Free Trial

Olaplex (OLPX) Financials

Olaplex logo
$1.28 -0.02 (-1.54%)
Closing price 10/2/2025 04:00 PM Eastern
Extended Trading
$1.30 +0.02 (+1.56%)
As of 10/2/2025 04:46 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Olaplex

Annual Income Statements for Olaplex

This table shows Olaplex's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
39 221 244 62 20
Consolidated Net Income / (Loss)
39 221 244 62 20
Net Income / (Loss) Continuing Operations
39 221 244 62 20
Total Pre-Tax Income
47 276 305 77 27
Total Operating Income
86 334 364 108 67
Total Gross Profit
180 474 520 319 292
Total Revenue
282 598 704 458 423
Operating Revenue
282 598 704 458 423
Total Cost of Revenue
103 125 185 140 130
Operating Cost of Revenue
103 125 185 140 130
Total Operating Expenses
93 140 155 210 225
Selling, General & Admin Expense
37 99 114 169 182
Amortization Expense
40 41 41 41 44
Total Other Income / (Expense), net
-39 -59 -59 -32 -40
Interest Expense
39 61 63 58 60
Interest & Investment Income
- 0.00 2.78 19 25
Other Income / (Expense), net
-0.19 2.60 0.83 7.62 -5.82
Income Tax Expense
7.98 55 61 15 7.39
Basic Earnings per Share
$0.06 $0.34 $0.38 $0.09 $0.03
Weighted Average Basic Shares Outstanding
635.39M 648.17M 649.09M 654.59M 661.98M
Diluted Earnings per Share
$0.06 $0.32 $0.35 $0.09 $0.03
Weighted Average Diluted Shares Outstanding
636.82M 689.92M 691.01M 677.58M 665.40M
Weighted Average Basic & Diluted Shares Outstanding
- 648.79M 651.90M 660.76M 664.62M

Quarterly Income Statements for Olaplex

This table shows Olaplex's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Income / (Loss) Attributable to Common Shareholders
61 34 21 6.16 20 14 7.75 5.78 15 -8.80 0.47
Consolidated Net Income / (Loss)
61 34 21 6.16 20 14 7.75 5.78 15 -8.80 0.47
Net Income / (Loss) Continuing Operations
61 34 21 6.16 20 14 7.75 5.78 15 -8.80 0.47
Total Pre-Tax Income
76 41 25 7.95 26 17 10 7.68 20 -11 0.88
Total Operating Income
89 47 36 19 37 17 20 16 28 3.05 8.48
Total Gross Profit
130 92 81 77 84 77 71 72 82 67 67
Total Revenue
176 131 114 109 124 112 99 104 119 101 97
Operating Revenue
176 131 114 109 124 112 99 104 119 101 97
Total Cost of Revenue
47 39 33 32 40 35 28 32 37 34 30
Operating Cost of Revenue
47 39 33 32 40 35 28 32 37 34 30
Total Operating Expenses
41 45 45 59 47 60 52 56 54 64 59
Selling, General & Admin Expense
31 35 35 48 36 49 40 45 43 53 48
Amortization Expense
10 10 10 10 10 10 11 11 11 11 11
Total Other Income / (Expense), net
-13 -5.85 -10 -11 -10 0.09 -9.25 -8.60 -8.34 -14 -7.60
Interest Expense
10 13 14 15 15 15 15 15 16 15 14
Interest & Investment Income
- - 3.38 4.47 5.18 5.80 6.20 6.26 6.61 6.31 5.95
Other Income / (Expense), net
-2.25 4.68 0.24 -0.60 -0.97 8.95 -0.95 -0.26 0.67 -5.28 0.18
Income Tax Expense
15 7.58 4.30 1.80 5.89 3.15 2.62 1.90 4.86 -2.00 0.42
Basic Earnings per Share
$0.09 $0.05 $0.03 $0.01 $0.03 $0.02 $0.01 $0.01 $0.02 ($0.01) $0.00
Weighted Average Basic Shares Outstanding
649.10M 649.09M 651.73M 654.35M 654.70M 654.59M 660.82M 661.73M 662.25M 661.98M 664.69M
Diluted Earnings per Share
$0.09 $0.04 $0.03 $0.01 $0.03 $0.02 $0.01 $0.01 $0.02 ($0.01) $0.00
Weighted Average Diluted Shares Outstanding
691.26M 691.01M 683.49M 680.35M 678.76M 677.58M 663.57M 663.55M 666.15M 665.40M 666.46M
Weighted Average Basic & Diluted Shares Outstanding
649.18M 651.90M 654.28M 654.70M 654.73M 660.76M 661.76M 661.98M 662.92M 664.62M 665.92M

Annual Cash Flow Statements for Olaplex

This table details how cash moves in and out of Olaplex's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
11 175 136 144 120
Net Cash From Operating Activities
129 200 255 178 143
Net Cash From Continuing Operating Activities
129 200 255 178 143
Net Income / (Loss) Continuing Operations
39 221 244 62 20
Consolidated Net Income / (Loss)
39 221 244 62 20
Depreciation Expense
0.00 0.16 0.36 0.48 0.49
Amortization Expense
92 52 50 52 55
Non-Cash Adjustments To Reconcile Net Income
1.53 3.96 35 25 22
Changes in Operating Assets and Liabilities, net
-4.18 -76 -74 38 46
Net Cash From Investing Activities
-1,382 -6.27 -2.68 -3.61 -4.89
Net Cash From Continuing Investing Activities
-1,382 -6.27 -2.68 -3.61 -4.89
Purchase of Property, Plant & Equipment
-0.03 -0.88 -0.65 -0.38 -1.12
Acquisitions
-1,382 -0.89 -2.03 -3.24 -3.77
Net Cash From Financing Activities
1,264 -18 -116 -30 -19
Net Cash From Continuing Financing Activities
1,264 -18 -116 -30 -19
Repayment of Debt
-76 -20 -792 -8.44 -6.75
Issuance of Debt
850 0.00 675 0.00 0.00
Other Financing Activities, net
0.00 1.14 1.10 -22 -12
Cash Interest Paid
35 58 41 60 60
Cash Income Taxes Paid
9.91 34 60 7.74 12

Quarterly Cash Flow Statements for Olaplex

This table details how cash moves in and out of Olaplex's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Net Change in Cash & Equivalents
51 73 47 9.08 51 37 41 0.42 31 47 -5.07
Net Cash From Operating Activities
54 74 48 27 53 49 44 16 33 50 -2.92
Net Cash From Continuing Operating Activities
54 74 48 27 53 49 44 16 33 50 -2.92
Net Income / (Loss) Continuing Operations
61 34 21 6.16 20 14 7.75 5.78 15 -8.80 0.47
Consolidated Net Income / (Loss)
61 34 21 6.16 20 14 7.75 5.78 15 -8.80 0.47
Depreciation Expense
0.08 0.13 0.12 0.11 0.11 0.14 0.15 0.14 0.11 0.09 0.09
Amortization Expense
14 11 13 13 13 13 14 13 14 14 14
Non-Cash Adjustments To Reconcile Net Income
3.81 4.31 4.89 6.46 6.59 7.43 4.31 4.88 4.10 9.20 4.29
Changes in Operating Assets and Liabilities, net
-25 24 9.60 1.53 13 14 18 -8.04 0.65 36 -21
Net Cash From Investing Activities
-0.77 -0.97 -0.63 -1.37 -0.91 -0.71 -1.08 -1.09 -1.19 -1.52 -1.00
Net Cash From Continuing Investing Activities
-0.77 -0.97 -0.63 -1.37 -0.91 -0.71 -1.08 -1.09 -1.19 -1.52 -1.00
Purchase of Property, Plant & Equipment
-0.03 -0.55 -0.11 -0.02 -0.11 -0.14 -0.45 -0.11 -0.13 -0.43 -0.05
Acquisitions
-0.74 -0.42 -0.52 -1.34 -0.80 -0.58 -0.63 -0.99 -1.06 -1.09 -0.95
Net Cash From Financing Activities
-1.62 0.86 -0.93 -17 -1.34 -12 -1.52 -15 -1.37 -1.00 -1.16
Net Cash From Continuing Financing Activities
-1.62 0.86 -0.93 -17 -1.34 -12 -1.52 -15 -1.37 -1.00 -1.16
Repayment of Debt
-1.69 0.00 -3.38 -1.69 -1.69 -1.69 -1.69 -1.69 -1.69 -1.69 -1.69
Other Financing Activities, net
0.07 0.86 2.45 -15 0.35 -9.82 0.17 -13 0.32 0.69 0.53
Cash Interest Paid
8.23 20 14 15 15 15 15 10 21 14 13
Cash Income Taxes Paid
20 5.02 0.09 9.42 0.02 -1.79 5.00 5.56 2.08 -0.26 0.62

Annual Balance Sheets for Olaplex

This table presents Olaplex's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
1,333 1,560 1,698 1,740 1,768
Total Current Assets
61 335 522 613 690
Cash & Equivalents
11 186 323 466 586
Accounts Receivable
14 41 46 41 15
Inventories, net
34 98 144 96 75
Prepaid Expenses
- - - 9.95 14
Plant, Property, & Equipment, net
0.03 0.75 1.03 0.93 1.44
Total Noncurrent Assets
1,271 1,224 1,174 1,126 1,077
Goodwill
168 168 168 168 168
Intangible Assets
1,092 1,043 995 948 900
Other Noncurrent Operating Assets
- 4.50 11 10 8.72
Total Liabilities & Shareholders' Equity
1,333 1,560 1,698 1,740 1,768
Total Liabilities
802 1,036 917 895 893
Total Current Liabilities
47 73 55 56 65
Short-Term Debt
20 20 8.44 6.75 6.75
Accounts Payable
17 23 9.75 7.07 10
Accrued Expenses
9.86 17 17 30 36
Current Deferred & Payable Income Tax Liabilities
- 12 3.42 13 12
Total Noncurrent Liabilities
755 963 862 839 829
Long-Term Debt
755 738 654 649 644
Noncurrent Deferred & Payable Income Tax Liabilities
- 0.00 1.62 3.02 5.16
Other Noncurrent Operating Liabilities
- - 206 187 180
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
531 524 781 845 874
Total Preferred & Common Equity
531 524 781 845 874
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
531 524 781 845 874
Common Stock
531 304 314 317 329
Retained Earnings
0.00 221 465 526 546
Accumulated Other Comprehensive Income / (Loss)
- 0.00 2.58 1.37 -0.77

Quarterly Balance Sheets for Olaplex

This table presents Olaplex's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025
Total Assets
1,632 1,697 1,726 1,723 1,742 1,753 1,757 1,759 1,771
Total Current Assets
425 497 564 571 601 639 654 670 704
Cash & Equivalents
198 249 369 378 430 508 508 539 581
Accounts Receivable
81 93 46 50 52 26 34 35 24
Inventories, net
140 151 132 129 113 95 100 86 79
Prepaid Expenses
- - - - - - - - 20
Plant, Property, & Equipment, net
0.67 0.61 1.03 0.93 0.93 1.24 1.23 1.24 1.48
Total Noncurrent Assets
1,206 1,199 1,161 1,151 1,141 1,113 1,101 1,088 1,066
Goodwill
168 168 168 168 168 168 168 168 168
Intangible Assets
1,019 1,007 983 972 960 936 923 911 887
Other Noncurrent Operating Assets
6.23 10 10 11 12 8.42 9.37 8.43 10
Total Liabilities & Shareholders' Equity
1,632 1,697 1,726 1,723 1,742 1,753 1,757 1,759 1,771
Total Liabilities
952 953 919 905 902 898 893 879 893
Total Current Liabilities
87 89 58 61 56 60 71 57 66
Short-Term Debt
6.75 6.75 6.75 6.75 6.75 6.75 6.75 6.75 6.75
Accounts Payable
41 40 26 14 13 17 23 11 24
Accrued Expenses
21 26 20 25 17 18 23 20 23
Current Deferred & Payable Income Tax Liabilities
18 16 5.80 16 2.50 4.92 5.34 5.65 12
Total Noncurrent Liabilities
865 864 861 844 846 838 823 823 827
Long-Term Debt
657 656 653 652 650 648 646 645 642
Noncurrent Deferred & Payable Income Tax Liabilities
- - 2.30 2.75 4.07 2.68 2.14 3.64 5.07
Other Noncurrent Operating Liabilities
- - - 189 191 188 174 174 180
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
679 744 807 818 840 856 863 880 878
Total Preferred & Common Equity
679 744 807 818 840 856 863 880 878
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
679 744 807 818 840 856 863 880 878
Common Stock
309 311 319 322 325 321 323 326 333
Retained Earnings
370 431 486 492 512 534 540 555 546
Accumulated Other Comprehensive Income / (Loss)
- 1.93 2.02 3.67 2.81 1.00 -0.08 -0.99 -0.75

Annual Metrics And Ratios for Olaplex

This table displays calculated financial ratios and metrics derived from Olaplex's official financial filings.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - -
Revenue Growth
0.00% 112.00% 17.70% -34.93% -7.77%
EBITDA Growth
0.00% 117.96% 7.05% -59.62% -30.68%
EBIT Growth
0.00% 292.02% 8.45% -68.28% -47.24%
NOPAT Growth
0.00% 274.09% 8.85% -70.18% -44.11%
Net Income Growth
0.00% 462.11% 10.55% -74.77% -68.30%
EPS Growth
0.00% 433.33% 9.38% -74.29% -66.67%
Operating Cash Flow Growth
0.00% 55.09% 27.64% -30.47% -19.41%
Free Cash Flow Firm Growth
0.00% 0.00% 103.48% -64.72% -16.98%
Invested Capital Growth
0.00% 2.01% -15.16% -7.72% -9.23%
Revenue Q/Q Growth
0.00% 0.00% -4.83% -3.98% -2.53%
EBITDA Q/Q Growth
0.00% 0.00% -10.89% -12.53% -19.24%
EBIT Q/Q Growth
0.00% 0.00% -11.98% -18.11% -31.69%
NOPAT Q/Q Growth
0.00% 0.00% -12.23% -21.93% -22.40%
Net Income Q/Q Growth
0.00% 0.00% -12.75% -24.08% -53.98%
EPS Q/Q Growth
0.00% 0.00% -12.50% -18.18% -50.00%
Operating Cash Flow Q/Q Growth
0.00% 14.44% 1.52% -12.12% 0.44%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -57.59% 4.51%
Invested Capital Q/Q Growth
0.00% 0.00% -17.92% -3.14% -5.42%
Profitability Metrics
- - - - -
Gross Margin
63.63% 79.19% 73.77% 69.52% 69.15%
EBITDA Margin
63.15% 64.93% 59.06% 36.65% 27.55%
Operating Margin
30.50% 55.84% 51.74% 23.61% 15.84%
EBIT Margin
30.44% 56.28% 51.86% 25.28% 14.46%
Profit (Net Income) Margin
13.92% 36.90% 34.66% 13.44% 4.62%
Tax Burden Percent
83.11% 80.11% 79.96% 80.28% 72.54%
Interest Burden Percent
55.01% 81.84% 83.58% 66.23% 44.03%
Effective Tax Rate
16.89% 19.89% 20.04% 19.73% 27.46%
Return on Invested Capital (ROIC)
5.52% 20.46% 23.86% 8.06% 4.92%
ROIC Less NNEP Spread (ROIC-NNEP)
1.30% 14.45% 15.54% -1.49% -17.95%
Return on Net Nonoperating Assets (RNNOA)
1.88% 21.39% 13.54% -0.49% -2.65%
Return on Equity (ROE)
7.40% 41.86% 37.40% 7.58% 2.27%
Cash Return on Invested Capital (CROIC)
0.00% 18.47% 40.27% 16.10% 14.60%
Operating Return on Assets (OROA)
6.45% 23.28% 22.42% 6.74% 3.48%
Return on Assets (ROA)
2.95% 15.26% 14.98% 3.58% 1.11%
Return on Common Equity (ROCE)
7.40% 41.86% 37.40% 7.58% 2.27%
Return on Equity Simple (ROE_SIMPLE)
7.40% 42.11% 31.25% 7.29% 2.23%
Net Operating Profit after Tax (NOPAT)
72 268 291 87 49
NOPAT Margin
25.35% 44.74% 41.37% 18.96% 11.49%
Net Nonoperating Expense Percent (NNEP)
4.22% 6.01% 8.32% 9.55% 22.87%
Return On Investment Capital (ROIC_SIMPLE)
- - 20.18% 5.79% 3.18%
Cost of Revenue to Revenue
36.37% 20.81% 26.23% 30.48% 30.85%
SG&A Expenses to Revenue
13.17% 16.52% 16.17% 36.86% 42.99%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
33.12% 23.34% 22.03% 45.91% 53.32%
Earnings before Interest and Taxes (EBIT)
86 337 365 116 61
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
178 389 416 168 116
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
2.92 36.01 4.33 1.97 1.31
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
5.48 31.55 4.80 3.63 2.71
Price to Earnings (P/E)
39.40 85.51 13.86 27.00 58.75
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.54% 1.17% 7.22% 3.70% 1.70%
Enterprise Value to Invested Capital (EV/IC)
1.79 14.72 3.32 1.79 1.29
Enterprise Value to Revenue (EV/Rev)
8.19 32.51 5.29 4.04 2.87
Enterprise Value to EBITDA (EV/EBITDA)
12.97 50.07 8.95 11.03 10.40
Enterprise Value to EBIT (EV/EBIT)
26.92 57.76 10.19 15.99 19.82
Enterprise Value to NOPAT (EV/NOPAT)
32.31 72.67 12.77 21.32 24.95
Enterprise Value to Operating Cash Flow (EV/OCF)
17.93 97.24 14.58 10.43 8.47
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 80.50 7.57 10.68 8.41
Leverage & Solvency
- - - - -
Debt to Equity
1.46 1.45 0.85 0.78 0.74
Long-Term Debt to Equity
1.42 1.41 0.84 0.77 0.74
Financial Leverage
1.44 1.48 0.87 0.33 0.15
Leverage Ratio
2.51 2.74 2.50 2.11 2.04
Compound Leverage Factor
1.38 2.24 2.09 1.40 0.90
Debt to Total Capital
59.37% 59.12% 45.91% 43.70% 42.66%
Short-Term Debt to Total Capital
1.54% 1.57% 0.58% 0.45% 0.44%
Long-Term Debt to Total Capital
57.83% 57.55% 45.32% 43.25% 42.21%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
40.63% 40.88% 54.09% 56.30% 57.34%
Debt to EBITDA
4.35 1.95 1.59 3.90 5.59
Net Debt to EBITDA
4.29 1.47 0.82 1.13 0.55
Long-Term Debt to EBITDA
4.24 1.90 1.57 3.86 5.53
Debt to NOPAT
10.84 2.83 2.27 7.55 13.40
Net Debt to NOPAT
10.68 2.14 1.17 2.18 1.33
Long-Term Debt to NOPAT
10.56 2.76 2.25 7.47 13.26
Altman Z-Score
1.60 12.43 4.05 2.41 1.98
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
1.31 4.60 9.48 10.92 10.67
Quick Ratio
0.54 3.12 6.70 9.04 9.29
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 242 492 173 144
Operating Cash Flow to CapEx
477,685.19% 22,860.46% 39,280.62% 47,341.87% 12,728.47%
Free Cash Flow to Firm to Interest Expense
0.00 3.95 7.83 2.99 2.42
Operating Cash Flow to Interest Expense
3.34 3.27 4.07 3.06 2.40
Operating Cash Flow Less CapEx to Interest Expense
3.34 3.26 4.06 3.06 2.38
Efficiency Ratios
- - - - -
Asset Turnover
0.21 0.41 0.43 0.27 0.24
Accounts Receivable Turnover
19.63 21.70 16.19 10.52 15.13
Inventory Turnover
3.06 1.89 1.52 1.16 1.52
Fixed Asset Turnover
8,301.47 1,532.30 790.87 466.70 356.38
Accounts Payable Turnover
6.11 6.21 11.17 16.61 14.90
Days Sales Outstanding (DSO)
18.59 16.82 22.54 34.70 24.12
Days Inventory Outstanding (DIO)
119.44 193.42 239.90 314.05 239.48
Days Payable Outstanding (DPO)
59.78 58.82 32.67 21.98 24.49
Cash Conversion Cycle (CCC)
78.25 151.42 229.77 326.78 239.11
Capital & Investment Metrics
- - - - -
Invested Capital
1,295 1,321 1,121 1,034 939
Invested Capital Turnover
0.22 0.46 0.58 0.43 0.43
Increase / (Decrease) in Invested Capital
0.00 26 -200 -87 -95
Enterprise Value (EV)
2,312 19,452 3,722 1,852 1,211
Market Capitalization
1,548 18,880 3,382 1,663 1,147
Book Value per Share
$0.84 $0.81 $1.20 $1.29 $1.32
Tangible Book Value per Share
($1.15) ($1.06) ($0.59) ($0.41) ($0.29)
Total Capital
1,306 1,283 1,444 1,501 1,525
Total Debt
775 758 663 656 650
Total Long-Term Debt
755 738 654 649 644
Net Debt
765 572 340 189 64
Capital Expenditures (CapEx)
0.03 0.88 0.65 0.38 1.12
Debt-free, Cash-free Net Working Capital (DFCFNWC)
24 96 153 97 46
Debt-free Net Working Capital (DFNWC)
35 282 476 564 632
Net Working Capital (NWC)
15 262 467 557 625
Net Nonoperating Expense (NNE)
32 47 47 25 29
Net Nonoperating Obligations (NNO)
765 797 340 189 64
Total Depreciation and Amortization (D&A)
92 52 51 52 55
Debt-free, Cash-free Net Working Capital to Revenue
8.40% 16.04% 21.69% 21.25% 10.85%
Debt-free Net Working Capital to Revenue
12.29% 47.19% 67.53% 123.02% 149.48%
Net Working Capital to Revenue
5.16% 43.83% 66.33% 121.55% 147.88%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.38 $0.09 $0.03
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 649.09M 654.59M 661.98M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.35 $0.09 $0.03
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 691.01M 677.58M 665.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 651.90M 660.76M 664.62M
Normalized Net Operating Profit after Tax (NOPAT)
85 268 291 87 49
Normalized NOPAT Margin
30.21% 44.74% 41.37% 18.96% 11.49%
Pre Tax Income Margin
16.74% 46.06% 43.34% 16.74% 6.37%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
2.22 5.51 5.82 2.00 1.03
NOPAT to Interest Expense
1.85 4.38 4.64 1.50 0.81
EBIT Less CapEx to Interest Expense
2.22 5.49 5.81 1.99 1.01
NOPAT Less CapEx to Interest Expense
1.85 4.36 4.63 1.49 0.80
Payout Ratios
- - - - -
Dividend Payout Ratio
1,196.60% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
1,196.60% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Olaplex

This table displays calculated financial ratios and metrics derived from Olaplex's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.18% -21.49% -38.89% -48.20% -29.98% -14.54% -13.08% -4.85% -3.62% -9.82% -1.95%
EBITDA Growth
0.83% -44.56% -59.80% -76.48% -50.85% -38.04% -32.39% -4.43% -13.65% -70.75% -31.36%
EBIT Growth
-0.45% -49.00% -66.92% -84.71% -58.62% -49.52% -47.86% -11.81% -19.85% -108.55% -53.65%
NOPAT Growth
3.50% -51.39% -65.80% -84.81% -59.85% -63.46% -50.34% -15.63% -26.06% -84.81% -69.47%
Net Income Growth
7.37% -51.48% -66.17% -92.98% -66.48% -58.07% -63.05% -6.12% -27.34% -162.41% -94.00%
EPS Growth
12.50% -55.56% -66.67% -92.31% -66.67% -50.00% -66.67% 0.00% -33.33% -150.00% -100.00%
Operating Cash Flow Growth
-2.92% 5.47% -33.18% -51.86% -0.64% -33.30% -9.11% -39.84% -37.35% 1.27% -106.67%
Free Cash Flow Firm Growth
102.22% 0.00% 105.01% 121.47% 1,074.33% -57.85% 402.26% -62.38% -70.48% -3.02% -80.76%
Invested Capital Growth
3.27% -15.16% -2.48% -18.88% -21.80% -7.72% -23.03% -8.14% -7.04% -9.23% -5.59%
Revenue Q/Q Growth
-16.33% -25.92% -12.95% -4.00% 13.10% -9.58% -11.47% 5.09% 14.56% -15.40% -3.74%
EBITDA Q/Q Growth
-23.92% -36.94% -23.42% -35.97% 58.97% -20.51% -16.44% -9.49% 43.64% -73.07% 96.08%
EBIT Q/Q Growth
-27.24% -40.15% -30.79% -49.28% 96.97% -26.99% -28.51% -14.23% 79.01% -107.79% 487.72%
NOPAT Q/Q Growth
-25.78% -45.88% -23.15% -50.80% 96.24% -50.76% 4.44% -16.41% 71.99% -89.88% 109.89%
Net Income Q/Q Growth
-30.73% -44.65% -37.67% -70.64% 230.83% -30.76% -45.07% -25.39% 156.05% -159.47% 105.28%
EPS Q/Q Growth
-30.77% -55.56% -25.00% -66.67% 200.00% -33.33% -50.00% 0.00% 100.00% -150.00% 100.00%
Operating Cash Flow Q/Q Growth
-4.15% 36.77% -34.59% -43.86% 97.83% -8.19% -10.87% -62.84% 106.02% 48.41% -105.87%
Free Cash Flow Firm Q/Q Growth
102.21% 759.45% -73.75% 331.00% 20.78% -69.15% 212.80% -67.72% -5.23% 1.34% -37.94%
Invested Capital Q/Q Growth
0.90% -17.92% 16.22% -15.72% -2.73% -3.14% -3.06% 0.58% -1.57% -5.42% 0.82%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
73.58% 70.45% 71.02% 70.94% 67.62% 68.73% 72.13% 69.69% 68.64% 66.28% 69.45%
EBITDA Margin
56.85% 48.39% 42.57% 28.39% 39.90% 35.08% 33.11% 28.52% 35.75% 11.38% 23.18%
Operating Margin
50.26% 36.00% 31.25% 17.17% 29.73% 15.36% 19.83% 15.66% 23.51% 3.02% 8.74%
EBIT Margin
48.99% 39.58% 31.47% 16.62% 28.95% 23.38% 18.88% 15.41% 24.07% -2.22% 8.92%
Profit (Net Income) Margin
34.44% 25.73% 18.42% 5.64% 16.48% 12.62% 7.83% 5.56% 12.43% -8.74% 0.48%
Tax Burden Percent
80.01% 81.62% 82.99% 77.40% 77.56% 81.75% 74.70% 75.26% 75.26% 81.50% 52.78%
Interest Burden Percent
87.85% 79.66% 70.55% 43.80% 73.41% 66.05% 55.54% 47.95% 68.59% 483.74% 10.18%
Effective Tax Rate
19.99% 18.38% 17.01% 22.60% 22.44% 18.25% 25.30% 24.74% 24.74% 0.00% 47.22%
Return on Invested Capital (ROIC)
22.14% 16.94% 12.42% 5.75% 9.05% 5.34% 5.70% 4.90% 7.45% 0.91% 1.99%
ROIC Less NNEP Spread (ROIC-NNEP)
20.78% 16.11% 11.05% 4.00% 7.13% 5.37% 3.55% 1.86% 3.76% -7.71% -1.73%
Return on Net Nonoperating Assets (RNNOA)
25.88% 14.03% 9.84% 2.55% 3.82% 1.75% 1.37% 0.47% 0.74% -1.14% -0.22%
Return on Equity (ROE)
48.02% 30.97% 22.26% 8.30% 12.87% 7.09% 7.07% 5.37% 8.19% -0.23% 1.78%
Cash Return on Invested Capital (CROIC)
0.00% 40.27% 20.27% 33.38% 33.61% 16.10% 32.29% 15.13% 13.37% 14.60% 9.78%
Operating Return on Assets (OROA)
22.73% 17.11% 12.12% 5.25% 8.04% 6.23% 4.81% 3.88% 5.96% -0.53% 2.13%
Return on Assets (ROA)
15.98% 11.12% 7.10% 1.78% 4.58% 3.37% 2.00% 1.40% 3.08% -2.10% 0.11%
Return on Common Equity (ROCE)
48.02% 30.97% 22.26% 8.30% 12.87% 7.09% 7.07% 5.37% 8.19% -0.23% 1.78%
Return on Equity Simple (ROE_SIMPLE)
37.60% 0.00% 25.18% 14.86% 9.65% 0.00% 5.65% 5.56% 4.82% 0.00% 1.39%
Net Operating Profit after Tax (NOPAT)
71 38 30 15 28 14 15 12 21 2.13 4.47
NOPAT Margin
40.22% 29.38% 25.94% 13.29% 23.06% 12.56% 14.82% 11.79% 17.69% 2.12% 4.61%
Net Nonoperating Expense Percent (NNEP)
1.37% 0.84% 1.38% 1.75% 1.91% -0.03% 2.15% 3.04% 3.68% 8.61% 3.73%
Return On Investment Capital (ROIC_SIMPLE)
- 2.66% - - - 0.94% - - - 0.14% 0.29%
Cost of Revenue to Revenue
26.42% 29.55% 28.98% 29.06% 32.38% 31.27% 27.87% 30.31% 31.36% 33.72% 30.55%
SG&A Expenses to Revenue
17.46% 26.50% 30.69% 44.32% 29.49% 44.01% 40.88% 43.70% 36.07% 52.48% 49.48%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
23.31% 34.45% 39.76% 53.77% 37.89% 53.36% 52.30% 54.03% 45.13% 63.26% 60.71%
Earnings before Interest and Taxes (EBIT)
86 52 36 18 36 26 19 16 29 -2.23 8.65
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
100 63 48 31 49 39 33 30 43 11 22
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.33 4.33 3.45 2.98 1.52 1.97 1.48 1.18 1.77 1.31 0.96
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
8.38 4.80 4.41 4.59 2.67 3.63 2.86 2.33 3.59 2.71 2.01
Price to Earnings (P/E)
22.16 13.86 13.71 20.03 15.74 27.00 26.23 21.24 36.67 58.75 68.95
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.51% 7.22% 7.30% 4.99% 6.35% 3.70% 3.81% 4.71% 2.73% 1.70% 1.45%
Enterprise Value to Invested Capital (EV/IC)
4.84 3.32 2.36 2.47 1.41 1.79 1.41 1.15 1.68 1.29 0.96
Enterprise Value to Revenue (EV/Rev)
8.93 5.29 4.87 5.12 3.15 4.04 3.19 2.66 3.85 2.87 2.17
Enterprise Value to EBITDA (EV/EBITDA)
14.17 8.95 8.94 11.17 7.83 11.03 9.30 7.72 11.58 10.40 8.59
Enterprise Value to EBIT (EV/EBIT)
15.94 10.19 10.50 14.12 10.63 15.99 14.34 12.06 18.65 19.82 17.85
Enterprise Value to NOPAT (EV/NOPAT)
19.92 12.77 13.12 17.67 13.52 21.32 19.61 16.63 26.67 24.95 23.27
Enterprise Value to Operating Cash Flow (EV/OCF)
26.29 14.58 13.28 13.41 7.45 10.43 8.18 7.17 11.71 8.47 9.46
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 7.57 11.49 6.63 3.68 10.68 3.80 7.31 12.11 8.41 9.58
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.89 0.85 0.82 0.81 0.78 0.78 0.76 0.76 0.74 0.74 0.74
Long-Term Debt to Equity
0.88 0.84 0.81 0.80 0.77 0.77 0.76 0.75 0.73 0.74 0.73
Financial Leverage
1.25 0.87 0.89 0.64 0.54 0.33 0.39 0.25 0.20 0.15 0.12
Leverage Ratio
2.67 2.50 2.35 2.24 2.17 2.11 2.09 2.07 2.04 2.04 2.03
Compound Leverage Factor
2.34 1.99 1.66 0.98 1.59 1.40 1.16 0.99 1.40 9.87 0.21
Debt to Total Capital
47.10% 45.91% 44.99% 44.60% 43.88% 43.70% 43.34% 43.07% 42.56% 42.66% 42.50%
Short-Term Debt to Total Capital
0.48% 0.58% 0.46% 0.46% 0.45% 0.45% 0.45% 0.45% 0.44% 0.44% 0.44%
Long-Term Debt to Total Capital
46.62% 45.32% 44.53% 44.14% 43.43% 43.25% 42.89% 42.62% 42.12% 42.21% 42.06%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
52.90% 54.09% 55.01% 55.40% 56.12% 56.30% 56.66% 56.93% 57.44% 57.34% 57.50%
Debt to EBITDA
1.42 1.59 1.92 2.71 3.42 3.90 4.30 4.33 4.52 5.59 6.11
Net Debt to EBITDA
0.88 0.82 0.84 1.15 1.18 1.13 0.97 0.96 0.78 0.55 0.64
Long-Term Debt to EBITDA
1.40 1.57 1.90 2.68 3.39 3.86 4.25 4.28 4.47 5.53 6.05
Debt to NOPAT
2.00 2.27 2.82 4.29 5.91 7.55 9.07 9.33 10.42 13.40 16.56
Net Debt to NOPAT
1.24 1.17 1.24 1.82 2.04 2.18 2.04 2.07 1.81 1.33 1.74
Long-Term Debt to NOPAT
1.98 2.25 2.79 4.24 5.84 7.47 8.97 9.23 10.31 13.26 16.39
Altman Z-Score
5.15 3.44 3.00 2.71 1.98 2.23 1.96 1.79 2.22 1.86 1.69
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.61 9.48 9.68 9.32 10.69 10.92 10.71 9.27 11.84 10.67 10.74
Quick Ratio
3.87 6.70 7.12 7.00 8.57 9.04 8.93 7.67 10.14 9.29 9.22
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
28 239 63 270 326 101 315 102 96 98 61
Operating Cash Flow to CapEx
215,016.00% 13,366.73% 44,942.99% 128,561.90% 48,117.12% 36,055.15% 9,691.13% 15,038.89% 25,542.75% 11,441.94% -6,077.08%
Free Cash Flow to Firm to Interest Expense
2.65 17.95 4.50 18.40 22.20 6.86 21.70 6.96 6.17 6.56 4.41
Operating Cash Flow to Interest Expense
5.12 5.53 3.46 1.84 3.64 3.34 3.01 1.11 2.14 3.34 -0.21
Operating Cash Flow Less CapEx to Interest Expense
5.12 5.49 3.45 1.84 3.63 3.33 2.98 1.11 2.14 3.31 -0.22
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.46 0.43 0.39 0.32 0.28 0.27 0.25 0.25 0.25 0.24 0.24
Accounts Receivable Turnover
9.70 16.19 11.04 8.06 6.58 10.52 12.43 10.40 10.00 15.13 16.95
Inventory Turnover
1.64 1.52 1.38 1.12 1.09 1.16 1.18 1.17 1.32 1.52 1.52
Fixed Asset Turnover
1,042.33 790.87 715.59 661.93 618.67 466.70 391.19 406.23 400.23 356.38 309.48
Accounts Payable Turnover
6.68 11.17 5.86 5.44 5.41 16.61 6.25 7.31 10.63 14.90 6.37
Days Sales Outstanding (DSO)
37.62 22.54 33.05 45.31 55.50 34.70 29.35 35.10 36.51 24.12 21.53
Days Inventory Outstanding (DIO)
222.97 239.90 263.63 327.12 336.13 314.05 308.11 311.39 276.03 239.48 239.53
Days Payable Outstanding (DPO)
54.62 32.67 62.26 67.11 67.51 21.98 58.43 49.96 34.32 24.49 57.26
Cash Conversion Cycle (CCC)
205.97 229.77 234.42 305.32 324.13 326.78 279.04 296.54 278.22 239.11 203.79
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,366 1,121 1,303 1,098 1,068 1,034 1,003 1,009 993 939 947
Invested Capital Turnover
0.55 0.58 0.48 0.43 0.39 0.43 0.38 0.42 0.42 0.43 0.43
Increase / (Decrease) in Invested Capital
43 -200 -33 -256 -298 -87 -300 -89 -75 -95 -56
Enterprise Value (EV)
6,612 3,722 3,074 2,714 1,504 1,852 1,416 1,164 1,669 1,211 912
Market Capitalization
6,199 3,382 2,784 2,434 1,277 1,663 1,269 1,019 1,556 1,147 844
Book Value per Share
$1.15 $1.20 $1.24 $1.25 $1.28 $1.29 $1.30 $1.30 $1.33 $1.32 $1.32
Tangible Book Value per Share
($0.66) ($0.59) ($0.53) ($0.49) ($0.44) ($0.41) ($0.38) ($0.35) ($0.30) ($0.29) ($0.27)
Total Capital
1,406 1,444 1,466 1,476 1,497 1,501 1,510 1,516 1,532 1,525 1,527
Total Debt
662 663 660 658 657 656 654 653 652 650 649
Total Long-Term Debt
656 654 653 652 650 649 648 646 645 644 642
Net Debt
413 340 290 280 228 189 147 145 113 64 68
Capital Expenditures (CapEx)
0.03 0.55 0.11 0.02 0.11 0.14 0.45 0.11 0.13 0.43 0.05
Debt-free, Cash-free Net Working Capital (DFCFNWC)
166 153 143 138 122 97 79 83 81 46 64
Debt-free Net Working Capital (DFNWC)
415 476 512 516 551 564 587 591 620 632 645
Net Working Capital (NWC)
409 467 505 509 544 557 580 584 613 625 638
Net Nonoperating Expense (NNE)
10 4.77 8.55 8.36 8.13 -0.07 6.91 6.47 6.27 11 4.01
Net Nonoperating Obligations (NNO)
622 340 496 280 228 189 147 145 113 64 68
Total Depreciation and Amortization (D&A)
14 12 13 13 14 13 14 14 14 14 14
Debt-free, Cash-free Net Working Capital to Revenue
22.44% 21.69% 22.59% 25.97% 25.48% 21.25% 17.82% 18.87% 18.70% 10.85% 15.25%
Debt-free Net Working Capital to Revenue
56.14% 67.53% 81.04% 97.34% 115.48% 123.02% 132.27% 134.80% 142.95% 149.48% 153.31%
Net Working Capital to Revenue
55.22% 66.33% 79.97% 96.07% 114.07% 121.55% 130.75% 133.26% 141.39% 147.88% 151.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.09 $0.05 $0.03 $0.01 $0.03 $0.02 $0.01 $0.01 $0.02 ($0.01) $0.00
Adjusted Weighted Average Basic Shares Outstanding
649.10M 649.09M 651.73M 654.35M 654.70M 654.59M 660.82M 661.73M 662.25M 661.98M 664.69M
Adjusted Diluted Earnings per Share
$0.09 $0.04 $0.03 $0.01 $0.03 $0.02 $0.01 $0.01 $0.02 ($0.01) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
691.26M 691.01M 683.49M 680.35M 678.76M 677.58M 663.57M 663.55M 666.15M 665.40M 666.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
649.18M 651.90M 654.28M 654.70M 654.73M 660.76M 661.76M 661.98M 662.92M 664.62M 665.92M
Normalized Net Operating Profit after Tax (NOPAT)
71 38 30 15 28 14 15 12 21 2.13 4.47
Normalized NOPAT Margin
40.22% 29.38% 25.94% 13.29% 23.06% 12.56% 14.82% 11.79% 17.69% 2.12% 4.61%
Pre Tax Income Margin
43.04% 31.52% 22.20% 7.28% 21.25% 15.44% 10.48% 7.39% 16.51% -10.72% 0.91%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.23 3.89 2.57 1.24 2.43 1.78 1.29 1.10 1.84 -0.15 0.63
NOPAT to Interest Expense
6.76 2.89 2.12 0.99 1.94 0.96 1.01 0.84 1.35 0.14 0.33
EBIT Less CapEx to Interest Expense
8.23 3.85 2.56 1.24 2.43 1.77 1.26 1.09 1.83 -0.18 0.63
NOPAT Less CapEx to Interest Expense
6.76 2.85 2.11 0.99 1.93 0.95 0.98 0.83 1.34 0.11 0.32
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Over the last several years through Q1 2025, Olaplex Holdings, Inc. (NASDAQ: OLPX) has shown a dynamic financial performance with fluctuations in revenues, profitability, and cash flow, reflecting the competitive and evolving nature of the beauty and cosmetics industry.

Positive Financial Trends and Highlights:

  • Consistent Revenue Generation: Operating revenue has remained robust, with Q1 2025 reporting $96.98 million, close to previous quarters indicating a stable demand for Olaplex’s products despite some recent softness compared to higher revenue quarters in 2022 and earlier in 2023.
  • Gross Profit Margin Stability: Gross profit in Q1 2025 was $67.36 million, reflecting consistent gross margins around 65%-70% over recent quarters, showing efficient cost management in product manufacturing and pricing power.
  • Positive Net Income in Q1 2025: The company posted a positive net income of $465,000 in Q1 2025, a rebound from losses in Q4 2024 (-$8.8 million), indicating potential improvements in operational efficiency or cost control measures.
  • Strong Cash Position: As of Q1 2025, Olaplex held substantial cash and equivalents of $580.89 million, up from $369.34 million in Q1 2023, providing a strong liquidity buffer to support operations and potential investments.
  • Operating Cash Flow Support: Despite a slight negative cash flow from operations of -$2.9 million in Q1 2025, the company has generally generated positive operating cash flows in prior quarters, e.g., $43.7 million in Q1 2024 and $49 million+ in other quarters, reflecting healthy underlying cash generation over time.
  • Measured Capital Expenditures and Acquisitions: Investments in property, plant, and equipment remain moderate (around $40,000-$500,000 quarterly), and acquisition spending has been restrained (under $1 million), indicating cautious spending approach.

Neutral Observations:

  • Amortization Expense Remains High: Amortization expenses consistently around $10-14 million quarterly reflect legacy acquisition costs impacting operating expenses and margins but are non-cash in nature.
  • Stable Share Count: Weighted average diluted shares outstanding have remained relatively stable around 650-670 million shares, which suggests limited dilution from equity issuances in recent periods.
  • Modest Fluctuations in Accounts Receivable and Inventory: Changes in working capital (accounts receivable and inventories) have contributed to swings in cash flow but remain typical for the industry.

Negative Financial Trends and Risks:

  • Operating Expenses Pressure: SG&A expenses have increased in recent quarters (e.g., $47.9 million in Q1 2025 versus $40.4 million in Q1 2024), impacting operating income and requiring monitoring for cost efficiency.
  • Interest Expense Burden: Interest expense remains substantial (around $13-15 million quarterly) due to significant long-term debt (~$640 million), weighing on net profitability and cash flow.
  • Net Income Volatility: The company experienced a loss of $8.8 million in Q4 2024 before returning to slight profits in Q1 2025, indicating earnings volatility likely related to macroeconomic or operational factors.
  • Declining Operating Cash Flow in Q1 2025: Negative operating cash flow in the most recent quarter compared to consistently positive flows in previous periods hints at potential challenges in working capital or business operations.
  • Long-Term Debt Remains High: Total liabilities stand near $893 million as of Q1 2025, including $642 million in long-term debt, posing leverage risk which may limit flexibility in funding or increase interest costs.

In summary, Olaplex continues to operate with solid revenue and gross profit levels, supported by a strong cash reserve. However, elevated interest expenses, rising operating costs, and recent earnings volatility highlight areas investors should watch closely. The company's ability to stabilize operating cash flow and manage debt will be key to sustaining financial health going forward.

10/03/25 06:41 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Olaplex's Financials

When does Olaplex's financial year end?

According to the most recent income statement we have on file, Olaplex's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Olaplex's net income changed over the last 4 years?

Olaplex's net income appears to be on a downward trend, with a most recent value of $19.52 million in 2024, falling from $39.28 million in 2020. The previous period was $61.59 million in 2023. Check out Olaplex's forecast to explore projected trends and price targets.

What is Olaplex's operating income?
Olaplex's total operating income in 2024 was $66.94 million, based on the following breakdown:
  • Total Gross Profit: $292.29 million
  • Total Operating Expenses: $225.35 million
How has Olaplex's revenue changed over the last 4 years?

Over the last 4 years, Olaplex's total revenue changed from $282.25 million in 2020 to $422.67 million in 2024, a change of 49.8%.

How much debt does Olaplex have?

Olaplex's total liabilities were at $893.32 million at the end of 2024, a 0.2% decrease from 2023, and a 11.4% increase since 2020.

How much cash does Olaplex have?

In the past 4 years, Olaplex's cash and equivalents has ranged from $10.96 million in 2020 to $585.97 million in 2024, and is currently $585.97 million as of their latest financial filing in 2024.

How has Olaplex's book value per share changed over the last 4 years?

Over the last 4 years, Olaplex's book value per share changed from 0.84 in 2020 to 1.32 in 2024, a change of 57.9%.



This page (NASDAQ:OLPX) was last updated on 10/3/2025 by MarketBeat.com Staff
From Our Partners