Go Pro

Neuphoria Therapeutics (NEUP) Financials

Neuphoria Therapeutics logo
$3.34 +0.04 (+1.21%)
Closing price 07/21/2026 03:59 PM Eastern
Extended Trading
$3.38 +0.04 (+1.35%)
As of 05:59 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Neuphoria Therapeutics

Annual Income Statements for Neuphoria Therapeutics

This table shows Neuphoria Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-4.02 -6.53 -15 -22 -15 -0.37
Consolidated Net Income / (Loss)
-4.92 -6.53 -15 -21 -15 -0.37
Net Income / (Loss) Continuing Operations
-4.02 -6.53 -15 -21 -15 -0.37
Total Pre-Tax Income
-4.17 -6.67 -15 -22 -16 -0.84
Total Operating Income
-9.62 -11 -19 -22 -18 -1.13
Total Gross Profit
-2.24 -2.29 0.19 0.00 0.00 16
Total Revenue
0.03 0.00 0.19 0.00 0.00 16
Operating Revenue
0.03 0.00 0.19 - 0.00 16
Total Cost of Revenue
2.27 2.30 0.00 0.00 0.00 0.00
Total Operating Expenses
7.38 8.57 19 22 18 17
Selling, General & Admin Expense
2.54 3.29 5.11 8.91 8.47 7.77
Research & Development Expense
4.03 4.33 11 13 9.42 9.01
Total Other Income / (Expense), net
5.45 4.19 3.60 0.32 2.31 0.29
Interest & Investment Income
- - - 0.32 0.22 0.17
Other Income / (Expense), net
5.45 4.19 3.60 - 2.09 0.12
Income Tax Expense
-0.14 -0.14 -0.13 -0.14 -0.09 -0.47
Basic Earnings per Share
- - - ($0.02) ($18.62) ($0.23)
Weighted Average Basic Shares Outstanding
- - 1.35B 1.47B 832.23K 1.62M
Diluted Earnings per Share
($0.01) ($0.01) - - ($18.62) ($0.23)
Weighted Average Diluted Shares Outstanding
- - 1.35B 1.49B 832.23K 1.62M

Quarterly Income Statements for Neuphoria Therapeutics

This table shows Neuphoria Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q3 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2025 12/31/2024 3/31/2025 6/30/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-5.54 -4.55 -2.78 -2.62 -9.91 -1.94 11 -8.88 -0.51
Consolidated Net Income / (Loss)
-5.47 -4.55 -2.78 -2.69 -9.91 -1.94 11 -8.88 -0.51
Net Income / (Loss) Continuing Operations
-5.47 -4.55 -2.78 -2.69 -9.91 -1.94 11 -8.88 -0.51
Total Pre-Tax Income
-5.51 -4.59 -2.76 -2.72 -9.94 -1.93 11 -9.15 -0.54
Total Operating Income
-5.47 -4.55 -2.39 -5.48 -5.65 -3.70 12 -5.84 -1.21
Total Gross Profit
0.00 0.00 0.00 - 0.00 0.66 15 -0.01 0.00
Total Revenue
0.00 0.00 0.00 - 0.00 0.66 15 -0.01 0.00
Operating Revenue
- 0.00 0.00 - 0.00 0.66 15 - 0.00
Total Cost of Revenue
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
5.47 4.55 2.39 5.48 5.65 4.37 3.02 5.82 1.21
Selling, General & Admin Expense
2.38 2.52 1.20 2.38 1.87 2.63 1.41 2.07 1.69
Research & Development Expense
3.09 2.03 1.20 3.10 3.79 1.74 1.62 3.75 -0.52
Restructuring Charge
- - - - - 0.00 0.00 - 0.04
Total Other Income / (Expense), net
-0.04 -0.04 -0.37 2.76 -4.29 1.77 -0.80 -3.32 0.67
Interest & Investment Income
0.09 0.05 0.05 0.03 0.14 0.03 0.01 0.09 0.19
Other Income / (Expense), net
-0.12 -0.09 -0.42 2.73 -4.43 1.74 -0.81 -3.40 0.49
Income Tax Expense
-0.03 -0.03 0.02 -0.03 -0.03 0.01 -0.08 -0.27 -0.03
Basic Earnings per Share
$0.00 ($5.31) ($2.83) ($10.48) ($4.41) ($1.23) $6.55 ($5.55) ($0.09)
Weighted Average Basic Shares Outstanding
1.50B 857.26K 981.04K 832.23K 2.25M 1.58M 1.72M 1.62M 5.41M
Diluted Earnings per Share
$0.00 ($5.31) ($2.83) ($10.48) ($4.41) ($1.79) $6.55 ($5.55) ($0.09)
Weighted Average Diluted Shares Outstanding
1.50B 857.26K 981.04K 832.23K 2.25M 1.58M 1.72M 1.62M 5.41M
Weighted Average Basic & Diluted Shares Outstanding
- - - 0.00 5.38M 5.39M 1.88M 0.00 5.40M

Annual Cash Flow Statements for Neuphoria Therapeutics

This table details how cash moves in and out of Neuphoria Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Change in Cash & Equivalents
-6.54 18 7.99 -11 0.50 1.60
Net Cash From Operating Activities
-2.70 -5.66 -15 -15 -15 0.08
Net Cash From Continuing Operating Activities
-0.92 -0.55 -15 -15 -15 0.08
Net Income / (Loss) Continuing Operations
0.00 0.00 0.00 -21 -15 -0.37
Consolidated Net Income / (Loss)
- - - -21 -15 -0.37
Depreciation Expense
- - - 0.66 0.66 0.66
Non-Cash Adjustments To Reconcile Net Income
- - -15 0.90 0.56 -0.44
Changes in Operating Assets and Liabilities, net
-0.92 -0.55 - 5.18 -0.41 0.22
Net Cash From Investing Activities
-0.13 -0.06 0.49 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
-0.13 -0.06 0.49 0.00 0.00 0.00
Net Cash From Financing Activities
-3.70 24 23 3.86 15 1.53
Net Cash From Continuing Financing Activities
-3.70 24 23 3.86 15 1.53
Issuance of Common Equity
2.25 33 - 0.00 15 1.53
Other Financing Activities, net
- - 23 3.86 0.00 0.00
Effect of Exchange Rate Changes
- - - - 0.08 -0.00
Cash Interest Paid
- - - 0.00 0.03 0.02
Cash Income Taxes Paid
- - - 0.00 0.05 0.00

Quarterly Cash Flow Statements for Neuphoria Therapeutics

This table details how cash moves in and out of Neuphoria Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2025 12/31/2025 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-4.32 2.37 -1.73 4.18 -0.56 8.52 -3.53 -2.83
Net Cash From Operating Activities
-4.43 -3.95 -3.30 -3.01 -3.79 -6.44 14 -3.59
Net Cash From Continuing Operating Activities
-4.43 -3.95 -3.30 -3.01 -3.79 -6.44 14 -3.59
Net Income / (Loss) Continuing Operations
-5.47 -4.55 -2.78 -2.69 -9.91 1.86 17 -8.88
Consolidated Net Income / (Loss)
-5.47 -4.55 -2.78 -2.69 -9.91 1.86 17 -8.88
Depreciation Expense
0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17
Non-Cash Adjustments To Reconcile Net Income
0.20 0.81 -0.15 -0.29 4.56 -4.97 -2.83 2.81
Changes in Operating Assets and Liabilities, net
0.68 -0.36 -0.53 -0.20 1.38 -3.49 0.01 2.32
Net Cash From Financing Activities
0.61 5.63 1.75 7.12 3.25 15 -17 0.70
Net Cash From Continuing Financing Activities
0.11 6.13 1.75 7.12 3.25 15 -17 0.70
Issuance of Common Equity
6.26 0.29 1.44 7.12 3.25 15 -17 0.70
Effect of Exchange Rate Changes
- - -0.19 0.07 -0.02 0.30 -0.33 0.05

Annual Balance Sheets for Neuphoria Therapeutics

This table presents Neuphoria Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Total Assets
41 45 29 28 29
Total Current Assets
23 29 13 13 15
Cash & Equivalents
21 23 12 13 14
Restricted Cash
- - - 0.00 0.08
Accounts Receivable
0.15 0.04 0.43 0.13 0.01
Prepaid Expenses
- - 0.80 0.46 0.74
Plant, Property, & Equipment, net
0.01 0.00 0.00 0.00 0.00
Total Noncurrent Assets
18 16 15 14 14
Goodwill
9.32 8.89 8.69 8.69 8.64
Intangible Assets
7.47 6.79 6.13 5.47 4.80
Other Noncurrent Operating Assets
0.74 0.54 0.41 0.30 0.10
Total Liabilities & Shareholders' Equity
39 43 29 28 29
Total Liabilities
5.01 5.80 6.55 10 9.59
Total Current Liabilities
1.77 2.32 2.74 3.83 4.22
Accounts Payable
1.36 1.92 1.44 2.24 1.15
Accrued Expenses
- - 1.19 1.46 2.95
Other Current Liabilities
0.41 0.39 0.11 0.12 0.12
Total Noncurrent Liabilities
3.23 3.48 3.81 6.33 5.37
Capital Lease Obligations
0.52 0.37 0.24 0.12 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
1.38 1.24 1.10 0.96 0.50
Other Noncurrent Operating Liabilities
0.01 0.01 2.47 5.25 4.87
Commitments & Contingencies
- - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
36 39 22 17 19
Total Preferred & Common Equity
36 39 22 17 19
Total Common Equity
36 39 22 17 19
Common Stock
143 150 188 198 200
Retained Earnings
- - -162 -178 -178
Accumulated Other Comprehensive Income / (Loss)
-116 -120 -3.06 -3.01 -2.85

Quarterly Balance Sheets for Neuphoria Therapeutics

This table presents Neuphoria Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q3 2025 Q3 2026
Period end date 9/30/2025 12/31/2025 3/31/2025 3/31/2026
Total Assets
27 37 31 35
Total Current Assets
14 23 17 22
Cash & Equivalents
14 22 17 19
Restricted Cash
0.08 0.08 - 0.00
Accounts Receivable
0.00 1.11 0.02 1.61
Prepaid Expenses
0.22 0.03 0.02 0.61
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
13 13 14 13
Goodwill
8.67 8.74 8.45 8.84
Intangible Assets
4.64 4.47 4.97 4.31
Other Noncurrent Operating Assets
0.08 0.00 0.20 0.00
Total Liabilities & Shareholders' Equity
27 37 31 35
Total Liabilities
15 6.90 4.72 5.39
Total Current Liabilities
5.12 2.59 1.55 1.51
Accounts Payable
1.37 0.52 0.75 0.63
Accrued Expenses
3.67 2.07 0.68 0.89
Other Current Liabilities
0.09 0.00 0.12 0.00
Total Noncurrent Liabilities
9.71 4.31 3.16 3.87
Capital Lease Obligations
0.00 0.00 0.02 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
0.46 0.43 0.76 0.39
Other Noncurrent Operating Liabilities
9.25 3.89 2.38 3.48
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
13 30 26 29
Total Preferred & Common Equity
13 30 26 29
Total Common Equity
13 30 26 29
Common Stock
204 218 199 218
Retained Earnings
-188 -186 -169 -187
Accumulated Other Comprehensive Income / (Loss)
-2.80 -2.23 -3.91 -2.07

Annual Metrics And Ratios for Neuphoria Therapeutics

This table displays calculated financial ratios and metrics derived from Neuphoria Therapeutics' official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
DEI Shares Outstanding
0.00 0.00 1,353,350,744.00 1,486,735,424.00 1,486,735,424.00 1,879,962.00
DEI Adjusted Shares Outstanding
0.00 0.00 1,353,350,744.00 1,486,735,424.00 1,486,735,424.00 1,879,962.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -0.01 -0.02 -0.01 -0.20
Growth Metrics
- - - - - -
Revenue Growth
0.00% -86.60% 4,266.57% -100.00% 0.00% 0.00%
EBITDA Growth
0.00% -60.17% -126.62% -40.94% 29.00% 97.74%
EBIT Growth
0.00% -60.17% -126.62% -45.32% 28.13% 93.64%
NOPAT Growth
0.00% -12.90% -72.39% -17.38% 18.61% 93.69%
Net Income Growth
0.00% -32.75% -129.94% -42.31% 27.54% 97.61%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 98.76%
Operating Cash Flow Growth
0.00% -109.85% -168.53% 3.76% -0.29% 100.53%
Free Cash Flow Firm Growth
0.00% 0.00% 48.82% -1.43% 37.60% 93.16%
Invested Capital Growth
0.00% 0.00% -9.59% -26.01% -50.73% -5.72%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -0.08%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -105.46%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -117.94%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 1.76%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -106.34%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -88.15%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -47.46%
Profitability Metrics
- - - - - -
Gross Margin
-6,935.46% -53,024.60% 100.00% 0.00% 0.00% 100.00%
EBITDA Margin
-12,915.31% -154,333.92% -8,009.78% 0.00% 0.00% -2.18%
Operating Margin
-29,821.10% -251,187.42% -9,917.01% 0.00% 0.00% -7.21%
EBIT Margin
-12,915.31% -154,333.92% -8,009.78% 0.00% 0.00% -6.42%
Profit (Net Income) Margin
-15,254.89% -151,078.09% -7,955.79% 0.00% 0.00% -2.36%
Tax Burden Percent
118.11% 97.89% 99.13% 99.35% 99.44% 44.11%
Interest Burden Percent
100.00% 100.00% 100.20% 97.90% 98.61% 83.42%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -100.26% -90.78% 0.00% 0.00% -16.27%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -110.66% -82.49% 0.00% 0.00% -19.42%
Return on Net Nonoperating Assets (RNNOA)
0.00% 63.72% 50.74% 0.00% 0.00% 14.25%
Return on Equity (ROE)
0.00% -36.54% -40.04% -69.75% -78.44% -2.03%
Cash Return on Invested Capital (CROIC)
0.00% -300.26% -80.70% -99.09% -97.41% -10.38%
Operating Return on Assets (OROA)
0.00% -16.37% -35.23% 0.00% 0.00% -3.57%
Return on Assets (ROA)
0.00% -16.03% -35.00% 0.00% 0.00% -1.31%
Return on Common Equity (ROCE)
0.00% -36.54% -40.04% -69.75% -78.44% -2.03%
Return on Equity Simple (ROE_SIMPLE)
0.00% -18.27% -38.23% -97.14% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-6.74 -7.60 -13 -15 -13 -0.79
NOPAT Margin
-20,874.77% -175,831.20% -6,941.91% 0.00% 0.00% -5.05%
Net Nonoperating Expense Percent (NNEP)
0.00% 10.40% -8.29% -32.01% -24.37% 3.14%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -71.13% -4.16%
Cost of Revenue to Revenue
7,035.46% 53,124.60% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
7,866.40% 75,961.25% 2,705.08% 0.00% 0.00% 49.67%
R&D to Revenue
12,489.40% 100,098.20% 5,849.66% 0.00% 0.00% 57.54%
Operating Expenses to Revenue
22,885.64% 198,162.82% 10,017.01% 0.00% 0.00% 107.21%
Earnings before Interest and Taxes (EBIT)
-4.17 -6.67 -15 -22 -16 -1.00
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.17 -6.67 -15 -21 -15 -0.34
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.56 0.29 135.27 0.00 0.70
Price to Tangible Book Value (P/TBV)
0.00 1.06 0.48 414.32 0.00 2.40
Price to Revenue (P/Rev)
620.81 4,631.61 60.03 0.00 0.00 0.85
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 292.24 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.01 0.01 0.01 0.01 0.00
Long-Term Debt to Equity
0.00 0.01 0.01 0.01 0.01 0.00
Financial Leverage
0.00 -0.58 -0.62 -0.61 -0.62 -0.73
Leverage Ratio
0.00 1.14 1.14 1.20 1.42 1.54
Compound Leverage Factor
0.00 1.14 1.15 1.18 1.40 1.29
Debt to Total Capital
0.00% 1.44% 0.93% 1.08% 0.67% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 1.44% 0.93% 1.08% 0.67% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 98.56% 99.07% 98.92% 99.33% 100.00%
Debt to EBITDA
0.00 -0.08 -0.02 -0.01 -0.01 0.00
Net Debt to EBITDA
0.00 3.13 1.51 0.56 0.83 0.00
Long-Term Debt to EBITDA
0.00 -0.08 -0.02 -0.01 -0.01 0.00
Debt to NOPAT
0.00 -0.07 -0.03 -0.02 -0.01 0.00
Net Debt to NOPAT
0.00 2.75 1.74 0.77 1.00 0.00
Long-Term Debt to NOPAT
0.00 -0.07 -0.03 -0.02 -0.01 0.00
Altman Z-Score
0.00 2.49 0.78 262.58 0.00 -7.01
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 13.10 12.46 4.87 3.45 3.56
Quick Ratio
0.00 12.16 10.02 4.57 3.33 3.37
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -23 -12 -12 -7.38 -0.50
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.56
Accounts Receivable Turnover
0.00 0.03 1.94 0.00 0.00 225.44
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.70 38.73 0.00 0.00 6,568.50
Accounts Payable Turnover
0.00 1.69 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 12,694.40 188.30 0.00 0.00 1.62
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 216.55 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 12,477.85 188.30 0.00 0.00 1.62
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 15 14 10 5.00 4.71
Invested Capital Turnover
0.00 0.00 0.01 0.00 0.00 3.22
Increase / (Decrease) in Invested Capital
0.00 15 -1.46 -3.57 -5.15 -0.29
Enterprise Value (EV)
0.00 -0.86 -11 2,966 0.00 -0.94
Market Capitalization
20 20 11 2,977 0.00 13
Book Value per Share
$0.00 $22.05 $0.03 $0.02 $21.02 $10.11
Tangible Book Value per Share
$0.00 $11.70 $0.02 $0.01 $4.00 $2.96
Total Capital
0.00 36 40 22 18 19
Total Debt
0.00 0.52 0.37 0.24 0.12 0.00
Total Long-Term Debt
0.00 0.52 0.37 0.24 0.12 0.00
Net Debt
0.00 -21 -23 -12 -12 -14
Capital Expenditures (CapEx)
-0.18 -0.03 -0.30 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.05 3.38 -1.52 -3.24 -3.47
Debt-free Net Working Capital (DFNWC)
0.00 21 27 11 9.36 11
Net Working Capital (NWC)
0.00 21 27 11 9.36 11
Net Nonoperating Expense (NNE)
-1.81 -1.07 1.91 5.99 2.97 -0.42
Net Nonoperating Obligations (NNO)
0.00 -21 -26 -12 -12 -14
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.66 0.66 0.66
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 1,164.05% 1,787.82% 0.00% 0.00% -22.16%
Debt-free Net Working Capital to Revenue
0.00% 496,234.08% 14,060.02% 0.00% 0.00% 69.14%
Net Working Capital to Revenue
0.00% 496,234.08% 14,060.02% 0.00% 0.00% 69.14%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($0.01) ($0.23)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 1.35B 1.49B 1.80B 1.62M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 ($0.23)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 1.35B 1.49B 0.00 1.62M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 1.35B 1.49B 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-6.74 -7.60 -13 -15 -13 -0.79
Normalized NOPAT Margin
-20,874.77% -175,831.20% -6,941.91% 0.00% 0.00% -5.05%
Pre Tax Income Margin
-12,915.31% -154,333.92% -8,025.92% 0.00% 0.00% -5.35%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.68% -4.78% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Neuphoria Therapeutics

This table displays calculated financial ratios and metrics derived from Neuphoria Therapeutics' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q3 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2025 3/31/2025 6/30/2025 3/31/2026
DEI Shares Outstanding
1,486,735,424.00 1,486,735,424.00 1,486,735,424.00 1,486,735,424.00 2,357,613.00 3,514,922,864.00 1,757,027.00 1,879,962.00 5,390,895.00
DEI Adjusted Shares Outstanding
1,486,735,424.00 1,486,735,424.00 1,486,735,424.00 1,486,735,424.00 2,357,613.00 3,514,922,864.00 1,757,027.00 1,879,962.00 5,390,895.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 -4.20 0.00 6.41 -4.73 -0.09
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.00%
EBITDA Growth
0.00% 0.00% 0.00% 0.00% 85.12% 140.82% 527.91% -251.15% -106.41%
EBIT Growth
0.00% 0.00% 0.00% 0.00% 82.60% 135.79% 496.83% -236.01% -106.50%
NOPAT Growth
0.00% 0.00% 0.00% 0.00% 34.75% -29.84% 819.90% -6.52% -107.03%
Net Income Growth
0.00% 0.00% 0.00% 0.00% 85.29% 140.93% 505.38% -230.61% -104.48%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 85.50% 331.45% 47.04% -101.37%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% -0.07% 14.88% 521.62% -19.07% 0.00%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -160.14%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5.72% 11.27%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.09% 0.00%
EBITDA Q/Q Growth
0.00% 17.47% 40.85% 2.46% 68.75% 326.43% 519.98% -180.04% 0.00%
EBIT Q/Q Growth
0.00% 16.96% 39.40% 2.32% 64.60% 270.80% 571.98% -182.71% 0.00%
NOPAT Q/Q Growth
0.00% 16.73% 47.42% -128.81% 34.87% -65.69% 391.54% -133.86% 0.00%
Net Income Q/Q Growth
0.00% 16.78% 39.00% 3.28% 70.05% 331.63% 504.16% -178.88% 0.00%
EPS Q/Q Growth
0.00% 0.00% 46.70% -270.32% 94.08% -24.19% 950.65% -184.73% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 10.94% 16.48% 8.63% -47.24% 11.50% 315.87% -131.30% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -805.81% 126.68% -222.84% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% -124.36% 711.71% 20.42% -47.46% 0.00%
Profitability Metrics
- - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 75.56% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 79.85% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 74.45% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 75.08% 0.00% 0.00%
Tax Burden Percent
99.37% 99.24% 100.59% 98.75% 85.89% 101.90% 100.73% 97.09% 93.56%
Interest Burden Percent
98.48% 98.82% 98.13% 98.98% 96.29% 110.07% 100.11% 99.06% 74.36%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% -1.90% -0.73% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 280.81% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 290.24% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -190.07% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% -78.44% -159.28% -45.48% 90.74% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -147.55% 0.00% 0.00% 0.00% -10.38% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 37.97% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 38.29% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% -78.44% -159.28% -45.48% 90.74% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.83 -3.19 -1.68 -3.83 -2.50 -4.14 12 -4.08 -0.85
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 80.43% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 9.19% 24.66% 53.95% -9.42% -35.84% 1.88%
Return On Investment Capital (ROIC_SIMPLE)
- - - -21.78% -19.96% -13.93% 46.37% -21.49% -2.88%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.38% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.77% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 20.15% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-5.59 -4.64 -2.81 -2.75 -0.97 1.66 11 -9.24 -0.73
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.43 -4.48 -2.65 -2.58 -0.81 1.83 11 -9.07 -0.73
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.70 0.39 0.70 0.75
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 1.27 0.80 2.40 1.35
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.85 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.25
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 -0.71 -1.10 -0.75 -0.65 -0.73 -0.66
Leverage Ratio
0.00 0.00 0.00 1.42 2.19 1.23 1.18 1.54 1.18
Compound Leverage Factor
0.00 0.00 0.00 1.41 2.10 1.36 1.18 1.53 0.88
Debt to Total Capital
0.00% 0.00% 0.00% 0.67% 0.00% 0.00% 0.07% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.67% 0.00% 0.00% 0.07% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% 0.00% 99.33% 100.00% 100.00% 99.93% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 -0.01 0.00 0.00 -0.01 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.83 0.00 0.00 5.74 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 -0.01 0.00 0.00 -0.01 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 -0.01 0.00 0.00 -0.01 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 1.00 0.00 0.00 8.51 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 -0.01 0.00 0.00 -0.01 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 -4.48 -4.12 -7.96 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.00 0.00 0.00 3.45 2.72 9.04 11.01 3.56 14.31
Quick Ratio
0.00 0.00 0.00 3.33 2.66 9.00 11.00 3.37 13.91
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 0.00 -1.28 -12 3.09 -3.80 -1.86
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.51 0.56 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 636.90 225.44 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 9,650.47 6,568.50 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.57 1.62 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.57 1.62 0.00
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 0.00 0.00 5.00 -1.22 7.45 8.97 4.71 9.98
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 3.49 3.22 0.00
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.00 -1.22 7.45 8.97 -0.29 1.01
Enterprise Value (EV)
0.00 0.00 0.00 0.00 0.00 -1.39 -6.90 -0.94 2.50
Market Capitalization
3,654 0.00 0.00 0.00 0.00 21 10 13 22
Book Value per Share
$0.00 $0.00 $0.00 $21.02 $9.62 $5.52 $14.80 $10.11 $5.46
Tangible Book Value per Share
$0.00 $0.00 $0.00 $4.00 ($0.62) $3.07 $7.16 $2.96 $3.02
Total Capital
0.00 0.00 0.00 18 13 30 26 19 29
Total Debt
0.00 0.00 0.00 0.12 0.00 0.00 0.02 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.12 0.00 0.00 0.02 0.00 0.00
Net Debt
0.00 0.00 0.00 -12 -14 -22 -17 -14 -19
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 -3.24 -4.90 -1.45 -1.51 -3.47 0.70
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 9.36 8.83 21 16 11 20
Net Working Capital (NWC)
0.00 0.00 0.00 9.36 8.83 21 16 11 20
Net Nonoperating Expense (NNE)
1.65 1.37 1.10 -1.15 -1.69 -6.00 0.80 4.80 -0.34
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 -12 -14 -22 -17 -14 -19
Total Depreciation and Amortization (D&A)
0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9.62% -22.16% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 99.20% 69.14% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 99.20% 69.14% 0.00%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($10.48) ($0.62) $0.41 $6.55 ($5.55) ($0.09)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 832.23K 1.30M 4.54M 1.72M 1.62M 5.41M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($10.48) ($0.62) ($0.77) $6.55 ($5.55) ($0.09)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 832.23K 1.30M 4.54M 1.72M 1.62M 5.41M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 5.38M 5.39M 1.88M 0.00 5.40M
Normalized Net Operating Profit after Tax (NOPAT)
-3.83 -3.19 -1.68 -3.83 -2.50 -1.98 8.38 -4.08 -0.82
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 55.89% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 74.54% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Neuphoria Therapeutics (NASDAQ: NEUP) remains a development-stage biotech with no meaningful product revenue in the latest quarter, and its financial picture is still defined by operating losses, cash usage, and a large amount of balance-sheet goodwill/intangibles from prior transactions.

For Q3 2026, the company reported no revenue and a net loss of $505 thousand, or -$0.09 per share. That is a much smaller loss than the $8.9 million net loss in Q4 2025, but the comparison is not apples-to-apples because the share count changed dramatically across periods. Operating expenses in Q3 2026 were $1.2 million, with SG&A at $1.7 million and R&D showing a negative reported value in the data, while other income helped offset the operating loss.

The biggest positive change in the latest quarter was the balance sheet. Neuphoria ended Q3 2026 with $19.4 million in cash and equivalents, up from $17.0 million in Q3 2025. Total assets were $34.8 million versus $30.7 million a year earlier, while total liabilities were relatively modest at $5.4 million. That gives the company a strong near-term liquidity position, at least on a balance-sheet basis.

Still, investors should note that the company continues to carry a meaningful amount of goodwill ($8.8 million) and intangible assets ($4.3 million), which together represent a large portion of total assets. Retained earnings remain deeply negative at -$186.9 million, reflecting years of cumulative losses.

Looking at the broader trend over the last four years, NEUP’s income statement has been highly volatile. The company has repeatedly posted no revenue or very limited revenue in most quarters, while expenses have remained significant. In some periods, especially in 2025, there were unusually large swings in “other income/expense” and share count, which can make per-share results and quarterly comparisons difficult to interpret.

Cash flow also shows the company depends heavily on financing to support operations. In the latest reported Q4 2025 cash flow statement, operating cash flow was negative $3.6 million, and financing provided only $704 thousand. In prior quarters, cash was often supported by equity issuances, including very large raises in 2024 and 2025. That suggests the company has historically funded its operations by tapping capital markets rather than generating operating cash flow.

  • Cash position improved: Cash and equivalents rose to $19.4 million in Q3 2026 from $17.0 million a year earlier.
  • Liabilities remain manageable: Total liabilities of $5.4 million are low relative to total assets.
  • Latest quarter loss narrowed sharply: Q3 2026 net loss of $505 thousand was far smaller than losses seen in several prior quarters.
  • Large non-operating assets remain on the books: Goodwill and intangible assets still make up a meaningful share of assets.
  • Operating results remain difficult to compare: Share count and “other income/expense” have been very volatile quarter to quarter.
  • Balance sheet shows accumulated losses: Retained earnings are still deeply negative at -$186.9 million.
  • No consistent revenue base: The company reported no revenue in Q3 2026 and several other periods.
  • Ongoing dependence on external funding: Cash flow history shows repeated reliance on equity financing to support operations.
  • Operating cash flow has been negative: Q4 2025 operating cash flow was -$3.6 million.
  • Biotech risk remains high: Until the company develops a durable revenue stream, results will likely stay uneven and financing-dependent.

Bottom line: Neuphoria Therapeutics currently looks like a cash-rich but still highly speculative biotech. The company’s liquidity is better than its headline losses might suggest, but the absence of stable revenue and the ongoing need for financing remain the key risks for retail investors.

07/22/26 05:27 AM ETAI Generated. May Contain Errors.

Neuphoria Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Neuphoria Therapeutics' financial year ends in June. Their financial year 2025 ended on June 30, 2025.

Neuphoria Therapeutics' net income appears to be on an upward trend, with a most recent value of -$369.63 thousand in 2025, falling from -$4.92 million in 2020. The previous period was -$15.49 million in 2024. Find out what analysts predict for Neuphoria Therapeutics in the coming months.

Neuphoria Therapeutics' total operating income in 2025 was -$1.13 million, based on the following breakdown:
  • Total Gross Profit: $15.65 million
  • Total Operating Expenses: $16.78 million

Over the last 5 years, Neuphoria Therapeutics' total revenue changed from $32.27 thousand in 2020 to $15.65 million in 2025, a change of 48,399.9%.

Neuphoria Therapeutics' total liabilities were at $9.59 million at the end of 2025, a 5.6% decrease from 2024, and a 91.4% increase since 2021.

In the past 4 years, Neuphoria Therapeutics' cash and equivalents has ranged from $12.10 million in 2023 to $23.18 million in 2022, and is currently $14.21 million as of their latest financial filing in 2025.

Over the last 5 years, Neuphoria Therapeutics' book value per share changed from 0.00 in 2020 to 10.11 in 2025, a change of 1,010.8%.



Financial statements for NASDAQ:NEUP last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners