30.00% |
322.11% |
-79.27% |
- |
-61.10% |
-49.10% |
| EBITDA Growth |
|
0.00% |
-41.76% |
93.09% |
22.02% |
-214.25% |
156.77% |
337.66% |
-68.20% |
- |
-69.59% |
32.42% |
| EBIT Growth |
|
0.00% |
-26.34% |
86.54% |
24.18% |
-211.44% |
61.90% |
35.75% |
-58.65% |
- |
-65.02% |
57.87% |
| NOPAT Growth |
|
0.00% |
-26.34% |
86.65% |
36.70% |
-179.92% |
61.90% |
35.75% |
-60.25% |
- |
-65.02% |
57.87% |
| Net Income Growth |
|
0.00% |
-20.79% |
86.70% |
24.18% |
-217.63% |
52.41% |
35.75% |
-58.65% |
- |
-65.02% |
81.63% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Cash Flow Growth |
|
0.00% |
-79.57% |
-863.66% |
-115.89% |
-30.16% |
-1,501.07% |
-43.27% |
1,740.87% |
- |
229.00% |
307.98% |
| Free Cash Flow Firm Growth |
|
0.00% |
-43,135.27% |
-4,431.17% |
-17,174.27% |
0.00% |
62.68% |
63.22% |
97.46% |
- |
133.73% |
169.16% |
| Invested Capital Growth |
|
0.00% |
10,334.14% |
3,536.94% |
6,852.08% |
27.91% |
38.05% |
36.27% |
2.95% |
- |
-8.47% |
-17.12% |
| Revenue Q/Q Growth |
|
43.08% |
-39.61% |
99.16% |
17.21% |
-267.38% |
158.27% |
-21.46% |
-73.11% |
- |
115.18% |
104.18% |
| EBITDA Q/Q Growth |
|
39.60% |
-61.53% |
39.85% |
23.63% |
-230.71% |
186.47% |
-58.19% |
-11.65% |
- |
76.05% |
80.08% |
| EBIT Q/Q Growth |
|
39.40% |
-49.52% |
40.10% |
25.96% |
-225.09% |
173.34% |
-49.63% |
-11.79% |
- |
158.90% |
119.02% |
| NOPAT Q/Q Growth |
|
51.54% |
-50.15% |
40.18% |
29.09% |
-188.59% |
200.99% |
-49.63% |
-11.79% |
- |
187.12% |
119.02% |
| Net Income Q/Q Growth |
|
34.31% |
-45.67% |
35.19% |
25.89% |
-227.23% |
170.39% |
-48.40% |
-11.79% |
- |
160.98% |
119.02% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
22.99% |
-88.05% |
-778.02% |
84.05% |
640.54% |
-339.73% |
30.67% |
282.63% |
- |
2,574.75% |
11.78% |
| Free Cash Flow Firm Q/Q Growth |
|
100.00% |
0.00% |
-84,991.90% |
-5,061.09% |
76.73% |
-22.26% |
-1.34% |
91.20% |
- |
282.28% |
108.66% |
| Invested Capital Q/Q Growth |
|
5,279.27% |
-2.29% |
5,249.22% |
8,730.77% |
-1.03% |
5.46% |
2.98% |
-4.22% |
- |
-7.75% |
-6.75% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
41.21% |
26.25% |
42.43% |
44.75% |
0.00% |
51.86% |
27.60% |
90.69% |
- |
89.04% |
78.53% |
| EBIT Margin |
|
41.31% |
34.53% |
42.54% |
45.71% |
0.00% |
43.00% |
27.58% |
90.46% |
- |
87.22% |
93.55% |
| Profit (Net Income) Margin |
|
39.80% |
35.81% |
42.56% |
45.71% |
0.00% |
41.98% |
27.58% |
90.46% |
- |
87.22% |
93.55% |
| Tax Burden Percent |
|
95.15% |
100.00% |
100.00% |
97.52% |
98.04% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Interest Burden Percent |
|
101.26% |
103.69% |
100.06% |
102.54% |
103.74% |
97.61% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
4.72% |
8.41% |
5.58% |
5.22% |
0.00% |
1.02% |
1.07% |
1.43% |
- |
0.74% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.58% |
8.52% |
5.58% |
5.11% |
0.00% |
0.97% |
1.07% |
1.43% |
- |
0.74% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
6.66% |
3.91% |
8.78% |
6.57% |
0.00% |
1.35% |
1.60% |
1.90% |
- |
1.09% |
0.00% |
| Return on Equity (ROE) |
|
11.37% |
12.32% |
14.35% |
11.78% |
0.00% |
2.36% |
2.67% |
3.33% |
- |
1.83% |
2.45% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-187.28% |
-179.70% |
-186.03% |
-23.02% |
-30.13% |
-28.77% |
-1.84% |
- |
9.36% |
19.68% |
| Operating Return on Assets (OROA) |
|
4.57% |
4.15% |
5.54% |
5.04% |
0.00% |
1.00% |
1.06% |
1.42% |
- |
0.73% |
0.00% |
| Return on Assets (ROA) |
|
4.41% |
4.30% |
5.55% |
5.04% |
0.00% |
0.98% |
1.06% |
1.42% |
- |
0.73% |
0.00% |
| Return on Common Equity (ROCE) |
|
11.37% |
12.32% |
14.35% |
11.78% |
0.00% |
2.36% |
2.67% |
3.33% |
- |
1.83% |
2.45% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.72% |
12.12% |
9.10% |
0.00% |
3.78% |
4.16% |
2.61% |
- |
1.40% |
2.75% |
| Net Operating Profit after Tax (NOPAT) |
|
42 |
21 |
30 |
38 |
-34 |
34 |
17 |
15 |
- |
14 |
31 |
| NOPAT Margin |
|
41.83% |
34.53% |
42.56% |
46.88% |
0.00% |
43.00% |
27.58% |
90.46% |
- |
87.22% |
93.55% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.14% |
-0.11% |
0.00% |
0.10% |
0.84% |
0.05% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
58.69% |
65.47% |
57.46% |
54.29% |
0.00% |
57.00% |
72.42% |
9.54% |
- |
12.78% |
6.45% |
| Earnings before Interest and Taxes (EBIT) |
|
42 |
21 |
30 |
37 |
-47 |
34 |
17 |
15 |
- |
14 |
31 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
42 |
16 |
29 |
36 |
-48 |
41 |
17 |
15 |
- |
14 |
26 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.79 |
0.86 |
0.92 |
0.86 |
0.90 |
0.87 |
0.86 |
0.82 |
- |
0.88 |
0.75 |
| Price to Tangible Book Value (P/TBV) |
|
0.79 |
0.86 |
0.92 |
0.86 |
0.90 |
0.87 |
0.86 |
0.82 |
- |
0.88 |
0.75 |
| Price to Revenue (P/Rev) |
|
2.84 |
2.92 |
5.44 |
6.79 |
25.59 |
17.80 |
10.21 |
21.83 |
- |
38.43 |
0.00 |
| Price to Earnings (P/E) |
|
6.66 |
7.60 |
7.62 |
10.39 |
30.66 |
26.16 |
22.84 |
27.96 |
- |
62.85 |
28.49 |
| Dividend Yield |
|
12.54% |
11.44% |
10.77% |
13.20% |
12.75% |
13.37% |
13.63% |
12.68% |
- |
12.90% |
13.69% |
| Earnings Yield |
|
15.01% |
13.16% |
13.12% |
9.63% |
3.26% |
3.82% |
4.38% |
3.58% |
- |
1.59% |
3.51% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.88 |
0.92 |
0.94 |
0.91 |
0.93 |
0.92 |
0.92 |
0.91 |
- |
0.94 |
0.89 |
| Enterprise Value to Revenue (EV/Rev) |
|
7.76 |
7.50 |
13.98 |
16.17 |
59.51 |
45.13 |
27.41 |
57.99 |
- |
106.20 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
18.91 |
20.62 |
19.80 |
23.08 |
74.82 |
58.41 |
55.47 |
81.88 |
- |
169.42 |
108.77 |
| Enterprise Value to EBIT (EV/EBIT) |
|
18.60 |
20.46 |
19.75 |
22.90 |
71.30 |
56.30 |
53.71 |
79.59 |
- |
173.68 |
90.98 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
18.60 |
20.46 |
19.09 |
21.68 |
71.30 |
58.00 |
55.21 |
86.71 |
- |
173.68 |
83.33 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.00 |
13.90 |
26.88 |
206.12 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
11.41 |
4.76 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
9.60 |
4.10 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.45 |
1.40 |
1.51 |
1.25 |
1.25 |
1.39 |
1.49 |
1.40 |
- |
1.59 |
1.58 |
| Long-Term Debt to Equity |
|
1.45 |
1.40 |
1.51 |
1.25 |
1.25 |
1.39 |
1.49 |
1.40 |
- |
1.59 |
1.58 |
| Financial Leverage |
|
1.45 |
0.46 |
1.57 |
1.28 |
1.33 |
1.39 |
1.50 |
1.32 |
- |
1.48 |
1.53 |
| Leverage Ratio |
|
2.52 |
1.59 |
2.59 |
2.30 |
2.36 |
2.42 |
2.53 |
2.34 |
- |
2.50 |
2.55 |
| Compound Leverage Factor |
|
2.55 |
1.64 |
2.59 |
2.36 |
2.45 |
2.36 |
2.53 |
2.34 |
- |
2.50 |
2.55 |
| Debt to Total Capital |
|
59.26% |
58.28% |
60.09% |
55.59% |
55.50% |
58.14% |
59.86% |
58.33% |
- |
61.39% |
61.23% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
59.26% |
58.28% |
60.09% |
55.59% |
55.50% |
58.14% |
59.86% |
58.33% |
- |
61.39% |
61.23% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
40.74% |
41.72% |
39.91% |
44.41% |
44.50% |
41.86% |
40.14% |
41.67% |
- |
38.61% |
38.77% |
| Debt to EBITDA |
|
12.80 |
13.04 |
12.65 |
14.06 |
44.54 |
36.97 |
36.02 |
52.78 |
- |
110.63 |
74.89 |
| Net Debt to EBITDA |
|
11.98 |
12.58 |
12.09 |
13.39 |
42.65 |
35.37 |
34.80 |
51.05 |
- |
108.11 |
73.03 |
| Long-Term Debt to EBITDA |
|
12.80 |
13.04 |
12.65 |
14.06 |
44.54 |
36.97 |
36.02 |
52.78 |
- |
110.63 |
74.89 |
| Debt to NOPAT |
|
12.59 |
12.94 |
12.19 |
13.21 |
42.45 |
36.71 |
35.84 |
55.89 |
- |
113.42 |
57.37 |
| Net Debt to NOPAT |
|
11.79 |
12.48 |
11.66 |
12.58 |
40.65 |
35.12 |
34.64 |
54.06 |
- |
110.83 |
55.95 |
| Long-Term Debt to NOPAT |
|
12.59 |
12.94 |
12.19 |
13.21 |
42.45 |
36.71 |
35.84 |
55.89 |
- |
113.42 |
57.37 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,367 |
-2,417 |
-3,105 |
-722 |
-883 |
-895 |
-79 |
- |
296 |
617 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.11 |
0.12 |
0.13 |
0.11 |
0.02 |
0.02 |
0.04 |
0.02 |
- |
0.01 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,468 |
2,411 |
2,515 |
3,189 |
3,156 |
3,329 |
3,428 |
3,283 |
- |
3,047 |
2,841 |
| Invested Capital Turnover |
|
0.11 |
0.24 |
0.13 |
0.11 |
0.02 |
0.02 |
0.04 |
0.02 |
- |
0.01 |
0.00 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
2,388 |
2,446 |
3,143 |
689 |
917 |
912 |
94 |
- |
-282 |
-587 |
| Enterprise Value (EV) |
|
2,160 |
2,222 |
2,366 |
2,910 |
2,942 |
3,058 |
3,160 |
2,971 |
- |
2,864 |
2,527 |
| Market Capitalization |
|
791 |
867 |
921 |
1,222 |
1,265 |
1,206 |
1,177 |
1,119 |
- |
1,036 |
830 |
| Book Value per Share |
|
$15.41 |
$15.42 |
$15.38 |
$15.10 |
$14.98 |
$14.86 |
$14.75 |
$14.66 |
- |
$12.76 |
$13.37 |
| Tangible Book Value per Share |
|
$15.41 |
$15.42 |
$15.38 |
$15.10 |
$14.98 |
$14.86 |
$14.75 |
$14.66 |
- |
$12.76 |
$13.37 |
| Total Capital |
|
2,468 |
2,411 |
2,515 |
3,189 |
3,156 |
3,329 |
3,428 |
3,283 |
- |
3,047 |
2,841 |
| Total Debt |
|
1,462 |
1,405 |
1,512 |
1,773 |
1,752 |
1,935 |
2,052 |
1,915 |
- |
1,870 |
1,740 |
| Total Long-Term Debt |
|
1,462 |
1,405 |
1,512 |
1,773 |
1,752 |
1,935 |
2,052 |
1,915 |
- |
1,870 |
1,740 |
| Net Debt |
|
1,369 |
1,356 |
1,445 |
1,688 |
1,677 |
1,852 |
1,983 |
1,853 |
- |
1,828 |
1,696 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
2.05 |
-0.78 |
0.00 |
0.95 |
14 |
0.81 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,462 |
1,405 |
1,512 |
1,773 |
1,752 |
1,935 |
2,052 |
1,915 |
- |
1,870 |
1,740 |
| Total Depreciation and Amortization (D&A) |
|
-0.10 |
-5.05 |
-0.08 |
-0.79 |
-1.06 |
7.03 |
0.01 |
0.04 |
- |
0.29 |
-4.94 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.51 |
$0.39 |
$0.35 |
$0.31 |
$0.22 |
$0.32 |
$0.19 |
$0.29 |
($0.12) |
($0.30) |
($0.21) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
82.37M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
82.37M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
65.25M |
65.25M |
93.78M |
93.78M |
93.78M |
93.30M |
93.30M |
93.30M |
92.21M |
82.37M |
82.37M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
30 |
15 |
21 |
27 |
-34 |
24 |
12 |
11 |
- |
9.84 |
22 |
| Normalized NOPAT Margin |
|
29.28% |
24.17% |
29.79% |
32.81% |
0.00% |
30.10% |
19.31% |
63.32% |
- |
61.05% |
65.49% |
| Pre Tax Income Margin |
|
41.83% |
35.81% |
42.56% |
46.88% |
0.00% |
41.98% |
27.58% |
90.46% |
- |
87.22% |
93.55% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
108.71% |
91.97% |
81.55% |
99.93% |
338.35% |
285.41% |
281.46% |
397.81% |
- |
812.89% |
409.40% |
| Augmented Payout Ratio |
|
110.73% |
91.97% |
81.55% |
99.93% |
338.35% |
296.94% |
292.08% |
414.82% |
- |
1,352.06% |
807.85% |
Key Financial Trends
MidCap Financial Investment’s recent statements show improved operating cash generation and meaningful debt reduction, but earnings data is inconsistent and the company remains exposed to leverage, valuation swings and dividend funding requirements.
Revenue has been highly volatile. Reported total revenue was $32.9 million in Q2 2026, up from $16.1 million in Q1 2026 but down from the restated $64.6 million in Q2 2025. For context, revenue was $14.8 million in Q2 2024 and $63.8 million in Q2 2023. The swings largely reflect realized and unrealized investment gains, which ranged from a $16.9 million loss in Q2 2025 to a $32.3 million gain in Q2 2026.
The latest income statement reported $30.8 million of net income and $30.8 million attributable to common shareholders in Q2 2026. However, the cash flow statement reported a consolidated net loss of $17.5 million, and the income statement listed basic EPS of negative $0.21 despite positive net income. Q1 2026 contains similar inconsistencies, including $14.1 million of reported net income alongside negative basic EPS of $0.30. These discrepancies, along with multiple restated periods, make earnings-per-share and period-to-period profitability comparisons less reliable without reviewing the company’s filings directly.
Operating cash flow has improved sharply in the latest periods: $189.3 million in Q2 2026, $169.4 million in Q1 2026 and $166.3 million in Q3 2025, compared with negative operating cash flow of $91.0 million in Q2 2025 and negative $63.5 million in Q2 2024. Nevertheless, much of the recent operating cash flow came from large non-cash adjustments, including $113.7 million in Q2 2026 and $192.8 million in Q1 2026. Investors should therefore avoid treating operating cash flow as equivalent to recurring earnings or distributable income.
The balance sheet reflects a smaller and less leveraged position than at the end of Q1 2026 and Q2 2025. Total assets declined to $2.86 billion in Q2 2026 from $3.07 billion in Q1 2026 and $3.46 billion in Q2 2025. Long-term debt fell to $1.74 billion from $1.87 billion in Q1 2026 and $2.05 billion a year earlier. However, total equity also declined to $1.10 billion from $1.18 billion in Q1 2026, while cash remained modest at $43.3 million.
- Operating cash flow rebounded: Q2 2026 operating cash flow of $189.3 million was the strongest result among the supplied 2025–2026 periods and exceeded the $169.4 million generated in Q1 2026.
- Debt was reduced: Long-term debt declined by approximately $130.8 million sequentially and by roughly $311.0 million from Q2 2025, potentially reducing refinancing and interest-rate pressure.
- Q2 investment gains improved reported revenue: Net realized and unrealized investment gains reached $32.3 million in Q2 2026, more than double the $15.5 million recorded in Q1 2026.
- Share repurchases may support per-share value: MFIC repurchased $31.9 million of common equity in Q2 2026 after repurchasing $76.0 million in Q1, reducing the share base if those purchases were made below intrinsic value.
- Cash was broadly stable sequentially: Cash increased slightly to $43.3 million from $42.6 million in Q1 2026, although it remained below the $69.0 million reported in Q2 2025.
- Asset levels have contracted: Total assets were down approximately 17% from Q2 2025, which may reflect portfolio repositioning or deleveraging but also indicates a smaller base from which to generate income.
- Reported earnings are unusually inconsistent: Positive net income conflicts with negative cash flow statement net income and negative or zero EPS figures in Q1 and Q2 2026. This creates significant uncertainty around the company’s underlying profitability.
- Investment gains remain a major earnings driver: Results have shifted between large gains and losses, including a $16.9 million investment loss in Q2 2025 and a $32.3 million gain in Q2 2026, making recurring performance difficult to assess.
- Leverage remains material: Q2 2026 long-term debt was approximately 1.6 times total common equity, while total liabilities represented about 61.5% of assets. This leaves the company sensitive to credit losses, funding costs and asset-value declines.
- Dividends and buybacks consume substantial capital: MFIC paid $25.5 million in dividends and repurchased $31.9 million of stock in Q2 2026, following $28.1 million of dividends and $76.0 million of buybacks in Q1. These distributions can pressure cash and equity when earnings are weak or asset values fall.
Overall, the latest quarter presents a mixed picture. Deleveraging and stronger operating cash flow are constructive, but the cash flow appears heavily influenced by non-cash items, investment gains are volatile, and the reported earnings and EPS figures do not reconcile cleanly. Retail investors should place particular emphasis on portfolio credit quality, net investment income, dividend coverage and the explanations for the 2026 reporting inconsistencies.
09/11/26 02:34 PM ETAI Generated. May Contain Errors.