Go Pro

New Mountain Finance Co. 8.250% Notes due 2028 (NMFCZ) Financials

New Mountain Finance Co. 8.250% Notes due 2028 logo
$25.20 -0.02 (-0.08%)
As of 03:37 PM Eastern
Annual Income Statements for New Mountain Finance Co. 8.250% Notes due 2028

Annual Income Statements for New Mountain Finance Co. 8.250% Notes due 2028

This table shows New Mountain Finance Co. 8.250% Notes due 2028's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
58 201 75 135 113 16
Consolidated Net Income / (Loss)
62 207 75 136 115 17
Net Income / (Loss) Continuing Operations
62 207 74 136 114 17
Total Pre-Tax Income
62 207 75 136 114 17
Total Revenue
139 286 258 352 342 208
Net Interest Income / (Expense)
77 205 181 268 250 121
Total Interest Income
155 278 181 268 250 121
Investment Securities Interest Income
155 278 181 268 250 121
Total Interest Expense
78 73 0.00 0.00 0.00 0.00
Total Non-Interest Income
62 81 78 84 92 88
Other Service Charges
14 19 17 11 11 8.75
Other Non-Interest Income
48 62 61 74 81 79
Total Non-Interest Expense
77 79 183 216 228 191
Insurance Policy Acquisition Costs
29 30 30 38 36 31
Other Operating Expenses
48 49 153 178 191 160
Income Tax Expense
0.02 0.12 0.83 0.42 0.26 0.02
Net Income / (Loss) Attributable to Noncontrolling Interest
3.36 5.78 -0.20 0.75 1.06 0.49
Basic Earnings per Share
$0.60 $2.08 $0.75 $1.34 $1.06 $0.16
Weighted Average Basic Shares Outstanding
96.83M 96.95M 100.20M 101.12M 106.57M 106.15M
Diluted Earnings per Share
$0.60 $1.91 $0.74 $1.24 $1.03 $0.16
Weighted Average Diluted Shares Outstanding
110.08M 110.21M 115.43M 123.49M 125.46M 121.09M
Weighted Average Basic & Diluted Shares Outstanding
- - 100.94M 102.88M 107.85M 100.81M
Cash Dividends to Common per Share
$1.24 $1.20 $1.22 $2.98 $2.74 $2.56

Quarterly Income Statements for New Mountain Finance Co. 8.250% Notes due 2028

This table shows New Mountain Finance Co. 8.250% Notes due 2028's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
27 27 34 24 28 23 7.77 12 -27 -51 17
Consolidated Net Income / (Loss)
28 28 35 24 28 24 7.88 12 -27 -51 18
Net Income / (Loss) Continuing Operations
28 27 35 25 26 24 7.88 12 -27 -51 18
Total Pre-Tax Income
28 27 35 25 26 23 7.88 12 -27 -51 18
Total Revenue
112 82 91 86 114 74 57 59 18 -13 54
Net Interest Income / (Expense)
90 59 68 62 92 50 36 38 -3.24 -26 36
Total Interest Income
59 59 68 62 61 50 36 38 -3.24 -26 36
Investment Securities Interest Income
59 59 68 62 61 50 36 38 -3.24 -26 36
Total Interest Expense
-31 0.00 0.00 0.00 -31 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
22 23 23 24 22 24 21 21 21 13 18
Other Service Charges
3.02 2.54 3.85 2.20 2.75 3.20 1.33 1.87 2.34 1.78 2.21
Other Non-Interest Income
19 20 19 22 19 21 20 19 19 11 16
Total Non-Interest Expense
84 55 56 61 88 51 49 46 45 38 37
Insurance Policy Acquisition Costs
8.56 9.39 9.55 8.82 8.63 8.25 7.97 7.35 7.20 6.10 5.77
Other Operating Expenses
76 45 46 52 79 43 41 39 37 32 31
Income Tax Expense
0.02 0.00 0.23 0.12 -0.09 -0.02 0.01 0.03 0.00 0.00 0.02
Net Income / (Loss) Attributable to Noncontrolling Interest
0.26 0.68 0.31 0.01 0.07 0.10 0.10 0.15 0.13 0.18 0.26
Basic Earnings per Share
$0.27 $0.26 $0.32 $0.22 $0.26 $0.22 $0.07 $0.11 ($0.24) ($0.51) $0.18
Weighted Average Basic Shares Outstanding
101.12M 103.66M 106.89M 107.85M 106.57M 107.85M 107.75M 106.02M 106.15M 100.48M 94.55M
Diluted Earnings per Share
$0.25 $0.26 $0.31 $0.22 $0.24 $0.22 $0.07 $0.11 ($0.24) ($0.51) $0.18
Weighted Average Diluted Shares Outstanding
123.49M 122.44M 125.76M 126.78M 125.46M 126.85M 126.73M 125.04M 121.09M 100.48M 94.55M
Weighted Average Basic & Diluted Shares Outstanding
102.88M 106.29M 107.85M 107.85M 107.85M 107.85M 106.36M 103.16M 100.81M 94.45M 94.45M
Cash Dividends to Common per Share
($0.25) $0.72 $0.68 $0.68 ($0.35) $0.64 $0.64 $0.64 $0.64 $0.64 $0.50

Annual Cash Flow Statements for New Mountain Finance Co. 8.250% Notes due 2028

This table details how cash moves in and out of New Mountain Finance Co. 8.250% Notes due 2028's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
30 -21 14 -1.16 11 0.25
Net Cash From Operating Activities
301 -22 35 333 42 379
Net Cash From Continuing Operating Activities
301 -22 32 333 44 381
Net Income / (Loss) Continuing Operations
62 207 75 136 115 17
Consolidated Net Income / (Loss)
62 207 75 136 115 17
Depreciation Expense
54 -92 84 -10 - 163
Amortization Expense
-5.49 -1.28 2.70 0.19 7.62 2.32
Non-Cash Adjustments to Reconcile Net Income
107 -121 -129 230 -79 198
Changes in Operating Assets and Liabilities, net
84 -15 -0.85 -24 0.75 1.15
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
-271 1.20 -22 -334 -31 -379
Net Cash From Continuing Financing Activities
-271 1.20 -22 -334 -31 -379
Issuance of Debt
303 916 879 738 1,321 722
Issuance of Common Equity
0.00 12 40 21 68 0.00
Repayment of Debt
-453 -813 -810 -941 -1,271 -912
Repurchase of Common Equity
- - - 0.00 0.00 -52
Payment of Dividends
-120 -114 -121 -151 -147 -136
Other Financing Activities, Net
-0.28 0.37 -9.65 -1.10 -1.37 -0.43
Cash Interest Paid
72 62 82 116 127 115
Cash Income Taxes Paid
0.11 0.07 0.90 12 0.15 -0.30

Quarterly Cash Flow Statements for New Mountain Finance Co. 8.250% Notes due 2028

This table details how cash moves in and out of New Mountain Finance Co. 8.250% Notes due 2028's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-13 37 12 -58 19 5.32 -28 6.34 17 -30 14
Net Cash From Operating Activities
126 68 -160 -62 195 104 40 73 162 401 24
Net Cash From Continuing Operating Activities
126 68 -163 -61 199 104 41 73 162 394 26
Net Income / (Loss) Continuing Operations
28 28 35 24 28 24 7.88 12 -27 -51 18
Consolidated Net Income / (Loss)
28 28 35 24 28 24 7.88 12 -27 -51 18
Depreciation Expense
-29 -3.02 -31 - - 49 - - - 42 -38
Amortization Expense
-0.73 0.22 1.98 0.20 3.98 1.23 -1.39 1.26 1.22 2.68 1.39
Non-Cash Adjustments to Reconcile Net Income
129 -53 -111 -87 192 7.74 38 56 46 388 65
Changes in Operating Assets and Liabilities, net
-1.22 96 -58 -32 -8.48 23 -4.34 4.01 -21 12 -20
Net Cash From Financing Activities
-139 -31 172 4.02 -176 -99 -69 -67 -145 -431 -11
Net Cash From Continuing Financing Activities
-139 -31 172 4.02 -176 -99 -69 -67 -145 -431 -11
Issuance of Debt
206 501 357 416 47 93 129 157 343 267 83
Repayment of Debt
-312 -541 -168 -375 -187 -157 -153 -162 -440 -610 -61
Repurchase of Common Equity
- - - - - 0.00 - -28 -15 -57 -8.97
Payment of Dividends
-47 -38 -37 -37 -36 -35 -34 -34 -33 -31 -24
Other Financing Activities, Net
-0.26 -0.31 -0.23 -0.32 -0.51 -0.17 -0.09 -0.09 -0.09 0.21 -0.09
Cash Interest Paid
31 25 30 38 34 27 30 25 32 28 19
Cash Income Taxes Paid
4.77 -0.01 0.16 -0.00 0.01 -0.39 0.08 -0.03 0.04 0.00 0.03

Annual Balance Sheets for New Mountain Finance Co. 8.250% Notes due 2028

This table presents New Mountain Finance Co. 8.250% Notes due 2028's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
3,296 3,355 3,159 3,247 2,903
Cash and Due from Banks
58 71 70 80 81
Trading Account Securities
3,196 3,238 3,051 3,127 2,756
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Other Assets
42 46 61 62 56
Total Liabilities & Shareholders' Equity
3,296 3,355 3,159 3,247 2,903
Total Liabilities
1,953 2,029 1,827 1,887 1,715
Short-Term Debt
914 853 741 322 501
Accrued Interest Payable
17 20 20 17 12
Long-Term Debt
1,013 1,148 1,067 1,539 1,188
Other Long-Term Liabilities
8.38 11 -0.79 9.40 14
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,343 1,326 1,332 1,359 1,188
Total Preferred & Common Equity
1,321 1,314 1,320 1,353 1,182
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,321 1,314 1,320 1,353 1,182
Common Stock
1,274 1,307 1,332 1,367 1,356
Retained Earnings
47 7.52 -12 -14 -122
Treasury Stock
- - - 0.00 -52
Noncontrolling Interest
21 12 12 5.95 6.08

Quarterly Balance Sheets for New Mountain Finance Co. 8.250% Notes due 2028

This table presents New Mountain Finance Co. 8.250% Notes due 2028's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
3,379 3,297 3,280 3,256 3,424 3,414 3,197 3,160 3,089 2,427 2,415
Cash and Due from Banks
46 46 83 107 120 62 85 57 64 51 65
Trading Account Securities
3,287 3,217 3,128 3,109 14 22 3,048 3,037 2,980 2,319 2,296
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets
46 54 68 61 100 88 60 78 62 54 55
Total Liabilities & Shareholders' Equity
3,379 3,297 3,280 3,256 3,424 3,414 3,197 3,160 3,089 2,427 2,415
Total Liabilities
2,040 1,959 1,943 1,886 2,037 2,047 1,848 1,848 1,826 1,377 1,381
Short-Term Debt
892 855 951 524 713 466 300 277 339 385 409
Accrued Interest Payable
21 19 23 23 23 18 18 16 18 6.78 7.40
Long-Term Debt
1,119 1,069 952 1,247 1,246 1,554 1,507 1,511 1,446 957 953
Other Long-Term Liabilities
9.11 17 17 92 55 8.99 24 44 23 29 11
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,338 1,338 1,337 1,369 1,387 1,368 1,348 1,312 1,263 1,050 1,035
Total Preferred & Common Equity
1,327 1,326 1,325 1,357 1,374 1,361 1,342 1,306 1,257 1,044 1,028
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,327 1,326 1,325 1,357 1,374 1,361 1,342 1,306 1,257 1,044 1,028
Common Stock
1,307 1,307 1,313 1,380 1,400 1,399 1,367 1,367 1,367 1,356 1,356
Retained Earnings
20 19 12 -23 -25 -38 -25 -51 -73 -204 -210
Treasury Stock
- - - - - - - -9.64 -37 -109 -118
Noncontrolling Interest
12 12 12 12 12 6.28 5.97 5.98 6.04 6.47 6.63

Annual Metrics And Ratios for New Mountain Finance Co. 8.250% Notes due 2028

This table displays calculated financial ratios and metrics derived from New Mountain Finance Co. 8.250% Notes due 2028's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.75 $1.34 $1.06 $0.16
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 100.20M 101.12M 106.57M 106.15M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.74 $1.24 $1.03 $0.16
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 115.43M 123.49M 125.46M 121.09M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 100.94M 102.88M 107.85M 100.81M
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for New Mountain Finance Co. 8.250% Notes due 2028

This table displays calculated financial ratios and metrics derived from New Mountain Finance Co. 8.250% Notes due 2028's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 100,806,575.00 94,452,390.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 100,806,575.00 94,452,390.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.50 0.19
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-17.87% 20.79% 0.36% 5.17% 2.35% -8.97% -37.62% -31.82% - -116.90% -4.39%
EBITDA Growth
-105.65% -37.42% -85.23% -43.36% 1,663.81% 0.67% 0.23% -52.04% - -108.70% -140.18%
EBIT Growth
74.95% -39.36% -2.75% -9.28% -3.96% -14.18% -77.49% -51.42% - -316.91% 122.40%
NOPAT Growth
94.16% -39.24% -0.84% -11.67% -5.95% -14.11% -77.36% -51.31% - -251.72% 122.39%
Net Income Growth
85.48% -37.33% -0.84% -16.74% 0.87% -16.26% -77.36% -48.35% - -315.80% 122.39%
EPS Growth
56.25% -35.00% -3.13% -18.52% -4.00% -15.38% -77.42% -50.00% - -331.82% 157.14%
Operating Cash Flow Growth
186.59% 2,048.60% -229.52% -170.69% 55.30% 52.19% 125.23% 218.77% - 286.29% -39.48%
Free Cash Flow Firm Growth
0.00% 107.15% -9,539.83% -11,812.70% 98.24% -96.13% 107.65% 110.45% - 7,856.78% 184.83%
Invested Capital Growth
0.00% -6.24% 0.00% 0.00% 2.57% 0.45% -7.33% -10.01% - -24.17% -22.70%
Revenue Q/Q Growth
36.16% -26.86% 79.51% -5.20% 32.51% -34.95% -23.67% 3.61% - -169.69% 531.93%
EBITDA Q/Q Growth
-104.28% 1,358.40% -74.39% 295.88% 18.21% -18.99% -73.56% 109.71% - 74.77% -194.94%
EBIT Q/Q Growth
-2.24% -0.86% 24.58% -27.27% 3.50% -11.42% -66.24% 56.93% - -90.34% 134.62%
NOPAT Q/Q Growth
-4.17% -1.07% 23.76% -27.12% 2.04% -9.66% -66.30% 56.72% - -89.27% 149.40%
Net Income Q/Q Growth
-4.17% 2.12% 23.86% -31.31% 16.10% -15.23% -66.51% 56.72% - -89.64% 134.51%
EPS Q/Q Growth
-7.41% 4.00% 19.23% -29.03% 9.09% -8.33% -68.18% 57.14% - -112.50% 135.29%
Operating Cash Flow Q/Q Growth
44.29% -45.67% -334.16% 61.48% 416.96% -46.76% -61.18% 81.32% - 148.42% -93.92%
Free Cash Flow Firm Q/Q Growth
-10,943.79% 107.59% -11,880.72% -31,192.39% 98.37% 116.68% 2,672.26% 38.72% - 124.19% -0.76%
Invested Capital Q/Q Growth
0.00% 0.02% 0.00% 7,339.22% -4.92% -2.04% -1.71% -1.70% - -16.87% 0.20%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-1.74% 29.86% 7.12% 29.73% 26.52% 33.03% 11.44% 23.15% - 0.00% -34.80%
EBIT Margin
24.55% 33.28% 38.45% 29.50% 23.04% 31.38% 13.88% 21.02% - 0.00% 32.28%
Profit (Net Income) Margin
24.61% 34.36% 38.20% 27.68% 24.25% 31.60% 13.86% 20.97% - 0.00% 32.25%
Tax Burden Percent
99.94% 103.31% 99.33% 93.82% 107.63% 100.08% 99.90% 99.77% - 100.01% 99.89%
Interest Burden Percent
100.27% 99.92% 100.00% 100.00% 97.79% 100.64% 100.00% 100.00% - 100.20% 100.00%
Effective Tax Rate
0.06% 0.00% 0.67% 0.46% -0.35% -0.08% 0.10% 0.23% - 0.00% 0.11%
Return on Invested Capital (ROIC)
5.52% 3.76% 4.82% 3.73% 2.44% 3.34% 1.29% 1.78% - 0.00% 1.39%
ROIC Less NNEP Spread (ROIC-NNEP)
5.52% 3.80% 4.82% 3.59% 2.54% 3.35% 1.29% 1.78% - 0.00% 1.39%
Return on Net Nonoperating Assets (RNNOA)
7.50% 5.31% 6.81% 5.30% 3.46% 4.41% 1.80% 2.58% - 0.00% 1.87%
Return on Equity (ROE)
13.02% 9.07% 11.62% 9.03% 5.90% 7.76% 3.09% 4.36% - 0.00% 3.26%
Cash Return on Invested Capital (CROIC)
-191.34% 10.09% -192.88% -193.17% 1.07% 3.07% 10.20% 12.73% - 26.05% 24.40%
Operating Return on Assets (OROA)
2.74% 3.68% 2.37% 1.86% 2.46% 3.26% 1.27% 1.77% - 0.00% 1.37%
Return on Assets (ROA)
2.74% 3.79% 2.35% 1.74% 2.59% 3.28% 1.27% 1.76% - 0.00% 1.37%
Return on Common Equity (ROCE)
12.90% 8.99% 11.52% 8.99% 5.86% 7.71% 3.07% 4.34% - 0.00% 3.24%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.80% 8.67% 8.39% 0.00% 8.19% 6.36% 5.69% - -5.49% -4.63%
Net Operating Profit after Tax (NOPAT)
28 27 35 25 26 23 7.88 12 - -35 18
NOPAT Margin
24.61% 33.28% 38.20% 29.36% 22.61% 31.40% 13.86% 20.97% - 0.00% 32.25%
Net Nonoperating Expense Percent (NNEP)
0.00% -0.05% 0.00% 0.14% -0.10% -0.01% 0.00% 0.00% - 0.97% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
75.45% 66.72% 61.55% 70.50% 76.96% 68.62% 86.12% 78.98% - 0.00% 67.72%
Earnings before Interest and Taxes (EBIT)
27 27 35 25 26 23 7.88 12 - -51 18
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.94 24 6.48 26 30 25 6.50 14 - -6.41 -19
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.87 0.86 0.89 0.92 0.90 0.89 0.87 0.82 - 0.75 0.66
Price to Tangible Book Value (P/TBV)
0.87 0.86 0.89 0.92 0.90 0.89 0.87 0.82 - 0.75 0.66
Price to Revenue (P/Rev)
3.27 3.18 5.83 5.84 3.55 3.55 3.78 3.75 - 6.46 5.71
Price to Earnings (P/E)
8.52 9.85 10.44 11.11 10.71 10.87 13.75 14.43 - 0.00 0.00
Dividend Yield
12.14% 9.72% 9.68% 9.79% 9.33% 12.06% 12.42% 13.38% - 16.49% 16.88%
Earnings Yield
11.73% 10.15% 9.58% 9.00% 9.34% 9.20% 7.27% 6.93% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.92 0.90 0.92 0.95 0.93 0.92 0.93 0.90 - 0.87 0.83
Enterprise Value to Revenue (EV/Rev)
8.24 7.75 14.61 14.96 8.76 8.70 9.55 10.07 - 17.17 16.70
Enterprise Value to EBITDA (EV/EBITDA)
22.99 25.43 40.87 27.30 28.40 24.61 32.68 37.61 - 20.42 55.12
Enterprise Value to EBIT (EV/EBIT)
21.28 23.92 25.95 27.72 26.11 26.25 34.25 38.85 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
21.35 23.98 25.88 27.82 26.17 26.31 34.43 39.05 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
8.72 7.02 25.43 0.00 71.45 37.56 10.35 6.67 - 3.07 3.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 8.67 0.00 0.00 88.12 30.18 8.74 6.72 - 2.88 2.95
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.36 1.29 1.41 1.48 1.37 1.34 1.36 1.41 - 1.28 1.32
Long-Term Debt to Equity
0.80 0.91 0.90 1.14 1.13 1.12 1.15 1.15 - 0.91 0.92
Financial Leverage
1.36 1.40 1.41 1.48 1.36 1.32 1.39 1.45 - 1.31 1.34
Leverage Ratio
2.37 2.45 2.47 2.50 2.38 2.37 2.44 2.47 - 2.35 2.38
Compound Leverage Factor
2.38 2.45 2.47 2.50 2.33 2.39 2.44 2.47 - 2.35 2.38
Debt to Total Capital
57.58% 56.40% 58.56% 59.62% 57.79% 57.26% 57.69% 58.57% - 56.10% 56.82%
Short-Term Debt to Total Capital
23.61% 16.69% 21.32% 13.74% 10.01% 9.50% 8.95% 11.13% - 16.10% 17.04%
Long-Term Debt to Total Capital
33.98% 39.71% 37.24% 45.88% 47.78% 47.76% 48.74% 47.44% - 40.01% 39.78%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.38% 0.39% 0.37% 0.19% 0.18% 0.19% 0.19% 0.20% - 0.27% 0.28%
Common Equity to Total Capital
42.04% 43.21% 41.07% 40.19% 42.03% 42.55% 42.12% 41.23% - 43.63% 42.90%
Debt to EBITDA
14.32 15.86 25.99 17.12 17.61 15.25 20.33 24.39 - 13.17 37.89
Net Debt to EBITDA
13.76 14.90 24.40 16.60 16.85 14.52 19.68 23.52 - 12.67 36.09
Long-Term Debt to EBITDA
8.45 11.17 16.53 13.17 14.56 12.72 17.18 19.76 - 9.39 26.53
Debt to NOPAT
13.30 14.96 16.46 17.45 16.23 16.29 21.42 25.32 - -33.49 -40.87
Net Debt to NOPAT
12.78 14.05 15.45 16.91 15.53 15.52 20.73 24.42 - -32.21 -38.93
Long-Term Debt to NOPAT
7.84 10.53 10.47 13.43 13.42 13.59 18.10 20.51 - -23.88 -28.61
Noncontrolling Interest Sharing Ratio
0.88% 0.89% 0.89% 0.46% 0.66% 0.67% 0.68% 0.47% - 0.00% 0.54%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3,112 236 -3,311 -3,361 -55 9.14 253 351 - 727 721
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.11 0.11 0.06 0.06 0.11 0.10 0.09 0.08 - 0.04 0.04
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,140 3,140 3,346 3,387 3,220 3,154 3,101 3,048 - 2,392 2,397
Invested Capital Turnover
0.22 0.11 0.13 0.13 0.11 0.11 0.09 0.09 - 0.04 0.04
Increase / (Decrease) in Invested Capital
3,140 -209 3,346 3,387 81 14 -245 -339 - -762 -704
Enterprise Value (EV)
2,903 2,840 3,082 3,219 3,001 2,916 2,875 2,753 - 2,080 1,981
Market Capitalization
1,153 1,164 1,230 1,256 1,214 1,190 1,138 1,025 - 782 677
Book Value per Share
$13.01 $13.19 $12.93 $12.62 $12.55 $12.45 $12.11 $11.81 - $10.35 $10.89
Tangible Book Value per Share
$13.01 $13.19 $12.93 $12.62 $12.55 $12.45 $12.11 $11.81 - $10.35 $10.89
Total Capital
3,140 3,140 3,346 3,387 3,220 3,154 3,101 3,048 - 2,392 2,397
Total Debt
1,808 1,771 1,959 2,019 1,861 1,806 1,789 1,785 - 1,342 1,362
Total Long-Term Debt
1,067 1,247 1,246 1,554 1,539 1,507 1,511 1,446 - 957 953
Net Debt
1,738 1,663 1,840 1,957 1,781 1,721 1,731 1,721 - 1,291 1,297
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 -0.88 0.00 1.46 -1.88 -0.15 0.00 0.00 - 15 0.00
Net Nonoperating Obligations (NNO)
1,808 1,771 1,959 2,019 1,861 1,806 1,789 1,785 - 1,342 1,362
Total Depreciation and Amortization (D&A)
-29 -2.79 -29 0.20 3.98 1.23 -1.39 1.26 - 44 -36
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.27 $0.26 $0.32 $0.22 $0.26 $0.22 $0.07 $0.11 ($0.24) ($0.51) $0.18
Adjusted Weighted Average Basic Shares Outstanding
101.12M 103.66M 106.89M 107.85M 106.57M 107.85M 107.75M 106.02M 106.15M 100.48M 94.55M
Adjusted Diluted Earnings per Share
$0.25 $0.26 $0.31 $0.22 $0.24 $0.22 $0.07 $0.11 ($0.24) ($0.51) $0.18
Adjusted Weighted Average Diluted Shares Outstanding
123.49M 122.44B 125.76M 126.78M 125.46M 126.85M 126.73M 125.04M 121.09M 100.48M 94.55M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
102.88M 106.29M 107.85M 107.85M 107.85M 107.85M 106.36M 103.16M 100.81M 94.45M 94.45M
Normalized Net Operating Profit after Tax (NOPAT)
28 27 35 25 18 16 7.88 12 - -35 18
Normalized NOPAT Margin
24.61% 33.28% 38.20% 29.36% 15.77% 21.96% 13.86% 20.97% - 0.00% 32.25%
Pre Tax Income Margin
24.62% 33.25% 38.45% 29.50% 22.53% 31.58% 13.88% 21.02% - 0.00% 32.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
110.76% 131.28% 132.73% 138.60% 128.55% 130.48% 170.15% 193.67% - -230.98% -254.85%
Augmented Payout Ratio
110.76% 131.28% 132.73% 138.60% 128.55% 130.48% 170.15% 193.67% - -420.44% -481.21%

Financials Breakdown Chart

Key Financial Trends

New Mountain Finance (NASDAQ: NMFC) shows a mixed but relatively stable four-year trend, with recent results pointing to pressure on earnings and leverage, even as operating cash generation remains strong. As a business development company, NMFC’s results can swing meaningfully quarter to quarter because revenue depends on portfolio income and financing costs, while dividends and debt management remain key investor focus areas.

  • Operating cash flow remained strong in Q1 2026 at $401.4 million, suggesting the core business is still generating substantial cash despite a reported net loss.
  • Q1 2026 interest income improved sharply to $25.6 million from $3.2 million in Q4 2025, showing a strong rebound in the top line versus the prior quarter.
  • The company ended Q1 2026 with $51.1 million in cash, providing some near-term liquidity support.
  • In Q1 2025, NMFC produced $103.9 million in operating cash flow and $68.3 million in net operating cash, showing that the business can still generate meaningful cash in stronger periods.
  • NMFC has maintained a consistent dividend, with quarterly cash dividends per share generally reported at $0.64 in recent periods, reinforcing its income-oriented profile.
  • Revenue and earnings have been volatile across quarters, which is common for credit-focused lenders but makes trend analysis less predictable for retail investors.
  • The company carries a large portfolio of trading account securities, with $2.32 billion in Q1 2026 versus $3.08 billion a year earlier, indicating a smaller asset base than last year.
  • Shares outstanding have fluctuated, and diluted share counts have often been much higher than basic shares, which can dilute per-share earnings over time.
  • Book equity remains substantial at $1.05 billion in Q1 2026, but it has declined from $1.37 billion in Q1 2024.
  • Q1 2026 posted a net loss of $50.7 million, or -$0.51 per share, a clear deterioration from the profitable periods seen in parts of 2024 and 2025.
  • Total revenue in Q1 2026 was negative $12.6 million, indicating that expenses and interest income dynamics overwhelmed non-interest income during the quarter.
  • Non-interest expense remained heavy at $38.1 million in Q1 2026, which continues to pressure bottom-line results.
  • Debt remains significant at $1.34 billion in Q1 2026, including $385.0 million in short-term debt and $957.0 million in long-term debt, leaving the balance sheet sensitive to financing conditions.
  • From Q1 2024 to Q1 2026, total assets fell from $3.26 billion to $2.43 billion, reflecting a shrinking asset base over time.
  • NMFC’s financing activity has been heavily dependent on debt issuance and repayment rollovers, while dividends and repurchases continue to absorb cash.

Bottom line: NMFC still generates strong operating cash flow, but the latest quarter shows earnings pressure, a smaller asset base, and a debt-heavy balance sheet. For income investors, the dividend remains a key attraction, but the recent loss and revenue volatility suggest the payout should be watched closely against cash generation and leverage trends.

08/21/26 10:04 PM ETAI Generated. May Contain Errors.

New Mountain Finance Co. 8.250% Notes due 2028 Financials - Frequently Asked Questions

According to the most recent income statement we have on file, New Mountain Finance Co. 8.250% Notes due 2028's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

New Mountain Finance Co. 8.250% Notes due 2028's net income appears to be on a downward trend, with a most recent value of $16.97 million in 2025, falling from $61.84 million in 2020. The previous period was $114.50 million in 2024.

Over the last 5 years, New Mountain Finance Co. 8.250% Notes due 2028's total revenue changed from $139.14 million in 2020 to $208.11 million in 2025, a change of 49.6%.

New Mountain Finance Co. 8.250% Notes due 2028's total liabilities were at $1.71 billion at the end of 2025, a 9.2% decrease from 2024, and a 12.2% decrease since 2021.

In the past 4 years, New Mountain Finance Co. 8.250% Notes due 2028's cash and equivalents has ranged from $58.08 million in 2021 to $80.72 million in 2025, and is currently $80.72 million as of their latest financial filing in 2025.



Financial statements for NASDAQ:NMFCZ last updated on 8/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners