Go Pro

NIP Group (NIPG) Financials

NIP Group logo
$5.50 -0.56 (-9.24%)
Closing price 07/16/2026 03:47 PM Eastern
Extended Trading
$5.48 -0.01 (-0.27%)
As of 05:38 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for NIP Group

Annual Income Statements for NIP Group

This table shows NIP Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-32 -57 -49 -238
Consolidated Net Income / (Loss)
-6.31 -13 -13 -238
Net Income / (Loss) Continuing Operations
-6.31 -13 -13 -238
Total Pre-Tax Income
-6.45 -14 -15 -252
Total Operating Income
-8.08 -15 -17 -249
Total Gross Profit
3.74 7.20 3.01 -1.48
Total Revenue
66 84 85 127
Operating Revenue
66 84 85 127
Total Cost of Revenue
62 76 82 128
Operating Cost of Revenue
62 76 82 128
Total Operating Expenses
12 22 20 247
Selling, General & Admin Expense
6.33 15 12 50
Marketing Expense
5.49 6.58 8.13 6.99
Other Operating Expenses / (Income)
- 0.00 0.00 2.93
Impairment Charge
- 0.00 0.00 187
Total Other Income / (Expense), net
1.64 0.19 1.83 -2.92
Interest Expense
0.37 0.52 0.54 2.24
Other Income / (Expense), net
2.00 0.72 2.37 -0.68
Income Tax Expense
-0.14 -1.20 -2.37 -13
Preferred Stock Dividends Declared
25 44 36 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.09 -0.00 0.00 -0.64
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- 0.00 0.00 0.03
Basic Earnings per Share
($0.90) ($1.54) ($0.69) ($1.48)
Weighted Average Basic Shares Outstanding
34.99M 37.16M 70.20M 160.50M
Diluted Earnings per Share
($0.90) ($1.54) ($0.69) ($1.48)
Weighted Average Diluted Shares Outstanding
34.99M 37.16M 70.20M 160.50M
Weighted Average Basic & Diluted Shares Outstanding
- - 113.40M 280.80M

Quarterly Income Statements for NIP Group

No quarterly income statements for NIP Group are available.


Annual Cash Flow Statements for NIP Group

This table details how cash moves in and out of NIP Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1.82 -1.62 1.96 -2.99
Net Cash From Operating Activities
-9.63 -5.15 -17 -16
Net Cash From Continuing Operating Activities
-9.63 -5.15 -17 -16
Net Income / (Loss) Continuing Operations
-6.31 -13 -13 -238
Consolidated Net Income / (Loss)
-6.31 -13 -13 -238
Depreciation Expense
5.27 6.08 5.05 11
Amortization Expense
0.22 0.45 0.63 1.12
Non-Cash Adjustments To Reconcile Net Income
-1.31 4.86 -1.62 221
Changes in Operating Assets and Liabilities, net
-7.50 -3.29 -7.91 -11
Net Cash From Investing Activities
-1.72 2.17 -4.96 -0.92
Net Cash From Continuing Investing Activities
-1.72 2.17 -4.96 -0.92
Purchase of Property, Plant & Equipment
-0.76 -0.10 -0.71 -0.24
Acquisitions
-5.77 -3.50 -1.46 -3.36
Purchase of Investments
-0.00 -0.20 -3.06 -0.03
Sale of Property, Plant & Equipment
0.04 0.00 0.23 2.03
Divestitures
4.32 1.71 1.40 0.00
Sale and/or Maturity of Investments
0.46 0.05 0.00 0.03
Other Investing Activities, net
0.00 4.21 -1.36 0.65
Net Cash From Financing Activities
9.78 1.36 23 14
Net Cash From Continuing Financing Activities
9.78 1.36 23 14
Repayment of Debt
-16 -11 -11 -13
Payment of Dividends
-0.59 -0.56 0.00 -0.26
Issuance of Debt
14 9.77 12 21
Issuance of Common Equity
0.00 0.00 20 0.00
Other Financing Activities, net
0.00 3.00 2.93 6.11
Cash Interest Paid
0.69 0.37 0.55 0.79
Cash Income Taxes Paid
-0.00 -0.03 -0.16 -0.08

Quarterly Cash Flow Statements for NIP Group

No quarterly cash flow statements for NIP Group are available.


Annual Balance Sheets for NIP Group

This table presents NIP Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
314 313 202
Total Current Assets
29 44 78
Cash & Equivalents
7.59 9.56 7.14
Short-Term Investments
0.00 3.00 3.21
Accounts Receivable
19 28 36
Prepaid Expenses
2.09 1.52 6.07
Other Current Assets
0.67 1.96 25
Plant, Property, & Equipment, net
2.92 3.04 18
Total Noncurrent Assets
282 265 107
Goodwill
141 132 30
Intangible Assets
134 128 69
Noncurrent Deferred & Refundable Income Taxes
0.55 2.09 1.53
Other Noncurrent Operating Assets
5.65 3.13 6.16
Total Liabilities & Shareholders' Equity
314 313 202
Total Liabilities
61 70 107
Total Current Liabilities
29 40 89
Short-Term Debt
5.61 11 42
Accounts Payable
13 19 32
Accrued Expenses
6.11 6.53 9.17
Current Deferred Revenue
0.50 1.04 1.61
Other Current Liabilities
3.84 2.87 3.03
Total Noncurrent Liabilities
32 30 19
Long-Term Debt
3.71 3.38 1.05
Noncurrent Deferred & Payable Income Tax Liabilities
25 24 11
Other Noncurrent Operating Liabilities
3.95 2.77 6.31
Commitments & Contingencies
0.00 0.00 0.00
Redeemable Noncontrolling Interest
323 2.96 2.30
Total Equity & Noncontrolling Interests
-70 239 93
Total Preferred & Common Equity
-75 235 88
Total Common Equity
-75 235 88
Common Stock
0.00 374 430
Retained Earnings
-80 -129 -366
Accumulated Other Comprehensive Income / (Loss)
5.43 -11 25
Other Equity Adjustments
0.07 0.07 0.15
Noncontrolling Interest
5.00 4.94 4.61

Quarterly Balance Sheets for NIP Group

No quarterly balance sheets for NIP Group are available.


Annual Metrics And Ratios for NIP Group

This table displays calculated financial ratios and metrics derived from NIP Group's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 113,396,571.00 280,797,781.00
DEI Adjusted Shares Outstanding
0.00 0.00 113,396,571.00 280,797,781.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -0.43 -0.85
Growth Metrics
- - - -
Revenue Growth
0.00% 27.09% 1.91% 48.39%
EBITDA Growth
0.00% -1,154.67% -19.49% -2,584.11%
EBIT Growth
0.00% -129.21% -4.18% -1,617.54%
NOPAT Growth
0.00% -81.32% -15.27% -1,372.37%
Net Income Growth
0.00% -110.24% 4.32% -1,777.12%
EPS Growth
0.00% -71.11% 55.19% -114.49%
Operating Cash Flow Growth
0.00% 46.45% -220.97% 5.18%
Free Cash Flow Firm Growth
0.00% 0.00% 99.46% -3,982.48%
Invested Capital Growth
0.00% 0.00% -4.08% -47.43%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
5.68% 8.60% 3.53% -1.17%
EBITDA Margin
-0.90% -8.85% -10.37% -187.61%
Operating Margin
-12.27% -17.51% -19.81% -196.53%
EBIT Margin
-9.23% -16.66% -17.03% -197.07%
Profit (Net Income) Margin
-9.58% -15.85% -14.88% -188.20%
Tax Burden Percent
97.84% 91.69% 84.26% 94.65%
Interest Burden Percent
106.01% 103.76% 103.70% 100.90%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -8.06% -4.74% -93.49%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -356.20% -55.98% -462.38%
Return on Net Nonoperating Assets (RNNOA)
0.00% -2.43% -0.38% -47.56%
Return on Equity (ROE)
0.00% -10.49% -5.12% -141.05%
Cash Return on Invested Capital (CROIC)
0.00% -208.06% -0.57% -31.31%
Operating Return on Assets (OROA)
0.00% -4.44% -4.64% -96.84%
Return on Assets (ROA)
0.00% -4.22% -4.05% -92.48%
Return on Common Equity (ROCE)
0.00% 3.11% -1.65% -134.86%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-5.66 -10 -12 -174
NOPAT Margin
-8.59% -12.26% -13.86% -137.57%
Net Nonoperating Expense Percent (NNEP)
0.00% 348.14% 51.23% 368.89%
Return On Investment Capital (ROIC_SIMPLE)
- 16.96% -4.66% -127.66%
Cost of Revenue to Revenue
94.32% 91.40% 96.47% 101.17%
SG&A Expenses to Revenue
9.61% 18.25% 13.80% 39.79%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
17.96% 26.12% 23.34% 195.36%
Earnings before Interest and Taxes (EBIT)
-6.08 -14 -15 -249
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.59 -7.40 -8.84 -237
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 0.06 1.28
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.31 0.24 0.17 0.89
Price to Earnings (P/E)
0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.37 0.10 1.19
Enterprise Value to Revenue (EV/Rev)
0.00 4.18 0.29 1.21
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.04 0.06 0.46
Long-Term Debt to Equity
0.00 0.01 0.01 0.01
Financial Leverage
0.00 0.01 0.01 0.10
Leverage Ratio
0.00 1.24 1.27 1.53
Compound Leverage Factor
0.00 1.29 1.31 1.54
Debt to Total Capital
0.00% 3.56% 5.53% 31.32%
Short-Term Debt to Total Capital
0.00% 2.14% 4.22% 30.57%
Long-Term Debt to Total Capital
0.00% 1.42% 1.32% 0.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 124.99% 3.08% 4.98%
Common Equity to Total Capital
0.00% -28.54% 91.39% 63.69%
Debt to EBITDA
0.00 -1.26 -1.61 -0.18
Net Debt to EBITDA
0.00 -0.23 -0.19 -0.14
Long-Term Debt to EBITDA
0.00 -0.50 -0.38 0.00
Debt to NOPAT
0.00 -0.91 -1.20 -0.25
Net Debt to NOPAT
0.00 -0.17 -0.14 -0.19
Long-Term Debt to NOPAT
0.00 -0.36 -0.29 -0.01
Altman Z-Score
0.00 -0.04 -0.32 -5.41
Noncontrolling Interest Sharing Ratio
0.00% 129.60% 67.74% 4.38%
Liquidity Ratios
- - - -
Current Ratio
0.00 1.02 1.10 0.87
Quick Ratio
0.00 0.92 1.01 0.53
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 -265 -1.43 -58
Operating Cash Flow to CapEx
-1,319.80% -5,373.05% -3,441.63% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -505.85 -2.66 -26.04
Operating Cash Flow to Interest Expense
-26.33 -9.85 -30.78 -7.01
Operating Cash Flow Less CapEx to Interest Expense
-28.32 -10.03 -31.67 -6.21
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.27 0.27 0.49
Accounts Receivable Turnover
0.00 4.40 3.60 3.91
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 28.68 28.61 11.90
Accounts Payable Turnover
0.00 6.01 5.17 4.97
Days Sales Outstanding (DSO)
0.00 82.87 101.40 93.29
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 60.76 70.55 73.41
Cash Conversion Cycle (CCC)
0.00 22.11 30.85 19.87
Capital & Investment Metrics
- - - -
Invested Capital
0.00 254 244 128
Invested Capital Turnover
0.00 0.66 0.34 0.68
Increase / (Decrease) in Invested Capital
0.00 254 -10 -116
Enterprise Value (EV)
0.00 350 24 153
Market Capitalization
20 20 15 113
Book Value per Share
$0.00 ($2.01) $3.34 $0.78
Tangible Book Value per Share
$0.00 ($9.42) ($0.36) ($0.09)
Total Capital
0.00 262 257 139
Total Debt
0.00 9.32 14 43
Total Long-Term Debt
0.00 3.71 3.38 1.05
Net Debt
0.00 1.72 1.65 33
Capital Expenditures (CapEx)
0.73 0.10 0.48 -1.79
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -1.41 2.35 21
Debt-free Net Working Capital (DFNWC)
0.00 6.18 15 31
Net Working Capital (NWC)
0.00 0.58 4.08 -11
Net Nonoperating Expense (NNE)
0.65 3.00 0.86 64
Net Nonoperating Obligations (NNO)
0.00 1.72 1.65 33
Total Depreciation and Amortization (D&A)
5.49 6.53 5.67 12
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -1.69% 2.76% 16.56%
Debt-free Net Working Capital to Revenue
0.00% 7.39% 17.48% 24.74%
Net Working Capital to Revenue
0.00% 0.69% 4.79% -8.76%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.69) ($1.48)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 70.20M 160.50M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.69) ($1.48)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 70.20M 160.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 113.40M 280.80M
Normalized Net Operating Profit after Tax (NOPAT)
-5.66 -10 -12 -43
Normalized NOPAT Margin
-8.59% -12.26% -13.86% -34.16%
Pre Tax Income Margin
-9.79% -17.28% -17.66% -198.84%
Debt Service Ratios
- - - -
EBIT to Interest Expense
-16.63 -26.63 -27.01 -111.37
NOPAT to Interest Expense
-15.47 -19.60 -22.00 -77.75
EBIT Less CapEx to Interest Expense
-18.62 -26.81 -27.90 -110.57
NOPAT Less CapEx to Interest Expense
-17.46 -19.78 -22.89 -76.95
Payout Ratios
- - - -
Dividend Payout Ratio
-9.43% -4.26% 0.00% -0.11%
Augmented Payout Ratio
-9.43% -4.26% 0.00% -0.11%

Quarterly Metrics And Ratios for NIP Group

No quarterly metrics and ratios for NIP Group are available.



Financials Breakdown Chart

NIP Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, NIP Group's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

NIP Group's net income appears to be on an upward trend, with a most recent value of -$238.12 million in 2025, rising from -$6.31 million in 2022. The previous period was -$12.69 million in 2024. View NIP Group's forecast to see where analysts expect NIP Group to go next.

NIP Group's total operating income in 2025 was -$248.66 million, based on the following breakdown:
  • Total Gross Profit: -$1.48 million
  • Total Operating Expenses: $247.18 million

Over the last 3 years, NIP Group's total revenue changed from $65.84 million in 2022 to $126.53 million in 2025, a change of 92.2%.

NIP Group's total liabilities were at $107.16 million at the end of 2025, a 52.8% increase from 2024, and a 75.4% increase since 2023.

In the past 2 years, NIP Group's cash and equivalents has ranged from $7.14 million in 2025 to $9.56 million in 2024, and is currently $7.14 million as of their latest financial filing in 2025.

Over the last 3 years, NIP Group's book value per share changed from 0.00 in 2022 to 0.78 in 2025, a change of 77.9%.



Financial statements for NASDAQ:NIPG last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners