Free Trial

Old Dominion Freight Line (ODFL) Financials

Old Dominion Freight Line logo
$155.99 -3.14 (-1.98%)
As of 01:58 PM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Old Dominion Freight Line

Annual Income Statements for Old Dominion Freight Line

This table shows Old Dominion Freight Line's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
268 305 296 464 606 616 673 1,034 1,377 1,240 1,186
Consolidated Net Income / (Loss)
268 305 296 464 606 616 673 1,034 1,377 1,240 1,186
Net Income / (Loss) Continuing Operations
268 305 296 464 606 616 673 1,034 1,377 1,240 1,186
Total Pre-Tax Income
433 490 478 576 816 824 901 1,388 1,841 1,648 1,558
Total Operating Income
441 498 484 576 817 819 907 1,392 1,841 1,641 1,544
Total Gross Profit
761 812 1,145 1,343 1,841 1,897 1,832 2,603 3,345 3,115 3,003
Total Revenue
2,788 2,972 2,992 3,358 4,044 4,109 4,015 5,256 6,260 5,866 5,815
Operating Revenue
2,788 2,972 2,992 3,358 4,044 4,109 4,015 5,256 6,260 5,866 5,815
Total Cost of Revenue
2,027 2,160 1,846 2,015 2,203 2,212 2,183 2,654 2,916 2,751 2,812
Operating Cost of Revenue
2,027 2,160 1,846 2,015 2,203 2,212 2,183 2,654 2,916 2,751 2,812
Total Operating Expenses
320 314 661 768 1,024 1,078 925 1,211 1,504 1,474 1,459
Selling, General & Admin Expense
83 89 426 520 637 626 504 730 1,028 886 836
Marketing Expense
36 37 38 42 44 53 42 54 58 75 92
Depreciation Expense
146 165 190 206 230 254 261 260 276 324 345
Other Operating Expenses / (Income)
54 22 7.92 - 112 146 117 168 141 189 186
Total Other Income / (Expense), net
-8.79 -8.22 -6.25 -0.05 -1.54 5.24 -5.52 -3.18 0.72 7.10 14
Interest Expense
6.61 5.21 4.33 2.15 0.19 0.38 2.78 1.73 1.56 0.46 0.21
Interest & Investment Income
0.11 0.21 0.06 0.74 3.11 6.76 1.83 0.79 4.88 13 17
Other Income / (Expense), net
-2.29 -3.22 -1.97 1.36 -4.46 -1.14 -4.57 -2.24 -2.60 -5.23 -3.20
Income Tax Expense
165 185 182 112 210 208 229 354 464 408 372
Basic Earnings per Share
$3.10 $3.57 $3.56 $5.63 $4.93 $5.11 $5.71 $8.94 $6.13 $5.66 $5.51
Weighted Average Basic Shares Outstanding
86.16M 85.38M 83.11M 82.31M 122.89M 120.41M 117.74M 115.65M 224.68M 218.84M 215.33M
Diluted Earnings per Share
$3.10 $3.57 $3.56 $5.63 $4.92 $5.10 $5.68 $8.89 $6.09 $5.63 $5.48
Weighted Average Diluted Shares Outstanding
86.16M 85.38M 83.15M 82.41M 123.03M 120.61M 118.49M 116.41M 226.16M 220.18M 216.49M
Weighted Average Basic & Diluted Shares Outstanding
86.30M 85.30M 83.10M 82.40M 82M 79.70M 116.94M 114.86M 110.03M 108.84M 212.55M
Cash Dividends to Common per Share
- $0.00 $0.00 $0.40 $0.35 $0.45 $0.60 $0.80 $0.60 $0.80 $1.04

Quarterly Income Statements for Old Dominion Freight Line

This table shows Old Dominion Freight Line's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
324 285 292 339 323 292 322 309 263 255 269
Consolidated Net Income / (Loss)
324 285 292 339 323 292 322 309 263 255 269
Net Income / (Loss) Continuing Operations
324 285 292 339 323 292 322 309 263 255 269
Total Pre-Tax Income
432 384 392 446 425 393 426 403 335 339 357
Total Operating Income
430 383 392 445 421 386 422 402 334 338 358
Total Gross Profit
767 759 730 821 805 761 773 758 701 689 707
Total Revenue
1,492 1,442 1,413 1,515 1,496 1,460 1,499 1,470 1,386 1,375 1,408
Operating Revenue
1,492 1,442 1,413 1,515 1,496 1,460 1,499 1,470 1,386 1,375 1,408
Total Cost of Revenue
725 683 683 695 691 699 726 712 685 686 701
Operating Cost of Revenue
725 683 683 695 691 699 726 712 685 686 701
Total Operating Expenses
337 376 339 376 384 375 351 356 367 351 349
Selling, General & Admin Expense
251 237 207 228 214 225 213 206 193 198 195
Marketing Expense
7.74 16 15 16 28 18 17 17 40 17 19
Depreciation Expense
72 76 80 84 85 85 85 87 89 89 91
Other Operating Expenses / (Income)
5.40 48 37 47 57 47 36 47 45 46 44
Total Other Income / (Expense), net
1.77 1.10 0.33 1.36 4.31 6.46 4.76 1.23 1.16 0.59 -0.68
Interest Expense
0.28 0.20 0.09 0.09 0.09 0.04 0.13 0.02 0.03 0.00 0.01
Interest & Investment Income
2.95 2.81 2.37 2.31 5.31 7.37 5.96 1.78 1.90 1.66 0.68
Other Income / (Expense), net
-0.90 -1.51 -1.95 -0.86 -0.91 -0.88 -1.08 -0.52 -0.72 -1.07 -1.36
Income Tax Expense
108 99 100 107 103 101 104 95 72 84 89
Basic Earnings per Share
$1.44 $1.30 $1.33 $1.55 $1.48 $1.34 $1.49 $1.44 $1.22 $1.20 $1.27
Weighted Average Basic Shares Outstanding
224.68M 219.91M 219.04M 218.39M 218.84M 217.59M 216.37M 214.09M 215.33M 212.40M 211.08M
Diluted Earnings per Share
$1.44 $1.29 $1.33 $1.54 $1.48 $1.34 $1.48 $1.43 $1.22 $1.19 $1.27
Weighted Average Diluted Shares Outstanding
226.16M 221.36M 220.40M 219.67M 220.18M 218.81M 217.54M 215.23M 216.49M 213.48M 212.16M
Weighted Average Basic & Diluted Shares Outstanding
110.03M 109.65M 109.27M 109.11M 108.84M 217.29M 214.30M 213.50M 212.55M 211.33M 210.17M
Cash Dividends to Common per Share
$0.15 $0.20 $0.20 $0.20 $0.20 $0.26 $0.26 $0.26 $0.26 $0.28 $0.28

Annual Cash Flow Statements for Old Dominion Freight Line

This table details how cash moves in and out of Old Dominion Freight Line's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
4.61 -23 -1.30 117 63 213 -2.14 61 -276 247 -325
Net Cash From Operating Activities
392 554 566 536 900 984 933 1,213 1,692 1,569 1,659
Net Cash From Continuing Operating Activities
511 591 566 536 900 984 933 1,213 1,692 1,569 1,659
Net Income / (Loss) Continuing Operations
268 305 296 464 606 616 673 1,034 1,377 1,240 1,186
Consolidated Net Income / (Loss)
268 305 296 464 606 616 673 1,034 1,377 1,240 1,186
Depreciation Expense
146 165 190 206 230 254 261 260 276 324 345
Non-Cash Adjustments To Reconcile Net Income
0.72 3.59 1.58 4.52 5.37 23 24 29 29 7.19 25
Changes in Operating Assets and Liabilities, net
96 117 78 -138 59 81 -25 -111 9.23 -2.01 103
Net Cash From Investing Activities
-346 -438 -407 -368 -580 -474 -552 -455 -547 -660 -751
Net Cash From Continuing Investing Activities
-349 -438 -407 -368 -580 -474 -552 -455 -547 -660 -751
Purchase of Property, Plant & Equipment
-368 -462 -418 -382 -588 -479 -225 -550 -775 -757 -771
Purchase of Investments
- - - - 0.00 0.00 -360 -359 -164 0.00 -30
Sale of Property, Plant & Equipment
22 24 11 12 6.98 5.69 3.69 20 22 49 20
Sale and/or Maturity of Investments
- - - - 0.00 0.00 30 435 369 49 30
Net Cash From Financing Activities
-41 -140 -159 -51 -257 -297 -384 -696 -1,420 -662 -1,233
Net Cash From Continuing Financing Activities
-41 -140 -159 -51 -257 -297 -384 -696 -1,420 -662 -1,233
Repayment of Debt
-36 -38 -27 -10 -51 -1.45 -48 -4.85 -8.66 -33 -42
Repurchase of Common Equity
-5.53 -114 -130 -8.01 -163 -241 -364 -536 -1,277 -454 -967
Payment of Dividends
- - 0.00 -33 -43 -55 -71 -92 -134 -175 -224
Issuance of Debt
- 12 -2.34 - 0.00 0.00 100 0.00 0.00 0.00 0.00
Cash Interest Paid
9.71 11 6.42 5.44 4.53 3.86 8.16 6.89 7.21 6.85 5.67
Cash Income Taxes Paid
176 130 123 199 170 157 267 353 397 361 338

Quarterly Cash Flow Statements for Old Dominion Freight Line

This table details how cash moves in and out of Old Dominion Freight Line's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-30 21 -152 151 227 147 -507 -0.14 35 -11 -73
Net Cash From Operating Activities
361 415 288 429 437 424 388 446 401 337 286
Net Cash From Continuing Operating Activities
361 415 288 429 437 424 388 446 401 337 286
Net Income / (Loss) Continuing Operations
324 285 292 339 323 292 322 309 263 255 269
Consolidated Net Income / (Loss)
324 285 292 339 323 292 322 309 263 255 269
Depreciation Expense
72 76 80 84 85 85 85 87 89 89 91
Non-Cash Adjustments To Reconcile Net Income
32 -4.35 -2.09 -1.02 15 0.73 0.57 -3.16 27 1.74 1.60
Changes in Operating Assets and Liabilities, net
-66 59 -82 6.90 15 46 -19 54 22 -9.02 -75
Net Cash From Investing Activities
-159 -200 -213 -167 -80 -118 -265 -201 -167 -83 -185
Net Cash From Continuing Investing Activities
-159 -200 -213 -167 -80 -118 -265 -201 -167 -83 -185
Purchase of Property, Plant & Equipment
-270 -235 -245 -172 -106 -120 -238 -243 -171 -88 -187
Sale of Property, Plant & Equipment
2.05 10 7.33 4.62 26 1.56 3.27 11 3.97 5.23 1.83
Net Cash From Financing Activities
-233 -194 -227 -110 -130 -159 -630 -245 -200 -265 -174
Net Cash From Continuing Financing Activities
-233 -194 -227 -110 -130 -159 -630 -245 -200 -265 -174
Repayment of Debt
-0.16 -8.46 -23 -0.86 -0.85 -17 -22 -1.90 -1.67 -4.51 -21
Repurchase of Common Equity
-200 -142 -161 -66 -86 -85 -512 -188 -183 -201 -224
Payment of Dividends
-33 -44 -44 -44 -44 -57 -56 -56 -55 -59 -59

Annual Balance Sheets for Old Dominion Freight Line

This table presents Old Dominion Freight Line's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/30/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
2,207 2,467 2,696 3,068 3,545 3,996 4,369 4,822 4,839 5,512 5,491
Total Current Assets
404 382 383 585 706 867 1,243 1,384 934 1,143 721
Cash & Equivalents
35 11 10 127 190 404 401 463 186 434 109
Short-Term Investments
- - - - - 0.00 330 254 49 - 0.00
Accounts Receivable
348 345 334 416 468 408 454 580 592 597 523
Prepaid Expenses
21 25 38 41 48 55 57 68 93 94 84
Current Deferred & Refundable Income Taxes
- - - - - - - 19 13 19 5.00
Plant, Property, & Equipment, net
1,743 2,023 2,241 2,404 2,755 2,969 2,914 3,216 3,687 4,095 4,505
Plant, Property & Equipment, gross
2,575 2,953 3,285 3,580 4,073 4,433 4,591 5,136 5,816 6,250 6,831
Accumulated Depreciation
832 929 1,044 1,175 1,318 1,464 1,677 1,920 2,129 2,154 2,326
Total Noncurrent Assets
60 61 72 79 84 160 212 222 218 274 265
Other Noncurrent Operating Assets
40 42 53 60 65 160 212 222 218 274 265
Total Liabilities & Shareholders' Equity
2,207 2,467 2,696 3,068 3,545 3,996 4,369 4,822 4,839 5,512 5,491
Total Liabilities
713 782 845 792 865 915 1,043 1,142 1,186 1,255 1,247
Total Current Liabilities
256 285 289 351 357 366 373 464 530 545 541
Short-Term Debt
36 26 0.00 50 - - - 0.00 20 20 20
Accounts Payable
45 67 89 74 79 70 69 83 106 113 92
Accrued Expenses
26 23 23 25 26 46 52 62 52 70 70
Current Employee Benefit Liabilities
106 125 129 153 198 193 191 258 288 279 285
Other Current Liabilities
42 45 47 50 53 54 53 62 63 63 73
Total Noncurrent Liabilities
457 496 556 441 508 549 670 678 656 710 706
Long-Term Debt
120 107 105 45 45 45 100 100 80 60 40
Noncurrent Deferred & Payable Income Tax Liabilities
191 235 273 190 248 262 220 249 311 363 382
Other Noncurrent Operating Liabilities
146 154 179 206 215 242 350 329 265 287 284
Commitments & Contingencies
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,494 1,685 1,851 2,277 2,680 3,081 3,326 3,680 3,653 4,258 4,245
Total Preferred & Common Equity
1,494 1,685 1,851 2,277 2,680 3,081 3,326 3,680 3,653 4,258 4,245
Total Common Equity
1,494 1,685 1,851 2,277 2,680 3,081 3,326 3,680 3,653 4,258 4,245
Common Stock
143 143 144 147 150 230 238 186 256 253 249
Retained Earnings
1,351 1,542 1,707 2,130 2,530 2,850 3,088 3,494 3,397 4,005 3,995

Quarterly Balance Sheets for Old Dominion Freight Line

This table presents Old Dominion Freight Line's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
4,839 4,957 4,979 5,299 5,512 5,651 5,343 5,426 5,491 5,491 5,551
Total Current Assets
934 897 731 954 1,143 1,264 807 735 721 734 698
Cash & Equivalents
186 208 55 207 434 581 74 74 109 97 24
Short-Term Investments
49 25 0.00 0.00 - - 30 0.00 - - 0.00
Accounts Receivable
592 580 559 648 597 604 598 566 523 569 552
Prepaid Expenses
93 85 107 84 94 79 98 84 84 69 88
Current Deferred & Refundable Income Taxes
13 0.00 9.36 16 19 0.00 6.82 11 5.00 0.00 34
Plant, Property, & Equipment, net
3,687 3,841 4,001 4,085 4,095 4,128 4,278 4,426 4,505 4,497 4,590
Plant, Property & Equipment, gross
5,816 6,010 6,147 6,245 6,250 6,345 6,533 6,697 6,831 6,840 6,967
Accumulated Depreciation
2,129 2,168 2,146 2,160 2,154 2,217 2,255 2,271 2,326 2,342 2,377
Total Noncurrent Assets
218 219 247 259 274 260 258 265 265 260 263
Other Noncurrent Operating Assets
218 219 247 259 274 260 258 265 265 260 263
Total Liabilities & Shareholders' Equity
4,839 4,957 4,979 5,299 5,512 5,651 5,343 5,426 5,491 5,491 5,551
Total Liabilities
1,186 1,211 1,147 1,236 1,255 1,250 1,231 1,250 1,247 1,256 1,320
Total Current Liabilities
530 570 503 552 545 551 553 554 541 557 507
Short-Term Debt
20 20 20 20 20 20 20 20 20 20 20
Accounts Payable
106 120 97 116 113 98 113 99 92 84 86
Accrued Expenses
52 65 76 78 70 61 73 77 70 69 69
Current Employee Benefit Liabilities
288 221 250 278 279 233 260 284 285 233 257
Other Current Liabilities
63 62 61 61 63 63 61 62 73 73 75
Total Noncurrent Liabilities
656 641 644 683 710 699 678 697 706 699 814
Long-Term Debt
80 80 60 60 60 60 40 40 40 40 150
Noncurrent Deferred & Payable Income Tax Liabilities
311 311 311 347 363 363 363 375 382 382 382
Other Noncurrent Operating Liabilities
265 251 273 276 287 276 275 282 284 277 282
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,653 3,746 3,832 4,063 4,258 4,402 4,112 4,176 4,245 4,235 4,231
Total Preferred & Common Equity
3,653 3,746 3,832 4,063 4,258 4,402 4,112 4,176 4,245 4,235 4,231
Total Common Equity
3,653 3,746 3,832 4,063 4,258 4,402 4,112 4,176 4,245 4,235 4,231
Common Stock
256 251 250 252 253 247 208 208 249 248 250
Retained Earnings
3,397 3,495 3,582 3,811 4,005 4,154 3,904 3,967 3,995 3,988 3,981

Annual Metrics And Ratios for Old Dominion Freight Line

This table displays calculated financial ratios and metrics derived from Old Dominion Freight Line's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
19.26% 6.62% 0.64% 12.25% 20.42% 1.62% -2.29% 30.91% 19.10% -6.29% -0.88%
EBITDA Growth
25.85% 12.79% 1.72% 16.57% 33.20% 3.77% 7.51% 41.74% 28.18% -7.29% -3.80%
EBIT Growth
29.83% 12.76% -2.66% 19.80% 40.77% 0.61% 10.37% 53.98% 32.29% -11.02% -5.79%
NOPAT Growth
28.61% 13.50% -3.28% 54.79% 30.83% 0.79% 10.66% 53.18% 32.78% -10.35% -4.74%
Net Income Growth
29.79% 13.90% -2.93% 56.80% 30.60% 1.63% 9.29% 53.77% 33.14% -10.00% -4.31%
EPS Growth
29.71% 15.16% -0.28% 58.15% 30.60% 1.63% 11.37% 56.51% 33.14% -10.00% -2.66%
Operating Cash Flow Growth
11.69% 41.41% 2.11% -5.18% 67.84% 9.31% -5.17% 29.97% 39.50% -7.24% 5.75%
Free Cash Flow Firm Growth
-29.16% 129.68% 36.34% 2.95% 91.07% 34.38% 65.88% -5.10% 37.95% -8.11% 4.30%
Invested Capital Growth
15.91% 11.89% 7.69% 15.34% 12.96% 7.37% -1.02% 13.67% 14.84% 11.00% 7.48%
Revenue Q/Q Growth
4.84% 0.46% 0.37% 4.53% 3.48% -0.43% 1.62% 6.85% 0.00% 0.07% -1.85%
EBITDA Q/Q Growth
7.36% 0.94% 0.65% 4.69% 8.52% -1.49% 6.18% 7.83% 0.00% 0.17% -4.20%
EBIT Q/Q Growth
8.50% 0.30% -0.20% 5.78% 9.79% -3.48% 8.04% 9.29% 0.00% -0.56% -5.33%
NOPAT Q/Q Growth
9.13% 0.78% -1.21% 37.78% -5.65% -2.79% 7.55% 9.37% 0.00% -0.25% -4.65%
Net Income Q/Q Growth
9.28% 0.78% -1.24% 38.43% -5.87% -2.45% 7.31% 9.41% 0.00% -0.09% -4.79%
EPS Q/Q Growth
9.15% 1.13% -0.56% 38.33% -5.87% -2.45% 6.17% 8.55% 0.00% -0.09% -5.84%
Operating Cash Flow Q/Q Growth
4.36% 13.98% -4.42% -1.32% 9.28% 1.20% 1.10% 8.35% 0.00% 5.04% -2.10%
Free Cash Flow Firm Q/Q Growth
117.63% 28.75% 4.94% -19.04% 20.33% -11.78% 23.27% -2.10% -68.79% 131.39% -12.32%
Invested Capital Q/Q Growth
0.59% -0.79% -1.30% 6.68% 2.04% 3.42% 0.17% 3.64% 0.00% -0.83% 0.83%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
27.30% 27.33% 38.28% 40.00% 45.53% 46.17% 45.62% 49.51% 53.43% 53.10% 51.64%
EBITDA Margin
21.00% 22.22% 22.45% 23.32% 25.79% 26.34% 28.98% 31.38% 33.77% 33.41% 32.42%
Operating Margin
15.83% 16.76% 16.17% 17.15% 20.21% 19.92% 22.59% 26.47% 29.40% 27.97% 26.55%
EBIT Margin
15.75% 16.65% 16.11% 17.19% 20.10% 19.90% 22.47% 26.43% 29.36% 27.88% 26.50%
Profit (Net Income) Margin
9.60% 10.25% 9.89% 13.81% 14.98% 14.98% 16.75% 19.68% 22.00% 21.13% 20.40%
Tax Burden Percent
61.85% 62.18% 61.93% 80.54% 74.27% 74.70% 74.63% 74.50% 74.79% 75.22% 76.15%
Interest Burden Percent
98.52% 98.99% 99.11% 99.76% 100.36% 100.78% 99.89% 99.93% 100.18% 100.75% 101.09%
Effective Tax Rate
38.15% 37.82% 38.07% 19.46% 25.73% 25.30% 25.37% 25.50% 25.21% 24.78% 23.85%
Return on Invested Capital (ROIC)
18.15% 18.11% 15.97% 22.14% 25.39% 23.27% 24.99% 36.02% 41.84% 33.26% 29.03%
ROIC Less NNEP Spread (ROIC-NNEP)
14.29% 13.90% 12.40% 22.00% 26.68% 21.71% 25.82% 36.39% 41.70% 31.08% 23.89%
Return on Net Nonoperating Assets (RNNOA)
1.48% 1.06% 0.76% 0.33% -0.96% -1.90% -3.99% -6.49% -4.28% -1.92% -1.13%
Return on Equity (ROE)
19.63% 19.17% 16.73% 22.47% 24.44% 21.37% 21.00% 29.53% 37.56% 31.34% 27.90%
Cash Return on Invested Capital (CROIC)
3.41% 6.89% 8.56% 7.89% 13.22% 16.15% 26.01% 23.22% 28.03% 22.84% 21.82%
Operating Return on Assets (OROA)
21.21% 21.18% 18.67% 20.03% 24.57% 21.68% 21.57% 30.23% 38.05% 31.60% 28.00%
Return on Assets (ROA)
12.93% 13.04% 11.46% 16.09% 18.32% 16.32% 16.08% 22.51% 28.51% 23.95% 21.56%
Return on Common Equity (ROCE)
19.63% 19.17% 16.73% 22.47% 24.44% 21.37% 21.00% 29.53% 37.56% 31.34% 27.90%
Return on Equity Simple (ROE_SIMPLE)
17.91% 18.09% 15.98% 20.37% 22.60% 19.98% 20.22% 28.11% 37.70% 29.11% 27.94%
Net Operating Profit after Tax (NOPAT)
273 310 300 464 607 612 677 1,037 1,377 1,234 1,176
NOPAT Margin
9.79% 10.42% 10.02% 13.81% 15.01% 14.88% 16.86% 19.72% 21.99% 21.04% 20.22%
Net Nonoperating Expense Percent (NNEP)
3.85% 4.20% 3.56% 0.14% -1.29% 1.55% -0.83% -0.38% 0.14% 2.18% 5.15%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 36.68% 28.45% 27.31%
Cost of Revenue to Revenue
72.70% 72.67% 61.72% 60.00% 54.47% 53.83% 54.38% 50.49% 46.57% 46.90% 48.36%
SG&A Expenses to Revenue
2.98% 3.00% 14.23% 15.49% 15.76% 15.23% 12.56% 13.89% 16.43% 15.10% 14.38%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11.47% 10.56% 22.10% 22.86% 25.32% 26.24% 23.03% 23.04% 24.02% 25.13% 25.09%
Earnings before Interest and Taxes (EBIT)
439 495 482 577 813 818 902 1,389 1,838 1,635 1,541
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
585 660 672 783 1,043 1,082 1,164 1,649 2,114 1,960 1,885
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.35 2.88 3.71 4.64 3.68 4.83 6.79 11.08 8.60 10.33 8.87
Price to Tangible Book Value (P/TBV)
4.40 2.91 3.75 4.68 3.71 4.83 6.79 11.08 8.60 10.33 8.87
Price to Revenue (P/Rev)
2.33 1.63 2.30 3.15 2.44 3.62 5.62 7.75 5.02 7.50 6.48
Price to Earnings (P/E)
24.28 15.92 23.21 22.77 16.30 24.18 33.57 39.40 22.81 35.50 31.75
Dividend Yield
0.00% 0.00% 0.00% 0.31% 0.43% 0.36% 0.31% 0.23% 0.43% 0.40% 0.59%
Earnings Yield
4.12% 6.28% 4.31% 4.39% 6.13% 4.14% 2.98% 2.54% 4.38% 2.82% 3.15%
Enterprise Value to Invested Capital (EV/IC)
4.10 2.75 3.58 4.69 3.84 5.34 8.15 13.11 8.89 11.18 8.96
Enterprise Value to Revenue (EV/Rev)
2.37 1.67 2.33 3.14 2.41 3.53 5.47 7.64 5.00 7.44 6.47
Enterprise Value to EBITDA (EV/EBITDA)
11.30 7.53 10.36 13.45 9.33 13.42 18.86 24.34 14.80 22.27 19.95
Enterprise Value to EBIT (EV/EBIT)
15.07 10.05 14.45 18.24 11.97 17.77 24.32 28.89 17.02 26.69 24.41
Enterprise Value to NOPAT (EV/NOPAT)
24.24 16.05 23.23 22.70 16.03 23.75 32.43 38.72 22.72 35.36 31.99
Enterprise Value to Operating Cash Flow (EV/OCF)
16.89 8.98 12.31 19.63 10.81 14.76 23.52 33.10 18.49 27.81 22.67
Enterprise Value to Free Cash Flow (EV/FCFF)
128.96 42.20 43.33 63.66 30.79 34.20 31.16 60.04 33.92 51.50 42.56
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.10 0.08 0.06 0.04 0.02 0.01 0.03 0.03 0.03 0.02 0.01
Long-Term Debt to Equity
0.08 0.06 0.06 0.02 0.02 0.01 0.03 0.03 0.02 0.01 0.01
Financial Leverage
0.10 0.08 0.06 0.02 -0.04 -0.09 -0.15 -0.18 -0.10 -0.06 -0.05
Leverage Ratio
1.52 1.47 1.46 1.40 1.33 1.31 1.31 1.31 1.32 1.31 1.29
Compound Leverage Factor
1.50 1.46 1.45 1.39 1.34 1.32 1.30 1.31 1.32 1.32 1.31
Debt to Total Capital
9.44% 7.36% 5.37% 4.01% 1.65% 1.44% 2.92% 2.64% 2.66% 1.84% 1.39%
Short-Term Debt to Total Capital
2.16% 1.46% 0.00% 2.11% 0.00% 0.00% 0.00% 0.00% 0.53% 0.46% 0.46%
Long-Term Debt to Total Capital
7.27% 5.90% 5.37% 1.90% 1.65% 1.44% 2.92% 2.64% 2.13% 1.38% 0.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
90.56% 92.64% 94.63% 95.99% 98.35% 98.56% 97.08% 97.36% 97.34% 98.16% 98.61%
Debt to EBITDA
0.27 0.20 0.16 0.12 0.04 0.04 0.09 0.06 0.05 0.04 0.03
Net Debt to EBITDA
0.21 0.19 0.14 -0.04 -0.14 -0.33 -0.54 -0.37 -0.06 -0.18 -0.03
Long-Term Debt to EBITDA
0.21 0.16 0.16 0.06 0.04 0.04 0.09 0.06 0.04 0.03 0.02
Debt to NOPAT
0.57 0.43 0.35 0.20 0.07 0.07 0.15 0.10 0.07 0.06 0.05
Net Debt to NOPAT
0.44 0.39 0.32 -0.07 -0.24 -0.59 -0.93 -0.60 -0.10 -0.29 -0.04
Long-Term Debt to NOPAT
0.44 0.35 0.35 0.10 0.07 0.07 0.15 0.10 0.06 0.05 0.03
Altman Z-Score
8.32 6.51 7.50 10.78 9.87 12.61 15.82 24.70 19.53 24.23 21.17
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.58 1.34 1.33 1.67 1.98 2.37 3.33 2.98 1.76 2.10 1.33
Quick Ratio
1.50 1.25 1.19 1.55 1.85 2.22 3.18 2.79 1.56 1.89 1.17
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
51 118 161 165 316 425 704 669 922 847 884
Operating Cash Flow to CapEx
113.26% 126.57% 138.83% 144.99% 154.84% 207.73% 421.44% 228.57% 224.63% 221.42% 220.89%
Free Cash Flow to Firm to Interest Expense
7.76 22.62 37.08 76.78 1,671.96 1,126.41 253.21 387.09 590.00 1,826.26 4,168.90
Operating Cash Flow to Interest Expense
59.25 106.31 130.56 248.98 4,762.52 2,609.78 335.38 702.15 1,082.27 3,381.76 7,826.81
Operating Cash Flow Less CapEx to Interest Expense
6.94 22.32 36.52 77.26 1,686.81 1,353.45 255.80 394.95 600.47 1,854.45 4,283.44
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.35 1.27 1.16 1.17 1.22 1.09 0.96 1.14 1.30 1.13 1.06
Accounts Receivable Turnover
9.20 8.58 8.80 8.95 9.15 9.38 9.31 10.17 10.68 9.87 10.39
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.70 1.58 1.40 1.45 1.57 1.44 1.37 1.72 1.81 1.51 1.35
Accounts Payable Turnover
49.37 38.54 23.67 24.73 28.94 29.74 31.47 35.14 30.89 25.12 27.49
Days Sales Outstanding (DSO)
39.68 42.55 41.46 40.77 39.90 38.93 39.20 35.90 34.18 37.00 35.13
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
7.39 9.47 15.42 14.76 12.61 12.27 11.60 10.39 11.82 14.53 13.28
Cash Conversion Cycle (CCC)
32.29 33.08 26.04 26.01 27.28 26.65 27.60 25.52 22.36 22.47 21.86
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,615 1,807 1,946 2,244 2,535 2,722 2,695 3,063 3,517 3,904 4,196
Invested Capital Turnover
1.85 1.74 1.59 1.60 1.69 1.56 1.48 1.83 1.90 1.58 1.44
Increase / (Decrease) in Invested Capital
222 192 139 298 291 187 -28 368 454 387 292
Enterprise Value (EV)
6,615 4,973 6,961 10,529 9,730 14,525 21,947 40,139 31,282 43,644 37,612
Market Capitalization
6,494 4,850 6,866 10,562 9,875 14,883 22,579 40,756 31,417 43,998 37,661
Book Value per Share
$17.34 $19.92 $22.45 $27.64 $32.79 $38.59 $28.35 $32.00 $16.26 $39.02 $19.88
Tangible Book Value per Share
$17.11 $19.69 $22.22 $27.40 $32.55 $38.59 $28.35 $32.00 $16.26 $39.02 $19.88
Total Capital
1,650 1,818 1,956 2,372 2,725 3,126 3,426 3,780 3,753 4,338 4,305
Total Debt
156 134 105 95 45 45 100 100 100 80 60
Total Long-Term Debt
120 107 105 45 45 45 100 100 80 60 40
Net Debt
121 122 95 -32 -145 -359 -632 -617 -136 -354 -49
Capital Expenditures (CapEx)
346 438 407 370 581 474 221 531 753 709 751
Debt-free, Cash-free Net Working Capital (DFCFNWC)
149 111 84 156 159 97 139 203 188 185 91
Debt-free Net Working Capital (DFNWC)
184 123 94 284 349 501 870 920 424 619 200
Net Working Capital (NWC)
148 96 94 234 349 501 870 920 404 599 180
Net Nonoperating Expense (NNE)
5.44 5.11 3.87 0.04 1.14 -3.92 4.12 2.37 -0.54 -5.34 -10
Net Nonoperating Obligations (NNO)
121 122 95 -32 -145 -359 -632 -617 -136 -354 -49
Total Depreciation and Amortization (D&A)
146 165 190 206 230 265 261 260 276 324 345
Debt-free, Cash-free Net Working Capital to Revenue
5.35% 3.75% 2.80% 4.65% 3.94% 2.36% 3.45% 3.85% 3.01% 3.15% 1.57%
Debt-free Net Working Capital to Revenue
6.59% 4.13% 3.14% 8.45% 8.64% 12.19% 21.67% 17.49% 6.77% 10.55% 3.44%
Net Working Capital to Revenue
5.31% 3.24% 3.14% 6.96% 8.64% 12.19% 21.67% 17.49% 6.45% 10.21% 3.10%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.03 $1.19 $1.19 $1.88 $2.46 $2.56 $2.86 $4.47 $6.13 $5.67 $5.51
Adjusted Weighted Average Basic Shares Outstanding
258.49M 256.14M 249.34M 246.93M 245.77M 240.83M 235.47M 231.30M 224.68M 218.84M 215.33M
Adjusted Diluted Earnings per Share
$1.03 $1.19 $1.19 $1.88 $2.46 $2.55 $2.84 $4.45 $6.09 $5.63 $5.48
Adjusted Weighted Average Diluted Shares Outstanding
258.49M 256.14M 249.46M 247.22M 246.06M 241.22M 236.99M 232.82M 226.16M 220.18M 216.49M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
257.78M 251.46M 247.40M 247.12M 243.44M 239.09M 233.87M 229.73M 220.05M 217.67M 212.55M
Normalized Net Operating Profit after Tax (NOPAT)
273 310 300 464 607 612 677 1,037 1,377 1,234 1,176
Normalized NOPAT Margin
9.79% 10.42% 10.02% 13.81% 15.01% 14.88% 16.86% 19.72% 21.99% 21.04% 20.22%
Pre Tax Income Margin
15.51% 16.49% 15.96% 17.15% 20.17% 20.05% 22.45% 26.41% 29.41% 28.09% 26.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
66.42 95.01 111.23 267.99 4,299.41 2,168.60 324.34 804.50 1,175.96 3,524.66 7,267.92
NOPAT to Interest Expense
41.29 59.46 69.17 215.33 3,210.64 1,622.28 243.28 600.31 880.76 2,659.83 5,545.84
EBIT Less CapEx to Interest Expense
14.10 11.02 17.19 96.27 1,223.70 912.27 244.76 497.30 694.16 1,997.35 3,724.55
NOPAT Less CapEx to Interest Expense
-11.02 -24.53 -24.88 43.61 134.93 365.95 163.70 293.12 398.96 1,132.51 2,002.47
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 7.10% 7.03% 8.86% 10.56% 8.93% 9.77% 14.13% 18.85%
Augmented Payout Ratio
2.07% 37.45% 44.06% 8.83% 33.98% 48.01% 64.68% 60.79% 102.51% 50.72% 100.41%

Quarterly Metrics And Ratios for Old Dominion Freight Line

This table displays calculated financial ratios and metrics derived from Old Dominion Freight Line's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -3.68% -15.25% -5.51% 0.26% 1.24% 6.05% -2.97% -7.34% -5.84% -6.07%
EBITDA Growth
0.00% -3.15% -18.54% -6.36% 0.67% 2.75% 7.62% -7.61% -16.37% -9.35% -11.48%
EBIT Growth
0.00% -5.80% -23.29% -10.40% -2.15% 1.05% 7.95% -9.64% -20.66% -12.60% -15.23%
NOPAT Growth
0.00% -5.31% -22.40% -10.38% -0.95% 1.15% 9.02% -9.05% -17.93% -11.58% -15.49%
Net Income Growth
0.00% -4.91% -22.26% -10.10% -0.34% 2.55% 10.15% -9.05% -18.48% -12.88% -16.59%
EPS Growth
0.00% -4.91% -22.26% -10.10% -0.34% 3.88% 11.28% -7.14% -17.57% -11.19% -14.19%
Operating Cash Flow Growth
0.00% 6.85% -32.64% -16.52% 20.85% 2.05% 34.75% 4.02% -8.16% -20.61% -26.30%
Free Cash Flow Firm Growth
64.19% -102.87% -5,430.30% -207.97% 49.01% 100.33% 132.78% 102.29% 55.87% -4,945.30% -137.15%
Invested Capital Growth
14.84% 18.03% 19.21% 0.00% 11.00% 7.93% 5.46% 5.72% 7.48% 7.63% 7.60%
Revenue Q/Q Growth
-6.99% -3.32% -2.01% 7.22% -1.30% -2.37% 2.65% -1.90% -5.74% -0.79% 2.39%
EBITDA Q/Q Growth
-11.11% -8.76% 2.61% 12.52% -4.44% -6.87% 7.47% -3.40% -13.50% 0.95% 4.95%
EBIT Q/Q Growth
-13.39% -11.13% 2.13% 13.99% -5.42% -8.22% 9.10% -4.58% -16.95% 1.11% 5.80%
NOPAT Q/Q Growth
-14.52% -11.90% 2.78% 15.80% -5.53% -10.03% 10.77% -3.40% -14.76% -3.06% 5.87%
Net Income Q/Q Growth
-14.17% -12.01% 2.57% 16.05% -4.85% -9.45% 10.17% -4.18% -14.72% -3.22% 5.48%
EPS Q/Q Growth
-14.17% -12.01% 2.57% 16.05% -4.85% -54.58% 10.45% -3.38% -14.69% -2.46% 6.72%
Operating Cash Flow Q/Q Growth
-29.72% 14.95% -30.70% 49.12% 1.74% -2.93% -8.50% 15.11% -10.17% -16.09% -15.06%
Free Cash Flow Firm Q/Q Growth
-103.96% -103.15% -23.01% -992.06% 98.13% 101.33% 11,998.84% -23.55% -135.94% -45.78% 7.24%
Invested Capital Q/Q Growth
0.00% 2.75% 6.72% 2.06% -0.83% -0.09% 4.27% 2.32% 0.83% 0.05% 4.25%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
51.40% 52.66% 51.67% 54.16% 53.80% 52.12% 52.24% 51.56% 50.57% 50.12% 50.23%
EBITDA Margin
33.61% 31.72% 33.22% 34.86% 33.75% 32.20% 33.71% 33.19% 30.46% 30.99% 31.77%
Operating Margin
28.84% 26.56% 27.71% 29.37% 28.15% 26.47% 28.14% 27.33% 24.10% 24.59% 25.42%
EBIT Margin
28.78% 26.46% 27.57% 29.31% 28.09% 26.41% 28.07% 27.30% 24.05% 24.51% 25.33%
Profit (Net Income) Margin
21.72% 19.77% 20.69% 22.39% 21.59% 20.02% 21.49% 20.99% 18.99% 18.52% 19.08%
Tax Burden Percent
74.98% 74.20% 74.60% 76.01% 75.90% 74.40% 75.52% 76.55% 78.51% 75.20% 75.20%
Interest Burden Percent
100.62% 100.68% 100.58% 100.50% 101.24% 101.90% 101.39% 100.44% 100.56% 100.49% 100.19%
Effective Tax Rate
25.02% 25.80% 25.40% 23.99% 24.10% 25.60% 24.48% 23.45% 21.49% 24.80% 24.80%
Return on Invested Capital (ROIC)
41.15% 36.64% 34.69% 66.49% 33.78% 30.84% 32.02% 30.62% 27.17% 26.16% 25.53%
ROIC Less NNEP Spread (ROIC-NNEP)
40.80% 36.35% 34.52% 64.86% 32.44% 29.32% -4.32% 29.28% 26.72% 26.00% 24.53%
Return on Net Nonoperating Assets (RNNOA)
-4.19% -2.88% -1.38% -2.02% -2.01% -2.28% 0.01% -0.50% -1.26% -1.62% 0.30%
Return on Equity (ROE)
36.96% 33.76% 33.31% 64.47% 31.77% 28.56% 32.03% 30.12% 25.90% 24.54% 25.83%
Cash Return on Invested Capital (CROIC)
28.03% 24.22% 18.46% -137.14% 22.84% 25.30% 26.58% 24.90% 21.82% 20.87% 18.57%
Operating Return on Assets (OROA)
37.30% 33.92% 33.58% 64.86% 31.84% 29.29% 32.46% 30.16% 25.42% 25.21% 26.22%
Return on Assets (ROA)
28.15% 25.34% 25.19% 49.54% 24.47% 22.21% 24.85% 23.19% 20.07% 19.05% 19.75%
Return on Common Equity (ROCE)
36.96% 33.76% 33.31% 64.47% 31.77% 28.56% 32.03% 30.12% 25.90% 24.54% 25.83%
Return on Equity Simple (ROE_SIMPLE)
0.00% 36.37% 33.37% 30.53% 0.00% 28.33% 31.04% 29.83% 0.00% 27.12% 0.00%
Net Operating Profit after Tax (NOPAT)
323 284 292 338 320 288 318 308 262 254 269
NOPAT Margin
21.63% 19.71% 20.67% 22.32% 21.37% 19.69% 21.25% 20.92% 18.92% 18.49% 19.12%
Net Nonoperating Expense Percent (NNEP)
0.35% 0.28% 0.17% 1.63% 1.34% 1.52% 36.34% 1.34% 0.45% 0.16% 1.01%
Return On Investment Capital (ROIC_SIMPLE)
8.60% - - - 7.37% - - - 6.09% 5.92% 6.12%
Cost of Revenue to Revenue
48.60% 47.34% 48.33% 45.84% 46.20% 47.88% 47.76% 48.44% 49.43% 49.88% 49.77%
SG&A Expenses to Revenue
16.85% 16.41% 14.62% 15.07% 14.31% 15.41% 14.22% 13.98% 13.90% 14.40% 13.88%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
22.56% 26.10% 23.96% 24.79% 25.65% 25.65% 24.10% 24.23% 26.46% 25.53% 24.81%
Earnings before Interest and Taxes (EBIT)
429 382 390 444 420 386 421 401 333 337 357
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
501 457 469 528 505 470 505 488 422 426 447
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.60 9.95 10.53 10.95 10.33 10.86 9.33 10.19 8.87 8.30 8.11
Price to Tangible Book Value (P/TBV)
8.60 9.95 10.53 10.95 10.33 10.86 9.33 10.19 8.87 8.30 8.11
Price to Revenue (P/Rev)
5.02 6.01 6.78 7.59 7.50 8.12 6.43 7.19 6.48 6.14 6.08
Price to Earnings (P/E)
22.81 27.36 31.56 35.86 35.50 38.33 30.06 34.17 31.75 30.62 31.32
Dividend Yield
0.43% 0.38% 0.38% 0.37% 0.40% 0.00% 0.52% 0.49% 0.59% 0.64% 0.67%
Earnings Yield
4.38% 3.65% 3.17% 2.79% 2.82% 2.61% 3.33% 2.93% 3.15% 3.27% 3.19%
Enterprise Value to Invested Capital (EV/IC)
8.89 10.28 10.47 11.27 11.18 12.12 9.42 10.23 8.96 8.37 7.87
Enterprise Value to Revenue (EV/Rev)
5.00 5.99 6.79 7.57 7.44 8.04 6.42 7.18 6.47 6.13 6.11
Enterprise Value to EBITDA (EV/EBITDA)
14.80 17.70 20.27 22.67 22.27 23.97 19.09 21.62 19.95 19.08 19.31
Enterprise Value to EBIT (EV/EBIT)
17.02 20.47 23.81 26.97 26.69 28.84 22.95 26.15 24.41 23.54 24.12
Enterprise Value to NOPAT (EV/NOPAT)
22.72 27.30 31.64 35.85 35.36 38.21 30.33 34.51 31.99 30.75 31.51
Enterprise Value to Operating Cash Flow (EV/OCF)
18.49 21.62 25.58 29.69 27.81 29.97 22.85 25.11 22.67 22.35 23.43
Enterprise Value to Free Cash Flow (EV/FCFF)
33.92 45.94 61.68 0.00 51.50 49.73 36.39 42.22 42.56 41.57 43.93
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.04
Long-Term Debt to Equity
0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.04
Financial Leverage
-0.10 -0.08 -0.04 -0.03 -0.06 -0.08 0.00 -0.02 -0.05 -0.06 0.01
Leverage Ratio
1.32 1.34 1.32 1.30 1.31 1.30 1.30 1.30 1.29 1.29 1.31
Compound Leverage Factor
1.33 1.34 1.33 1.31 1.32 1.33 1.32 1.31 1.30 1.30 1.31
Debt to Total Capital
2.66% 2.60% 2.04% 1.93% 1.84% 1.78% 1.44% 1.42% 1.39% 1.40% 3.86%
Short-Term Debt to Total Capital
0.53% 0.52% 0.51% 0.48% 0.46% 0.45% 0.48% 0.47% 0.46% 0.47% 0.45%
Long-Term Debt to Total Capital
2.13% 2.08% 1.53% 1.45% 1.38% 1.34% 0.96% 0.94% 0.93% 0.93% 3.41%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
97.34% 97.40% 97.96% 98.07% 98.16% 98.22% 98.56% 98.58% 98.61% 98.60% 96.14%
Debt to EBITDA
0.05 0.05 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 0.10
Net Debt to EBITDA
-0.06 -0.06 0.01 -0.06 -0.18 -0.25 -0.02 -0.01 -0.03 -0.02 0.08
Long-Term Debt to EBITDA
0.04 0.04 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.08
Debt to NOPAT
0.07 0.07 0.06 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.16
Net Debt to NOPAT
-0.10 -0.10 0.02 -0.10 -0.29 -0.40 -0.04 -0.01 -0.04 -0.03 0.13
Long-Term Debt to NOPAT
0.06 0.06 0.05 0.05 0.05 0.05 0.03 0.03 0.03 0.04 0.14
Altman Z-Score
18.57 21.05 23.63 24.08 23.50 25.39 21.16 22.83 20.44 19.10 17.86
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.76 1.57 1.45 1.73 2.10 2.29 1.46 1.33 1.33 1.32 1.38
Quick Ratio
1.56 1.43 1.22 1.55 1.89 2.15 1.27 1.16 1.17 1.19 1.14
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-132 -268 -329 -3,598 -67 0.89 108 83 -30 -43 -40
Operating Cash Flow to CapEx
134.67% 185.06% 121.28% 256.49% 549.06% 359.38% 165.15% 192.91% 240.23% 405.85% 154.23%
Free Cash Flow to Firm to Interest Expense
-470.92 -1,339.30 -3,702.14 -39,980.45 -791.00 24.13 824.51 4,345.79 -1,186.91 -21,627.96 -6,687.07
Operating Cash Flow to Interest Expense
1,290.53 2,076.84 3,234.16 4,769.28 5,137.56 11,456.57 2,960.73 23,498.74 16,042.36 168,259.50 47,641.17
Operating Cash Flow Less CapEx to Interest Expense
332.26 954.57 567.49 2,909.82 4,201.86 8,268.68 1,167.92 11,317.68 9,364.56 126,801.00 16,752.17
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.30 1.28 1.22 2.21 1.13 1.11 1.16 1.10 1.06 1.03 1.04
Accounts Receivable Turnover
10.68 9.84 9.50 0.00 9.87 9.94 10.32 9.76 10.39 9.78 9.81
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.81 1.76 1.61 0.00 1.51 1.48 1.44 1.39 1.35 1.33 1.27
Accounts Payable Turnover
30.89 23.78 23.67 0.00 25.12 25.85 27.18 26.62 27.49 30.77 27.98
Days Sales Outstanding (DSO)
34.18 37.10 38.40 0.00 37.00 36.70 35.37 37.38 35.13 37.33 37.20
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
11.82 15.35 15.42 0.00 14.53 14.12 13.43 13.71 13.28 11.86 13.05
Cash Conversion Cycle (CCC)
22.36 21.75 22.98 0.00 22.47 22.59 21.94 23.67 21.86 25.47 24.15
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,517 3,614 3,857 3,936 3,904 3,901 4,067 4,162 4,196 4,198 4,377
Invested Capital Turnover
1.90 1.86 1.68 2.98 1.58 1.57 1.51 1.46 1.44 1.41 1.34
Increase / (Decrease) in Invested Capital
454 552 622 3,936 387 287 210 225 292 297 309
Enterprise Value (EV)
31,282 37,150 40,383 44,356 43,644 47,286 38,328 42,554 37,612 35,128 34,444
Market Capitalization
31,417 37,282 40,358 44,483 43,998 47,787 38,373 42,568 37,661 35,166 34,298
Book Value per Share
$16.26 $34.05 $34.95 $37.18 $39.02 $20.23 $18.92 $19.49 $19.88 $19.93 $20.02
Tangible Book Value per Share
$16.26 $34.05 $34.95 $37.18 $39.02 $20.23 $18.92 $19.49 $19.88 $19.93 $20.02
Total Capital
3,753 3,846 3,912 4,143 4,338 4,482 4,172 4,236 4,305 4,295 4,401
Total Debt
100 100 80 80 80 80 60 60 60 60 170
Total Long-Term Debt
80 80 60 60 60 60 40 40 40 40 150
Net Debt
-136 -132 25 -127 -354 -501 -45 -14 -49 -37 146
Capital Expenditures (CapEx)
268 224 237 167 80 118 235 231 167 83 185
Debt-free, Cash-free Net Working Capital (DFCFNWC)
188 115 192 215 185 152 170 127 91 100 187
Debt-free Net Working Capital (DFNWC)
424 347 248 422 619 733 274 201 200 197 211
Net Working Capital (NWC)
404 327 228 402 599 713 254 181 180 177 191
Net Nonoperating Expense (NNE)
-1.33 -0.82 -0.25 -1.03 -3.27 -4.80 -3.59 -0.94 -0.91 -0.44 0.51
Net Nonoperating Obligations (NNO)
-136 -132 25 -127 -354 -501 -45 -14 -49 -37 146
Total Depreciation and Amortization (D&A)
72 76 80 84 85 85 85 87 89 89 91
Debt-free, Cash-free Net Working Capital to Revenue
3.01% 1.85% 3.23% 3.67% 3.15% 2.58% 2.84% 2.15% 1.57% 1.74% 3.32%
Debt-free Net Working Capital to Revenue
6.77% 5.60% 4.16% 7.20% 10.55% 12.46% 4.60% 3.40% 3.44% 3.44% 3.75%
Net Working Capital to Revenue
6.45% 5.28% 3.82% 6.86% 10.21% 12.12% 4.26% 3.06% 3.10% 3.09% 3.39%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.72 $1.30 $1.34 $1.56 $0.74 $1.34 $1.49 $1.44 $1.22 $1.20 $1.27
Adjusted Weighted Average Basic Shares Outstanding
449.36M 219.91M 219.04M 218.39M 437.68M 217.59M 216.37M 214.09M 215.33M 212.40M 211.08M
Adjusted Diluted Earnings per Share
$0.72 $1.29 $1.33 $1.55 $0.74 $1.34 $1.48 $1.43 $1.22 $1.19 $1.27
Adjusted Weighted Average Diluted Shares Outstanding
452.31M 221.36M 220.40M 219.67M 440.36M 218.81M 217.54M 215.23M 216.49M 213.48M 212.16M
Adjusted Basic & Diluted Earnings per Share
$0.72 $0.00 $0.00 $0.00 $0.74 $0.00 $0.00 $0.00 $1.22 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
220.05M 219.30M 218.54M 218.23M 217.67M 217.29M 214.30M 213.50M 212.55M 211.33M 210.17M
Normalized Net Operating Profit after Tax (NOPAT)
323 284 292 338 320 288 318 308 262 254 269
Normalized NOPAT Margin
21.63% 19.71% 20.67% 22.32% 21.37% 19.69% 21.25% 20.92% 18.92% 18.49% 19.12%
Pre Tax Income Margin
28.96% 26.64% 27.73% 29.46% 28.44% 26.91% 28.45% 27.42% 24.19% 24.63% 25.38%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1,533.33 1,907.69 4,378.06 4,935.09 4,942.33 10,420.19 3,210.81 21,123.05 13,331.88 168,492.00 59,423.00
NOPAT to Interest Expense
1,152.14 1,421.11 3,282.18 3,758.40 3,759.30 7,770.29 2,430.95 16,191.37 10,489.49 127,108.54 44,856.10
EBIT Less CapEx to Interest Expense
575.06 785.43 1,711.39 3,075.63 4,006.62 7,232.30 1,418.01 8,942.00 6,654.08 127,033.50 28,534.00
NOPAT Less CapEx to Interest Expense
193.88 298.84 615.52 1,898.94 2,823.60 4,582.40 638.15 4,010.32 3,811.69 85,650.04 13,967.10
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.77% 10.59% 12.06% 13.26% 14.13% 15.05% 15.66% 17.00% 18.85% 19.72% 20.96%
Augmented Payout Ratio
102.51% 89.90% 78.34% 59.05% 50.72% 46.91% 74.30% 86.86% 100.41% 114.03% 93.54%

Key Financial Trends

Old Dominion Freight Line (ODFL) has demonstrated solid financial performance and operational metrics over the last several quarters and years.

Revenue and Profitability Trends:

  • Operating revenue has generally increased year-over-year, with Q2 2025 reporting $1.41 billion compared to around $1.42 billion in Q2 2023, showing stable revenue generation in a competitive freight market.
  • Gross profit margins are strong; for example, in Q2 2025, gross profit was approximately $707 million, roughly 50% of revenue, indicating effective cost control on operating expenses relative to revenues.
  • Net income has remained solid and consistent, with Q2 2025 net income at $269 million and showing a generally positive trend from prior years.
  • Earnings per share (diluted) increased moderately from $1.33 in Q2 2023 to $1.27 in Q2 2025, indicating stable profitability after accounting for share count changes.

Operating Efficiency and Expenses:

  • Operating expenses including SG&A and depreciation are well-managed relative to revenue growth, maintaining healthy operating income levels.
  • Marketing expenses appear to fluctuate somewhat quarter to quarter, for instance, Q2 2025 marketing expenses were $18.8 million, which is down from $21.3 million in Q2 2024, reflecting discretionary spend adjustments.

Balance Sheet and Financial Position:

  • Total assets have grown steadily, reaching around $5.55 billion in Q2 2025 from about $5.35 billion two years earlier, primarily driven by investment in property, plant, and equipment.
  • Total equity has also increased over this period to about $4.23 billion, reflecting retained earnings growth and a strong capital base.
  • Debt levels remain manageable, with long-term debt around $150 million in Q2 2025, a moderate increase compared to previous years which allows room for strategic investments.

Cash Flows and Capital Allocation:

  • Free cash flow is impacted by substantial capital expenditures, such as $187 million spent on property, plant & equipment in Q2 2025, down slightly from prior quarters but still sizable.
  • There is significant cash outflow related to share repurchases ($223.5 million in Q2 2025) and dividends ($59 million), indicating return of capital to shareholders but also reducing cash reserves.
  • Net cash from operating activities remains strong at $286 million in Q2 2025, supporting capex and financing activities efficiently despite heavy reinvestment.
  • The company continues to repay debt steadily, e.g., $21.2 million repayment in Q2 2025, reducing financial leverage risk incrementally.

Summary: Old Dominion Freight Line displays a stable and growing business with consistent earnings, efficient cost management, and solid asset growth. Investments in fleet and facilities remain heavy but are supported by strong operational cash flow. Shareholder returns via dividends and buybacks are significant but balanced against capital expenditure needs. Maintained profitability and prudent financing suggest a financially healthy company well-positioned for continued freight industry demand.

08/25/25 11:47 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Old Dominion Freight Line's Financials

When does Old Dominion Freight Line's financial year end?

According to the most recent income statement we have on file, Old Dominion Freight Line's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Old Dominion Freight Line's net income changed over the last 10 years?

Old Dominion Freight Line's net income appears to be on an upward trend, with a most recent value of $1.19 billion in 2024, rising from $267.51 million in 2014. The previous period was $1.24 billion in 2023. See where experts think Old Dominion Freight Line is headed by visiting Old Dominion Freight Line's forecast page.

What is Old Dominion Freight Line's operating income?
Old Dominion Freight Line's total operating income in 2024 was $1.54 billion, based on the following breakdown:
  • Total Gross Profit: $3.00 billion
  • Total Operating Expenses: $1.46 billion
How has Old Dominion Freight Line's revenue changed over the last 10 years?

Over the last 10 years, Old Dominion Freight Line's total revenue changed from $2.79 billion in 2014 to $5.81 billion in 2024, a change of 108.6%.

How much debt does Old Dominion Freight Line have?

Old Dominion Freight Line's total liabilities were at $1.25 billion at the end of 2024, a 0.6% decrease from 2023, and a 74.9% increase since 2014.

How much cash does Old Dominion Freight Line have?

In the past 10 years, Old Dominion Freight Line's cash and equivalents has ranged from $10.17 million in 2016 to $462.56 million in 2021, and is currently $108.68 million as of their latest financial filing in 2024.

How has Old Dominion Freight Line's book value per share changed over the last 10 years?

Over the last 10 years, Old Dominion Freight Line's book value per share changed from 17.34 in 2014 to 19.88 in 2024, a change of 14.7%.



This page (NASDAQ:ODFL) was last updated on 8/25/2025 by MarketBeat.com Staff
From Our Partners