Free Trial

NXP Semiconductors (NXPI) Financials

NXP Semiconductors logo
$234.83 +10.90 (+4.87%)
Closing price 08/22/2025 04:00 PM Eastern
Extended Trading
$235.08 +0.24 (+0.10%)
As of 08/22/2025 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for NXP Semiconductors

Annual Income Statements for NXP Semiconductors

This table shows NXP Semiconductors' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
539 1,526 200 2,215 2,208 243 52 1,871 2,787 2,797 2,510
Consolidated Net Income / (Loss)
607 1,599 259 2,272 2,258 272 80 1,906 2,833 2,822 2,542
Net Income / (Loss) Continuing Operations
607 1,599 259 2,272 2,258 272 80 1,906 2,833 2,822 2,542
Total Pre-Tax Income
639 1,486 -603 1,736 2,375 291 1.00 2,180 3,363 3,352 3,099
Total Operating Income
1,049 2,015 -150 2,102 2,710 641 418 2,583 3,797 3,661 3,417
Total Gross Profit
2,640 2,787 4,069 4,619 4,851 4,618 4,235 6,067 7,517 7,553 7,119
Total Revenue
5,647 6,101 9,498 9,256 9,407 8,877 8,612 11,063 13,205 13,276 12,614
Operating Revenue
5,647 6,101 9,498 9,256 9,407 8,877 8,612 11,063 13,205 13,276 12,614
Total Cost of Revenue
3,007 3,314 5,429 4,637 4,556 4,259 4,377 4,996 5,688 5,723 5,495
Operating Cost of Revenue
3,007 3,314 5,429 4,637 4,556 4,259 4,377 4,996 5,688 5,723 5,495
Total Operating Expenses
1,591 772 4,219 2,517 2,141 3,977 3,817 3,484 3,720 3,892 3,702
Selling, General & Admin Expense
686 922 1,141 1,090 993 924 879 956 1,066 1,159 1,164
Research & Development Expense
763 890 1,560 1,554 1,700 1,643 1,725 1,936 2,148 2,418 2,347
Amortization Expense
152 223 1,527 1,448 1,449 1,435 1,327 592 509 300 136
Other Operating Expenses / (Income)
-10 -1,263 -9.00 -1,575 -2,001 -25 -114 0.00 -3.00 15 55
Total Other Income / (Expense), net
-410 -529 -453 -366 -335 -350 -417 -403 -434 -309 -318
Interest Expense
3.00 0.00 32 41 26 11 60 22 18 0.00 0.00
Other Income / (Expense), net
-407 -529 -421 -325 -309 -339 -357 -381 -416 -309 -318
Income Tax Expense
40 -104 -851 -483 176 20 -83 272 529 523 545
Other Gains / (Losses), net
8.00 9.00 11 53 59 1.00 -4.00 -2.00 -1.00 -7.00 -12
Net Income / (Loss) Attributable to Noncontrolling Interest
68 73 59 57 50 29 28 35 46 25 32
Basic Earnings per Share
$2.27 $6.36 $0.59 $6.54 $6.78 $0.86 $0.19 $6.91 $10.64 $10.83 $9.84
Weighted Average Basic Shares Outstanding
237.95M 239.76M 338.48M 338.65M 325.78M 282.06M 279.76M 270.69M 261.88M 258.38M 255.21M
Diluted Earnings per Share
$2.17 $6.10 $0.58 $6.41 $6.72 $0.85 $0.18 $6.79 $10.55 $10.70 $9.73
Weighted Average Diluted Shares Outstanding
248.61M 250.12M 347.61M 345.80M 328.61M 285.91M 283.81M 275.65M 264.05M 261.37M 257.85M
Weighted Average Basic & Diluted Shares Outstanding
251.75M 346.00M 346.00M 346.00M 325.70M 282.60M 277.01M 262.54M 259.52M 256.46M 253.62M
Cash Dividends to Common per Share
- - - $0.00 $0.50 $1.25 $1.50 $2.25 $3.38 $4.06 $4.06

Quarterly Income Statements for NXP Semiconductors

This table shows NXP Semiconductors' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/2/2023 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025
Net Income / (Loss) Attributable to Common Shareholders
722 615 698 787 697 639 658 718 495 490 445
Consolidated Net Income / (Loss)
734 623 704 792 703 644 664 729 505 497 457
Net Income / (Loss) Continuing Operations
734 623 704 792 703 644 664 729 505 501 457
Total Pre-Tax Income
877 743 863 917 829 786 821 908 584 631 601
Total Operating Income
980 825 937 992 907 856 896 990 675 723 687
Total Gross Profit
1,891 1,770 1,881 1,965 1,937 1,783 1,792 1,866 1,678 1,560 1,562
Total Revenue
3,312 3,121 3,299 3,434 3,422 3,126 3,127 3,250 3,111 2,835 2,926
Operating Revenue
3,312 3,121 3,299 3,434 3,422 3,126 3,127 3,250 3,111 2,835 2,926
Total Cost of Revenue
1,421 1,351 1,418 1,469 1,485 1,343 1,335 1,384 1,433 1,275 1,364
Operating Cost of Revenue
1,421 1,351 1,418 1,469 1,485 1,343 1,335 1,384 1,433 1,275 1,364
Total Operating Expenses
911 945 944 973 1,030 927 896 876 1,003 837 875
Selling, General & Admin Expense
261 280 274 294 311 306 270 265 323 281 278
Research & Development Expense
540 577 589 601 651 564 594 577 612 547 573
Amortization Expense
109 85 81 71 63 51 28 29 28 27 25
Other Operating Expenses / (Income)
1.00 3.00 0.00 7.00 5.00 6.00 4.00 5.00 40 -18 -1.00
Total Other Income / (Expense), net
-103 -82 -74 -75 -78 -70 -75 -82 -91 -92 -86
Other Income / (Expense), net
-103 -82 -74 -75 -78 -70 -75 -82 -91 -92 -86
Income Tax Expense
137 118 158 123 124 141 154 173 77 130 116
Other Gains / (Losses), net
-6.00 -2.00 -1.00 -2.00 -2.00 -1.00 -3.00 -6.00 -2.00 - -28
Net Income / (Loss) Attributable to Noncontrolling Interest
12 8.00 6.00 5.00 6.00 5.00 6.00 11 10 7.00 12
Basic Earnings per Share
$2.78 $2.37 $2.69 $3.06 $2.71 $2.49 $2.58 $2.82 $1.95 $1.93 $1.76
Weighted Average Basic Shares Outstanding
261.88M 259.58M 259.16M 257.49M 258.38M 256.57M 255.48M 254.46M 255.21M 253.71M 252.42M
Diluted Earnings per Share
$2.75 $2.35 $2.67 $3.01 $2.67 $2.47 $2.54 $2.79 $1.93 $1.92 $1.75
Weighted Average Diluted Shares Outstanding
264.05M 261.21M 261.30M 261.10M 261.37M 258.95M 258.73M 257.72M 257.85M 255.02M 253.84M
Weighted Average Basic & Diluted Shares Outstanding
259.52M 259.74M 257.80M 257.76M 256.46M 255.68M 254.73M 254.16M 253.62M 252.63M 252.11M
Cash Dividends to Common per Share
- $1.01 $1.01 $1.01 - $1.01 $1.01 $1.01 - - $1.01

Annual Cash Flow Statements for NXP Semiconductors

This table details how cash moves in and out of NXP Semiconductors' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
515 429 280 1,633 -758 -1,744 1,230 555 1,015 17 -570
Net Cash From Operating Activities
1,468 1,330 2,303 2,447 4,369 2,373 2,482 3,077 3,895 3,513 2,782
Net Cash From Continuing Operating Activities
1,468 1,330 2,303 2,447 4,369 2,373 2,478 3,077 3,895 3,513 2,782
Net Income / (Loss) Continuing Operations
607 1,599 259 2,272 2,258 272 80 1,906 2,833 2,822 2,542
Consolidated Net Income / (Loss)
607 1,599 259 2,272 2,258 272 80 1,906 2,833 2,822 2,542
Depreciation Expense
405 517 2,205 2,173 1,987 2,047 1,988 1,262 1,250 1,106 925
Amortization Expense
16 50 50 52 52 53 8.00 8.00 9.00 10 10
Non-Cash Adjustments To Reconcile Net Income
357 -829 348 -1,289 312 349 -36 358 411 436 500
Changes in Operating Assets and Liabilities, net
83 -7.00 -559 -761 -240 -348 438 -457 -608 -861 -1,195
Net Cash From Investing Activities
-387 -430 -627 2,072 -522 -2,284 -418 -934 -1,249 -1,508 -686
Net Cash From Continuing Investing Activities
-387 -430 -627 2,072 -522 -2,263 -418 -933 -1,247 -1,507 -682
Purchase of Property, Plant & Equipment
-329 -341 -389 -552 -611 -526 -392 -800 -1,068 -827 -727
Acquisitions
-44 -1,704 -261 -66 -68 -1,800 -164 -155 -186 -179 -149
Purchase of Investments
- - 0.00 0.00 -9.00 -19 -30 -8.00 -20 -503 -260
Sale of Property, Plant & Equipment
10 7.00 1.00 2.00 1.00 44 4.00 2.00 4.00 2.00 8.00
Sale and/or Maturity of Investments
0.00 1.00 0.00 0.00 6.00 1.00 3.00 18 23 0.00 414
Other Investing Activities, net
-25 2.00 2.00 6.00 - 0.00 0.00 10 0.00 0.00 32
Net Cash From Financing Activities
-554 -449 -1,392 -2,886 -4,597 -1,831 -835 -1,585 -1,619 -1,990 -2,662
Net Cash From Continuing Financing Activities
-554 -449 -1,392 -2,886 -4,597 -1,831 -835 -1,585 -1,619 -1,990 -2,662
Repayment of Debt
-1,073 -3,652 -3,365 -2,744 -2,297 -1,774 -1,825 -1,070 -933 -2.00 -1,003
Repurchase of Common Equity
-1,435 -475 -1,280 -286 -5,006 -1,443 -627 -4,015 -1,426 -1,053 -1,373
Payment of Dividends
-50 -51 -126 -89 -188 -319 -455 -562 -815 -1,006 -1,038
Issuance of Debt
1,933 3,680 3,259 0.00 2,997 1,750 2,000 4,000 1,496 0.00 670
Other Financing Activities, net
-63 49 120 233 39 83 72 62 59 71 82
Effect of Exchange Rate Changes
-12 -22 -4.00 - -8.00 -2.00 1.00 -3.00 - 2.00 -4.00
Cash Interest Paid
138 172 348 245 177 242 336 356 323 261 243
Cash Income Taxes Paid
24 40 67 356 188 368 148 353 558 919 867

Quarterly Cash Flow Statements for NXP Semiconductors

This table details how cash moves in and out of NXP Semiconductors' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/2/2023 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025
Net Change in Cash & Equivalents
86 85 -67 179 -180 -954 -49 -111 544 696 -787
Net Cash From Operating Activities
1,076 632 756 988 1,137 851 761 779 391 565 779
Net Cash From Continuing Operating Activities
1,076 632 756 988 1,137 851 761 769 401 561 783
Net Income / (Loss) Continuing Operations
734 623 704 792 703 644 664 729 505 497 457
Consolidated Net Income / (Loss)
734 623 704 792 703 644 664 729 505 497 457
Depreciation Expense
302 283 281 273 269 235 213 218 259 209 207
Amortization Expense
2.00 3.00 2.00 3.00 2.00 3.00 2.00 2.00 3.00 2.00 2.00
Non-Cash Adjustments To Reconcile Net Income
113 100 104 124 108 122 121 2.00 255 92 173
Changes in Operating Assets and Liabilities, net
-75 -377 -335 -204 55 -153 -239 -182 -621 -239 -56
Net Cash From Investing Activities
-272 -351 -255 -273 -629 -274 -239 -371 198 -216 -892
Net Cash From Continuing Investing Activities
-272 -351 -254 -273 -629 -272 -238 -371 199 -185 -886
Purchase of Property, Plant & Equipment
-233 -251 -201 -200 -175 -226 -185 -186 -130 -139 -83
Acquisitions
-37 -42 -51 -42 -44 -32 -55 -26 -36 -25 -716
Purchase of Investments
-11 -58 -4.00 -31 -410 -34 - -159 -67 -53 -93
Sale of Property, Plant & Equipment
- 0.00 2.00 - - 4.00 2.00 - 2.00 32 6.00
Net Cash From Financing Activities
-728 -198 -565 -533 -694 -1,528 -567 -526 -41 345 -709
Net Cash From Continuing Financing Activities
-728 -198 -565 -533 -694 -1,528 -567 -526 -41 345 -709
Repayment of Debt
-2.00 -1.00 - -1.00 - -1,001 - -1.00 -1.00 -147 -1,815
Repurchase of Common Equity
-506 -11 -302 -306 -434 -303 -310 -305 -455 -303 -204
Payment of Dividends
-221 -219 -264 -262 -261 -261 -260 -259 -258 -258 -257
Issuance of Debt
- - - - - 0.00 - - - 1,016 1,565
Other Financing Activities, net
1.00 33 1.00 36 1.00 37 3.00 39 3.00 37 2.00
Cash Interest Paid
106 54 86 38 83 38 86 27 92 41 109
Cash Income Taxes Paid
126 294 239 165 221 198 193 196 280 96 167

Annual Balance Sheets for NXP Semiconductors

This table presents NXP Semiconductors' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
6,850 26,354 24,898 24,049 21,530 20,016 19,847 20,864 23,236 24,353 24,385
Total Current Assets
2,630 4,812 5,398 6,044 5,225 3,267 4,324 5,228 6,935 7,864 7,305
Cash & Equivalents
1,185 1,614 1,894 3,547 2,789 1,045 2,275 2,830 3,845 3,862 3,292
Accounts Receivable
593 1,047 1,033 879 792 667 765 923 960 894 1,032
Inventories, net
755 1,879 1,113 1,236 1,279 1,192 1,030 1,189 1,782 2,134 2,356
Other Current Assets
97 257 254 382 365 313 254 286 348 974 625
Other Current Nonoperating Assets
0.00 15 1,104 - 0.00 50 0.00 - - - 0.00
Plant, Property, & Equipment, net
1,123 2,922 2,352 2,295 2,436 2,448 2,284 2,635 3,105 3,323 3,267
Total Noncurrent Assets
3,097 18,620 17,148 15,710 13,869 14,301 13,239 13,001 13,196 13,166 13,813
Goodwill
2,121 9,228 8,843 8,866 8,857 9,949 9,984 9,961 9,943 9,955 9,930
Intangible Assets
573 8,790 7,343 5,863 4,467 3,620 2,242 1,694 1,311 922 836
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - - - 992 1,251
Other Noncurrent Operating Assets
403 602 962 981 545 732 1,013 1,346 1,942 1,297 1,796
Total Liabilities & Shareholders' Equity
6,850 26,354 24,898 24,049 21,530 20,016 19,847 20,864 23,236 24,353 24,385
Total Liabilities
6,049 14,551 13,742 10,333 10,840 10,361 10,696 14,094 15,496 15,393 14,854
Total Current Liabilities
1,320 2,548 2,433 2,718 3,385 1,791 2,017 2,452 3,270 4,111 3,098
Short-Term Debt
20 556 421 751 1,107 - - - 0.00 1,000 500
Accounts Payable
729 1,014 973 1,146 999 944 991 1,252 1,185 1,164 1,017
Other Current Liabilities
37 197 129 74 1,279 847 1,026 1,200 2,085 1,947 1,581
Total Noncurrent Liabilities
4,729 12,003 11,309 7,615 7,455 8,570 8,679 11,642 12,226 11,282 11,756
Long-Term Debt
3,936 8,656 8,766 5,814 6,247 7,365 7,609 10,572 11,165 10,175 10,354
Other Noncurrent Operating Liabilities
714 1,011 862 1,085 753 923 971 1,001 1,015 1,098 1,392
Total Equity & Noncontrolling Interests
801 11,803 11,156 13,716 10,690 9,655 9,151 6,770 7,740 8,960 9,531
Total Preferred & Common Equity
538 11,515 10,935 13,527 10,505 9,441 8,944 6,528 7,449 8,644 9,183
Total Common Equity
538 11,515 10,935 13,527 10,505 9,441 8,944 6,528 7,449 8,644 9,183
Common Stock
6,351 15,218 15,750 16,031 15,527 15,248 14,192 13,783 14,147 14,557 15,018
Retained Earnings
-4,804 -3,542 -3,934 -2,339 -1,907 -2,845 -4,328 -5,371 -3,975 -2,793 -1,814
Treasury Stock
-1,219 -342 -915 -342 -3,238 -3,037 -1,037 -1,932 -2,799 -3,210 -4,004
Accumulated Other Comprehensive Income / (Loss)
210 181 34 177 123 75 117 48 76 90 -17
Noncontrolling Interest
263 288 221 189 185 214 207 242 291 316 348

Quarterly Balance Sheets for NXP Semiconductors

This table presents NXP Semiconductors' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/2/2023 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025
Total Assets
23,236 23,732 23,795 23,996 24,353 23,320 23,196 23,669 24,385 25,180 25,250
Total Current Assets
6,935 7,357 7,447 7,616 7,864 6,894 6,880 7,026 7,305 8,025 7,686
Cash & Equivalents
3,845 3,930 3,863 4,042 3,862 2,908 2,859 2,748 3,292 3,988 3,170
Accounts Receivable
960 1,063 1,061 939 894 881 927 1,070 1,032 1,060 1,071
Inventories, net
1,782 1,977 2,107 2,140 2,134 2,102 2,148 2,234 2,356 2,350 2,361
Other Current Assets
348 387 416 495 974 1,003 946 974 625 627 790
Other Current Nonoperating Assets
- - - - - - - - - - 294
Plant, Property, & Equipment, net
3,105 3,123 3,152 3,197 3,323 3,304 3,289 3,309 3,267 3,210 3,130
Total Noncurrent Assets
13,196 13,252 13,196 13,183 13,166 13,122 13,027 13,334 13,813 13,945 14,434
Goodwill
9,943 9,949 9,950 9,937 9,955 9,945 9,941 9,958 9,930 9,942 10,098
Intangible Assets
1,311 1,208 1,110 1,010 922 839 796 735 836 777 1,121
Noncurrent Deferred & Refundable Income Taxes
- - - - 992 - - - 1,251 1,284 1,306
Other Noncurrent Operating Assets
1,942 2,095 2,136 2,236 1,297 2,338 2,290 2,641 1,796 1,942 1,909
Total Liabilities & Shareholders' Equity
23,236 23,732 23,795 23,996 24,353 23,320 23,196 23,669 24,385 25,180 25,250
Total Liabilities
15,496 15,484 15,318 15,198 15,393 14,170 13,851 13,925 14,854 15,503 15,314
Total Current Liabilities
3,270 4,213 4,085 3,964 4,111 2,928 3,112 2,992 3,098 3,849 4,427
Short-Term Debt
0.00 998 999 999 1,000 0.00 499 499 500 1,499 1,999
Accounts Payable
1,185 1,002 967 959 1,164 954 929 899 1,017 863 892
Other Current Liabilities
2,085 2,213 2,119 2,006 1,947 1,974 1,684 1,594 1,581 1,487 1,536
Total Noncurrent Liabilities
12,226 11,271 11,233 11,234 11,282 11,242 10,739 10,933 11,756 11,654 10,887
Long-Term Debt
11,165 10,169 10,171 10,173 10,175 10,178 9,681 9,683 10,354 10,226 9,479
Other Noncurrent Operating Liabilities
1,015 1,057 1,014 1,014 1,098 1,009 1,003 1,189 1,392 1,424 1,348
Total Equity & Noncontrolling Interests
7,740 8,248 8,477 8,798 8,960 9,150 9,345 9,744 9,531 9,677 9,936
Total Preferred & Common Equity
7,449 7,949 8,172 8,488 8,644 8,829 9,018 9,406 9,183 9,322 9,569
Total Common Equity
7,449 7,949 8,172 8,488 8,644 8,829 9,018 9,406 9,183 9,322 9,569
Common Stock
14,147 14,248 14,347 14,454 14,557 14,675 14,786 14,905 15,018 15,149 15,262
Retained Earnings
-3,975 -3,652 -3,228 -2,725 -2,793 -2,421 -2,036 -1,582 -1,814 -1,603 -1,422
Treasury Stock
-2,799 -2,745 -3,034 -3,281 -3,210 -3,469 -3,762 -4,021 -4,004 -4,253 -4,441
Accumulated Other Comprehensive Income / (Loss)
76 98 87 40 90 44 30 104 -17 29 170
Noncontrolling Interest
291 299 305 310 316 321 327 338 348 355 367

Annual Metrics And Ratios for NXP Semiconductors

This table displays calculated financial ratios and metrics derived from NXP Semiconductors' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
17.28% 8.04% 55.68% -2.55% 1.63% -5.63% -2.99% 28.46% 19.36% 0.54% -4.99%
EBITDA Growth
2.51% 93.13% -17.97% 137.65% 10.94% -45.90% -14.36% 68.79% 33.64% -3.71% -9.71%
EBIT Growth
30.75% 131.46% -138.43% 411.21% 35.12% -87.42% -79.80% 3,509.84% 53.54% -0.86% -7.55%
NOPAT Growth
59.51% 119.26% -104.87% 2,658.89% -6.61% -76.21% 5,781.95% -93.56% 41.54% -3.44% -8.86%
Net Income Growth
46.27% 163.43% -83.80% 777.22% -0.62% -87.95% -70.59% 2,282.50% 48.64% -0.39% -9.92%
EPS Growth
59.56% 181.11% -90.49% 1,005.17% 4.84% -87.35% -78.82% 3,672.22% 55.38% 1.42% -9.07%
Operating Cash Flow Growth
64.76% -9.40% 73.16% 6.25% 78.55% -45.69% 4.59% 23.97% 26.58% -9.81% -20.81%
Free Cash Flow Firm Growth
156.88% -980.71% 112.84% 99.14% 14.28% -101.82% 50,133.55% -93.89% 18.67% -29.50% 6.76%
Invested Capital Growth
-13.79% 443.47% -9.59% -4.65% -8.92% 4.39% -9.04% 0.19% 3.78% 8.11% 5.04%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.45% 5.05% 2.11% 0.84% -2.41%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.26% 10.22% 3.64% -1.78% -5.92%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 127.60% 17.00% 5.33% -1.41% -7.33%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 32,900.00% 13.77% 3.43% -1.77% -6.22%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 168.38% 17.95% 4.58% -1.09% -7.23%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 133.96% 19.33% 5.39% -0.74% -7.07%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 3.62% -1.97% 0.69% 8.07% 1.77% -21.15%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 118.20% 3.72% -7.23% 13.87%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.75% 1.76% 2.20% -0.46%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.75% 45.68% 42.84% 49.90% 51.57% 52.02% 49.18% 54.84% 56.93% 56.89% 56.44%
EBITDA Margin
18.82% 33.65% 17.73% 43.24% 47.20% 27.06% 23.89% 31.38% 35.14% 33.65% 31.98%
Operating Margin
18.58% 33.03% -1.58% 22.71% 28.81% 7.22% 4.85% 23.35% 28.75% 27.58% 27.09%
EBIT Margin
11.37% 24.36% -6.01% 19.20% 25.52% 3.40% 0.71% 19.90% 25.60% 25.25% 24.57%
Profit (Net Income) Margin
10.75% 26.21% 2.73% 24.55% 24.00% 3.06% 0.93% 17.23% 21.45% 21.26% 20.15%
Tax Burden Percent
94.99% 107.60% -42.95% 130.88% 95.07% 93.47% 8,000.00% 87.43% 84.24% 84.19% 82.03%
Interest Burden Percent
99.53% 100.00% 105.60% 97.69% 98.92% 96.36% 1.64% 99.00% 99.47% 100.00% 100.00%
Effective Tax Rate
6.26% -7.00% 0.00% -27.82% 7.41% 6.87% -8,300.00% 12.48% 15.73% 15.60% 17.59%
Return on Invested Capital (ROIC)
25.47% 18.74% -0.57% 15.66% 15.68% 3.83% 230.92% 15.59% 21.64% 19.72% 16.87%
ROIC Less NNEP Spread (ROIC-NNEP)
11.47% 8.03% 4.62% 6.87% 9.07% -2.17% -372.87% 10.17% 16.77% 16.06% 13.19%
Return on Net Nonoperating Assets (RNNOA)
26.26% 6.63% 2.82% 2.61% 2.82% -1.16% -230.07% 8.35% 17.41% 14.08% 10.62%
Return on Equity (ROE)
51.73% 25.37% 2.26% 18.27% 18.50% 2.67% 0.85% 23.94% 39.05% 33.80% 27.49%
Cash Return on Invested Capital (CROIC)
40.28% -119.09% 9.51% 20.42% 25.02% -0.47% 240.39% 15.41% 17.93% 11.92% 11.95%
Operating Return on Assets (OROA)
9.65% 8.95% -2.23% 7.26% 10.54% 1.45% 0.31% 10.82% 15.33% 14.09% 12.72%
Return on Assets (ROA)
9.13% 9.63% 1.01% 9.28% 9.91% 1.31% 0.40% 9.36% 12.85% 11.86% 10.43%
Return on Common Equity (ROCE)
40.53% 24.26% 2.21% 17.97% 18.22% 2.62% 0.83% 23.27% 37.61% 32.57% 26.51%
Return on Equity Simple (ROE_SIMPLE)
112.83% 13.89% 2.37% 16.80% 21.49% 2.88% 0.89% 29.20% 38.03% 32.65% 27.68%
Net Operating Profit after Tax (NOPAT)
983 2,156 -105 2,687 2,509 597 35,112 2,261 3,200 3,090 2,816
NOPAT Margin
17.41% 35.34% -1.11% 29.03% 26.67% 6.72% 407.71% 20.43% 24.23% 23.27% 22.33%
Net Nonoperating Expense Percent (NNEP)
14.00% 10.71% -5.19% 8.79% 6.61% 6.00% 603.79% 5.43% 4.87% 3.66% 3.68%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 16.93% 15.35% 13.81%
Cost of Revenue to Revenue
53.25% 54.32% 57.16% 50.10% 48.43% 47.98% 50.82% 45.16% 43.07% 43.11% 43.56%
SG&A Expenses to Revenue
12.15% 15.11% 12.01% 11.78% 10.56% 10.41% 10.21% 8.64% 8.07% 8.73% 9.23%
R&D to Revenue
13.51% 14.59% 16.42% 16.79% 18.07% 18.51% 20.03% 17.50% 16.27% 18.21% 18.61%
Operating Expenses to Revenue
28.17% 12.65% 44.42% 27.19% 22.76% 44.80% 44.32% 31.49% 28.17% 29.32% 29.35%
Earnings before Interest and Taxes (EBIT)
642 1,486 -571 1,777 2,401 302 61 2,202 3,381 3,352 3,099
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,063 2,053 1,684 4,002 4,440 2,402 2,057 3,472 4,640 4,468 4,034
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
32.92 1.70 2.86 2.76 2.24 3.53 4.72 8.91 5.29 6.73 5.75
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.14 3.20 3.29 4.03 2.50 3.76 4.90 5.26 2.99 4.39 4.19
Price to Earnings (P/E)
32.86 12.80 156.12 16.84 10.63 137.18 812.24 31.08 14.15 20.81 21.05
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.74% 1.05% 0.99% 1.03% 2.22% 1.80% 1.95%
Earnings Yield
3.04% 7.81% 0.64% 5.94% 9.40% 0.73% 0.12% 3.22% 7.07% 4.80% 4.75%
Enterprise Value to Invested Capital (EV/IC)
5.80 1.41 2.21 2.42 1.85 2.50 3.30 4.56 3.12 4.04 3.55
Enterprise Value to Revenue (EV/Rev)
3.67 4.49 4.08 4.38 3.00 4.49 5.55 5.98 3.56 4.96 4.82
Enterprise Value to EBITDA (EV/EBITDA)
19.51 13.35 23.00 10.12 6.36 16.60 23.23 19.05 10.14 14.74 15.06
Enterprise Value to EBIT (EV/EBIT)
32.31 18.45 0.00 22.80 11.76 132.02 783.24 30.03 13.92 19.64 19.60
Enterprise Value to NOPAT (EV/NOPAT)
21.09 12.72 0.00 15.08 11.25 66.79 1.36 29.25 14.70 21.31 21.57
Enterprise Value to Operating Cash Flow (EV/OCF)
14.13 20.61 16.82 16.55 6.46 16.80 19.25 21.49 12.08 18.74 21.83
Enterprise Value to Free Cash Flow (EV/FCFF)
13.34 0.00 22.02 11.56 7.05 0.00 1.31 29.61 17.75 35.23 30.44
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.94 0.78 0.82 0.48 0.69 0.76 0.83 1.56 1.44 1.25 1.14
Long-Term Debt to Equity
4.91 0.73 0.79 0.42 0.58 0.76 0.83 1.56 1.44 1.14 1.09
Financial Leverage
2.29 0.83 0.61 0.38 0.31 0.53 0.62 0.82 1.04 0.88 0.81
Leverage Ratio
5.67 2.63 2.23 1.97 1.87 2.04 2.12 2.56 3.04 2.85 2.64
Compound Leverage Factor
5.64 2.63 2.36 1.92 1.85 1.97 0.03 2.53 3.02 2.85 2.64
Debt to Total Capital
83.16% 43.84% 45.16% 32.37% 40.76% 43.27% 45.40% 60.96% 59.06% 55.50% 53.25%
Short-Term Debt to Total Capital
0.42% 2.65% 2.07% 3.70% 6.14% 0.00% 0.00% 0.00% 0.00% 4.97% 2.45%
Long-Term Debt to Total Capital
82.74% 41.19% 43.09% 28.67% 34.62% 43.27% 45.40% 60.96% 59.06% 50.53% 50.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
5.53% 1.37% 1.09% 0.93% 1.03% 1.26% 1.24% 1.40% 1.54% 1.57% 1.71%
Common Equity to Total Capital
11.31% 54.79% 53.75% 66.70% 58.22% 55.47% 53.37% 37.64% 39.40% 42.93% 45.05%
Debt to EBITDA
3.72 4.49 5.46 1.64 1.66 3.07 3.70 3.04 2.41 2.50 2.69
Net Debt to EBITDA
2.61 3.70 4.33 0.75 1.03 2.63 2.59 2.23 1.58 1.64 1.87
Long-Term Debt to EBITDA
3.70 4.22 5.21 1.45 1.41 3.07 3.70 3.04 2.41 2.28 2.57
Debt to NOPAT
4.02 4.27 -87.50 2.44 2.93 12.34 0.22 4.68 3.49 3.62 3.85
Net Debt to NOPAT
2.82 3.52 -69.46 1.12 1.82 10.59 0.15 3.42 2.29 2.37 2.69
Long-Term Debt to NOPAT
4.00 4.01 -83.49 2.16 2.49 12.34 0.22 4.68 3.49 3.29 3.68
Altman Z-Score
2.14 1.14 1.59 2.82 2.08 2.31 2.65 3.15 2.53 3.29 3.17
Noncontrolling Interest Sharing Ratio
21.64% 4.37% 2.22% 1.65% 1.53% 1.96% 2.24% 2.82% 3.67% 3.63% 3.59%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.99 1.89 2.22 2.22 1.54 1.82 2.14 2.13 2.12 1.91 2.36
Quick Ratio
1.35 1.04 1.20 1.63 1.06 0.96 1.51 1.53 1.47 1.16 1.40
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,555 -13,698 1,759 3,503 4,003 -73 36,552 2,234 2,651 1,869 1,995
Operating Cash Flow to CapEx
460.19% 398.20% 593.56% 444.91% 716.23% 492.32% 639.69% 385.59% 366.07% 425.82% 386.93%
Free Cash Flow to Firm to Interest Expense
518.45 0.00 54.97 85.43 153.97 -6.64 609.20 101.53 147.26 0.00 0.00
Operating Cash Flow to Interest Expense
489.33 0.00 71.97 59.68 168.04 215.73 41.37 139.86 216.39 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
383.00 0.00 59.84 46.27 144.58 171.91 34.90 103.59 157.28 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.85 0.37 0.37 0.38 0.41 0.43 0.43 0.54 0.60 0.56 0.52
Accounts Receivable Turnover
9.95 7.44 9.13 9.68 11.26 12.17 12.03 13.11 14.03 14.32 13.10
Inventory Turnover
4.02 2.52 3.63 3.95 3.62 3.45 3.94 4.50 3.83 2.92 2.45
Fixed Asset Turnover
5.20 3.02 3.60 3.98 3.98 3.64 3.64 4.50 4.60 4.13 3.83
Accounts Payable Turnover
4.72 3.80 5.46 4.38 4.25 4.38 4.52 4.45 4.67 4.87 5.04
Days Sales Outstanding (DSO)
36.68 49.06 39.97 37.70 32.42 30.00 30.35 27.85 26.02 25.49 27.87
Days Inventory Outstanding (DIO)
90.73 145.05 100.58 92.45 100.74 105.88 92.65 81.06 95.32 124.88 149.12
Days Payable Outstanding (DPO)
77.26 95.99 66.79 83.40 85.92 83.26 80.68 81.94 78.19 74.91 72.44
Cash Conversion Cycle (CCC)
50.15 98.12 73.75 46.75 47.24 52.62 42.31 26.97 43.16 75.46 104.55
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,575 19,429 17,565 16,749 15,255 15,925 14,485 14,512 15,061 16,282 17,103
Invested Capital Turnover
1.46 0.53 0.51 0.54 0.59 0.57 0.57 0.76 0.89 0.85 0.76
Increase / (Decrease) in Invested Capital
-572 15,854 -1,864 -816 -1,494 670 -1,440 27 549 1,221 821
Enterprise Value (EV)
20,743 27,415 38,737 40,509 28,231 39,869 47,778 66,133 47,050 65,844 60,736
Market Capitalization
17,709 19,529 31,223 37,302 23,481 33,335 42,237 58,149 39,439 58,215 52,826
Book Value per Share
$2.14 $45.74 $31.60 $39.10 $30.36 $33.77 $31.97 $24.55 $28.75 $33.53 $36.13
Tangible Book Value per Share
($8.56) ($25.83) ($15.18) ($3.47) ($8.15) ($14.77) ($11.73) ($19.28) ($14.68) ($8.66) ($6.23)
Total Capital
4,757 21,015 20,343 20,281 18,044 17,020 16,760 17,342 18,905 20,135 20,385
Total Debt
3,956 9,212 9,187 6,565 7,354 7,365 7,609 10,572 11,165 11,175 10,854
Total Long-Term Debt
3,936 8,656 8,766 5,814 6,247 7,365 7,609 10,572 11,165 10,175 10,354
Net Debt
2,771 7,598 7,293 3,018 4,565 6,320 5,334 7,742 7,320 7,313 7,562
Capital Expenditures (CapEx)
319 334 388 550 610 482 388 798 1,064 825 719
Debt-free, Cash-free Net Working Capital (DFCFNWC)
145 1,206 1,492 530 158 431 32 -54 -180 891 1,415
Debt-free Net Working Capital (DFNWC)
1,330 2,820 3,386 4,077 2,947 1,476 2,307 2,776 3,665 4,753 4,707
Net Working Capital (NWC)
1,310 2,264 2,965 3,326 1,840 1,476 2,307 2,776 3,665 3,753 4,207
Net Nonoperating Expense (NNE)
376 557 -364 415 251 325 35,032 355 367 268 274
Net Nonoperating Obligations (NNO)
2,774 7,626 6,409 3,033 4,565 6,270 5,334 7,742 7,321 7,322 7,572
Total Depreciation and Amortization (D&A)
421 567 2,255 2,225 2,039 2,100 1,996 1,270 1,259 1,116 935
Debt-free, Cash-free Net Working Capital to Revenue
2.57% 19.77% 15.71% 5.73% 1.68% 4.86% 0.37% -0.49% -1.36% 6.71% 11.22%
Debt-free Net Working Capital to Revenue
23.55% 46.22% 35.65% 44.05% 31.33% 16.63% 26.79% 25.09% 27.75% 35.80% 37.32%
Net Working Capital to Revenue
23.20% 37.11% 31.22% 35.93% 19.56% 16.63% 26.79% 25.09% 27.75% 28.27% 33.35%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.27 $6.36 $0.59 $6.54 $0.00 $0.86 $0.19 $6.91 $10.64 $10.83 $9.84
Adjusted Weighted Average Basic Shares Outstanding
237.95M 239.76M 338.48M 338.65M 0.00 282.06M 279.76M 270.69M 261.88M 258.38M 255.21M
Adjusted Diluted Earnings per Share
$2.17 $6.10 $0.58 $6.41 $0.00 $0.85 $0.18 $6.79 $10.55 $10.70 $9.73
Adjusted Weighted Average Diluted Shares Outstanding
248.61M 250.12M 347.61M 345.80M 0.00 285.91M 283.81M 275.65M 264.05M 261.37M 257.85M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $6.54 $0.00 $0.86 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
251.75M 346.00M 346.00M 346.00M 0.00 279.75M 277.01M 262.54M 259.52M 256.46M 253.62M
Normalized Net Operating Profit after Tax (NOPAT)
983 1,411 -105 1,471 2,509 597 293 2,261 3,200 3,090 2,816
Normalized NOPAT Margin
17.41% 23.12% -1.11% 15.90% 26.67% 6.72% 3.40% 20.43% 24.23% 23.27% 22.33%
Pre Tax Income Margin
11.32% 24.36% -6.35% 18.76% 25.25% 3.28% 0.01% 19.71% 25.47% 25.25% 24.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
214.00 0.00 -17.84 43.34 92.35 27.45 1.02 100.09 187.83 0.00 0.00
NOPAT to Interest Expense
327.78 0.00 -3.28 65.53 96.51 54.27 585.20 102.76 177.76 0.00 0.00
EBIT Less CapEx to Interest Expense
107.67 0.00 -29.97 29.93 68.88 -16.36 -5.45 63.82 128.72 0.00 0.00
NOPAT Less CapEx to Interest Expense
221.45 0.00 -15.41 52.12 73.05 10.45 578.73 66.49 118.65 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
8.24% 3.19% 48.65% 3.92% 8.33% 117.28% 568.75% 29.49% 28.77% 35.65% 40.83%
Augmented Payout Ratio
244.65% 32.90% 542.86% 16.51% 230.03% 647.79% 1,352.50% 240.14% 79.10% 72.96% 94.85%

Quarterly Metrics And Ratios for NXP Semiconductors

This table displays calculated financial ratios and metrics derived from NXP Semiconductors' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/2/2023 7/2/2023 10/1/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.98% -0.48% -0.39% -0.32% 3.32% 0.16% -5.21% -5.36% -9.09% -9.31% -6.43%
EBITDA Growth
16.01% -4.81% -0.43% -2.77% -6.86% -0.49% -9.60% -5.45% -23.09% -17.77% -21.81%
EBIT Growth
24.22% -3.26% 3.60% 1.55% -5.47% 5.79% -4.87% -0.98% -29.55% -19.72% -26.80%
NOPAT Growth
14.52% -6.65% -3.56% 2.77% -6.72% 1.22% -4.90% -6.70% -24.03% -18.28% -23.84%
Net Income Growth
20.33% -6.46% 3.07% 5.60% -4.22% 3.37% -5.68% -7.95% -28.17% -22.83% -31.17%
EPS Growth
24.43% -5.24% 5.53% 7.89% -2.91% 5.11% -4.87% -7.31% -27.72% -22.27% -31.10%
Operating Cash Flow Growth
37.07% -26.17% -7.69% -13.64% 5.67% 34.65% 0.66% -21.15% -65.61% -33.61% 2.37%
Free Cash Flow Firm Growth
-60.02% -138.61% -161.29% -191.35% -261.80% -58.46% 17.50% -65.27% 47.74% -76.91% -411.27%
Invested Capital Growth
3.78% 5.75% 6.41% 7.64% 8.11% 6.05% 5.58% 7.85% 5.04% 6.02% 8.02%
Revenue Q/Q Growth
-3.86% -5.77% 5.70% 4.09% -0.35% -8.65% 0.03% 3.93% -4.28% -8.87% 3.21%
EBITDA Q/Q Growth
-3.75% -12.87% 11.37% 4.10% -7.80% -6.91% 1.17% 8.88% -25.00% -0.47% -3.80%
EBIT Q/Q Growth
-2.88% -15.28% 16.15% 6.26% -9.60% -5.19% 4.45% 10.60% -35.68% 8.05% -4.75%
NOPAT Q/Q Growth
-1.07% -16.08% 10.30% 12.21% -10.20% -8.93% 3.63% 10.09% -26.88% -2.04% -3.42%
Net Income Q/Q Growth
-2.13% -15.12% 13.00% 12.50% -11.24% -8.39% 3.11% 9.79% -30.73% -1.58% -8.05%
EPS Q/Q Growth
-1.43% -14.55% 13.62% 12.73% -11.30% -7.49% 2.83% 9.84% -30.82% -0.52% -8.85%
Operating Cash Flow Q/Q Growth
-5.94% -41.26% 19.62% 30.69% 15.08% -25.15% -10.58% 2.37% -49.81% 44.50% 37.88%
Free Cash Flow Firm Q/Q Growth
-6.69% -153.26% -25.35% -46.63% -65.28% 46.77% 34.74% -193.74% 47.73% -76.58% -88.60%
Invested Capital Q/Q Growth
1.76% 2.86% 1.94% 0.88% 2.20% 0.96% 1.49% 3.05% -0.46% 1.84% 3.40%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
57.10% 56.71% 57.02% 57.22% 56.60% 57.04% 57.31% 57.42% 53.94% 55.03% 53.38%
EBITDA Margin
35.66% 32.97% 34.74% 34.74% 32.14% 32.76% 33.13% 34.71% 27.19% 29.70% 27.68%
Operating Margin
29.59% 26.43% 28.40% 28.89% 26.51% 27.38% 28.65% 30.46% 21.70% 25.50% 23.48%
EBIT Margin
26.48% 23.81% 26.16% 26.70% 24.23% 25.14% 26.26% 27.94% 18.77% 22.26% 20.54%
Profit (Net Income) Margin
22.16% 19.96% 21.34% 23.06% 20.54% 20.60% 21.23% 22.43% 16.23% 17.53% 15.62%
Tax Burden Percent
83.69% 83.85% 81.58% 86.37% 84.80% 81.93% 80.88% 80.29% 86.47% 78.76% 76.04%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
15.62% 15.88% 18.31% 13.41% 14.96% 17.94% 18.76% 19.05% 13.18% 20.60% 19.30%
Return on Invested Capital (ROIC)
22.30% 19.46% 19.96% 21.43% 19.10% 18.70% 18.80% 19.25% 14.23% 14.74% 13.24%
ROIC Less NNEP Spread (ROIC-NNEP)
21.06% 18.52% 19.14% 20.51% 18.16% 17.89% 17.93% 18.26% 13.15% 13.72% 11.98%
Return on Net Nonoperating Assets (RNNOA)
21.87% 18.68% 18.20% 18.44% 15.92% 14.94% 14.73% 14.35% 10.59% 10.94% 9.57%
Return on Equity (ROE)
44.16% 38.14% 38.16% 39.87% 35.02% 33.64% 33.53% 33.60% 24.82% 25.69% 22.81%
Cash Return on Invested Capital (CROIC)
17.93% 15.32% 14.17% 13.11% 11.92% 13.54% 13.43% 10.58% 11.95% 10.04% 6.79%
Operating Return on Assets (OROA)
15.86% 13.94% 14.88% 14.98% 13.52% 14.19% 14.65% 15.15% 9.72% 11.31% 10.28%
Return on Assets (ROA)
13.27% 11.69% 12.14% 12.94% 11.46% 11.63% 11.85% 12.16% 8.40% 8.91% 7.82%
Return on Common Equity (ROCE)
42.54% 36.74% 36.78% 38.42% 33.75% 32.44% 32.34% 32.42% 23.93% 24.77% 21.99%
Return on Equity Simple (ROE_SIMPLE)
0.00% 35.10% 34.40% 33.61% 0.00% 32.20% 31.08% 29.13% 0.00% 25.69% 22.87%
Net Operating Profit after Tax (NOPAT)
827 694 765 859 771 702 728 801 586 574 554
NOPAT Margin
24.97% 22.24% 23.20% 25.01% 22.54% 22.47% 23.28% 24.66% 18.84% 20.25% 18.95%
Net Nonoperating Expense Percent (NNEP)
1.23% 0.94% 0.82% 0.92% 0.93% 0.80% 0.87% 0.99% 1.09% 1.03% 1.26%
Return On Investment Capital (ROIC_SIMPLE)
4.37% - - - 3.83% - - - 2.87% 2.68% 2.59%
Cost of Revenue to Revenue
42.90% 43.29% 42.98% 42.78% 43.40% 42.96% 42.69% 42.58% 46.06% 44.97% 46.62%
SG&A Expenses to Revenue
7.88% 8.97% 8.31% 8.56% 9.09% 9.79% 8.63% 8.15% 10.38% 9.91% 9.50%
R&D to Revenue
16.30% 18.49% 17.85% 17.50% 19.02% 18.04% 19.00% 17.75% 19.67% 19.29% 19.58%
Operating Expenses to Revenue
27.51% 30.28% 28.61% 28.33% 30.10% 29.65% 28.65% 26.95% 32.24% 29.52% 29.90%
Earnings before Interest and Taxes (EBIT)
877 743 863 917 829 786 821 908 584 631 601
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,181 1,029 1,146 1,193 1,100 1,024 1,036 1,128 846 842 810
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.29 5.97 6.39 5.97 6.73 7.23 7.63 6.63 5.75 5.17 5.73
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.99 3.60 3.96 3.85 4.39 4.81 5.25 4.83 4.19 3.91 4.52
Price to Earnings (P/E)
14.15 17.29 18.84 17.96 20.81 22.64 24.74 23.01 21.05 20.41 25.53
Dividend Yield
2.22% 1.94% 1.85% 1.98% 1.80% 1.64% 1.51% 1.66% 1.95% 2.13% 1.87%
Earnings Yield
7.07% 5.78% 5.31% 5.57% 4.80% 4.42% 4.04% 4.35% 4.75% 4.90% 3.92%
Enterprise Value to Invested Capital (EV/IC)
3.12 3.55 3.79 3.65 4.04 4.35 4.59 4.08 3.55 3.23 3.53
Enterprise Value to Revenue (EV/Rev)
3.56 4.17 4.54 4.41 4.96 5.38 5.83 5.43 4.82 4.57 5.24
Enterprise Value to EBITDA (EV/EBITDA)
10.14 11.99 13.06 12.78 14.74 16.01 17.56 16.36 15.06 14.61 17.51
Enterprise Value to EBIT (EV/EBIT)
13.92 16.39 17.68 17.09 19.64 21.05 22.80 20.98 19.60 19.12 23.31
Enterprise Value to NOPAT (EV/NOPAT)
14.70 17.46 19.17 18.48 21.31 23.06 24.98 23.36 21.57 20.93 25.25
Enterprise Value to Operating Cash Flow (EV/OCF)
12.08 14.98 16.59 16.84 18.74 19.15 20.46 19.89 21.83 22.55 25.26
Enterprise Value to Free Cash Flow (EV/FCFF)
17.75 23.83 27.57 28.85 35.23 33.06 35.07 40.05 30.44 33.12 53.91
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.44 1.35 1.32 1.27 1.25 1.11 1.09 1.05 1.14 1.21 1.16
Long-Term Debt to Equity
1.44 1.23 1.20 1.16 1.14 1.11 1.04 0.99 1.09 1.06 0.95
Financial Leverage
1.04 1.01 0.95 0.90 0.88 0.83 0.82 0.79 0.81 0.80 0.80
Leverage Ratio
3.04 3.00 2.95 2.90 2.85 2.70 2.64 2.57 2.64 2.58 2.51
Compound Leverage Factor
3.04 3.00 2.95 2.90 2.85 2.70 2.64 2.57 2.64 2.58 2.51
Debt to Total Capital
59.06% 57.52% 56.85% 55.94% 55.50% 52.66% 52.14% 51.10% 53.25% 54.78% 53.60%
Short-Term Debt to Total Capital
0.00% 5.14% 5.08% 5.00% 4.97% 0.00% 2.56% 2.50% 2.45% 7.00% 9.34%
Long-Term Debt to Total Capital
59.06% 52.38% 51.77% 50.94% 50.53% 52.66% 49.58% 48.59% 50.79% 47.78% 44.27%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.54% 1.54% 1.55% 1.55% 1.57% 1.66% 1.67% 1.70% 1.71% 1.66% 1.71%
Common Equity to Total Capital
39.40% 40.94% 41.59% 42.50% 42.93% 45.68% 46.19% 47.20% 45.05% 43.56% 44.69%
Debt to EBITDA
2.41 2.43 2.44 2.46 2.50 2.28 2.34 2.37 2.69 3.04 3.17
Net Debt to EBITDA
1.58 1.58 1.59 1.57 1.64 1.63 1.68 1.73 1.87 2.01 2.29
Long-Term Debt to EBITDA
2.41 2.22 2.22 2.24 2.28 2.28 2.22 2.26 2.57 2.65 2.61
Debt to NOPAT
3.49 3.54 3.58 3.55 3.62 3.29 3.33 3.39 3.85 4.36 4.56
Net Debt to NOPAT
2.29 2.30 2.34 2.27 2.37 2.35 2.39 2.48 2.69 2.88 3.30
Long-Term Debt to NOPAT
3.49 3.23 3.26 3.23 3.29 3.29 3.16 3.22 3.68 3.80 3.77
Altman Z-Score
2.17 2.44 2.70 2.70 2.95 3.44 3.73 3.47 2.83 2.55 2.78
Noncontrolling Interest Sharing Ratio
3.67% 3.66% 3.62% 3.64% 3.63% 3.56% 3.55% 3.49% 3.59% 3.59% 3.60%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.12 1.75 1.82 1.92 1.91 2.35 2.21 2.35 2.36 2.09 1.74
Quick Ratio
1.47 1.19 1.21 1.26 1.16 1.29 1.22 1.28 1.40 1.31 0.96
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
278 -148 -186 -272 -450 -235 -153 -450 -235 -415 -783
Operating Cash Flow to CapEx
461.80% 251.79% 379.90% 494.00% 649.71% 383.33% 415.85% 418.82% 305.47% 528.04% 1,011.69%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.60 0.59 0.57 0.56 0.56 0.56 0.56 0.54 0.52 0.51 0.50
Accounts Receivable Turnover
14.03 13.27 12.81 13.50 14.32 13.66 13.19 12.87 13.10 12.70 12.13
Inventory Turnover
3.83 3.46 3.18 3.04 2.92 2.80 2.65 2.54 2.45 2.44 2.42
Fixed Asset Turnover
4.60 4.44 4.34 4.27 4.13 4.13 4.07 3.97 3.83 3.78 3.78
Accounts Payable Turnover
4.67 4.79 4.67 4.54 4.87 5.84 5.94 5.97 5.04 5.97 5.99
Days Sales Outstanding (DSO)
26.02 27.51 28.49 27.04 25.49 26.71 27.68 28.37 27.87 28.75 30.08
Days Inventory Outstanding (DIO)
95.32 105.64 114.92 120.00 124.88 130.26 137.88 143.91 149.12 149.71 150.82
Days Payable Outstanding (DPO)
78.19 76.18 78.21 80.40 74.91 62.46 61.44 61.13 72.44 61.10 60.91
Cash Conversion Cycle (CCC)
43.16 56.97 65.20 66.65 75.46 94.51 104.12 111.15 104.55 117.36 119.99
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,061 15,492 15,792 15,931 16,282 16,429 16,673 17,182 17,103 17,418 18,010
Invested Capital Turnover
0.89 0.88 0.86 0.86 0.85 0.83 0.81 0.78 0.76 0.73 0.70
Increase / (Decrease) in Invested Capital
549 842 951 1,131 1,221 937 881 1,251 821 989 1,337
Enterprise Value (EV)
47,050 55,006 59,854 58,116 65,844 71,457 76,450 70,164 60,736 56,277 63,506
Market Capitalization
39,439 47,470 52,242 50,676 58,215 63,866 68,802 62,392 52,826 48,185 54,831
Book Value per Share
$28.75 $30.63 $31.46 $32.92 $33.53 $34.41 $35.27 $36.92 $36.13 $36.76 $37.88
Tangible Book Value per Share
($14.68) ($12.36) ($11.12) ($9.54) ($8.66) ($7.62) ($6.72) ($5.05) ($6.23) ($5.51) ($6.53)
Total Capital
18,905 19,415 19,647 19,970 20,135 19,328 19,525 19,926 20,385 21,402 21,414
Total Debt
11,165 11,167 11,170 11,172 11,175 10,178 10,180 10,182 10,854 11,725 11,478
Total Long-Term Debt
11,165 10,169 10,171 10,173 10,175 10,178 9,681 9,683 10,354 10,226 9,479
Net Debt
7,320 7,237 7,307 7,130 7,313 7,270 7,321 7,434 7,562 7,737 8,308
Capital Expenditures (CapEx)
233 251 199 200 175 222 183 186 128 107 77
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-180 212 498 609 891 1,058 1,408 1,785 1,415 1,687 2,088
Debt-free Net Working Capital (DFNWC)
3,665 4,142 4,361 4,651 4,753 3,966 4,267 4,533 4,707 5,675 5,258
Net Working Capital (NWC)
3,665 3,144 3,362 3,652 3,753 3,966 3,768 4,034 4,207 4,176 3,259
Net Nonoperating Expense (NNE)
93 71 61 67 68 58 64 72 81 77 97
Net Nonoperating Obligations (NNO)
7,321 7,244 7,315 7,133 7,322 7,279 7,328 7,438 7,572 7,741 8,074
Total Depreciation and Amortization (D&A)
304 286 283 276 271 238 215 220 262 211 209
Debt-free, Cash-free Net Working Capital to Revenue
-1.36% 1.61% 3.78% 4.63% 6.71% 7.97% 10.74% 13.81% 11.22% 13.69% 17.22%
Debt-free Net Working Capital to Revenue
27.75% 31.40% 33.10% 35.33% 35.80% 29.86% 32.55% 35.07% 37.32% 46.05% 43.38%
Net Working Capital to Revenue
27.75% 23.84% 25.51% 27.74% 28.27% 29.86% 28.74% 31.21% 33.35% 33.89% 26.89%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.78 $2.37 $2.69 $3.06 $2.71 $2.49 $2.58 $2.82 $1.95 $1.93 $1.76
Adjusted Weighted Average Basic Shares Outstanding
261.88M 259.58M 259.16M 257.49M 258.38M 256.57M 255.48M 254.46M 255.21M 253.71M 252.42M
Adjusted Diluted Earnings per Share
$2.75 $2.35 $2.67 $3.01 $2.67 $2.47 $2.54 $2.79 $1.93 $1.92 $1.75
Adjusted Weighted Average Diluted Shares Outstanding
264.05M 261.21M 261.30M 261.10M 261.37M 258.95M 258.73M 257.72M 257.85M 255.02M 253.84M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
259.52M 259.74M 257.80M 257.76M 256.46M 255.68M 254.73M 254.16M 253.62M 252.63M 252.11M
Normalized Net Operating Profit after Tax (NOPAT)
827 694 765 859 771 702 728 801 586 574 554
Normalized NOPAT Margin
24.97% 22.24% 23.20% 25.01% 22.54% 22.47% 23.28% 24.66% 18.84% 20.25% 18.95%
Pre Tax Income Margin
26.48% 23.81% 26.16% 26.70% 24.23% 25.14% 26.26% 27.94% 18.77% 22.26% 20.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
28.77% 31.72% 32.98% 33.86% 35.65% 36.86% 37.25% 37.99% 40.83% 43.22% 47.17%
Augmented Payout Ratio
79.10% 63.44% 75.13% 73.29% 72.96% 84.17% 85.52% 87.34% 94.85% 100.54% 105.07%

Key Financial Trends

NXP Semiconductors (NASDAQ: NXPI) has shown a consistent revenue growth and profitability trend over the last four years. The company demonstrated solid operational performance in Q2 2025, reflected by key financial metrics and cash flow movements.

Income Statement Highlights:

  • Q2 2025 revenue stood at $2.93 billion, increasing slightly from $2.83 billion in Q1 2025 and generally trending upward from $2.63 billion in early 2023.
  • Gross profit in Q2 2025 reached $1.56 billion, maintaining a strong margin relative to revenues, with consistent operating income around $687 million in Q2 2025.
  • Net income for Q2 2025 was $457 million, comparable to previous quarters, reflecting stable earnings.
  • Diluted earnings per share for Q2 2025 was $1.75, slightly lower than Q1 2025's $1.92 but in line with earnings growth over the years.
  • Operating expenses, including R&D and SG&A, remained relatively steady indicating consistent investment in growth and overhead control.

Balance Sheet Highlights:

  • Cash and cash equivalents were strong at $3.17 billion as of Q2 2025, showing good liquidity.
  • Total assets increased to $25.25 billion in Q2 2025, consistent with acquisitions and capital expenditures over time.
  • Debt levels remain elevated with short-term debt at $2.0 billion and long-term debt at $9.48 billion as of Q2 2025, suggesting leverage risk.
  • Total shareholders' equity increased to $9.57 billion in Q2 2025, reflecting retained earnings and capital structure stability.
  • Inventory levels remain high around $2.36 billion, which requires monitoring for efficient turnover and working capital management.

Cash Flow Highlights:

  • Net cash from operating activities was robust at $779 million for Q2 2025, an improvement from $565 million in Q1 2025, indicating strong cash generation.
  • Significant acquisitions spending totaled $716 million in Q2 2025, reflecting strategic investments but also cash outflows.
  • Financing activities showed a net cash outflow of $709 million in Q2 2025, driven mainly by debt repayments ($1.82 billion) partially offset by new debt issuance ($1.57 billion).
  • Overall, cash decreased by $787 million for Q2 2025 due to investing and financing outflows exceeding operating inflows.

Trends and Summary:

  • NXP Semiconductors has achieved steady revenue growth and maintained healthy profit margins over recent years, indicating solid market demand and operational efficiency.
  • Strong operating cash flow underscores the quality of earnings and the company’s capacity to fund investments and shareholder returns.
  • The company continues to invest heavily in R&D, property, plant, and equipment, supporting long-term technological leadership.
  • Elevated debt levels pose a risk, although the company is actively managing its capital structure through debt repayments and issuances.
  • Cash reserves decreased recently due to active acquisitions and financing, highlighting the importance of cash flow management going forward.

Overall, NXP Semiconductors demonstrates stable financial health with growing revenues and earnings, balanced by ongoing investments and manageable leverage. Retail investors should monitor debt trends and cash flow continuity alongside operational performance.

08/23/25 08:21 PMAI Generated. May Contain Errors.

Frequently Asked Questions About NXP Semiconductors' Financials

When does NXP Semiconductors' financial year end?

According to the most recent income statement we have on file, NXP Semiconductors' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has NXP Semiconductors' net income changed over the last 10 years?

NXP Semiconductors' net income appears to be on an upward trend, with a most recent value of $2.54 billion in 2024, rising from $607 million in 2014. The previous period was $2.82 billion in 2023. See where experts think NXP Semiconductors is headed by visiting NXP Semiconductors' forecast page.

What is NXP Semiconductors' operating income?
NXP Semiconductors' total operating income in 2024 was $3.42 billion, based on the following breakdown:
  • Total Gross Profit: $7.12 billion
  • Total Operating Expenses: $3.70 billion
How has NXP Semiconductors' revenue changed over the last 10 years?

Over the last 10 years, NXP Semiconductors' total revenue changed from $5.65 billion in 2014 to $12.61 billion in 2024, a change of 123.4%.

How much debt does NXP Semiconductors have?

NXP Semiconductors' total liabilities were at $14.85 billion at the end of 2024, a 3.5% decrease from 2023, and a 145.6% increase since 2014.

How much cash does NXP Semiconductors have?

In the past 10 years, NXP Semiconductors' cash and equivalents has ranged from $1.05 billion in 2019 to $3.86 billion in 2023, and is currently $3.29 billion as of their latest financial filing in 2024.

How has NXP Semiconductors' book value per share changed over the last 10 years?

Over the last 10 years, NXP Semiconductors' book value per share changed from 2.14 in 2014 to 36.13 in 2024, a change of 1,590.8%.



This page (NASDAQ:NXPI) was last updated on 8/23/2025 by MarketBeat.com Staff
From Our Partners