Go Pro

Nurix Therapeutics (NRIX) Financials

Nurix Therapeutics logo
$22.71 -0.35 (-1.52%)
Closing price 07/13/2026 04:00 PM Eastern
Extended Trading
$22.63 -0.08 (-0.35%)
As of 07/13/2026 07:46 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Nurix Therapeutics

Annual Income Statements for Nurix Therapeutics

This table shows Nurix Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Net Income / (Loss) Attributable to Common Shareholders
-22 -43 -117 -180 -144 -194 -264
Consolidated Net Income / (Loss)
-22 -43 -117 -180 -144 -194 -264
Net Income / (Loss) Continuing Operations
-22 -43 -117 -180 -144 -194 -264
Total Pre-Tax Income
-21 -64 -117 -180 -144 -193 -264
Total Operating Income
-22 -65 -118 -184 -155 -213 -286
Total Gross Profit
31 18 30 39 77 55 84
Total Revenue
31 18 30 39 77 55 84
Operating Revenue
31 18 30 39 77 55 84
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
53 83 148 222 232 268 370
Selling, General & Admin Expense
8.33 16 31 38 43 46 53
Research & Development Expense
45 66 116 184 189 222 317
Total Other Income / (Expense), net
0.78 1.21 0.82 3.51 11 20 22
Interest & Investment Income
0.78 1.21 0.82 3.51 11 20 22
Income Tax Expense
0.24 -21 0.13 0.00 0.00 0.27 0.76
Basic Earnings per Share
($6.59) ($2.76) ($2.73) ($3.71) ($2.65) ($2.88) ($3.05)
Weighted Average Basic Shares Outstanding
3.29M 15.67M 42.90M 48.61M 54.34M 67.12M 86.67M
Diluted Earnings per Share
($6.59) ($2.76) ($2.73) ($3.71) ($2.65) ($2.88) ($3.05)
Weighted Average Diluted Shares Outstanding
3.29M 15.67M 42.90M 48.61M 54.34M 67.12M 86.67M
Weighted Average Basic & Diluted Shares Outstanding
3.29M 15.67M 42.90M 47.27M 48.89M 75.89M 102.84M
Cash Dividends to Common per Share
$0.00 $0.00 - - - $0.00 $0.00

Quarterly Income Statements for Nurix Therapeutics

This table shows Nurix Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-42 -42 -45 -49 -59 -56 -43 -86 -78 -87 -90
Consolidated Net Income / (Loss)
-42 -42 -45 -49 -59 -56 -43 -86 -78 -87 -90
Net Income / (Loss) Continuing Operations
-42 -42 -45 -49 -59 -56 -43 -86 -78 -87 -90
Total Pre-Tax Income
-42 -41 -44 -49 -59 -56 -43 -86 -78 -87 -90
Total Operating Income
-45 -45 -49 -55 -65 -63 -48 -91 -83 -92 -94
Total Gross Profit
15 17 12 13 13 18 44 7.89 14 6.25 9.04
Total Revenue
15 17 12 13 13 18 44 7.89 14 6.25 9.04
Operating Revenue
- 17 12 13 - 18 44 7.89 14 6.25 9.04
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
60 62 61 67 78 81 92 99 97 99 103
Selling, General & Admin Expense
11 12 12 12 11 12 14 13 14 15 16
Research & Development Expense
50 50 49 55 67 70 78 86 83 84 88
Total Other Income / (Expense), net
3.38 3.79 4.08 5.74 6.12 6.51 5.62 4.96 4.87 5.32 4.40
Interest & Investment Income
3.38 3.79 4.08 5.74 6.12 6.51 5.62 4.96 4.87 5.32 4.40
Income Tax Expense
- 0.09 0.09 0.08 0.01 - 0.76 0.00 - - -0.27
Basic Earnings per Share
($0.77) ($0.76) ($0.71) ($0.67) ($0.74) ($0.67) ($0.52) ($1.03) ($0.83) ($0.79) ($0.81)
Weighted Average Basic Shares Outstanding
54.34M 54.90M 62.38M 72.78M 67.12M 83.56M 83.88M 84.16M 86.67M 110.07M 111.08M
Diluted Earnings per Share
($0.77) ($0.76) ($0.71) ($0.67) ($0.74) ($0.67) ($0.52) ($1.03) ($0.83) ($0.79) ($0.81)
Weighted Average Diluted Shares Outstanding
54.34M 54.90M 62.38M 72.78M 67.12M 83.56M 83.88M 84.16M 86.67M 110.07M 111.08M
Weighted Average Basic & Diluted Shares Outstanding
48.89M 49.15M 64.41M 70.84M 75.89M 76.24M 76.45M 76.88M 102.84M 103.41M 103.78M

Annual Cash Flow Statements for Nurix Therapeutics

This table details how cash moves in and out of Nurix Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Net Change in Cash & Equivalents
9.23 85 -39 -15 -9.85 55 137
Net Cash From Operating Activities
0.60 -0.08 -84 -160 -81 -173 -249
Net Cash From Continuing Operating Activities
0.60 -0.08 -84 -160 -81 -173 -249
Net Income / (Loss) Continuing Operations
-22 -43 -117 -180 -144 -194 -264
Consolidated Net Income / (Loss)
-22 -43 -117 -180 -144 -194 -264
Depreciation Expense
2.35 2.18 2.79 5.35 7.53 9.32 8.74
Amortization Expense
-0.11 0.27 5.00 5.89 0.70 -4.18 -0.21
Non-Cash Adjustments To Reconcile Net Income
0.51 -3.20 16 28 34 34 38
Changes in Operating Assets and Liabilities, net
20 44 9.11 -19 20 -18 -32
Net Cash From Investing Activities
8.50 -254 -108 27 68 -258 148
Net Cash From Continuing Investing Activities
8.50 -254 -108 27 68 -258 148
Purchase of Property, Plant & Equipment
-1.65 -4.55 -5.66 -12 -8.40 -9.27 -14
Purchase of Investments
-9.35 -275 -348 -239 -246 -708 -456
Sale and/or Maturity of Investments
20 25 246 279 323 460 618
Net Cash From Financing Activities
0.13 339 154 117 3.22 486 239
Net Cash From Continuing Financing Activities
0.13 339 154 117 3.22 486 239
Repurchase of Preferred Equity
-0.02 - -0.00 0.00 0.00 -0.02 0.00
Issuance of Common Equity
0.00 218 152 116 2.23 481 237
Other Financing Activities, net
0.14 0.97 1.67 1.08 0.99 5.06 1.65

Quarterly Cash Flow Statements for Nurix Therapeutics

This table details how cash moves in and out of Nurix Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
Net Change in Cash & Equivalents
12 -4.81 67 -18 11 -34 8.34 -5.76 169 -176 -3.51
Net Cash From Operating Activities
27 -42 -40 -42 -49 -61 -63 -57 -68 -72 -97
Net Cash From Continuing Operating Activities
27 -42 -40 -42 -49 -61 -63 -57 -68 -72 -97
Net Income / (Loss) Continuing Operations
-42 -42 -45 -49 -59 -56 -43 -86 -78 -87 -90
Consolidated Net Income / (Loss)
-42 -42 -45 -49 -59 -56 -43 -86 -78 -87 -90
Depreciation Expense
1.93 2.05 2.33 2.39 2.55 2.35 2.24 2.03 2.12 2.20 2.26
Amortization Expense
-0.15 -0.09 -0.40 -1.95 -1.74 -1.78 0.15 0.78 0.64 -0.40 0.04
Non-Cash Adjustments To Reconcile Net Income
8.04 7.82 8.85 9.04 8.54 8.72 10 9.77 9.18 9.56 11
Changes in Operating Assets and Liabilities, net
59 -10 -5.94 -2.70 0.45 -14 -32 16 -1.55 3.90 -21
Net Cash From Investing Activities
-14 36 -131 -21 -141 26 71 50 0.35 -124 93
Net Cash From Continuing Investing Activities
-14 36 -131 -21 -141 26 71 50 0.35 -124 93
Purchase of Property, Plant & Equipment
-2.59 -2.88 -1.94 -2.35 -2.11 -3.49 -2.68 -2.71 -5.13 -1.05 -1.94
Purchase of Investments
-88 -55 -225 -130 -298 -110 -68 -103 -174 -256 -25
Sale and/or Maturity of Investments
77 93 96 111 160 139 142 156 180 133 120
Net Cash From Financing Activities
0.01 1.62 238 46 201 1.47 0.01 1.16 236 20 0.07
Net Cash From Continuing Financing Activities
0.01 1.62 238 46 201 1.47 0.01 1.16 236 20 0.07
Other Financing Activities, net
0.01 0.36 0.22 3.04 1.45 0.22 0.01 0.18 1.25 0.38 0.07

Annual Balance Sheets for Nurix Therapeutics

This table presents Nurix Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Total Assets
44 396 477 417 356 669 688
Total Current Assets
39 298 311 318 296 619 607
Cash & Equivalents
35 119 81 64 55 110 247
Short-Term Investments
2.90 162 215 245 233 500 346
Prepaid Expenses
1.63 5.94 9.19 9.31 7.60 9.80 14
Plant, Property, & Equipment, net
3.87 6.67 11 17 17 18 22
Total Noncurrent Assets
0.82 91 154 81 43 32 59
Other Noncurrent Operating Assets
0.32 0.35 17 17 36 32 59
Total Liabilities & Shareholders' Equity
44 396 477 417 356 669 688
Total Liabilities
54 106 134 113 155 142 149
Total Current Liabilities
16 45 66 71 87 96 86
Accounts Payable
1.60 3.41 6.65 5.06 6.40 11 11
Accrued Expenses
4.93 - 15 22 25 38 55
Current Deferred Revenue
9.61 33 41 38 48 38 18
Other Current Liabilities
- - 3.85 5.53 7.49 8.01 2.82
Total Noncurrent Liabilities
37 62 68 42 68 46 63
Noncurrent Deferred Revenue
36 61 59 36 45 26 10
Other Noncurrent Operating Liabilities
1.74 0.85 9.19 6.43 23 20 53
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-58 290 342 304 200 527 539
Total Preferred & Common Equity
-58 290 342 304 200 527 539
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-58 290 342 304 200 527 539
Common Stock
2.74 394 564 709 746 1,266 1,542
Retained Earnings
-60 -104 -221 -401 -545 -739 -1,003
Accumulated Other Comprehensive Income / (Loss)
-0.00 0.09 -0.61 -4.32 -0.66 0.15 0.11

Quarterly Balance Sheets for Nurix Therapeutics

This table presents Nurix Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 2/28/2023 5/31/2023 8/31/2023 2/29/2024 5/31/2024 8/31/2024 2/28/2025 5/31/2025 8/31/2025 2/28/2026 5/31/2026
Total Assets
370 351 308 313 511 514 615 592 522 636 536
Total Current Assets
288 290 268 251 450 456 564 515 441 554 456
Cash & Equivalents
34 59 42 50 117 99 76 84 78 71 68
Short-Term Investments
244 222 217 194 326 349 474 402 350 470 376
Prepaid Expenses
11 8.84 7.10 6.98 7.08 7.99 14 11 12 14 13
Plant, Property, & Equipment, net
18 18 17 18 19 17 18 19 20 22 20
Total Noncurrent Assets
64 42 24 44 42 40 33 57 61 60 59
Other Noncurrent Operating Assets
16 15 14 34 33 31 33 57 61 60 59
Total Liabilities & Shareholders' Equity
370 351 308 313 511 514 615 592 522 636 536
Total Liabilities
96 91 74 144 140 137 134 144 150 155 133
Total Current Liabilities
65 72 61 88 81 86 90 76 82 92 72
Accounts Payable
5.63 4.53 2.19 5.92 2.81 3.92 8.40 5.95 8.61 10 12
Accrued Expenses
15 18 22 28 23 28 44 37 44 60 43
Current Deferred Revenue
38 44 32 46 47 48 31 27 26 19 13
Other Current Liabilities
5.56 5.58 5.36 7.31 7.93 6.55 6.64 5.24 3.79 3.20 3.22
Total Noncurrent Liabilities
31 18 13 56 60 50 44 68 68 63 61
Noncurrent Deferred Revenue
26 15 10 34 39 30 24 22 15 7.59 5.97
Other Noncurrent Operating Liabilities
5.11 3.76 2.64 22 21 21 20 47 53 55 55
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
274 260 234 169 371 377 481 448 372 481 403
Total Preferred & Common Equity
274 260 234 169 371 377 481 448 372 481 403
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
274 260 234 169 371 377 481 448 372 481 403
Common Stock
719 728 738 756 1,002 1,057 1,276 1,286 1,297 1,571 1,583
Retained Earnings
-442 -466 -503 -587 -631 -680 -795 -839 -925 -1,090 -1,180
Accumulated Other Comprehensive Income / (Loss)
-3.25 -1.90 -1.23 -0.35 -0.14 0.34 0.23 -0.02 0.12 0.06 -0.15

Annual Metrics And Ratios for Nurix Therapeutics

This table displays calculated financial ratios and metrics derived from Nurix Therapeutics' official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 11/30/2019 11/30/2020 11/30/2021 11/30/2022 11/30/2023 11/30/2024 11/30/2025
Growth Metrics
- - - - - - -
Revenue Growth
0.00% -42.73% 66.95% 29.84% 99.31% -29.15% 53.95%
EBITDA Growth
0.00% -212.79% -76.07% -56.80% 14.95% -41.58% -33.31%
EBIT Growth
0.00% -192.24% -81.41% -55.97% 15.67% -37.38% -34.10%
NOPAT Growth
0.00% -192.24% -81.41% -55.97% 15.67% -37.38% -34.10%
Net Income Growth
0.00% -99.28% -171.02% -53.90% 20.19% -34.47% -36.62%
EPS Growth
0.00% 58.12% 1.09% -35.90% 28.57% -8.68% -5.90%
Operating Cash Flow Growth
0.00% -113.31% -105,356.25% -89.42% 49.09% -112.11% -44.55%
Free Cash Flow Firm Growth
0.00% 0.00% -230.20% -129.50% 44.64% -94.34% -41.52%
Invested Capital Growth
0.00% -53.82% -23.37% 23.49% -36.80% 12.91% 34.38%
Revenue Q/Q Growth
0.00% 0.00% 2.43% -1.56% 12.21% -3.32% 0.35%
EBITDA Q/Q Growth
0.00% 0.00% -17.65% -6.52% 1.84% -10.82% -6.32%
EBIT Q/Q Growth
0.00% 0.00% -17.96% -6.20% 2.12% -9.98% -6.90%
NOPAT Q/Q Growth
0.00% 0.00% -17.96% -6.20% 2.12% -9.98% -6.90%
Net Income Q/Q Growth
0.00% 0.00% -17.89% -5.26% 3.20% -9.38% -8.04%
EPS Q/Q Growth
0.00% 0.00% -5,360.00% 0.00% 2.93% 1.03% -3.04%
Operating Cash Flow Q/Q Growth
0.00% -101.05% -14.11% -4.61% 44.27% -77.66% -8.28%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -6.91% 43.53% -79.61% -8.15%
Invested Capital Q/Q Growth
0.00% 0.00% -0.49% 2.44% -171.60% -2.38% 4.21%
Profitability Metrics
- - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-64.25% -350.90% -370.08% -446.92% -190.72% -381.10% -330.00%
Operating Margin
-71.46% -364.66% -396.26% -476.01% -201.41% -390.52% -340.16%
EBIT Margin
-71.46% -364.66% -396.26% -476.01% -201.41% -390.52% -340.16%
Profit (Net Income) Margin
-69.74% -242.66% -393.93% -466.93% -186.98% -354.85% -314.90%
Tax Burden Percent
101.11% 67.80% 100.11% 100.00% 100.00% 100.14% 100.29%
Interest Burden Percent
96.51% 98.14% 99.30% 98.09% 92.83% 90.74% 92.31%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
227.95% -30.80% -37.05% -55.84% -57.10% -53.22% -49.63%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-50.48% -29.51% -27.00% -41.16% -40.15% -41.57% -42.09%
Return on Assets (ROA)
-49.26% -19.64% -26.85% -40.37% -37.28% -37.77% -38.96%
Return on Common Equity (ROCE)
1,382.10% -25.52% -37.05% -55.84% -57.10% -53.22% -49.63%
Return on Equity Simple (ROE_SIMPLE)
37.60% -14.90% -34.24% -59.39% -71.80% -36.73% 0.00%
Net Operating Profit after Tax (NOPAT)
-16 -45 -83 -129 -109 -149 -200
NOPAT Margin
-50.02% -255.26% -277.38% -333.20% -140.99% -273.37% -238.11%
Net Nonoperating Expense Percent (NNEP)
-16.05% 1.12% -8.71% -12.82% -10.59% -9.82% -10.73%
Return On Investment Capital (ROIC_SIMPLE)
- - - -42.38% -54.14% -28.30% -37.12%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
26.76% 91.52% 104.88% 98.37% 55.73% 84.23% 62.80%
R&D to Revenue
144.71% 373.14% 391.37% 477.64% 245.69% 406.30% 377.36%
Operating Expenses to Revenue
171.46% 464.66% 496.26% 576.01% 301.41% 490.52% 440.16%
Earnings before Interest and Taxes (EBIT)
-22 -65 -118 -184 -155 -213 -286
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-20 -63 -110 -173 -147 -208 -277
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 5.71 3.76 1.92 1.50 2.97 2.52
Price to Tangible Book Value (P/TBV)
0.00 5.71 3.76 1.92 1.50 2.97 2.52
Price to Revenue (P/Rev)
6.72 92.93 43.22 15.12 3.92 28.71 16.19
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
7.04 72.05 28.67 5.47 0.08 17.54 9.13
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
364.34 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
4.02 -1.43 -1.26 -1.25 -1.33 -1.24 -1.13
Leverage Ratio
-4.63 1.57 1.38 1.38 1.53 1.41 1.27
Compound Leverage Factor
-4.47 1.54 1.37 1.36 1.42 1.28 1.18
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-506.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
606.30% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.09 9.27 4.95 1.10 -1.50 5.03 3.08
Noncontrolling Interest Sharing Ratio
-506.30% 17.17% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
2.44 6.70 4.70 4.51 3.40 6.46 7.02
Quick Ratio
2.34 6.31 4.55 4.38 3.31 6.36 6.86
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -20 -65 -150 -83 -161 -228
Operating Cash Flow to CapEx
36.40% -1.76% -1,490.28% -1,305.19% -968.52% -1,861.15% -1,781.64%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.71 0.08 0.07 0.09 0.20 0.11 0.12
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
8.04 3.38 3.30 2.71 4.53 3.16 4.17
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - -
Invested Capital
-48 -73 -91 -69 -95 -83 -54
Invested Capital Turnover
-0.65 -0.29 -0.36 -0.48 -0.94 -0.61 -1.23
Increase / (Decrease) in Invested Capital
0.00 -26 -17 21 -26 12 28
Enterprise Value (EV)
219 1,284 853 211 6.36 957 766
Market Capitalization
209 1,656 1,286 584 302 1,566 1,359
Book Value per Share
($17.53) $7.47 $7.67 $6.44 $4.13 $7.44 $7.01
Tangible Book Value per Share
($17.53) $7.47 $7.67 $6.44 $4.13 $7.44 $7.01
Total Capital
-9.52 290 342 304 200 527 539
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-38 -372 -433 -373 -295 -610 -593
Capital Expenditures (CapEx)
1.65 4.55 5.66 12 8.40 9.27 14
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-15 -27 -51 -61 -79 -86 -73
Debt-free Net Working Capital (DFNWC)
23 254 245 248 209 524 520
Net Working Capital (NWC)
23 254 245 248 209 524 520
Net Nonoperating Expense (NNE)
6.13 -2.25 35 52 35 44 64
Net Nonoperating Obligations (NNO)
-38 -364 -433 -373 -295 -610 -593
Total Depreciation and Amortization (D&A)
2.25 2.45 7.79 11 8.23 5.14 8.53
Debt-free, Cash-free Net Working Capital to Revenue
-46.61% -152.93% -170.96% -158.82% -103.09% -157.75% -86.44%
Debt-free Net Working Capital to Revenue
74.62% 1,424.78% 823.06% 641.50% 270.88% 959.75% 619.61%
Net Working Capital to Revenue
74.62% 1,424.78% 823.06% 641.50% 270.88% 959.75% 619.61%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($2.76) ($2.73) ($3.71) ($2.65) ($2.88) ($3.05)
Adjusted Weighted Average Basic Shares Outstanding
0.00 38.91M 44.74M 48.61M 54.34M 67.12M 86.67M
Adjusted Diluted Earnings per Share
$0.00 ($2.76) ($2.73) ($3.71) ($2.65) ($2.88) ($3.05)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 38.91M 44.74M 48.61M 54.34M 67.12M 86.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($2.76) ($2.73) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 15.67M 42.90M 47.27M 48.89M 75.89M 102.84M
Normalized Net Operating Profit after Tax (NOPAT)
-16 -45 -83 -129 -109 -149 -200
Normalized NOPAT Margin
-50.02% -255.26% -277.38% -333.20% -140.99% -273.37% -238.11%
Pre Tax Income Margin
-68.97% -357.90% -393.49% -466.93% -186.98% -354.36% -314.00%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Nurix Therapeutics

This table displays calculated financial ratios and metrics derived from Nurix Therapeutics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/30/2023 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026
DEI Shares Outstanding
- - - - - - - - - 102,843,012.00 103,405,813.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 102,843,012.00 103,405,813.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.85 -0.87
Growth Metrics
- - - - - - - - - - -
Revenue Growth
123.49% 30.75% -60.58% -31.84% -12.37% 11.26% 264.34% -37.29% 2.21% -66.12% -79.47%
EBITDA Growth
5.96% -6.58% -90.84% -41.54% -46.62% -43.99% 1.46% -63.52% -25.82% -45.60% -100.13%
EBIT Growth
6.89% -5.28% -81.36% -36.49% -42.62% -39.02% 0.45% -67.34% -28.52% -47.14% -94.95%
NOPAT Growth
6.89% -5.28% -81.36% -36.49% -42.62% -39.02% 0.45% -67.34% -28.52% -47.14% -94.95%
Net Income Growth
10.19% -1.93% -83.49% -32.38% -39.55% -35.73% 2.43% -76.53% -33.60% -54.70% -106.00%
EPS Growth
9.41% -1.33% -57.78% 1.47% 3.90% 11.84% 26.76% -53.73% -12.16% -17.91% -55.77%
Operating Cash Flow Growth
170.32% 13.42% -114.98% -2.54% -282.66% -45.62% -59.08% -36.06% -39.14% -17.72% -52.90%
Free Cash Flow Firm Growth
88.76% 104.02% 98.33% 111.73% -824.26% -2,696.61% -8,794.76% -1,270.50% -50.53% -21.21% 18.40%
Invested Capital Growth
-36.80% -65.95% -67.96% -131.03% 12.91% 19.61% 53.34% 29.86% 34.38% 12.98% -7.14%
Revenue Q/Q Growth
-17.91% 9.41% -27.09% 4.10% 5.53% 38.91% 138.75% -82.08% 71.99% -53.95% 44.64%
EBITDA Q/Q Growth
-13.77% 0.65% -7.74% -16.23% -17.86% 2.43% 26.27% -92.88% 9.31% -12.90% -1.34%
EBIT Q/Q Growth
-13.30% 0.25% -7.34% -12.51% -18.40% 2.77% 23.13% -89.12% 9.07% -11.31% -1.85%
NOPAT Q/Q Growth
-13.30% 0.25% -7.34% -12.51% -18.40% 2.77% 23.13% -89.12% 9.07% -11.31% -1.85%
Net Income Q/Q Growth
-13.45% 1.04% -7.29% -9.90% -19.60% 3.75% 22.87% -98.83% 9.49% -11.45% -2.71%
EPS Q/Q Growth
-13.24% 1.30% 6.58% 5.63% -10.45% 9.46% 22.39% -98.08% 19.42% 4.82% -2.53%
Operating Cash Flow Q/Q Growth
164.88% -257.18% 5.35% -6.23% -15.59% -25.30% -3.40% 9.14% -18.21% -6.02% -34.29%
Free Cash Flow Firm Q/Q Growth
90.30% 137.62% -137.21% 963.75% -864.37% -5.69% -27.47% -13.67% 1.70% 14.89% 14.19%
Invested Capital Q/Q Growth
-171.60% 9.81% 4.34% 1.42% -2.38% 16.74% 44.48% -48.19% 4.21% -10.42% 31.65%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-287.26% -260.84% -385.44% -430.34% -480.63% -337.58% -104.24% -1,122.14% -591.67% -1,450.69% -1,016.38%
Operating Margin
-299.06% -272.65% -401.42% -433.83% -486.73% -340.67% -109.68% -1,157.65% -612.03% -1,479.45% -1,041.73%
EBIT Margin
-299.06% -272.65% -401.42% -433.83% -486.73% -340.67% -109.68% -1,157.65% -612.03% -1,479.45% -1,041.73%
Profit (Net Income) Margin
-276.77% -250.33% -368.39% -388.91% -440.75% -305.38% -98.66% -1,094.77% -576.13% -1,394.34% -990.10%
Tax Burden Percent
100.00% 100.22% 100.20% 100.17% 100.01% 100.00% 101.78% 100.00% 100.00% 100.00% 99.70%
Interest Burden Percent
92.55% 91.62% 91.59% 89.49% 90.54% 89.64% 88.37% 94.57% 94.13% 94.25% 95.33%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-57.10% -65.37% -52.33% -57.96% -53.22% -64.16% -50.67% -65.35% -49.63% -61.40% -80.30%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-59.62% -64.60% -58.05% -59.57% -51.81% -41.43% -17.58% -187.01% -75.73% -169.75% -67.96%
Return on Assets (ROA)
-55.18% -59.31% -53.27% -53.40% -46.91% -37.14% -15.82% -176.86% -71.28% -159.98% -64.59%
Return on Common Equity (ROCE)
-57.10% -65.37% -52.33% -57.96% -53.22% -64.16% -50.67% -65.35% -49.63% -61.40% -80.30%
Return on Equity Simple (ROE_SIMPLE)
0.00% -85.77% -44.51% -46.96% 0.00% -43.33% -46.32% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-32 -32 -34 -38 -45 -44 -34 -64 -58 -65 -66
NOPAT Margin
-209.34% -190.86% -281.00% -303.68% -340.71% -238.47% -76.78% -810.36% -428.42% -1,035.61% -729.21%
Net Nonoperating Expense Percent (NNEP)
-3.06% -3.40% -2.78% -2.95% -2.94% -3.07% -2.05% -5.07% -3.34% -4.11% -5.08%
Return On Investment Capital (ROIC_SIMPLE)
-15.83% - - - -8.59% -9.15% -7.56% -17.18% -10.80% -13.46% -16.38%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
71.11% 71.14% 96.84% 93.09% 80.68% 63.16% 32.42% 166.70% 100.52% 233.69% 172.44%
R&D to Revenue
327.94% 301.51% 404.58% 440.75% 506.05% 377.52% 177.27% 1,090.96% 611.50% 1,345.76% 969.29%
Operating Expenses to Revenue
399.06% 372.65% 501.42% 533.83% 586.73% 440.67% 209.68% 1,257.65% 712.03% 1,579.45% 1,141.73%
Earnings before Interest and Taxes (EBIT)
-45 -45 -49 -55 -65 -63 -48 -91 -83 -92 -94
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-44 -43 -47 -54 -64 -62 -46 -89 -80 -91 -92
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.50 3.55 2.09 4.31 2.97 2.44 1.81 1.92 2.52 3.42 4.56
Price to Tangible Book Value (P/TBV)
1.50 3.55 2.09 4.31 2.97 2.44 1.81 1.92 2.52 3.42 4.56
Price to Revenue (P/Rev)
3.92 7.41 12.43 28.77 28.71 20.78 9.17 8.53 16.19 22.88 49.95
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.08 4.26 5.16 20.66 17.54 11.04 3.67 3.41 9.13 15.35 37.89
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.33 -1.31 -1.21 -1.19 -1.24 -1.24 -1.15 -1.18 -1.13 -1.13 -1.09
Leverage Ratio
1.53 1.54 1.37 1.35 1.41 1.43 1.35 1.38 1.27 1.30 1.33
Compound Leverage Factor
1.42 1.41 1.25 1.20 1.28 1.28 1.19 1.31 1.20 1.23 1.26
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-0.48 0.28 2.26 5.89 5.76 4.11 2.16 0.78 4.05 4.45 5.56
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.40 2.86 5.57 5.28 6.46 6.26 6.82 5.35 7.02 6.01 6.34
Quick Ratio
3.31 2.78 5.49 5.19 6.36 6.11 6.68 5.21 6.86 5.86 6.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-6.22 2.34 -0.87 7.52 -58 -61 -77 -88 -87 -74 -63
Operating Cash Flow to CapEx
1,032.46% -1,454.61% -2,049.82% -1,797.06% -2,315.96% -1,752.86% -2,361.16% -2,116.75% -1,322.00% -6,881.72% -4,988.27%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.20 0.24 0.14 0.14 0.11 0.12 0.16 0.16 0.12 0.11 0.07
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
4.53 4.55 3.36 3.35 3.16 3.11 4.74 4.46 4.17 3.58 1.90
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-95 -86 -82 -81 -83 -69 -38 -57 -54 -60 -41
Invested Capital Turnover
-0.94 -1.18 -0.95 -0.98 -0.61 -0.73 -1.47 -1.22 -1.23 -1.12 -0.93
Increase / (Decrease) in Invested Capital
-26 -34 -33 -46 12 17 44 24 28 8.92 -2.72
Enterprise Value (EV)
6.36 345 322 1,166 957 623 325 285 766 1,102 1,393
Market Capitalization
302 599 774 1,623 1,566 1,172 810 714 1,359 1,642 1,836
Book Value per Share
$4.13 $3.07 $7.54 $5.85 $7.44 $6.34 $5.87 $4.87 $7.01 $4.68 $3.89
Tangible Book Value per Share
$4.13 $3.07 $7.54 $5.85 $7.44 $6.34 $5.87 $4.87 $7.01 $4.68 $3.89
Total Capital
200 169 371 377 527 481 448 372 539 481 403
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-295 -254 -453 -458 -610 -550 -486 -429 -593 -541 -444
Capital Expenditures (CapEx)
2.59 2.88 1.94 2.35 2.11 3.49 2.68 2.71 5.13 1.05 1.94
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-79 -81 -74 -78 -86 -76 -46 -71 -73 -79 -59
Debt-free Net Working Capital (DFNWC)
209 163 369 370 524 474 440 358 520 462 384
Net Working Capital (NWC)
209 163 369 370 524 474 440 358 520 462 384
Net Nonoperating Expense (NNE)
10 9.86 11 11 13 12 9.64 22 20 22 24
Net Nonoperating Obligations (NNO)
-295 -254 -453 -458 -610 -550 -486 -429 -593 -541 -444
Total Depreciation and Amortization (D&A)
1.79 1.96 1.93 0.44 0.81 0.57 2.40 2.80 2.76 1.80 2.29
Debt-free, Cash-free Net Working Capital to Revenue
-103.09% -99.70% -118.29% -138.78% -157.75% -134.65% -52.12% -84.33% -86.44% -109.42% -160.66%
Debt-free Net Working Capital to Revenue
270.88% 201.94% 592.97% 655.30% 959.75% 839.67% 497.52% 428.09% 619.61% 643.91% 1,045.70%
Net Working Capital to Revenue
270.88% 201.94% 592.97% 655.30% 959.75% 839.67% 497.52% 428.09% 619.61% 643.91% 1,045.70%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.77) ($0.76) ($0.71) ($0.67) ($0.74) ($0.67) ($0.52) ($1.03) ($0.83) ($0.79) ($0.81)
Adjusted Weighted Average Basic Shares Outstanding
54.34M 54.90M 62.38M 72.78M 67.12M 83.56M 83.88M 84.16M 86.67M 110.07M 111.08M
Adjusted Diluted Earnings per Share
($0.77) ($0.76) ($0.71) ($0.67) ($0.74) ($0.67) ($0.52) ($1.03) ($0.83) ($0.79) ($0.81)
Adjusted Weighted Average Diluted Shares Outstanding
54.34M 54.90M 62.38M 72.78M 67.12M 83.56M 83.88M 84.16M 86.67M 110.07M 111.08M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
48.89M 49.15M 64.41M 70.84M 75.89M 76.24M 76.45M 76.88M 102.84M 103.41M 103.78M
Normalized Net Operating Profit after Tax (NOPAT)
-32 -32 -34 -38 -45 -44 -34 -64 -58 -65 -66
Normalized NOPAT Margin
-209.34% -190.86% -281.00% -303.68% -340.71% -238.47% -76.78% -810.36% -428.42% -1,035.61% -729.21%
Pre Tax Income Margin
-276.77% -249.79% -367.65% -388.26% -440.69% -305.38% -96.93% -1,094.77% -576.13% -1,394.34% -993.10%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Nurix Therapeutics (NASDAQ: NRIX) continues to look like a cash-rich clinical-stage biotech with meaningful operating losses and no sign yet of commercial profitability. The latest quarter showed higher revenue, but spending remains far above sales, and the company continues to rely on its balance sheet and periodic equity issuance to fund operations.

What stands out most in Q1 2026: revenue improved year over year, but losses widened and cash burn remained heavy. Nurix generated just $6.3 million in revenue, while operating expenses totaled nearly $98.7 million, producing an operating loss of $92.5 million and a net loss of $87.2 million. On the cash flow statement, operating cash flow was negative $71.9 million.

  • Revenue increased to $6.25 million in Q1 2026 from $5.31 million in Q1 2025, showing modest top-line growth.
  • Nurix still has a substantial liquidity cushion, with $71.2 million in cash and equivalents plus $469.5 million in short-term investments at the end of Q1 2026.
  • Total current assets of $554.4 million are far above current liabilities of $92.2 million, suggesting near-term balance sheet flexibility.
  • The company continued to earn interest and investment income, which helped offset losses at the pre-tax line.
  • Non-cash expenses such as depreciation and amortization continue to support reported losses without directly impacting cash the same way as operating losses do.
  • Nurix has consistently maintained a large investment portfolio, which has helped support liquidity despite ongoing cash burn.
  • Shares outstanding have risen over time, reflecting repeated equity issuance to fund operations.
  • Operating expenses remain extremely high at $98.7 million, driven mainly by $84.1 million in R&D spending.
  • Net income remained deeply negative at -$87.2 million in Q1 2026, versus -$56.4 million in Q1 2025.
  • Operating cash flow was -$71.9 million in the quarter, showing the business is still burning significant cash.

Trend over the last several years: revenue has been volatile but generally modest, while losses have stayed large and persistent. Quarterly revenue moved from about $10.8 million to $44.1 million at its peak in the periods provided, then dropped back into the single-digit millions in the latest quarter. Meanwhile, R&D has stayed elevated, which is typical for a biotech company advancing a pipeline, but it also means profitability remains distant.

On the balance sheet, Nurix has remained well capitalized, but that cushion has been shrinking over time as cash burn continues. Cash and investments were above $600 million in early 2025 and stand at about $541 million in Q1 2026, so the company still has time to execute. Still, the steady decline in liquidity and repeated share issuance are important risks for retail investors to watch.

Bottom line: NRIX looks financially stable in the near term because of its cash and investment balance, but the core business is still not self-funding. For investors, the key question is whether pipeline progress can eventually justify the heavy R&D spending and offset ongoing dilution and cash burn.

07/14/26 02:54 AM ETAI Generated. May Contain Errors.

Nurix Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Nurix Therapeutics' fiscal year ends in November. Their fiscal year 2025 ended on November 30, 2025.

Nurix Therapeutics' net income appears to be on an upward trend, with a most recent value of -$264.46 million in 2025, rising from -$21.70 million in 2019. The previous period was -$193.57 million in 2024. Check out Nurix Therapeutics' forecast to explore projected trends and price targets.

Nurix Therapeutics' total operating income in 2025 was -$285.67 million, based on the following breakdown:
  • Total Gross Profit: $83.98 million
  • Total Operating Expenses: $369.65 million

Over the last 6 years, Nurix Therapeutics' total revenue changed from $31.12 million in 2019 to $83.98 million in 2025, a change of 169.9%.

Nurix Therapeutics' total liabilities were at $149.39 million at the end of 2025, a 4.9% increase from 2024, and a 178.9% increase since 2019.

In the past 6 years, Nurix Therapeutics' cash and equivalents has ranged from $34.82 million in 2019 to $246.96 million in 2025, and is currently $246.96 million as of their latest financial filing in 2025.

Over the last 6 years, Nurix Therapeutics' book value per share changed from -17.53 in 2019 to 7.01 in 2025, a change of -140.0%.



Financial statements for NASDAQ:NRIX last updated on 7/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners