Go Pro

Nuvve (NVVE) Financials

Nuvve logo
$7.44 -0.63 (-7.82%)
As of 12:35 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Nuvve

Annual Income Statements for Nuvve

This table shows Nuvve's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-4.89 -73 -25 -32 -17 -31
Consolidated Net Income / (Loss)
-4.89 -75 -25 -31 -17 -32
Net Income / (Loss) Continuing Operations
-4.89 -75 -25 -31 -17 -32
Total Pre-Tax Income
-4.88 -75 -25 -31 -17 -32
Total Operating Income
-4.69 -27 -37 -32 -20 -32
Total Gross Profit
3.69 2.19 1.18 1.35 1.75 1.87
Total Revenue
4.21 4.19 5.37 8.33 5.29 4.79
Operating Revenue
4.21 4.19 5.37 8.33 5.29 4.79
Total Cost of Revenue
0.52 2.00 4.20 6.98 3.53 2.92
Operating Cost of Revenue
0.52 2.00 4.20 6.98 3.53 2.92
Total Operating Expenses
8.38 29 38 33 22 34
Selling, General & Admin Expense
5.49 23 30 25 18 27
Research & Development Expense
2.89 6.52 7.98 8.76 4.54 3.83
Impairment Charge
- - - - - 3.47
Total Other Income / (Expense), net
-0.20 -47 12 0.81 3.04 0.63
Interest & Investment Income
- - - 0.11 -0.77 -1.96
Other Income / (Expense), net
0.12 -47 12 0.70 3.80 2.59
Income Tax Expense
0.00 0.00 0.00 0.00 0.00 -0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 -2.14 -0.54 -0.01 -0.03 -0.73
Basic Earnings per Share
($0.55) ($4.37) ($47.55) ($403.57) ($1,076.70) ($75.65)
Weighted Average Basic Shares Outstanding
8.82M 16.65M 524.30K 79.83K 16.16K 407.44K
Diluted Earnings per Share
($0.55) ($4.37) ($47.55) ($403.57) ($1,076.70) ($75.65)
Weighted Average Diluted Shares Outstanding
8.82M 16.65M 524.30K 79.83K 16.16K 407.44K
Weighted Average Basic & Diluted Shares Outstanding
- 18.86M 25.02M 6.07M 3.07M 5.31M

Quarterly Income Statements for Nuvve

This table shows Nuvve's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-8.58 -7.52 -6.95 -4.18 -1.65 -4.62 -6.87 -13 -4.51 -6.06 -5.83
Consolidated Net Income / (Loss)
-8.33 -7.32 -6.73 -3.95 -1.65 -5.10 -6.88 -14 -4.79 -6.31 -5.60
Net Income / (Loss) Continuing Operations
-8.33 -7.32 -6.73 -3.95 -1.65 -5.10 -6.88 -14 -4.79 -6.31 -5.60
Total Pre-Tax Income
-8.33 -7.32 -6.73 -3.95 -1.65 -5.10 -6.88 -14 -4.79 -6.31 -5.60
Total Operating Income
-8.46 -7.45 -7.25 -5.76 -1.84 -5.61 -5.59 -15 -5.11 -6.68 -5.84
Total Gross Profit
0.31 0.48 0.27 0.20 1.00 0.28 0.37 0.20 0.83 0.47 0.65
Total Revenue
2.71 1.64 0.78 0.80 1.92 1.79 0.93 0.33 1.60 1.93 1.39
Operating Revenue
2.71 1.64 0.78 0.80 1.92 1.79 0.93 0.33 1.60 1.93 1.39
Total Cost of Revenue
2.40 1.17 0.51 0.60 0.92 1.50 0.56 0.13 0.77 1.46 0.74
Operating Cost of Revenue
2.40 1.17 0.51 0.60 0.92 1.50 0.56 0.13 0.77 1.46 0.74
Total Operating Expenses
8.77 7.92 7.52 5.96 2.84 5.89 5.96 15 5.94 7.15 6.50
Selling, General & Admin Expense
6.48 5.94 5.93 4.49 2.13 5.13 5.08 14 4.76 3.01 4.89
Research & Development Expense
2.29 1.98 1.59 1.47 0.71 0.77 0.88 1.09 1.18 0.67 1.61
Total Other Income / (Expense), net
0.13 0.13 0.52 1.81 0.19 0.52 -1.29 1.23 0.32 0.38 0.24
Interest & Investment Income
0.02 - 0.01 0.01 -0.24 -0.54 -0.54 -0.71 -0.48 -0.24 -0.11
Other Income / (Expense), net
0.11 0.13 0.51 1.80 0.43 1.06 -0.76 1.94 0.79 0.61 0.35
Income Tax Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.00 0.00
Preferred Stock Dividends Declared
0.23 0.23 0.24 0.24 0.00 - 0.00 0.00 0.00 - 0.66
Net Income / (Loss) Attributable to Noncontrolling Interest
0.01 -0.04 -0.01 -0.01 0.00 -0.00 -0.01 -0.19 -0.29 -0.24 -0.43
Basic Earnings per Share
($10.66) ($94.19) ($16.89) ($6.70) ($2.47) ($285.93) ($2,792.31) ($2.12) ($0.24) ($14.88) ($28.96)
Weighted Average Basic Shares Outstanding
804.78K 79.83K 411.44K 623.03K 666.89K 16.16K 2.46K 6.31M 18.56M 407.44K 201.49K
Diluted Earnings per Share
($10.66) ($94.19) ($16.89) ($6.70) ($2.47) ($285.93) ($2,792.31) ($2.12) ($0.24) ($14.88) ($28.96)
Weighted Average Diluted Shares Outstanding
804.78K 79.83K 411.44K 623.03K 666.89K 16.16K 2.46K 6.31M 18.56M 407.44K 201.49K

Annual Cash Flow Statements for Nuvve

This table details how cash moves in and out of Nuvve's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1.95 30 -17 -14 -1.32 5.10
Net Cash From Operating Activities
-3.08 -29 -34 -21 -16 -17
Net Cash From Continuing Operating Activities
-3.08 -29 -34 -21 -16 -17
Net Income / (Loss) Continuing Operations
-4.89 -75 -25 -31 -17 -32
Consolidated Net Income / (Loss)
-4.89 -75 -25 -31 -17 -32
Depreciation Expense
0.16 0.17 0.29 0.40 0.34 0.33
Non-Cash Adjustments To Reconcile Net Income
0.92 4.59 -6.33 4.04 -0.34 16
Changes in Operating Assets and Liabilities, net
0.72 -6.10 -3.48 5.60 1.69 -1.25
Net Cash From Investing Activities
-0.02 -0.27 -1.44 1.14 -0.05 0.52
Net Cash From Continuing Investing Activities
-0.02 -0.27 -1.44 1.14 -0.05 0.52
Purchase of Property, Plant & Equipment
-0.02 -0.27 -0.44 -0.19 -0.05 -0.06
Acquisitions
- - - - 0.00 -0.34
Sale and/or Maturity of Investments
- - 0.00 1.33 0.00 0.92
Net Cash From Financing Activities
5.24 60 19 5.86 14 21
Net Cash From Continuing Financing Activities
5.24 60 19 5.86 14 21
Repayment of Debt
-0.50 -1.49 - 0.00 -0.65 -3.32
Issuance of Debt
1.72 14 - 0.00 6.47 9.42
Issuance of Preferred Equity
0.00 3.14 - - 0.00 5.00
Issuance of Common Equity
- 0.00 17 5.87 8.50 5.81
Other Financing Activities, net
4.02 53 2.23 -0.01 0.14 4.29
Effect of Exchange Rate Changes
-0.19 0.20 -0.05 0.04 -0.01 0.01
Cash Interest Paid
0.00 - - 0.00 0.56 1.65
Cash Income Taxes Paid
0.00 0.00 0.00 0.00 0.00 0.00

Quarterly Cash Flow Statements for Nuvve

This table details how cash moves in and out of Nuvve's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
2.81 -12 3.75 -3.85 -1.11 -0.11 0.82 0.58 -0.83 4.53 -3.74
Net Cash From Operating Activities
2.85 -15 -4.72 -4.01 -3.51 -3.49 -1.81 -5.47 -5.07 -4.28 -6.00
Net Cash From Continuing Operating Activities
2.85 -15 -4.72 -4.01 -3.51 -3.49 -1.81 -5.47 -5.07 -4.28 -6.00
Net Income / (Loss) Continuing Operations
-8.33 -7.32 -6.73 -3.95 -1.65 -5.10 -6.88 -14 -4.79 -6.31 -5.60
Consolidated Net Income / (Loss)
-8.33 -7.32 -6.73 -3.95 -1.65 -5.10 -6.88 -14 -4.79 -6.31 -5.60
Depreciation Expense
0.08 0.16 0.09 0.09 0.08 0.08 0.07 0.09 0.09 0.08 0.11
Amortization Expense
- - - - - - 0.00 - - - -0.58
Non-Cash Adjustments To Reconcile Net Income
7.88 -8.87 0.58 -0.94 0.27 -0.24 1.94 8.43 -0.23 5.70 -0.48
Changes in Operating Assets and Liabilities, net
3.22 0.97 1.34 0.79 -2.20 1.77 3.05 -0.41 -0.14 -3.76 0.55
Net Cash From Investing Activities
-0.10 0.01 -0.04 -0.01 -0.00 0.01 -0.01 -0.38 -0.00 0.92 0.00
Net Cash From Continuing Investing Activities
-0.10 0.01 -0.04 -0.01 -0.00 0.01 -0.01 -0.38 -0.00 0.92 0.00
Purchase of Property, Plant & Equipment
-0.10 0.01 -0.04 -0.01 -0.00 0.01 -0.01 -0.04 -0.00 - 0.00
Net Cash From Financing Activities
0.10 2.64 8.51 0.17 2.40 3.38 2.62 6.39 4.30 7.89 2.23
Net Cash From Continuing Financing Activities
0.10 2.64 8.51 0.17 2.40 3.38 2.62 6.39 4.30 7.89 2.23
Repayment of Debt
- - 0.00 - -0.16 -0.49 -2.07 -0.41 -0.92 0.08 -0.58
Issuance of Debt
- - 0.00 - 2.57 3.91 3.27 5.59 0.26 0.30 0.00
Issuance of Preferred Equity
- - - - - - 0.00 - - - 2.70
Issuance of Common Equity
0.10 2.64 8.52 - - -0.01 0.56 - 4.95 0.30 0.00
Other Financing Activities, net
-0.00 -0.00 -0.00 0.17 -0.00 -0.02 0.85 1.22 0.01 2.21 0.10
Effect of Exchange Rate Changes
-0.05 0.08 0.00 0.00 0.00 -0.01 0.02 - -0.05 0.00 0.03
Cash Interest Paid
- - 0.00 - 0.19 0.37 0.49 0.01 0.59 0.56 0.02

Annual Balance Sheets for Nuvve

This table presents Nuvve's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
7.16 53 41 21 17 17
Total Current Assets
4.77 47 32 13 9.28 11
Cash & Equivalents
2.28 32 16 1.53 0.37 5.47
Restricted Cash
0.00 0.38 0.48 0.48 0.32 0.32
Accounts Receivable
1.00 1.89 1.09 1.72 2.15 1.67
Inventories, net
1.05 11 12 5.89 4.59 0.80
Prepaid Expenses
0.42 1.04 1.49 0.99 0.49 0.88
Other Current Assets
0.02 - 1.49 1.90 1.35 1.89
Plant, Property, & Equipment, net
0.10 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
1.62 6.13 9.35 8.43 7.52 6.36
Long-Term Investments
- 0.67 1.67 0.67 0.67 0.10
Goodwill
- - - - 0.00 0.10
Intangible Assets
1.62 1.48 1.34 1.20 1.06 1.07
Other Noncurrent Operating Assets
0.00 3.84 5.95 6.16 5.69 5.10
Total Liabilities & Shareholders' Equity
7.16 53 41 21 17 17
Total Liabilities
8.04 23 14 14 18 15
Total Current Liabilities
8.04 9.48 7.90 7.98 11 9.78
Short-Term Debt
4.29 - - 0.00 4.65 1.73
Accounts Payable
2.96 5.74 2.39 1.69 1.88 3.41
Accrued Expenses
0.59 2.87 3.35 4.63 3.39 1.84
Customer Deposits
- - - - 0.00 0.92
Dividends Payable
- - - - - 0.00
Current Deferred Revenue
0.20 0.72 1.22 0.70 0.51 1.02
Other Current Liabilities
0.00 0.15 0.94 0.96 0.92 0.86
Total Noncurrent Liabilities
0.00 14 6.06 5.98 6.74 5.08
Noncurrent Deferred Revenue
- - - 0.33 0.77 0.87
Other Noncurrent Operating Liabilities
0.00 14 6.06 5.64 5.96 4.20
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 2.90 3.99 4.41 0.00 4.96
Total Equity & Noncontrolling Interests
-0.88 27 23 2.58 -1.29 -2.43
Total Preferred & Common Equity
-0.88 30 27 7.47 -1.26 -1.67
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-0.88 30 27 7.47 -1.26 -1.67
Common Stock
20 122 144 156 164 194
Retained Earnings
-20 -93 -117 -148 -166 -196
Treasury Stock
- - - 0.00 0.00 0.00
Accumulated Other Comprehensive Income / (Loss)
-0.08 0.11 0.08 0.09 0.05 0.04
Other Equity Adjustments
- - - - 0.00 0.78
Noncontrolling Interest
0.00 -2.50 -3.95 -4.89 -0.03 -0.76

Quarterly Balance Sheets for Nuvve

This table presents Nuvve's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
34 24 19 18 16 17 17 14
Total Current Assets
26 16 11 10 9.10 8.78 9.55 7.86
Cash & Equivalents
14 5.28 1.43 0.33 1.19 1.77 0.94 1.73
Restricted Cash
0.48 0.48 0.48 0.48 0.32 0.32 0.32 0.32
Accounts Receivable
2.67 1.28 0.52 1.67 1.49 0.35 1.11 1.28
Inventories, net
6.83 6.08 6.04 5.66 4.15 4.27 4.26 0.79
Prepaid Expenses
1.06 0.83 0.79 0.64 0.86 0.75 0.84 1.07
Other Current Assets
1.57 2.14 2.03 1.63 1.10 1.33 2.09 2.68
Plant, Property, & Equipment, net
0.00 0.75 0.00 0.00 0.59 0.00 0.00 0.52
Total Noncurrent Assets
7.99 6.69 7.24 7.93 6.79 8.21 7.20 5.58
Long-Term Investments
0.67 0.78 0.67 0.67 0.77 0.77 0.67 0.10
Goodwill
- - - - - 0.70 0.10 0.10
Intangible Assets
1.24 1.17 1.13 1.10 1.03 1.14 1.10 1.03
Other Noncurrent Operating Assets
5.68 4.74 5.33 6.06 4.99 5.59 5.23 4.36
Total Liabilities & Shareholders' Equity
34 24 19 18 16 17 17 14
Total Liabilities
24 17 16 15 20 20 19 15
Total Current Liabilities
18 8.78 8.72 9.06 12 13 13 11
Short-Term Debt
9.83 - - 2.40 3.25 3.76 2.19 0.96
Accounts Payable
1.68 1.48 1.87 2.18 2.19 1.40 2.94 4.76
Accrued Expenses
3.60 5.26 4.92 3.25 4.80 5.32 5.66 2.10
Customer Deposits
- - - - - - - 0.46
Dividends Payable
- - - - - - - 0.07
Current Deferred Revenue
1.12 1.08 1.07 0.24 1.04 0.97 1.15 1.48
Other Current Liabilities
1.66 0.96 0.86 0.98 1.08 1.83 0.99 0.87
Total Noncurrent Liabilities
5.73 8.68 7.08 6.27 7.36 6.54 5.73 4.69
Noncurrent Deferred Revenue
- - - 0.72 0.56 0.55 0.57 0.81
Other Noncurrent Operating Liabilities
5.73 8.68 7.08 5.55 6.31 5.64 5.16 3.88
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
4.22 4.60 4.80 0.00 0.00 0.00 - 0.24
Total Equity & Noncontrolling Interests
6.63 1.48 -2.06 3.00 -3.24 -2.83 -1.92 -1.66
Total Preferred & Common Equity
11 6.62 3.33 3.00 -3.21 -2.60 -1.41 -0.47
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.88
Total Common Equity
11 6.62 3.33 3.00 -3.24 -2.60 -1.41 -2.35
Common Stock
152 161 162 163 169 182 189 199
Retained Earnings
-141 -155 -159 -161 -172 -186 -190 -202
Treasury Stock
- - - - - - 0.00 0.00
Accumulated Other Comprehensive Income / (Loss)
0.10 0.08 0.07 0.07 0.05 0.05 0.04 0.00
Other Equity Adjustments
- - - - -0.00 0.87 - 1.14
Noncontrolling Interest
-4.62 -5.14 -5.39 0.00 -0.03 -0.22 -0.51 -1.19

Annual Metrics And Ratios for Nuvve

This table displays calculated financial ratios and metrics derived from Nuvve's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 18,801,247.00 48,460,216.00 44,948,934.00 874,949.00 33,566,009.00
DEI Adjusted Shares Outstanding
0.00 1,175.00 3,029.00 2,809.00 1,215.00 46,619.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -61,993.53 -8,229.90 -11,468.78 -14,319.01 -661.16
Growth Metrics
- - - - - -
Revenue Growth
0.00% -0.45% 28.22% 55.06% -36.56% -9.31%
EBITDA Growth
0.00% -514.96% 9.93% -27.07% 47.37% -79.32%
EBIT Growth
0.00% -1,519.75% 66.65% -27.18% 46.96% -77.66%
NOPAT Growth
0.00% -480.96% -35.56% 13.03% 36.27% -57.28%
Net Income Growth
0.00% -1,427.44% 67.09% -27.44% 44.32% -81.04%
EPS Growth
0.00% -694.55% 67.09% -27.44% 44.32% 92.97%
Operating Cash Flow Growth
0.00% -848.08% -16.76% 37.64% 25.97% -5.67%
Free Cash Flow Firm Growth
0.00% 0.00% -168.02% 54.89% 31.14% -57.38%
Invested Capital Growth
0.00% -407.72% 366.90% -53.88% -53.65% -181.46%
Revenue Q/Q Growth
0.00% -4.83% -1.84% 6.35% 2.75% 3.05%
EBITDA Q/Q Growth
0.00% 59.44% 6.17% 1.75% 14.16% -5.48%
EBIT Q/Q Growth
0.00% -10.56% 5.99% 1.48% 14.25% -5.42%
NOPAT Q/Q Growth
0.00% -28.63% -1.01% 3.87% 8.23% -3.45%
Net Income Q/Q Growth
0.00% -10.09% 6.30% 1.22% 11.30% -3.98%
EPS Q/Q Growth
0.00% -23.45% 6.30% 1.22% 11.30% -4,687.97%
Operating Cash Flow Q/Q Growth
0.00% -15.43% -0.55% -75.68% 42.36% -4.97%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -384.60% 1.16% 13.46% -16.79%
Invested Capital Q/Q Growth
0.00% -106.92% -18.05% -23.94% -49.27% 1.77%
Profitability Metrics
- - - - - -
Gross Margin
87.62% 52.22% 21.90% 16.21% 33.14% 39.06%
EBITDA Margin
-104.65% -646.48% -454.12% -372.14% -308.72% -610.45%
Operating Margin
-111.35% -649.81% -687.01% -385.32% -387.05% -671.27%
EBIT Margin
-108.57% -1,766.53% -459.51% -376.89% -315.11% -617.33%
Profit (Net Income) Margin
-116.04% -1,780.52% -457.02% -375.61% -329.66% -658.10%
Tax Burden Percent
100.02% 100.00% 100.00% 100.01% 100.01% 100.00%
Interest Burden Percent
106.86% 100.79% 99.46% 99.66% 104.61% 106.61%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-704.87% 0.00% -885.47% -329.56% -454.67% -12,177.86%
ROIC Less NNEP Spread (ROIC-NNEP)
-823.93% 0.00% -890.47% -243.86% -1,490.63% -10,105.87%
Return on Net Nonoperating Assets (RNNOA)
1,258.92% 0.00% 799.53% 146.69% -156.70% 7,092.99%
Return on Equity (ROE)
554.05% -514.02% -85.94% -182.87% -611.37% -5,084.87%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -414.32% -255.81% -381.35% 0.00%
Operating Return on Assets (OROA)
-63.87% -246.48% -52.47% -101.06% -88.26% -173.11%
Return on Assets (ROA)
-68.27% -248.43% -52.19% -100.71% -92.33% -184.55%
Return on Common Equity (ROCE)
555.11% -506.91% -85.27% -185.22% -666.39% 12,022.32%
Return on Equity Simple (ROE_SIMPLE)
0.00% -252.82% -90.30% -418.70% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.28 -19 -26 -22 -14 -23
NOPAT Margin
-77.94% -454.86% -480.91% -269.72% -270.94% -469.89%
Net Nonoperating Expense Percent (NNEP)
119.06% -353.93% 5.00% -85.70% 1,035.96% -2,071.99%
Return On Investment Capital (ROIC_SIMPLE)
-96.16% - - -870.87% -426.55% 3,224.67%
Cost of Revenue to Revenue
12.38% 47.78% 78.10% 83.79% 66.86% 60.94%
SG&A Expenses to Revenue
130.34% 546.35% 560.46% 296.38% 334.29% 558.04%
R&D to Revenue
68.63% 155.68% 148.45% 105.15% 85.90% 79.90%
Operating Expenses to Revenue
198.97% 702.03% 708.90% 401.53% 420.19% 710.33%
Earnings before Interest and Taxes (EBIT)
-4.57 -74 -25 -31 -17 -30
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.41 -27 -24 -31 -16 -29
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 8.49 0.60 0.75 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 8.93 0.63 0.89 0.00 0.00
Price to Revenue (P/Rev)
0.00 59.76 3.02 0.67 0.52 0.44
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.56 3.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 51.88 0.00 0.29 1.13 0.45
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
-4.87 0.00 0.00 0.00 -3.60 0.68
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.53 -1.08 -0.90 -0.60 0.11 -0.70
Leverage Ratio
-8.12 2.07 1.65 1.82 6.62 27.55
Compound Leverage Factor
-8.67 2.09 1.64 1.81 6.93 29.37
Debt to Total Capital
125.84% 0.00% 0.00% 0.00% 138.41% 40.60%
Short-Term Debt to Total Capital
125.84% 0.00% 0.00% 0.00% 138.41% 40.60%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.05% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 1.34% 0.16% -6.93% -0.86% 98.67%
Common Equity to Total Capital
-25.89% 98.66% 99.84% 106.93% -37.55% -39.27%
Debt to EBITDA
-0.97 0.00 0.00 0.00 -0.28 -0.06
Net Debt to EBITDA
-0.31 0.00 0.00 0.00 -0.20 0.14
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-1.31 0.00 0.00 0.00 -0.32 -0.08
Net Debt to NOPAT
-0.41 0.00 0.00 0.00 -0.23 0.18
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.38 -4.43 -13.95 -16.82 -20.98
Noncontrolling Interest Sharing Ratio
-0.19% 1.38% 0.78% -1.29% -9.00% 336.43%
Liquidity Ratios
- - - - - -
Current Ratio
0.59 4.93 4.03 1.57 0.82 1.13
Quick Ratio
0.49 3.61 2.13 0.41 0.22 0.73
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -14 -39 -17 -12 -19
Operating Cash Flow to CapEx
-13,681.76% -10,995.66% -7,780.47% -11,279.51% -34,660.94% -29,119.82%
Free Cash Flow to Firm to Interest Expense
0.00 -24.66 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-9.82 -49.89 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-9.89 -50.34 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.59 0.14 0.11 0.27 0.28 0.28
Accounts Receivable Turnover
4.21 2.90 3.61 5.92 2.73 2.51
Inventory Turnover
0.50 0.33 0.37 0.80 0.67 1.08
Fixed Asset Turnover
44.21 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.18 0.46 1.03 3.42 1.98 1.10
Days Sales Outstanding (DSO)
86.70 125.71 101.12 61.67 133.71 145.32
Days Inventory Outstanding (DIO)
737.24 1,109.35 985.82 455.93 541.18 336.90
Days Payable Outstanding (DPO)
2,073.61 792.92 353.51 106.78 184.68 330.44
Cash Conversion Cycle (CCC)
-1,249.67 442.14 733.43 410.82 490.22 151.78
Capital & Investment Metrics
- - - - - -
Invested Capital
0.47 -3.50 9.33 4.30 2.00 -1.63
Invested Capital Turnover
9.04 -3.55 1.84 1.22 1.68 25.92
Increase / (Decrease) in Invested Capital
0.00 -4.63 13 -5.03 -2.31 -3.62
Enterprise Value (EV)
0.00 217 -1.63 2.43 5.99 2.18
Market Capitalization
0.00 250 16 5.60 2.73 2.13
Book Value per Share
($0.10) $1.57 $1.12 $0.17 ($1.44) ($0.05)
Tangible Book Value per Share
($0.28) $1.49 $1.07 $0.14 ($2.66) ($0.08)
Total Capital
3.41 30 27 6.99 3.36 4.26
Total Debt
4.29 0.00 0.00 0.00 4.65 1.73
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
1.35 -33 -18 -2.69 3.28 -4.16
Capital Expenditures (CapEx)
0.02 0.27 0.44 0.19 0.05 0.06
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.92 4.56 7.72 2.52 1.88 -2.81
Debt-free Net Working Capital (DFNWC)
1.02 37 24 4.54 2.57 2.98
Net Working Capital (NWC)
-3.27 37 24 4.54 -2.08 1.25
Net Nonoperating Expense (NNE)
1.60 56 -1.28 8.82 3.10 9.02
Net Nonoperating Obligations (NNO)
1.35 -33 -18 -2.69 3.28 -4.16
Total Depreciation and Amortization (D&A)
0.16 47 0.29 0.40 0.34 0.33
Debt-free, Cash-free Net Working Capital to Revenue
-45.71% 108.73% 143.64% 30.26% 35.56% -58.53%
Debt-free Net Working Capital to Revenue
24.29% 889.99% 445.75% 54.44% 48.64% 62.19%
Net Working Capital to Revenue
-77.71% 889.99% 445.75% 54.44% -39.27% 26.11%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($65.60) ($47.60) ($403.60) ($19,382.40) ($1,361.70)
Adjusted Weighted Average Basic Shares Outstanding
0.00 416.36K 524.30K 79.83K 898.00 22.64K
Adjusted Diluted Earnings per Share
$0.00 ($65.60) ($47.60) ($403.60) ($19,382.40) ($1,361.70)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 416.36K 524.30K 79.83K 898.00 22.64K
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 471.56K 625.61K 606.99K 4.26K 295.11K
Normalized Net Operating Profit after Tax (NOPAT)
-3.28 -19 -26 -22 -14 -20
Normalized NOPAT Margin
-77.94% -454.86% -480.91% -269.72% -270.94% -419.22%
Pre Tax Income Margin
-116.02% -1,780.49% -457.01% -375.60% -329.63% -658.12%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
-14.57 -126.52 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-10.46 -32.58 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-14.65 -126.97 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-10.53 -33.03 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% -0.05% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -8.09% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Nuvve

This table displays calculated financial ratios and metrics derived from Nuvve's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
32,211,991.00 44,948,934.00 6,069,914.00 6,220,621.00 6,527,227.00 874,949.00 3,068,049.00 3,696,530.00 18,868,425.00 33,566,009.00 5,311,904.00
DEI Adjusted Shares Outstanding
2,013.00 2,809.00 15,175.00 15,552.00 16,318.00 1,215.00 4,261.00 92,413.00 471,711.00 46,619.00 295,106.00
DEI Earnings Per Adjusted Shares Outstanding
-4,259.90 -2,676.66 -458.05 -268.56 -101.11 -3,802.58 -1,613.00 -144.77 -9.56 -130.06 -19.77
Growth Metrics
- - - - - - - - - - -
Revenue Growth
389.91% 43.40% -57.96% -62.16% -29.28% 8.60% 19.82% -58.49% -16.66% 7.95% 49.11%
EBITDA Growth
-24.77% 7.17% 13.08% 51.20% 83.89% 37.60% 5.73% -230.31% -217.61% -34.03% 4.90%
EBIT Growth
-24.61% 6.06% 12.82% 50.53% 83.14% 37.81% 5.86% -224.80% -206.72% -33.40% 13.43%
NOPAT Growth
1.62% 14.79% 8.01% 30.69% 78.30% 24.65% 22.92% -156.72% -178.26% -19.11% -4.61%
Net Income Growth
-25.10% 5.03% 12.16% 50.54% 80.20% 30.34% -2.23% -243.59% -190.59% -23.71% 18.53%
EPS Growth
-25.10% 5.03% 12.16% 50.54% 76.83% 30.34% -2.23% 68.36% 90.28% 94.80% 18.53%
Operating Cash Flow Growth
134.89% -155.25% 18.98% -24.73% -223.12% 76.81% 61.72% -36.23% -44.70% -22.56% -231.80%
Free Cash Flow Firm Growth
-100.59% 99.02% 131.18% 265.58% 326.41% -776.17% -173.85% -336.95% 355.90% 34.59% -28.55%
Invested Capital Growth
-50.31% -53.88% -105.70% -98.08% -30.51% -53.65% -284.54% -1,145.89% -142.07% -181.46% -42.57%
Revenue Q/Q Growth
27.94% -39.37% -52.59% 2.88% 139.13% -6.89% -47.69% -64.36% 380.08% 20.60% -27.74%
EBITDA Q/Q Growth
-4.34% 13.39% 7.13% 41.86% 65.55% -235.43% -40.31% -103.72% 66.87% -41.55% 0.45%
EBIT Q/Q Growth
-4.31% 12.32% 7.96% 41.23% 64.46% -223.48% -39.32% -102.77% 66.44% -40.69% 9.58%
NOPAT Q/Q Growth
-1.78% 11.99% 2.70% 20.47% 68.13% -205.54% 0.46% -164.87% 65.46% -30.79% 12.58%
Net Income Q/Q Growth
-4.37% 12.17% 8.07% 41.31% 58.22% -209.05% -34.91% -97.26% 64.67% -31.57% 11.16%
EPS Q/Q Growth
-4.37% 12.17% 8.07% 41.31% 63.13% -209.05% -34.91% 45.36% 88.68% -6,100.00% 11.16%
Operating Cash Flow Q/Q Growth
188.54% -628.61% 68.62% 15.08% 12.61% 0.42% 48.19% -202.16% 7.17% 15.66% -40.25%
Free Cash Flow Firm Q/Q Growth
91.15% 5.09% 1,999.83% 3.81% -87.90% -467.29% -60.13% -233.07% 123.27% -152.70% -214.71%
Invested Capital Q/Q Growth
-27.71% -23.94% -110.76% 132.46% 2,515.16% -49.27% -189.28% 11.70% -5.20% 1.77% -56.26%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
11.48% 28.98% 34.67% 24.87% 52.14% 15.78% 39.93% 60.64% 52.02% 24.17% 46.74%
EBITDA Margin
-304.83% -435.43% -852.97% -482.09% -69.45% -250.21% -671.10% -3,836.07% -264.69% -310.66% -428.01%
Operating Margin
-312.00% -452.87% -929.44% -718.53% -95.76% -314.23% -597.94% -4,443.76% -319.73% -346.73% -419.50%
EBIT Margin
-307.81% -445.11% -864.08% -493.62% -73.37% -254.89% -678.88% -3,862.42% -270.03% -315.00% -394.16%
Profit (Net Income) Margin
-307.21% -445.03% -862.93% -492.29% -86.01% -285.48% -736.23% -4,074.75% -299.90% -327.16% -402.24%
Tax Burden Percent
100.00% 100.02% 100.00% 100.00% 100.00% 100.03% 100.00% 100.00% 100.00% 99.98% 100.00%
Interest Burden Percent
99.81% 99.96% 99.87% 99.73% 117.23% 111.96% 108.45% 105.50% 111.06% 103.88% 102.05%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-200.73% -387.33% -1,233.22% -748.71% -71.90% -369.12% 0.00% 0.00% -914.01% -6,290.19% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-183.08% -366.88% -1,216.36% -750.14% -54.80% -759.66% 0.00% 0.00% -1,118.14% -5,916.29% 0.00%
Return on Net Nonoperating Assets (RNNOA)
112.70% 220.70% 875.11% 449.48% 16.85% -79.86% 0.00% 0.00% -1,226.42% 4,152.46% 0.00%
Return on Equity (ROE)
-88.03% -166.64% -358.12% -299.22% -55.06% -448.98% -1,238.40% 56,962.15% -2,140.42% -2,137.74% 1,298.96%
Cash Return on Invested Capital (CROIC)
-207.05% -255.81% 0.00% -314.97% -289.42% -381.35% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-59.06% -119.35% -209.36% -113.16% -14.30% -71.39% -184.62% -1,081.20% -71.60% -88.33% -136.01%
Return on Assets (ROA)
-58.94% -119.33% -209.08% -112.85% -16.76% -79.96% -200.21% -1,140.64% -79.51% -91.74% -138.79%
Return on Common Equity (ROCE)
-88.76% -168.78% -369.77% -313.83% -56.67% -489.39% -1,475.01% -433,357.22% -3,147.14% 5,054.32% 1,558.40%
Return on Equity Simple (ROE_SIMPLE)
-281.60% 0.00% -458.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-5.92 -5.21 -5.07 -4.03 -1.29 -3.93 -3.91 -10 -3.58 -4.68 -4.09
NOPAT Margin
-218.40% -317.01% -650.61% -502.97% -67.03% -219.96% -418.56% -3,110.63% -223.81% -242.71% -293.65%
Net Nonoperating Expense Percent (NNEP)
-17.65% -20.45% -16.86% 1.44% -17.10% 390.53% -116.78% -483.86% 204.13% -373.90% 889.23%
Return On Investment Capital (ROIC_SIMPLE)
- -202.04% -343.29% 195.62% -23.77% -117.00% -782.54% -805.93% -1,297.53% 669.88% 581.62%
Cost of Revenue to Revenue
88.52% 71.02% 65.33% 75.13% 47.86% 84.22% 60.07% 39.36% 47.98% 75.83% 53.26%
SG&A Expenses to Revenue
238.95% 361.38% 760.25% 559.70% 110.87% 287.03% 543.28% 4,176.11% 297.98% 155.95% 350.96%
R&D to Revenue
84.53% 120.46% 203.86% 183.70% 37.03% 42.97% 94.59% 328.29% 73.77% 34.97% 115.28%
Operating Expenses to Revenue
323.48% 481.84% 964.11% 743.39% 147.90% 330.00% 637.87% 4,504.40% 371.75% 370.90% 466.24%
Earnings before Interest and Taxes (EBIT)
-8.35 -7.32 -6.74 -3.96 -1.41 -4.55 -6.34 -13 -4.32 -6.07 -5.49
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-8.27 -7.16 -6.65 -3.87 -1.33 -4.47 -6.27 -13 -4.23 -5.99 -5.96
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.97 0.75 1.01 1.49 1.16 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
1.09 0.89 1.22 2.26 1.82 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.39 0.67 0.92 0.84 0.68 0.52 0.85 0.70 0.95 0.44 0.67
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.94 0.56 0.00 11.90 1.12 3.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.68 0.29 0.00 0.30 0.86 1.13 1.11 0.91 0.90 0.45 0.62
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.91 0.00 0.00 0.00 0.80 -3.60 -1.15 -1.45 -1.14 0.68 -0.68
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 -0.15 -0.13 0.00 0.00 0.00
Financial Leverage
-0.62 -0.60 -0.72 -0.60 -0.31 0.11 -1.79 13.90 1.10 -0.70 -0.07
Leverage Ratio
1.84 1.82 2.19 2.60 3.81 6.62 14.10 -371.99 32.30 27.55 -6.53
Compound Leverage Factor
1.84 1.82 2.19 2.60 4.47 7.41 15.29 -392.44 35.87 28.62 -6.67
Debt to Total Capital
47.55% 0.00% 0.00% 0.00% 44.45% 138.41% 748.70% 320.06% 795.74% 40.60% -208.06%
Short-Term Debt to Total Capital
47.55% 0.00% 0.00% 0.00% 44.45% 138.41% 650.11% 292.47% 795.74% 40.60% -208.06%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 98.59% 27.59% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -407.27%
Noncontrolling Interests to Total Capital
-1.97% -6.93% -8.92% -21.88% 0.00% -0.86% -6.89% -17.43% -185.32% 98.67% 205.22%
Common Equity to Total Capital
54.42% 106.93% 108.92% 121.88% 55.55% -37.55% -648.70% -202.62% -510.41% -39.27% 510.11%
Debt to EBITDA
-0.31 0.00 0.00 0.00 -0.13 -0.28 -0.23 -0.17 -0.08 -0.06 -0.03
Net Debt to EBITDA
0.16 0.00 0.00 0.00 -0.05 -0.20 -0.09 -0.05 -0.01 0.14 0.04
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 -0.03 -0.01 0.00 0.00 0.00
Debt to NOPAT
-0.42 0.00 0.00 0.00 -0.15 -0.32 -0.28 -0.21 -0.10 -0.08 -0.04
Net Debt to NOPAT
0.22 0.00 0.00 0.00 -0.06 -0.23 -0.11 -0.06 -0.01 0.18 0.05
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 -0.04 -0.02 0.00 0.00 0.00
Altman Z-Score
-5.72 -10.16 -9.25 -12.04 -12.01 -14.44 -15.69 -17.73 -16.58 -16.51 -21.30
Noncontrolling Interest Sharing Ratio
-0.83% -1.29% -3.25% -4.88% -2.93% -9.00% -19.11% 860.78% -47.03% 336.43% -19.97%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.48 1.57 1.83 1.30 1.15 0.82 0.74 0.66 0.74 1.13 0.73
Quick Ratio
0.92 0.41 0.75 0.22 0.22 0.22 0.22 0.16 0.16 0.73 0.28
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-0.19 -0.18 3.51 3.64 0.44 -1.62 -2.59 -8.63 2.01 -1.06 -3.33
Operating Cash Flow to CapEx
2,902.98% 0.00% -11,549.56% -32,895.92% -229,617.29% 0.00% -14,724.69% -13,047.58% -173,400.68% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.19 0.27 0.24 0.23 0.19 0.28 0.27 0.28 0.27 0.28 0.35
Accounts Receivable Turnover
4.20 5.92 3.79 4.67 2.37 2.73 3.93 11.49 3.35 2.51 3.80
Inventory Turnover
0.70 0.80 0.75 0.62 0.51 0.67 0.70 0.60 0.60 1.08 1.26
Fixed Asset Turnover
0.00 0.00 10.69 0.00 0.00 0.00 8.13 0.00 0.00 0.00 9.46
Accounts Payable Turnover
3.92 3.42 3.14 3.51 1.65 1.98 1.96 1.90 1.16 1.10 0.89
Days Sales Outstanding (DSO)
86.96 61.67 96.36 78.17 153.87 133.71 92.81 31.77 108.97 145.32 95.95
Days Inventory Outstanding (DIO)
517.77 455.93 487.73 584.10 712.84 541.18 520.52 604.17 610.50 336.90 290.20
Days Payable Outstanding (DPO)
93.23 106.78 116.29 103.93 220.78 184.68 186.65 191.67 315.84 330.44 408.95
Cash Conversion Cycle (CCC)
511.51 410.82 467.80 558.34 645.93 490.22 426.68 444.27 403.63 151.78 -22.80
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5.66 4.30 -0.46 0.15 3.93 2.00 -1.78 -1.57 -1.65 -1.63 -2.54
Invested Capital Turnover
0.92 1.22 1.90 1.49 1.07 1.68 -4.85 -6.99 4.08 25.92 -2.43
Increase / (Decrease) in Invested Capital
-5.73 -5.03 -8.58 -7.68 -1.73 -2.31 -1.32 -1.72 -5.59 -3.62 -0.76
Enterprise Value (EV)
5.33 2.43 -0.41 1.79 4.41 5.99 6.06 4.54 4.19 2.18 3.28
Market Capitalization
11 5.60 6.68 4.97 3.48 2.73 4.63 3.50 4.43 2.13 3.53
Book Value per Share
$0.35 $0.17 $1.09 $0.54 $0.46 ($1.44) ($3.71) ($0.70) ($0.07) ($0.05) ($0.07)
Tangible Book Value per Share
$0.31 $0.14 $0.90 $0.35 $0.29 ($2.66) ($4.88) ($1.20) ($0.14) ($0.08) ($0.10)
Total Capital
21 6.99 6.08 2.73 5.41 3.36 0.50 1.29 0.28 4.26 -0.46
Total Debt
9.83 0.00 0.00 0.00 2.40 4.65 3.74 4.11 2.19 1.73 0.96
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.49 0.35 0.00 0.00 0.00
Net Debt
-5.19 -2.69 -6.54 -2.58 0.93 3.28 1.46 1.26 0.26 -4.16 -1.19
Capital Expenditures (CapEx)
0.10 -0.01 0.04 0.01 0.00 -0.01 0.01 0.04 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
4.07 2.52 1.55 0.66 2.94 1.88 -1.52 -2.83 -2.46 -2.81 -3.93
Debt-free Net Working Capital (DFNWC)
18 4.54 7.31 2.57 3.74 2.57 -0.01 -0.74 -1.20 2.98 -1.88
Net Working Capital (NWC)
8.58 4.54 7.31 2.57 1.34 -2.08 -3.25 -4.50 -3.39 1.25 -2.84
Net Nonoperating Expense (NNE)
2.41 2.11 1.66 -0.09 0.36 1.17 2.97 3.21 1.22 1.63 1.51
Net Nonoperating Obligations (NNO)
-5.19 -2.69 -6.54 -2.58 0.93 3.28 1.46 1.26 0.26 -4.16 -1.12
Total Depreciation and Amortization (D&A)
0.08 0.16 0.09 0.09 0.08 0.08 0.07 0.09 0.09 0.08 -0.47
Debt-free, Cash-free Net Working Capital to Revenue
51.94% 30.26% 21.38% 11.14% 57.08% 35.56% -27.85% -56.93% -52.78% -58.53% -74.77%
Debt-free Net Working Capital to Revenue
235.04% 54.44% 100.80% 43.33% 72.73% 48.64% -0.11% -14.95% -25.70% 62.19% -35.79%
Net Working Capital to Revenue
109.57% 54.44% 100.80% 43.33% 26.00% -39.27% -59.82% -90.55% -72.87% 26.11% -54.04%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($108.00) ($37,676.00) ($16.90) ($6.70) ($2.47) ($205,869.60) ($2,793.60) ($2.12) ($0.24) ($267.84) ($28.96)
Adjusted Weighted Average Basic Shares Outstanding
80.48K 200.00 411.44K 623.03K 666.89K 22.00 2.46K 6.31M 18.56M 22.64K 201.49K
Adjusted Diluted Earnings per Share
($108.00) ($37,676.00) ($16.90) ($6.70) ($2.47) ($205,869.60) ($2,793.60) ($2.12) ($0.24) ($267.84) ($28.96)
Adjusted Weighted Average Diluted Shares Outstanding
80.48K 200.00 411.44K 623.03K 666.89K 22.00 2.46K 6.31M 18.56M 22.64K 201.49K
Adjusted Basic & Diluted Earnings per Share
$0.00 ($37,676.00) $0.00 $0.00 $0.00 ($205,869.60) $0.00 $0.00 $0.00 ($267.84) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
112.37K 15.18K 622.06K 652.72K 874.95K 4.26K 5.13K 18.87M 33.57M 295.11K 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-5.92 -5.21 -5.07 -4.03 -1.29 -3.93 -3.91 -10 -3.58 -4.68 -4.09
Normalized NOPAT Margin
-218.40% -317.01% -650.61% -502.97% -67.03% -219.96% -418.56% -3,110.63% -223.81% -242.71% -293.65%
Pre Tax Income Margin
-307.21% -444.93% -862.93% -492.29% -86.01% -285.39% -736.23% -4,074.75% -299.90% -327.21% -402.24%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Nuvve’s latest quarter shows a business that is still growing revenue, but it remains far from profitability and continues to rely on external financing to fund operations. In Q1 2026, revenue rose to $1.39 million from $1.93 million in Q4 2025 and was up from $934 thousand in Q1 2025. However, losses were still large, with net loss of $5.6 million for the quarter and operating loss of $5.8 million.

One encouraging point is that gross profit was positive at $651 thousand, which means the company is generating revenue above direct cost of revenue. But operating expenses remain far too high relative to sales, especially SG&A and R&D.

Cash flow remains the bigger concern. Nuvve used $6.0 million of cash in operations during Q1 2026, after using $4.3 million in Q4 2025. The company ended Q1 2026 with only $1.7 million in cash and equivalents, plus $320 thousand in restricted cash, while current liabilities totaled $10.7 million. That points to a very tight liquidity position.

Balance sheet leverage and dilution risk are also elevated. Total liabilities stood at $15.4 million, and shareholders’ equity remained negative at ($1.7) million including noncontrolling interests. The company also continued to raise capital through preferred equity, which helped offset cash burn but can be dilutive or otherwise costly to common shareholders.

  • Revenue increased year over year versus Q1 2025, showing the business is still able to grow top-line sales.
  • Gross profit remained positive at $651 thousand, so the core product/service offering is not losing money at the gross margin level.
  • Operating cash outflow improved from the severe burn seen in some earlier periods, but it is still negative and material.
  • The company was able to raise financing in the quarter, including $2.7 million of preferred equity issuance, helping support liquidity.
  • Deferred revenue on the balance sheet suggests there is some backlog or prepayment support from customers.
  • Accounts receivable and inventory remained meaningful components of current assets, indicating the company is still actively operating and selling.
  • Noncurrent assets include goodwill and intangibles, which may support the business but are not as liquid as cash.
  • Net loss remained large at $5.6 million in Q1 2026, and losses have been persistent across the last several years.
  • Operating expenses of $6.5 million were far above revenue of $1.4 million, keeping operating losses deep in the red.
  • Cash and equivalents of $1.7 million look thin relative to $10.7 million of current liabilities and ongoing operating cash burn.

Looking at the broader trend over the last four years, Nuvve has not yet established a durable path to profitability. Revenue has been volatile and losses have generally remained significant. The company has repeatedly relied on financing, share issuance, and debt activity to stay funded. For retail investors, that means the stock remains highly speculative and likely sensitive to dilution, liquidity needs, and execution on revenue growth.

Bottom line: Nuvve is still a high-risk turnaround story. The positives are revenue growth and positive gross profit, but the negatives — continuing losses, negative operating cash flow, and weak liquidity — currently outweigh them.

07/21/26 12:37 PM ETAI Generated. May Contain Errors.

Nuvve Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Nuvve's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Nuvve's net income appears to be on a downward trend, with a most recent value of -$31.55 million in 2025, rising from -$4.89 million in 2020. The previous period was -$17.43 million in 2024. See where experts think Nuvve is headed by visiting Nuvve's forecast page.

Nuvve's total operating income in 2025 was -$32.18 million, based on the following breakdown:
  • Total Gross Profit: $1.87 million
  • Total Operating Expenses: $34.05 million

Over the last 5 years, Nuvve's total revenue changed from $4.21 million in 2020 to $4.79 million in 2025, a change of 13.9%.

Nuvve's total liabilities were at $14.86 million at the end of 2025, a 17.8% decrease from 2024, and a 84.9% increase since 2020.

In the past 5 years, Nuvve's cash and equivalents has ranged from $371.50 thousand in 2024 to $32.36 million in 2021, and is currently $5.47 million as of their latest financial filing in 2025.

Over the last 5 years, Nuvve's book value per share changed from -0.10 in 2020 to -0.05 in 2025, a change of -50.2%.



Financial statements for NASDAQ:NVVE last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners