Go Pro

Mobilicom (MOB) Financials

Mobilicom logo
$5.40 +0.17 (+3.15%)
As of 10:36 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Mobilicom

Annual Income Statements for Mobilicom

This table shows Mobilicom's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-2.00 -1.84 0.04 -4.99 -8.12 -23
Consolidated Net Income / (Loss)
-2.14 -1.83 0.04 -4.57 -8.01 -24
Net Income / (Loss) Continuing Operations
-2.14 -1.83 0.04 -4.57 -8.01 -24
Total Pre-Tax Income
-2.14 -1.82 0.05 -4.48 -7.85 -24
Total Operating Income
-2.15 -1.79 -3.74 -5.14 -8.32 -24
Total Gross Profit
1.77 2.27 1.65 1.49 2.02 2.02
Total Revenue
2.33 3.17 2.26 2.39 3.37 3.59
Operating Revenue
2.33 3.17 2.26 2.39 3.37 3.59
Total Cost of Revenue
0.57 0.90 0.61 0.90 1.35 1.58
Operating Cost of Revenue
0.57 0.90 0.61 0.90 1.35 1.58
Total Operating Expenses
3.92 4.05 5.39 6.63 10 26
Selling, General & Admin Expense
1.00 1.04 1.87 2.26 1.97 3.88
Marketing Expense
0.87 1.23 1.74 2.09 1.97 3.33
Research & Development Expense
1.90 1.78 1.77 1.94 2.13 4.90
Other Operating Expenses / (Income)
0.15 0.00 0.01 0.34 4.28 14
Total Other Income / (Expense), net
0.01 -0.04 3.79 0.66 0.49 0.26
Interest Expense
-0.01 0.04 -0.12 -0.29 -0.27 -0.26
Other Income / (Expense), net
0.00 - 3.67 0.37 0.22 -0.00
Income Tax Expense
0.00 0.01 0.01 0.08 0.16 -0.07
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
-0.14 - - 0.42 0.11 -0.88
Basic Earnings per Share
($1.08) ($0.91) ($237,218.04) ($4,565,754.95) ($8,010,359.32) ($23,724,952.68)
Weighted Average Basic Shares Outstanding
257.94M 297.91M 664.16M 4.83M 6.08M 8.85M
Diluted Earnings per Share
($1.08) ($0.91) ($0.04) ($0.95) ($1.32) ($2.68)
Weighted Average Diluted Shares Outstanding
- - 664.16M 4.83M 6.08M 8.85M
Weighted Average Basic & Diluted Shares Outstanding
- - 664.16M 1.33B 1.67B 12.21M

Quarterly Income Statements for Mobilicom

No quarterly income statements for Mobilicom are available.


Annual Cash Flow Statements for Mobilicom

This table details how cash moves in and out of Mobilicom's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.00 6.06 9.99 -4.45 0.24 10
Net Cash From Operating Activities
0.00 2.73 -3.33 -4.16 -3.21 -1.90
Net Cash From Continuing Operating Activities
0.00 2.73 -3.97 -4.36 -3.39 -2.13
Net Income / (Loss) Continuing Operations
0.00 0.00 0.00 0.00 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
0.00 2.73 1.72 1.67 3.09 4.06
Changes in Operating Assets and Liabilities, net
- - -5.70 -6.03 -6.49 -6.19
Net Cash From Investing Activities
0.00 -0.02 -0.00 -0.01 -0.03 -0.04
Net Cash From Continuing Investing Activities
0.00 -0.02 -0.00 -0.01 -0.03 -0.04
Purchase of Property, Plant & Equipment
- -0.02 -0.00 -0.01 -0.03 -0.04
Net Cash From Financing Activities
0.00 2.45 13 -0.27 3.48 12
Net Cash From Continuing Financing Activities
0.00 3.36 13 -0.25 3.48 13
Repayment of Debt
- - -0.24 -0.25 -0.22 -0.21
Issuance of Common Equity
- 2.79 15 0.00 2.95 9.70
Other Financing Activities, net
- 0.57 0.00 0.00 1.18 3.31

Quarterly Cash Flow Statements for Mobilicom

No quarterly cash flow statements for Mobilicom are available.


Annual Balance Sheets for Mobilicom

This table presents Mobilicom's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4.32 14 11 11 21
Total Current Assets
3.76 14 10 11 20
Cash & Equivalents
2.87 13 8.39 8.59 19
Restricted Cash
0.04 0.04 0.06 0.10 0.11
Accounts Receivable
0.50 0.56 0.98 0.95 0.35
Inventories, net
0.36 0.57 0.93 0.89 0.74
Plant, Property, & Equipment, net
0.11 0.09 0.08 0.08 0.10
Plant, Property & Equipment, gross
0.11 0.09 0.08 0.08 0.10
Total Noncurrent Assets
0.44 0.29 0.46 0.23 0.44
Other Noncurrent Operating Assets
- 0.29 0.46 0.23 0.44
Total Liabilities & Shareholders' Equity
4.47 14 11 11 18
Total Liabilities
1.90 2.28 3.16 6.81 12
Total Current Liabilities
1.06 2.07 1.64 1.44 2.37
Accounts Payable
0.84 1.09 1.42 1.23 2.16
Other Current Liabilities
0.22 0.97 0.22 0.21 0.21
Total Noncurrent Liabilities
1.68 0.21 1.51 5.37 9.54
Capital Lease Obligations
- 0.06 0.23 0.02 0.22
Noncurrent Employee Benefit Liabilities
0.59 0.14 0.20 0.20 0.23
Other Noncurrent Operating Liabilities
1.09 - 1.08 5.14 9.08
Total Equity & Noncontrolling Interests
2.42 12 7.74 4.03 8.82
Total Preferred & Common Equity
1.73 12 7.74 4.45 6.03
Total Common Equity
1.73 12 7.74 4.45 6.03
Common Stock
19 28 31 35 60
Accumulated Other Comprehensive Income / (Loss)
-18 -16 -22 -30 -54

Quarterly Balance Sheets for Mobilicom

No quarterly balance sheets for Mobilicom are available.


Annual Metrics And Ratios for Mobilicom

This table displays calculated financial ratios and metrics derived from Mobilicom's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 1,331,279,665.00 1,326,676,693.00 1,326,676,693.00 1,326,676,693.00
DEI Adjusted Shares Outstanding
0.00 0.00 1,331,279,665.00 1,326,676,693.00 1,326,676,693.00 1,326,676,693.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 -0.01 -0.02
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Net Operating Profit after Tax (NOPAT)
-1.51 -1.25 -2.94 -3.60 -5.83 -17
Return On Investment Capital (ROIC_SIMPLE)
- - -24.08% -45.11% -144.07% -186.17%
Earnings before Interest and Taxes (EBIT)
-2.15 -1.79 -0.07 -4.77 -8.10 -24
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.15 -1.79 -0.07 -4.77 -8.10 -24
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.07 -3.57 -3.82 -1.66 -11
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 -1.32 -0.69 -0.47 -4.63 -10
Increase / (Decrease) in Invested Capital
0.00 -1.32 0.63 0.22 -4.16 -5.43
Book Value per Share
$0.00 $0.01 $0.02 $0.01 $0.00 $0.68
Tangible Book Value per Share
$0.00 $0.01 $0.02 $0.01 $0.00 $0.68
Total Capital
0.00 2.42 12 7.97 4.04 9.05
Total Debt
0.00 0.00 0.06 0.23 0.02 0.22
Total Long-Term Debt
0.00 0.00 0.06 0.23 0.02 0.22
Net Debt
0.00 -2.90 -13 -8.22 -8.67 -19
Capital Expenditures (CapEx)
0.00 0.02 0.00 0.01 0.03 0.04
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -0.20 -0.93 0.27 0.40 -1.28
Debt-free Net Working Capital (DFNWC)
0.00 2.71 12 8.71 9.08 18
Net Working Capital (NWC)
0.00 2.71 12 8.71 9.08 18
Net Nonoperating Expense (NNE)
0.63 0.58 -2.98 0.97 2.18 6.88
Net Nonoperating Obligations (NNO)
0.00 -3.74 -13 -8.21 -8.66 -19
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.03) ($0.35) ($8,010,358.48) ($23,724,952.68)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 664.16M 1.33B 2.06B 8.85M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.03) ($0.35) ($0.48) ($2.68)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 1.33B 1.33B 1.67B 8.85M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 1.33B 1.33B 1.67B 12.21M
Normalized Net Operating Profit after Tax (NOPAT)
-1.51 -1.25 -2.94 -3.60 -5.83 -17
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for Mobilicom

No quarterly metrics and ratios for Mobilicom are available.



Financials Breakdown Chart

Mobilicom Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Mobilicom's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Mobilicom's net income appears to be on an upward trend, with a most recent value of -$23.72 million in 2025, rising from -$2.14 million in 2020. The previous period was -$8.01 million in 2024. See where experts think Mobilicom is headed by visiting Mobilicom's forecast page.

Mobilicom's total operating income in 2025 was -$24.06 million, based on the following breakdown:
  • Total Gross Profit: $2.02 million
  • Total Operating Expenses: $26.08 million

Over the last 5 years, Mobilicom's total revenue changed from $2.33 million in 2020 to $3.59 million in 2025, a change of 53.9%.

Mobilicom's total liabilities were at $11.91 million at the end of 2025, a 74.8% increase from 2024, and a 527.1% increase since 2021.

In the past 4 years, Mobilicom's cash and equivalents has ranged from $2.87 million in 2021 to $19.00 million in 2025, and is currently $19.00 million as of their latest financial filing in 2025.

Over the last 5 years, Mobilicom's book value per share changed from 0.00 in 2020 to 0.68 in 2025, a change of 68.1%.



Financial statements for NASDAQ:MOB last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners