Go Pro

Mineralys Therapeutics (MLYS) Financials

Mineralys Therapeutics logo
$28.91 -0.04 (-0.14%)
Closing price 04:00 PM Eastern
Extended Trading
$28.90 -0.02 (-0.05%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Mineralys Therapeutics

Annual Income Statements for Mineralys Therapeutics

This table shows Mineralys Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-30 -72 -178 -155
Consolidated Net Income / (Loss)
-30 -72 -178 -155
Net Income / (Loss) Continuing Operations
-30 -72 -178 -155
Total Pre-Tax Income
-30 -72 -178 -155
Total Operating Income
-31 -85 -192 -171
Total Gross Profit
0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00
Total Operating Expenses
31 85 192 171
Selling, General & Admin Expense
5.23 14 24 39
Research & Development Expense
26 70 169 132
Total Other Income / (Expense), net
1.68 13 15 16
Interest & Investment Income
1.68 13 15 16
Other Income / (Expense), net
0.00 - 0.01 0.00
Basic Earnings per Share
($5.77) ($1.99) ($3.66) ($2.29)
Weighted Average Basic Shares Outstanding
5.17M 36.19M 48.54M 67.66M
Diluted Earnings per Share
($5.77) ($1.99) ($3.66) ($2.29)
Weighted Average Diluted Shares Outstanding
5.17M 36.19M 48.54M 67.66M
Weighted Average Basic & Diluted Shares Outstanding
- 49.63M 49.84M 82.40M

Quarterly Income Statements for Mineralys Therapeutics

This table shows Mineralys Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-24 -32 -41 -56 -49 -42 -43 -37 -32 -39 -241
Consolidated Net Income / (Loss)
-24 -32 -41 -56 -49 -42 -43 -37 -32 -39 -241
Net Income / (Loss) Continuing Operations
-24 -32 -41 -56 -49 -42 -43 -37 -32 -39 -241
Total Pre-Tax Income
-24 -32 -41 -56 -49 -42 -43 -37 -32 -39 -241
Total Operating Income
-28 -35 -45 -60 -52 -44 -47 -41 -38 -45 -246
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
28 35 45 60 52 44 47 41 38 45 246
Selling, General & Admin Expense
4.03 4.61 5.90 6.12 7.20 6.57 8.47 9.68 14 21 25
Research & Development Expense
24 31 39 54 45 38 38 31 24 24 221
Total Other Income / (Expense), net
3.32 3.85 4.15 3.76 2.82 2.24 3.47 4.20 6.05 6.00 4.97
Interest & Investment Income
3.32 3.85 4.15 3.77 2.81 2.24 3.47 4.20 6.05 6.00 4.96
Other Income / (Expense), net
- 0.00 0.00 -0.01 0.01 -0.00 -0.00 0.00 0.00 0.01 0.01
Basic Earnings per Share
($0.60) ($0.70) ($0.83) ($1.13) ($1.00) ($0.79) ($0.66) ($0.52) ($0.32) ($0.47) ($2.85)
Weighted Average Basic Shares Outstanding
36.19M 44.90M 49.36M 49.82M 48.54M 53.16M 65.45M 70.59M 67.66M 82.83M 84.73M
Diluted Earnings per Share
($0.60) ($0.70) ($0.83) ($1.13) ($1.00) ($0.79) ($0.66) ($0.52) ($0.32) ($0.47) ($2.85)
Weighted Average Diluted Shares Outstanding
36.19M 44.90M 49.36M 49.82M 48.54M 53.16M 65.45M 70.59M 67.66M 82.83M 84.73M
Weighted Average Basic & Diluted Shares Outstanding
49.63M 49.65M 49.73M 49.77M 49.84M 65.18M 66.30M 79.14M 82.40M 82.50M 88.41M

Annual Cash Flow Statements for Mineralys Therapeutics

This table details how cash moves in and out of Mineralys Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
77 -38 65 59
Net Cash From Operating Activities
-29 -81 -166 -142
Net Cash From Continuing Operating Activities
-29 -81 -166 -142
Net Income / (Loss) Continuing Operations
-30 -72 -178 -155
Consolidated Net Income / (Loss)
-30 -72 -178 -155
Depreciation Expense
- 0.00 0.04 0.06
Amortization Expense
-0.65 -6.87 -9.41 -9.88
Non-Cash Adjustments To Reconcile Net Income
0.46 5.06 11 19
Changes in Operating Assets and Liabilities, net
0.77 -7.47 9.52 2.73
Net Cash From Investing Activities
-22 -160 115 -390
Net Cash From Continuing Investing Activities
-22 -160 115 -390
Purchase of Property, Plant & Equipment
- 0.00 -0.10 -0.02
Purchase of Investments
-72 -348 -373 -815
Sale and/or Maturity of Investments
50 188 489 425
Net Cash From Financing Activities
128 203 116 591
Net Cash From Continuing Financing Activities
128 203 116 591
Repurchase of Common Equity
- 0.00 -0.44 -0.39
Issuance of Common Equity
-1.63 203 116 579
Other Financing Activities, net
0.00 0.19 0.30 13

Quarterly Cash Flow Statements for Mineralys Therapeutics

This table details how cash moves in and out of Mineralys Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-37 41 -23 29 17 51 -63 116 -45 -60 25
Net Cash From Operating Activities
-29 -19 -30 -50 -67 -45 -30 -29 -38 -39 -33
Net Cash From Continuing Operating Activities
-29 -19 -30 -50 -67 -45 -30 -29 -38 -39 -33
Net Income / (Loss) Continuing Operations
-24 -32 -41 -56 -49 -42 -43 -37 -32 -39 -241
Consolidated Net Income / (Loss)
-24 -32 -41 -56 -49 -42 -43 -37 -32 -39 -241
Depreciation Expense
- 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.01 0.01 0.01
Amortization Expense
-2.07 -2.51 -2.85 -2.71 -1.34 -1.05 -2.23 -2.40 -4.21 -4.63 -4.52
Non-Cash Adjustments To Reconcile Net Income
1.46 2.19 2.87 3.14 3.13 3.65 4.55 5.84 5.29 6.55 207
Changes in Operating Assets and Liabilities, net
-3.98 13 11 5.72 -20 -5.89 11 4.60 -6.74 -2.06 5.67
Net Cash From Investing Activities
-8.09 -56 7.74 80 84 -93 -43 -151 -103 -45 -185
Net Cash From Continuing Investing Activities
-8.09 -56 7.74 80 84 -93 -43 -151 -103 -45 -185
Purchase of Investments
-73 -123 -127 -59 -64 -128 -118 -301 -268 -347 -310
Sale and/or Maturity of Investments
65 68 135 139 148 35 75 150 165 303 325
Net Cash From Financing Activities
0.07 116 -0.15 -0.00 0.09 189 9.83 295 97 24 243
Net Cash From Continuing Financing Activities
0.07 116 -0.15 -0.00 0.09 189 9.83 295 97 24 243
Repurchase of Common Equity
- -0.06 -0.28 -0.04 -0.05 -0.01 -0.05 -0.03 -0.31 -0.00 -0.02
Issuance of Common Equity
0.06 116 0.08 - 0.08 189 8.80 289 92 20 144
Other Financing Activities, net
0.01 0.15 0.05 0.04 0.05 0.12 1.08 6.62 4.96 4.06 2.60

Annual Balance Sheets for Mineralys Therapeutics

This table presents Mineralys Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
114 252 206 662
Total Current Assets
113 249 205 661
Cash & Equivalents
88 49 114 173
Short-Term Investments
22 187 84 484
Prepaid Expenses
2.70 13 7.16 4.75
Plant, Property, & Equipment, net
0.00 0.00 0.05 0.04
Total Noncurrent Assets
1.63 2.53 0.50 0.38
Other Noncurrent Operating Assets
1.63 0.05 0.50 0.38
Total Liabilities & Shareholders' Equity
114 252 206 662
Total Liabilities
8.07 10 15 15
Total Current Liabilities
8.07 10 15 15
Accounts Payable
1.91 0.60 0.48 2.02
Accrued Expenses
6.16 9.88 14 13
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00
Long-Term Debt
- - - 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-52 241 191 647
Total Preferred & Common Equity
-52 241 191 647
Total Common Equity
-52 241 191 647
Common Stock
0.54 366 494 1,104
Retained Earnings
-53 -125 -303 -457

Quarterly Balance Sheets for Mineralys Therapeutics

This table presents Mineralys Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
278 347 318 268 355 336 600 653 668
Total Current Assets
265 347 318 268 355 335 600 652 666
Cash & Equivalents
86 90 68 97 165 102 218 113 138
Short-Term Investments
167 248 243 166 178 223 376 533 523
Prepaid Expenses
12 8.25 6.89 4.13 11 10 6.17 6.41 4.39
Plant, Property, & Equipment, net
0.00 0.05 0.04 0.07 0.04 0.02 0.01 0.03 0.03
Total Noncurrent Assets
12 0.38 0.45 0.45 0.40 0.43 0.14 0.36 2.02
Other Noncurrent Operating Assets
0.05 0.38 0.45 0.45 0.40 0.43 0.14 0.36 2.02
Total Liabilities & Shareholders' Equity
278 347 318 268 355 336 600 653 668
Total Liabilities
14 19 28 31 13 22 24 15 117
Total Current Liabilities
14 19 28 31 13 22 24 15 19
Accounts Payable
5.57 4.26 1.71 3.11 0.37 3.16 1.12 1.12 1.07
Accrued Expenses
7.97 15 27 28 13 19 22 14 18
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 98
Long-Term Debt
- - - - - - - - 98
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
264 328 290 237 342 314 576 638 551
Total Preferred & Common Equity
264 328 290 237 342 314 576 638 551
Total Common Equity
264 328 290 237 342 314 576 638 551
Common Stock
364 484 487 491 686 702 1,001 1,135 1,288
Retained Earnings
-100 -156 -197 -254 -345 -388 -425 -497 -738

Annual Metrics And Ratios for Mineralys Therapeutics

This table displays calculated financial ratios and metrics derived from Mineralys Therapeutics' official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - 79,139,956.00
DEI Adjusted Shares Outstanding
- - - 79,139,956.00
DEI Earnings Per Adjusted Shares Outstanding
- - - -1.95
Growth Metrics
- - - -
Profitability Metrics
- - - -
Net Operating Profit after Tax (NOPAT)
-22 -59 -135 -119
Return On Investment Capital (ROIC_SIMPLE)
- -24.57% -70.42% -18.47%
Earnings before Interest and Taxes (EBIT)
-31 -85 -192 -171
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-32 -92 -202 -180
Valuation Ratios
- - - -
Leverage & Solvency
- - - -
Liquidity Ratios
- - - -
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -65 -126 -116
Efficiency Ratios
- - - -
Capital & Investment Metrics
- - - -
Invested Capital
-3.74 2.11 -6.93 -9.94
Increase / (Decrease) in Invested Capital
0.00 5.84 -9.04 -3.01
Book Value per Share
($10.12) $5.87 $3.84 $8.17
Tangible Book Value per Share
($10.12) $5.87 $3.84 $8.17
Total Capital
106 241 191 647
Total Debt
0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
-110 -239 -198 -657
Capital Expenditures (CapEx)
0.00 0.00 0.10 0.02
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5.37 2.05 -7.48 -10
Debt-free Net Working Capital (DFNWC)
105 239 191 646
Net Working Capital (NWC)
105 239 191 646
Net Nonoperating Expense (NNE)
7.76 13 43 35
Net Nonoperating Obligations (NNO)
-110 -239 -198 -657
Total Depreciation and Amortization (D&A)
-0.65 -6.87 -9.36 -9.82
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 ($1.99) ($3.66) ($2.29)
Adjusted Weighted Average Basic Shares Outstanding
0.00 36.19M 48.54M 67.66M
Adjusted Diluted Earnings per Share
$0.00 ($1.99) ($3.66) ($2.29)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 36.19M 48.54M 67.66M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 49.63M 49.84M 82.40M
Normalized Net Operating Profit after Tax (NOPAT)
-22 -59 -135 -119
Debt Service Ratios
- - - -
Payout Ratios
- - - -

Quarterly Metrics And Ratios for Mineralys Therapeutics

This table displays calculated financial ratios and metrics derived from Mineralys Therapeutics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 79,139,956.00 82,399,478.00 82,498,101.00
DEI Adjusted Shares Outstanding
- - - - - - - - 79,139,956.00 82,399,478.00 82,498,101.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -0.41 -0.48 -2.92
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Growth
-7,162.68% -139.75% -170.96% -122.48% -78.25% -20.12% -1.99% 30.74% - -9.83% -411.71%
EBIT Growth
0.00% -136.73% -187.06% -128.81% -86.77% -25.70% -3.50% 31.59% - -1.99% -426.28%
NOPAT Growth
0.00% -136.73% -187.05% -128.77% -86.81% -25.69% -3.49% 31.57% - -2.01% -426.33%
Net Income Growth
0.00% -149.90% -237.81% -147.55% -100.69% -33.97% -5.51% 34.45% - 6.80% -457.08%
EPS Growth
0.00% -37.25% -167.74% -98.25% -66.67% -12.86% 20.48% 53.98% - 40.51% -331.82%
Operating Cash Flow Growth
-184.52% -49.82% -47.88% -163.71% -130.64% -137.67% -0.08% 42.47% - 13.23% -7.91%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% -4.65% -7.78% -182.17% -299.88% -121.41% - 37.02% -302.85%
Invested Capital Growth
156.36% 0.00% 0.00% -1,320.18% -429.22% 86.02% 45.93% 35.51% - -438.14% -13.31%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Q/Q Growth
-5.46% -27.16% -26.79% -30.86% 15.51% 14.31% -7.65% 11.14% - -17.61% -401.54%
EBIT Q/Q Growth
-5.47% -27.61% -27.73% -33.10% 13.91% 14.11% -5.17% 12.02% - -18.43% -442.69%
NOPAT Q/Q Growth
-5.47% -27.61% -27.73% -33.07% 13.87% 14.14% -5.17% 12.01% - -18.44% -442.66%
Net Income Q/Q Growth
-7.16% -29.19% -30.17% -37.37% 13.13% 13.76% -2.52% 14.66% - -22.04% -512.80%
EPS Q/Q Growth
-5.26% -16.67% -18.57% -36.14% 11.50% 21.00% 16.46% 21.21% - -46.88% -506.38%
Operating Cash Flow Q/Q Growth
-52.28% 33.96% -57.51% -66.48% -33.19% 31.95% 33.68% 4.30% - -4.18% 17.52%
Free Cash Flow Firm Q/Q Growth
-52.83% 43.60% 25.54% -63.07% -57.41% -47.64% -5.52% 9.71% - -6.34% -574.95%
Invested Capital Q/Q Growth
212.09% -599.76% -99.81% -26.88% 74.02% 78.77% -672.60% -51.35% - 20.38% -62.68%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Interest Burden Percent
88.01% 89.10% 90.81% 93.72% 94.57% 94.96% 92.57% 89.80% - 86.77% 97.99%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Equity (ROE)
-41.38% -55.36% -82.50% -61.19% -82.24% -56.31% -63.21% -42.14% - -30.98% -80.88%
Cash Return on Invested Capital (CROIC)
-3,092.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Common Equity (ROCE)
-22.49% -55.36% -82.50% -61.19% -82.24% -56.31% -63.21% -42.14% - -30.98% -80.88%
Return on Equity Simple (ROE_SIMPLE)
0.00% -27.68% -41.25% -64.68% 0.00% -55.19% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-19 -25 -32 -42 -36 -31 -33 -29 -27 -32 -172
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-2.86% -3.99% -6.04% -5.39% -5.81% -3.26% -3.32% -1.90% - -1.54% -15.49%
Return On Investment Capital (ROIC_SIMPLE)
-8.04% - - - -18.95% -9.11% -10.44% -4.99% -4.14% -4.97% -26.56%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-28 -35 -45 -60 -52 -44 -47 -41 -38 -45 -246
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-30 -38 -48 -63 -53 -45 -49 -44 -42 -50 -251
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.47 1.95 2.00 2.54 3.20 2.32 2.81 4.36 - 3.50 4.04
Price to Tangible Book Value (P/TBV)
1.47 1.95 2.00 2.54 3.20 2.32 2.81 4.36 - 3.50 4.04
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
54.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.18
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.18
Financial Leverage
-1.00 -1.03 -1.07 -1.06 -1.01 -1.02 -1.05 -1.05 - -1.01 -1.03
Leverage Ratio
1.05 1.06 1.10 1.09 1.06 1.05 1.08 1.07 - 1.03 1.16
Compound Leverage Factor
0.93 0.94 1.00 1.02 1.00 1.00 1.00 0.96 - 0.89 1.14
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 15.05%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 15.05%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 84.95%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 -0.25
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 1.46
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 -0.25
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 -0.38
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 2.17
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 -0.38
Altman Z-Score
20.32 20.19 12.03 10.53 23.32 34.85 22.90 64.07 - 90.88 9.82
Noncontrolling Interest Sharing Ratio
45.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
23.76 18.06 11.20 8.55 14.02 26.48 15.12 25.50 - 44.33 34.46
Quick Ratio
22.57 17.63 10.96 8.42 13.53 25.63 14.65 25.24 - 43.90 34.24
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-25 -14 -11 -17 -27 -40 -42 -38 -24 -25 -171
Operating Cash Flow to CapEx
0.00% -32,438.98% 0.00% -135,637.84% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2.11 -11 -21 -27 -6.93 -1.47 -11 -17 -9.94 -7.92 -13
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Increase / (Decrease) in Invested Capital
5.84 -11 -21 -25 -9.04 9.05 9.66 9.47 -3.01 -6.45 -1.51
Enterprise Value (EV)
114 302 270 339 414 448 557 1,920 - 1,586 1,662
Market Capitalization
354 641 581 602 613 791 882 2,514 - 2,232 2,226
Book Value per Share
$5.87 $6.61 $5.84 $4.76 $3.84 $6.85 $4.81 $8.69 $8.17 $7.74 $6.68
Tangible Book Value per Share
$5.87 $6.61 $5.84 $4.76 $3.84 $6.85 $4.81 $8.69 $8.17 $7.74 $6.68
Total Capital
241 328 290 237 191 342 314 576 647 638 649
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 98
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 98
Net Debt
-239 -339 -311 -264 -198 -343 -325 -594 -657 -646 -564
Capital Expenditures (CapEx)
0.00 0.06 0.00 0.04 0.00 0.00 0.00 0.00 0.02 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2.05 -11 -22 -27 -7.48 -1.91 -12 -17 -10 -8.31 -15
Debt-free Net Working Capital (DFNWC)
239 328 290 236 191 341 313 576 646 638 646
Net Working Capital (NWC)
239 328 290 236 191 341 313 576 646 638 646
Net Nonoperating Expense (NNE)
4.99 6.75 9.40 14 13 11 11 8.14 5.44 7.60 69
Net Nonoperating Obligations (NNO)
-239 -339 -311 -264 -198 -343 -325 -594 -657 -646 -564
Total Depreciation and Amortization (D&A)
-2.07 -2.50 -2.84 -2.70 -1.32 -1.03 -2.21 -2.38 -4.20 -4.62 -4.51
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.60) ($0.70) ($0.83) ($1.13) ($1.00) ($0.79) ($0.66) ($0.52) ($0.32) ($0.47) ($2.85)
Adjusted Weighted Average Basic Shares Outstanding
36.19M 44.90M 49.36M 49.82M 48.54M 53.16M 65.45M 70.59M 67.66M 82.83M 84.73M
Adjusted Diluted Earnings per Share
($0.60) ($0.70) ($0.83) ($1.13) ($1.00) ($0.79) ($0.66) ($0.52) ($0.32) ($0.47) ($2.85)
Adjusted Weighted Average Diluted Shares Outstanding
36.19M 44.90M 49.36M 49.82M 48.54M 53.16M 65.45M 70.59M 67.66M 82.83M 84.73M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
49.63M 49.65M 49.73M 49.77M 49.84M 65.18M 66.30M 79.14M 82.40M 82.50M 88.41M
Normalized Net Operating Profit after Tax (NOPAT)
-19 -25 -32 -42 -36 -31 -33 -29 -27 -32 -172
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.24% -0.20% -0.08% -0.08% - -0.25% -0.10%

Financials Breakdown Chart

Key Financial Trends

Mineralys Therapeutics (NASDAQ: MLYS) remains a pre-revenue biotechnology company with substantial liquidity but continuing operating losses. The company reported no revenue in each presented quarter, while research and development spending remains the primary use of capital. Financial results therefore depend heavily on clinical progress, future financing and the company’s ability to advance its pipeline.

Liquidity has improved significantly since 2023. As of June 30, 2026, Mineralys held $138.3 million in cash and equivalents and $523.1 million in short-term investments, or approximately $661.4 million in cash and investments. That compares with roughly $253.8 million at the end of the third quarter of 2023 and $244.0 million at June 30, 2024. However, much of this improvement came from repeated equity financing rather than internally generated cash.

  • Strong liquidity position: Cash and short-term investments totaled approximately $661.4 million at the end of Q2 2026, providing a substantial funding base for clinical development.
  • Limited near-term balance-sheet pressure: Current assets of $665.8 million were more than 34 times current liabilities of $19.3 million. The company also reported no commitments and contingencies in the supplied balance-sheet data.
  • Operating cash burn improved sequentially: Net cash used in operating activities declined to $32.6 million in Q2 2026 from $39.5 million in Q1 2026 and $37.9 million in Q4 2025.
  • Investment income provides some support: Interest and investment income was $5.0 million in Q2 2026, helping offset a portion of operating expenses and reflecting the benefit of the company’s large cash and investment portfolio.
  • Financing has been the primary source of liquidity: Mineralys raised $144.2 million through common-equity issuance in Q2 2026, following $20.2 million in Q1 2026 and much larger equity raises in 2025. This supports development but makes the company dependent on capital markets.
  • Debt increased during Q2: The balance sheet showed $97.6 million of long-term debt at June 30, 2026, compared with no noncurrent debt in Q1. Investors should review the terms, interest rate and repayment schedule because the supplied statements do not provide those details.
  • No commercial revenue has been reported: Revenue was $0 in every supplied income statement. Mineralys currently has no revenue stream to offset research, development and administrative costs.
  • Net losses remain substantial: Q2 2026 net loss was $241.1 million, or $2.85 per basic and diluted share, compared with a $39.3 million loss in Q1. The sharp increase was driven primarily by $221.4 million of R&D expense and should be investigated for one-time or non-cash items.
  • Research spending is volatile and elevated: R&D expense rose from $24.4 million in Q1 2026 and $38.3 million in the restated Q2 2025 period to $221.4 million in Q2 2026. Although the cash-flow statement included significant non-cash adjustments, this increase materially reduced reported earnings.
  • Accumulated losses and dilution are growing: Retained earnings declined to negative $737.6 million by Q2 2026 from negative $388.0 million at June 30, 2025. Weighted-average basic shares rose to 84.7 million in Q2 2026 from 65.5 million in Q2 2025, indicating meaningful dilution for existing shareholders.

Overall, Mineralys has a much stronger liquidity cushion than it had in 2023 and early 2024, but it remains a high-risk, development-stage biotech. The cash balance may provide meaningful runway, yet the company continues to consume cash, reports no revenue, relies on equity financing and has recently added debt. Investors should focus on clinical milestones, the sustainability of the unusually high Q2 R&D expense and whether future funding needs lead to additional dilution.

09/15/26 04:40 PM ETAI Generated. May Contain Errors.

Mineralys Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Mineralys Therapeutics' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Mineralys Therapeutics' net income appears to be on an upward trend, with a most recent value of -$154.65 million in 2025, rising from -$29.80 million in 2022. The previous period was -$177.81 million in 2024. Find out what analysts predict for Mineralys Therapeutics in the coming months.

Mineralys Therapeutics' total operating income in 2025 was -$170.60 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $170.60 million

Over the last 3 years, Mineralys Therapeutics' total revenue changed from $0.00 in 2022 to $0.00 in 2025, a change of 0.0%.

Mineralys Therapeutics' total liabilities were at $15.11 million at the end of 2025, a 3.2% increase from 2024, and a 87.3% increase since 2022.

In the past 3 years, Mineralys Therapeutics' cash and equivalents has ranged from $49.30 million in 2023 to $172.92 million in 2025, and is currently $172.92 million as of their latest financial filing in 2025.

Over the last 3 years, Mineralys Therapeutics' book value per share changed from -10.12 in 2022 to 8.17 in 2025, a change of -180.8%.



Financial statements for NASDAQ:MLYS last updated on 8/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners