Go Pro

Ondas (ONDS) Financials

Ondas logo
$8.71 +0.33 (+3.94%)
As of 08/21/2026 04:00 PM Eastern
Annual Income Statements for Ondas

Annual Income Statements for Ondas

This table shows Ondas' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.02 -0.03 -6.24 -12 -19 -13 -15 -73 -46 -42 -137
Consolidated Net Income / (Loss)
-0.02 -0.03 -3.02 -12 -19 -13 -15 -73 -45 -38 -133
Net Income / (Loss) Continuing Operations
-0.02 -0.03 -6.24 -12 -19 -13 -15 -73 -45 -38 -133
Total Pre-Tax Income
-0.02 -0.03 -3.02 -12 -19 -13 -18 -73 -45 -38 -133
Total Operating Income
-0.02 -0.03 -2.39 -8.44 -15 -12 -18 -69 -40 -35 -58
Total Gross Profit
-0.00 -0.01 0.19 0.15 0.24 0.93 1.10 1.11 6.38 0.35 20
Total Revenue
0.00 0.01 0.27 0.19 0.32 2.16 2.91 2.13 16 7.19 51
Operating Revenue
0.00 0.01 0.27 0.19 0.32 2.16 2.91 2.13 16 7.19 51
Total Cost of Revenue
0.01 0.01 0.08 0.04 0.08 1.24 1.81 1.02 9.31 6.85 31
Operating Cost of Revenue
0.01 0.01 0.08 0.04 0.08 1.24 1.81 1.02 9.31 6.85 31
Total Operating Expenses
0.02 0.03 5.81 8.59 16 12 19 71 45 35 79
Selling, General & Admin Expense
0.01 0.02 2.59 - 4.79 7.64 12 24 22 17 44
Marketing Expense
- - 0.50 2.90 5.40 1.22 1.49 3.46 5.91 5.34 13
Research & Development Expense
- - 1.00 3.08 5.42 3.59 5.80 24 17 12 21
Total Other Income / (Expense), net
0.00 0.00 -0.63 -3.66 -4.02 -1.92 -0.54 -3.81 -6.62 -3.40 -75
Interest Expense
- - 0.64 2.71 2.93 1.94 0.58 3.76 4.15 3.62 6.58
Interest & Investment Income
- - 0.00 0.02 0.00 0.00 0.01 0.03 -1.38 0.24 9.11
Other Income / (Expense), net
- - 0.01 -0.97 -1.09 0.02 0.03 -0.08 -1.08 -0.01 -77
Income Tax Expense
- - 0.00 0.00 0.00 0.00 -2.92 0.00 0.00 0.00 0.49
Preferred Stock Dividends Declared
- - - - - - - 0.00 1.51 4.41 5.15
Basic Earnings per Share
($0.01) ($0.01) ($0.19) ($0.42) ($1.10) ($0.66) ($0.44) ($1.73) ($0.88) ($0.61) ($0.62)
Weighted Average Basic Shares Outstanding
3M 3M 16.19M 28.53M 17.61M 20.43M 34.18M 42.24M 52.74M 69.92M 221.77M
Diluted Earnings per Share
($0.01) ($0.01) ($0.19) ($0.42) ($1.10) ($0.66) - - ($0.88) ($0.61) ($0.62)
Weighted Average Diluted Shares Outstanding
3M 3M 16.19M 28.53M 17.61M 20.43M 34.18M 49.06M 52.74M 69.92M 221.77M
Weighted Average Basic & Diluted Shares Outstanding
3M 3M 16.19M 28.53M 17.61M 20.43M 34.18M 49.06M 65.60M 105.73M 467.13M

Quarterly Income Statements for Ondas

This table shows Ondas' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-15 -11 -9.38 -11 -12 -15 -12 -8.78 -101 362 -89
Consolidated Net Income / (Loss)
-14 -9.88 -8.27 -9.53 -10 -14 -11 -7.48 -101 361 -90
Net Income / (Loss) Continuing Operations
-14 -9.88 -8.27 -9.53 -10 -14 -11 -7.48 -101 361 -90
Total Pre-Tax Income
-14 -9.88 -8.27 -9.53 -10 -14 -11 -7.17 -101 361 -119
Total Operating Income
-13 -9.13 -8.30 -8.66 -8.52 -10 -9.25 -16 -23 -43 -163
Total Gross Profit
1.73 -0.39 -0.19 0.05 0.88 1.49 3.33 2.60 13 25 36
Total Revenue
4.96 0.63 0.96 1.48 4.13 4.25 6.27 10 30 50 84
Operating Revenue
4.96 0.63 0.96 1.48 4.13 4.25 6.27 10 30 50 84
Total Cost of Revenue
3.23 1.02 1.15 1.43 3.25 2.76 2.94 7.49 17 25 48
Operating Cost of Revenue
3.23 1.02 1.15 1.43 3.25 2.76 2.94 7.49 17 25 48
Total Operating Expenses
13 8.73 8.11 8.71 9.40 12 13 18 36 67 199
Selling, General & Admin Expense
8.21 3.90 4.16 4.11 4.96 5.91 6.08 11 22 43 128
Marketing Expense
1.70 1.32 1.31 1.41 1.30 2.43 2.27 3.00 5.49 10 21
Research & Development Expense
2.96 3.51 2.64 3.18 3.14 3.46 4.24 4.51 8.67 14 31
Other Special Charges / (Income)
- - - - - - 0.00 - - - 19
Total Other Income / (Expense), net
-2.88 -0.75 0.03 -0.87 -1.83 -3.83 -1.50 8.33 -78 407 44
Interest Expense
0.92 0.78 0.70 0.87 1.26 3.87 1.56 0.44 0.70 0.34 1.04
Other Income / (Expense), net
-0.57 -0.06 0.65 -0.12 -0.50 -0.16 0.06 6.78 -83 395 45
Income Tax Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.31 0.18 0.25 -29
Preferred Stock Dividends Declared
0.89 0.97 1.11 1.15 1.18 1.21 1.27 1.31 1.36 1.29 0.34
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - 0.00 - - - -0.01 - -1.70 -1.45
Basic Earnings per Share
($0.25) ($0.17) ($0.14) ($0.15) ($0.15) ($0.15) ($0.08) ($0.03) ($0.36) $0.58 ($0.18)
Weighted Average Basic Shares Outstanding
52.74M 63.04M 66.38M 70.74M 69.92M 105.01M 150.65M 259.91M 221.77M 445.09K 500.71M
Diluted Earnings per Share
- ($0.17) ($0.14) ($0.15) - ($0.15) ($0.08) ($0.03) ($0.36) $0.56 ($0.19)
Weighted Average Diluted Shares Outstanding
52.74M 63.04M 66.38M 70.74M 69.92M 105.01M 150.65M 259.91M 221.77M 461.71K 503.59M
Weighted Average Basic & Diluted Shares Outstanding
65.60M 66.27M 69.96M 77.29M 105.73M 137.43M 219.16M 368.46M 467.13M 495.76M 570.55M

Annual Cash Flow Statements for Ondas

This table details how cash moves in and out of Ondas' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.00 -0.00 0.41 0.67 1.02 24 15 -11 -15 15 564
Net Cash From Operating Activities
-0.02 -0.03 -2.63 -8.52 -15 -7.53 -17 -38 -34 -33 -39
Net Cash From Continuing Operating Activities
-0.02 -0.04 -2.46 -8.52 -15 -7.53 -17 -38 -34 -34 -39
Net Income / (Loss) Continuing Operations
-0.02 -0.03 -3.02 -12 -19 -13 -15 -73 -45 -38 -133
Consolidated Net Income / (Loss)
-0.02 -0.03 -3.02 -12 -19 -13 -15 -73 -45 -38 -133
Depreciation Expense
- - 0.01 0.05 0.14 0.10 0.12 0.45 0.84 0.60 0.95
Amortization Expense
- - 0.11 0.84 0.43 1.01 1.82 7.95 8.35 7.59 12
Non-Cash Adjustments To Reconcile Net Income
- - 0.00 1.00 0.76 4.75 2.79 26 6.60 1.79 94
Changes in Operating Assets and Liabilities, net
-0.00 0.01 0.27 1.69 3.40 0.09 -6.59 1.21 -4.97 -5.56 -12
Net Cash From Investing Activities
0.00 0.00 0.00 -0.63 -0.35 -0.02 -10 -6.93 0.54 -1.73 -260
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 -0.63 -0.35 -0.02 -10 -6.93 0.54 -1.73 -260
Purchase of Property, Plant & Equipment
- - 0.00 -0.54 -0.08 -0.01 -0.92 -2.88 -0.21 -1.64 -2.03
Acquisitions
- - 0.00 -0.05 -0.27 -0.03 -6.62 -1.05 0.70 -0.10 -207
Purchase of Investments
- - - - - 0.00 -0.50 -1.00 - 0.00 -51
Sale of Property, Plant & Equipment
- - - - - - - 0.00 0.05 0.00 0.00
Net Cash From Financing Activities
0.02 0.03 3.04 9.82 16 31 42 34 19 50 863
Net Cash From Continuing Financing Activities
0.02 0.03 3.04 9.82 16 31 42 34 19 50 863
Repayment of Debt
- - -0.08 -0.16 -0.07 -4.68 -7.12 0.00 -5.50 5.44 -0.04
Issuance of Debt
0.02 0.03 3.11 9.98 10 - 0.00 28 9.31 33 1.16
Issuance of Common Equity
- 0.00 0.00 0.00 6.11 31 48 6.09 0.00 12 860
Other Financing Activities, net
- - 0.01 -0.00 0.00 0.67 1.46 0.06 0.22 0.02 1.18
Cash Interest Paid
- - - - - - - 0.01 0.18 0.02 0.04
Cash Income Taxes Paid
- - 0.50 0.98 1.04 0.34 1.04 0.00 0.00 0.00 0.01

Quarterly Cash Flow Statements for Ondas

This table details how cash moves in and out of Ondas' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-5.99 -0.43 -9.62 -2.10 27 -4.59 43 365 160 443 -372
Net Cash From Operating Activities
-5.91 -7.46 -8.82 -9.09 -8.11 -6.66 -8.40 -11 -13 -51 -86
Net Cash From Continuing Operating Activities
-5.91 -7.46 -8.82 -9.09 -8.11 -6.66 -8.40 -11 -13 -51 -86
Net Income / (Loss) Continuing Operations
-14 -9.88 -8.27 -9.53 -10 -14 -11 -7.48 -101 361 -90
Consolidated Net Income / (Loss)
-14 -9.88 -8.27 -9.53 -10 -14 -11 -7.48 -101 361 -90
Depreciation Expense
0.20 0.12 0.11 0.19 0.18 0.18 0.19 0.20 0.38 0.67 0.93
Amortization Expense
2.09 1.83 1.74 2.00 2.02 4.59 2.59 1.57 3.17 6.01 20
Non-Cash Adjustments To Reconcile Net Income
5.78 0.35 -0.36 0.40 1.52 1.54 2.34 -1.35 92 -372 44
Changes in Operating Assets and Liabilities, net
0.16 0.12 -2.04 -2.15 -1.50 1.17 -2.77 -3.89 -6.89 -47 -61
Net Cash From Investing Activities
-0.11 -1.21 -1.10 0.66 -0.07 -0.20 -0.11 -18 -241 -474 -289
Net Cash From Continuing Investing Activities
-0.11 -1.21 -1.10 0.66 -0.07 -0.20 -0.11 -18 -241 -474 -289
Purchase of Property, Plant & Equipment
-0.12 -1.19 -1.09 0.68 -0.03 -0.17 -0.10 -0.17 -1.60 -1.33 -7.76
Acquisitions
-0.01 -0.02 -0.01 -0.02 -0.04 0.00 -0.01 -6.68 -200 -39 -6.45
Purchase of Investments
- - - - - 0.00 - - -39 -457 -315
Sale of Property, Plant & Equipment
0.02 - - - - 0.00 - - - 0.11 -0.11
Sale and/or Maturity of Investments
- - - - - 0.00 - - - 23 49
Other Investing Activities, net
- - - - - -0.02 - - - -0.07 -8.84
Net Cash From Financing Activities
0.03 8.24 0.31 6.33 35 2.27 52 394 414 968 2.94
Net Cash From Continuing Financing Activities
0.03 8.24 0.31 6.33 35 2.27 52 394 414 968 2.94
Repayment of Debt
- - - - 1.42 0.00 - - -0.04 -0.31 -0.04
Issuance of Debt
- 0.00 - 1.38 34 0.92 - - 0.23 0.00 0.86
Issuance of Common Equity
-15 3.86 4.38 3.48 -4.40 0.98 43 403 414 969 2.17
Other Financing Activities, net
0.03 0.00 0.31 -0.01 -0.23 0.36 8.98 -8.95 -0.19 -0.37 -0.05
Cash Interest Paid
0.01 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.03 0.01 -0.00

Annual Balance Sheets for Ondas

This table presents Ondas' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.01 0.01 0.72 2.66 4.26 29 117 98 92 110 1,133
Total Current Assets
0.01 0.01 0.70 2.04 3.30 28 45 36 24 48 686
Cash & Equivalents
0.01 0.00 0.46 1.13 2.15 26 41 30 15 30 551
Restricted Cash
- - - - - - - 0.00 0.04 0.04 44
Short-Term Investments
- - - - - - - - - 0.00 22
Accounts Receivable
0.00 0.00 0.03 0.03 0.02 0.05 1.21 0.10 3.43 5.22 22
Inventories, net
0.00 0.00 0.17 0.35 0.43 1.15 1.18 2.17 2.19 9.82 22
Other Current Assets
- - 0.04 0.53 0.70 0.63 1.45 1.75 2.97 2.48 25
Plant, Property, & Equipment, net
0.00 0.00 0.01 0.50 0.25 0.16 1.03 3.02 4.18 2.59 10
Total Noncurrent Assets
0.00 0.00 0.00 0.12 0.71 0.43 143 118 64 60 437
Long-Term Investments
- - - - - 0.00 0.50 1.50 - 0.00 36
Goodwill
- - - - - 0.00 45 26 28 28 252
Intangible Assets
- - 0.00 0.05 0.33 0.38 25 29 31 27 137
Other Noncurrent Operating Assets
- - 0.00 0.06 0.38 0.05 73 62 5.30 4.59 12
Total Liabilities & Shareholders' Equity
0.01 0.01 0.72 2.66 4.26 29 117 98 92 110 1,133
Total Liabilities
0.03 0.06 8.64 18 17 13 5.21 40 47 74 661
Total Current Liabilities
0.03 0.06 5.86 17 16 12 4.62 23 36 51 142
Short-Term Debt
- - 3.87 14 0.00 0.06 0.00 16 26 38 4.45
Accounts Payable
0.00 0.01 0.80 1.11 5.08 5.20 3.56 6.23 8.76 12 48
Accrued Expenses
- - 0.88 2.19 - - - - 0.03 0.00 75
Current Deferred Revenue
- - - - 0.38 0.17 0.51 0.06 0.28 0.33 8.03
Other Current Liabilities
0.03 0.05 0.32 0.00 11 7.06 0.55 0.58 0.69 0.39 6.50
Total Noncurrent Liabilities
0.00 0.00 2.78 0.30 0.63 0.94 0.58 17 12 23 519
Long-Term Debt
- - 2.78 0.30 0.54 0.91 0.30 14 3.11 16 3.83
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - - 0.00 15
Other Noncurrent Operating Liabilities
- - - 0.00 0.09 0.04 0.28 2.50 8.55 7.23 501
Commitments & Contingencies
- - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - 12 19 30
Total Equity & Noncontrolling Interests
-0.02 -0.05 -7.92 -15 -12 15 112 58 33 17 442
Total Preferred & Common Equity
-0.02 -0.05 -7.92 -15 -12 15 112 58 33 17 438
Preferred Stock
- - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-0.02 -0.05 -7.92 -15 -12 15 112 58 33 17 438
Common Stock
0.00 0.00 12 17 39 80 193 212 231 253 806
Retained Earnings
-0.02 -0.06 -20 -32 -52 -65 -80 -154 -198 -236 -368
Accumulated Other Comprehensive Income / (Loss)
- - - - - - - - - 0.00 0.33
Noncontrolling Interest
- - - - - - - - - 0.00 4.01

Quarterly Balance Sheets for Ondas

This table presents Ondas' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
85 101 92 83 80 105 152 550 2,439 2,993
Total Current Assets
13 30 24 15 17 43 91 479 1,629 1,606
Cash & Equivalents
3.06 21 15 4.93 2.83 25 68 433 1,026 658
Restricted Cash
0.04 0.04 0.04 0.04 0.04 0.05 0.98 0.58 11 8.47
Short-Term Investments
- - - - - - - 19 448 727
Accounts Receivable
4.91 4.89 2.13 2.29 2.88 1.91 5.38 5.22 45 72
Inventories, net
2.91 2.58 3.76 4.96 8.88 11 11 13 34 52
Other Current Assets
2.17 1.79 3.03 2.85 2.54 5.52 6.08 8.93 65 88
Plant, Property, & Equipment, net
5.69 5.44 4.84 5.49 2.73 2.58 2.48 2.60 12 21
Total Noncurrent Assets
66 65 63 62 60 59 58 137 799 1,367
Long-Term Investments
1.50 1.50 - - - - - 0.59 72 76
Goodwill
28 28 28 28 28 28 28 35 382 661
Intangible Assets
33 32 30 29 28 26 25 28 313 583
Other Noncurrent Operating Assets
3.16 3.31 5.06 4.94 4.28 4.73 5.42 74 33 46
Total Liabilities & Shareholders' Equity
85 101 92 83 80 105 152 550 2,439 2,993
Total Liabilities
35 44 48 46 47 58 39 40 1,359 1,418
Total Current Liabilities
29 36 38 38 40 50 31 31 149 163
Short-Term Debt
20 26 27 29 29 31 11 5.61 0.96 0.72
Accounts Payable
7.76 8.11 8.79 7.48 7.54 9.98 9.59 16 87 115
Accrued Expenses
- - - 0.02 0.02 0.02 0.02 0.02 40 17
Current Deferred Revenue
0.14 0.34 0.46 0.29 0.45 2.64 3.36 2.10 20 27
Other Current Liabilities
0.86 1.04 1.31 0.69 2.26 6.50 6.87 7.86 1.87 3.40
Total Noncurrent Liabilities
5.99 8.87 9.99 8.75 8.08 8.16 8.72 8.44 1,210 1,255
Long-Term Debt
1.90 4.56 1.97 0.67 0.30 0.30 0.30 0.30 3.41 4.13
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - 0.87 48 54
Other Noncurrent Operating Liabilities
1.80 2.05 8.02 8.08 7.78 7.86 8.42 2.27 1,158 1,197
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- 11 16 17 18 21 22 23 2.45 0.00
Total Equity & Noncontrolling Interests
50 45 28 19 15 26 91 487 1,078 1,576
Total Preferred & Common Equity
50 45 28 19 15 26 91 486 1,074 1,570
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
50 45 28 19 15 26 91 486 1,074 1,570
Common Stock
226 229 236 236 241 277 352 755 1,080 1,662
Retained Earnings
-177 -184 -208 -217 -226 -251 -261 -269 -5.44 -94
Accumulated Other Comprehensive Income / (Loss)
- - - - - - - - -0.36 1.41
Noncontrolling Interest
- - - - - - - 1.15 3.86 5.59

Annual Metrics And Ratios for Ondas

This table displays calculated financial ratios and metrics derived from Ondas' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 2,000,000.00 12,600,000.00 50,463,732.00 58,894,485.00 59,388,085.00 40,788,681.00 42,885,046.00 58,311,317.00 - 58,311,317.00
DEI Adjusted Shares Outstanding
0.00 2,000,000.00 12,600,000.00 50,463,732.00 58,894,485.00 59,388,085.00 40,788,681.00 42,885,046.00 58,311,317.00 - 58,311,317.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.02 -0.50 -0.24 -0.33 -0.23 -0.37 -1.71 -0.80 - -2.35
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-0.01 -0.02 -1.68 -5.90 -11 -8.07 -13 -49 -28 -24 -41
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -44.90% -36.89% -9.00%
Earnings before Interest and Taxes (EBIT)
-0.02 -0.03 -2.38 -9.41 -16 -12 -18 -70 -41 -35 -135
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.02 -0.03 -2.26 -8.52 -16 -10 -16 -61 -32 -26 -122
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.01 0.00 -5.87 1.51 -12 -165 -22 30 -20 187
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.03 -0.06 -1.73 -1.77 -14 -10 143 116 59 55 -168
Increase / (Decrease) in Invested Capital
0.00 -0.03 -1.68 -0.03 -12 4.00 153 -27 -57 -3.80 -228
Book Value per Share
($0.01) ($0.03) ($2.32) ($0.30) ($0.21) $0.25 $2.75 $1.36 $0.57 $0.24 $1.97
Tangible Book Value per Share
($0.01) ($0.03) ($2.32) ($0.30) ($0.22) $0.25 $1.03 $0.09 ($0.45) ($0.55) $0.22
Total Capital
-0.02 -0.05 -1.28 -0.64 -12 16 113 89 74 85 484
Total Debt
0.00 0.00 6.64 14 0.54 0.97 0.30 30 29 49 12
Total Long-Term Debt
0.00 0.00 2.78 0.30 0.54 0.91 0.30 14 3.11 16 3.83
Net Debt
-0.01 -0.00 6.19 13 -1.61 -25 -41 -0.93 14 19 -639
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.54 0.08 0.01 0.92 2.88 0.16 1.63 2.03
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.03 -0.06 -1.75 -2.39 -15 -11 -0.78 -0.85 -1.66 0.17 -63
Debt-free Net Working Capital (DFNWC)
-0.02 -0.05 -1.29 -1.26 -13 15 40 29 13 30 553
Net Working Capital (NWC)
-0.02 -0.05 -5.16 -15 -13 15 40 13 -12 -3.06 544
Net Nonoperating Expense (NNE)
0.01 0.01 1.35 6.19 8.63 5.41 2.44 25 17 14 93
Net Nonoperating Obligations (NNO)
-0.01 -0.00 6.19 13 -1.61 -25 31 58 14 19 -639
Total Depreciation and Amortization (D&A)
0.00 0.00 0.12 0.89 0.57 1.11 1.94 8.40 9.19 8.19 13
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.01) ($0.01) ($0.42) ($0.37) ($0.66) ($0.44) ($1.73) ($0.88) ($0.61) ($0.62)
Adjusted Weighted Average Basic Shares Outstanding
0.00 2M 5.76M 50.46M 59.27M 26.64M 40.99M 42.24M 52.74M 69.92M 221.77M
Adjusted Diluted Earnings per Share
$0.00 ($0.01) ($0.01) ($0.42) ($0.37) ($0.66) ($0.44) $0.00 $0.00 ($0.61) ($0.62)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 2M 5.76M 50.46M 59.27M 26.64M 40.99M 49.06M 65.60M 69.92M 221.77M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($0.01) ($0.01) ($0.42) ($0.37) ($0.66) ($0.44) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 3M 4.23M 28.53M 52.70M 20.43M 34.18M 49.06M 65.60M 105.73M 467.13M
Normalized Net Operating Profit after Tax (NOPAT)
-0.01 -0.02 -1.24 -5.90 -11 -8.07 -13 -35 -28 -24 -41
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Ondas

This table displays calculated financial ratios and metrics derived from Ondas' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
58,311,317.00 58,311,317.00 58,311,317.00 58,311,317.00 - 58,311,317.00 58,311,317.00 58,311,317.00 58,311,317.00 58,311,317.00 495,762,650.00
DEI Adjusted Shares Outstanding
58,311,317.00 58,311,317.00 58,311,317.00 58,311,317.00 - 58,311,317.00 58,311,317.00 58,311,317.00 58,311,317.00 58,311,317.00 495,762,650.00
DEI Earnings Per Adjusted Shares Outstanding
-0.26 -0.19 -0.16 -0.18 - -0.26 -0.21 -0.15 -1.73 6.20 -0.18
Growth Metrics
- - - - - - - - - - -
Revenue Growth
935.95% -75.92% -82.49% -44.44% -16.77% 579.70% 554.94% 581.95% - 1,079.90% 1,235.44%
EBITDA Growth
63.27% 24.54% 15.14% -54.60% 37.64% 21.23% -14.81% -5.68% - 6,397.04% -1,412.24%
EBIT Growth
61.71% 27.44% 10.29% -37.16% 31.78% -13.91% -23.34% 0.63% - 3,465.31% -1,180.83%
NOPAT Growth
63.36% 27.86% 2.27% -45.95% 32.64% -12.96% -11.39% -79.01% - -490.86% -1,661.58%
Net Income Growth
63.05% 31.68% 7.68% -30.63% 26.90% -43.14% -29.99% 21.47% - 2,655.53% -734.30%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 11.76% 42.86% 80.00% - 473.33% -137.50%
Operating Cash Flow Growth
49.76% 41.90% 2.36% -45.52% -37.19% 10.68% 4.71% -20.57% - -670.36% -924.29%
Free Cash Flow Firm Growth
1,929.03% 1,334.33% -46.81% -85.85% -104.45% -101.69% -123.63% -6,962.41% - 42,907.19% -27,877.18%
Invested Capital Growth
-49.36% -55.60% -12.09% -11.05% -6.47% -10.45% -9.62% 131.58% - -1,004.12% 102.02%
Revenue Q/Q Growth
86.15% -87.40% 53.25% 54.60% 178.84% 2.89% 47.67% 60.97% - 66.46% 67.14%
EBITDA Q/Q Growth
-156.58% 33.77% 19.80% -13.44% -3.49% 16.35% -16.89% -4.42% - 448.38% -127.02%
EBIT Q/Q Growth
-106.54% 30.46% 16.73% -14.67% -2.72% -16.13% 9.83% 7.61% - 430.52% -133.41%
NOPAT Q/Q Growth
-113.11% 27.83% 9.02% -4.30% 1.65% -21.05% 10.29% -67.62% - -161.21% -167.49%
Net Income Q/Q Growth
-93.88% 30.15% 16.27% -15.19% -8.50% -36.77% 23.95% 30.41% - 457.63% -124.83%
EPS Q/Q Growth
0.00% 0.00% 17.65% -7.14% 0.00% 0.00% 46.67% 62.50% - 255.56% -133.93%
Operating Cash Flow Q/Q Growth
5.34% -26.13% -18.29% -3.02% 10.75% 17.88% -26.20% -30.36% - -303.02% -67.81%
Free Cash Flow Firm Q/Q Growth
430.58% 37.30% -96.14% -49.72% -266.78% 47.87% 45.94% -14,502.37% - 123.98% -135.38%
Invested Capital Q/Q Growth
-11.65% -0.94% 4.66% -2.88% -7.10% -5.17% 5.63% 148.83% - -175.80% 123.60%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.82% -63.20% -19.93% 3.21% 21.40% 35.04% 53.11% 25.79% - 49.20% 43.13%
EBITDA Margin
-220.30% -1,158.16% -606.05% -444.72% -165.06% -134.21% -106.24% -68.92% - 716.24% -115.78%
Operating Margin
-254.89% -1,460.33% -866.90% -584.87% -206.29% -242.70% -147.43% -153.53% - -85.13% -194.51%
EBIT Margin
-266.38% -1,470.53% -799.02% -592.69% -218.34% -246.44% -150.48% -86.36% - 702.91% -140.51%
Profit (Net Income) Margin
-284.98% -1,580.15% -863.36% -643.32% -250.32% -332.76% -171.36% -74.08% - 720.74% -107.07%
Tax Burden Percent
100.82% 100.00% 100.00% 100.00% 99.67% 100.00% 100.00% 104.29% - 99.93% 75.53%
Interest Burden Percent
106.11% 107.45% 108.05% 108.54% 115.02% 135.03% 113.88% 82.25% - 102.61% 100.88%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.07% 0.00%
Return on Invested Capital (ROIC)
-31.99% -147.98% -85.73% -52.22% -18.24% -33.27% -28.67% -27.08% - 0.00% -284.74%
ROIC Less NNEP Spread (ROIC-NNEP)
-46.73% -155.58% -96.78% -71.19% -44.85% -101.98% -2.72% -29.03% - 0.00% -287.95%
Return on Net Nonoperating Assets (RNNOA)
-32.46% -146.06% -50.05% -29.10% -18.20% -22.74% 0.60% 18.53% - 0.00% 259.55%
Return on Equity (ROE)
-64.45% -294.04% -135.77% -81.32% -36.44% -56.00% -28.07% -8.55% - 42.95% -25.20%
Cash Return on Invested Capital (CROIC)
33.76% 50.27% -25.80% -31.41% -35.87% -34.33% -34.19% -110.43% - 0.00% -422.88%
Operating Return on Assets (OROA)
-43.97% -217.67% -88.08% -52.61% -15.57% -27.17% -20.71% -6.78% - 53.39% -15.55%
Return on Assets (ROA)
-47.04% -233.89% -95.17% -57.11% -17.85% -36.69% -23.58% -5.82% - 54.74% -11.85%
Return on Common Equity (ROCE)
-57.02% -246.16% -108.87% -54.73% -22.37% -33.38% -20.75% -7.88% - 41.92% -24.79%
Return on Equity Simple (ROE_SIMPLE)
0.00% -145.03% 0.00% 0.00% 0.00% -162.06% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-8.85 -6.39 -5.81 -6.06 -5.96 -7.22 -6.47 -11 -16 -43 -114
NOPAT Margin
-178.42% -1,022.23% -606.83% -409.41% -144.40% -169.89% -103.20% -107.47% - -85.08% -136.16%
Net Nonoperating Expense Percent (NNEP)
14.73% 7.60% 11.06% 18.97% 26.61% 68.71% -25.95% 1.94% - 52.23% 3.20%
Return On Investment Capital (ROIC_SIMPLE)
-14.29% -11.19% -11.88% -13.80% -9.08% -12.65% -6.36% -2.18% -3.59% -3.94% -7.22%
Cost of Revenue to Revenue
65.18% 163.20% 119.93% 96.79% 78.60% 64.96% 46.89% 74.21% - 50.80% 56.87%
SG&A Expenses to Revenue
165.48% 623.69% 434.72% 277.89% 120.24% 139.10% 96.89% 104.92% - 86.42% 152.80%
R&D to Revenue
59.68% 562.07% 275.62% 214.91% 76.07% 81.43% 67.54% 44.69% - 26.97% 36.95%
Operating Expenses to Revenue
259.48% 1,397.13% 846.97% 588.08% 227.69% 277.74% 200.55% 179.32% - 134.33% 237.64%
Earnings before Interest and Taxes (EBIT)
-13 -9.19 -7.65 -8.78 -9.02 -10 -9.44 -8.72 -107 352 -118
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-11 -7.24 -5.81 -6.59 -6.82 -5.70 -6.66 -6.96 -103 359 -97
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.44 2.20 1.99 3.66 10.79 4.31 3.18 4.13 - 0.00 2.64
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 7.62 4.74 - 0.01 12.75
Price to Revenue (P/Rev)
5.14 4.46 4.18 6.80 24.88 10.39 17.93 81.07 - 0.04 23.83
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.02 25.42
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 5,746.08% 3.93%
Enterprise Value to Invested Capital (EV/IC)
1.81 1.58 1.31 1.67 3.95 2.65 4.60 11.58 - 0.00 24.16
Enterprise Value to Revenue (EV/Rev)
6.78 6.69 8.70 12.32 30.23 12.80 15.72 64.20 - 0.00 15.46
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 17.73
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 22.61
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
3.60 1.93 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.64 0.67 0.81 0.88 1.37 0.66 0.10 0.02 - 0.00 0.00
Long-Term Debt to Equity
0.07 0.05 0.02 0.01 0.44 0.01 0.00 0.01 - 0.00 0.00
Financial Leverage
0.69 0.94 0.52 0.41 0.41 0.22 -0.22 -0.64 - -1.37 -0.90
Leverage Ratio
1.84 1.90 1.94 2.02 2.49 2.17 1.57 1.16 - 2.26 1.86
Compound Leverage Factor
1.95 2.04 2.10 2.20 2.87 2.93 1.79 0.95 - 2.32 1.88
Debt to Total Capital
39.00% 40.18% 44.79% 46.72% 57.73% 39.89% 8.91% 2.09% - 0.40% 0.31%
Short-Term Debt to Total Capital
34.79% 37.49% 43.77% 46.23% 39.07% 39.50% 8.67% 1.08% - 0.09% 0.05%
Long-Term Debt to Total Capital
4.21% 2.69% 1.02% 0.48% 18.66% 0.39% 0.24% 1.02% - 0.31% 0.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
16.14% 21.80% 25.81% 29.26% 22.77% 26.51% 17.66% 4.66% - 0.58% 0.35%
Common Equity to Total Capital
44.86% 38.02% 29.39% 24.02% 19.50% 33.61% 73.43% 93.24% - 99.02% 99.34%
Debt to EBITDA
-0.91 -1.00 -1.05 -0.95 -1.86 -1.24 -0.43 -0.42 - 0.02 0.03
Net Debt to EBITDA
-0.44 -0.50 -0.87 -0.86 -0.72 -0.22 2.24 16.93 - -6.41 -9.65
Long-Term Debt to EBITDA
-0.10 -0.07 -0.02 -0.01 -0.60 -0.01 -0.01 -0.20 - 0.01 0.03
Debt to NOPAT
-1.04 -1.16 -1.17 -1.07 -2.03 -1.24 -0.43 -0.36 - -0.05 -0.02
Net Debt to NOPAT
-0.50 -0.58 -0.97 -0.96 -0.79 -0.22 2.24 14.48 - 17.16 4.95
Long-Term Debt to NOPAT
-0.11 -0.08 -0.03 -0.01 -0.66 -0.01 -0.01 -0.17 - -0.04 -0.01
Altman Z-Score
-2.45 -2.79 -3.70 -3.85 -1.80 -2.50 2.38 30.55 - 1.24 2.22
Noncontrolling Interest Sharing Ratio
11.54% 16.29% 19.82% 32.70% 38.62% 40.39% 26.07% 7.82% - 2.39% 1.62%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.66 0.62 0.40 0.43 0.94 0.86 2.90 15.30 - 10.91 9.85
Quick Ratio
0.51 0.44 0.19 0.14 0.70 0.54 2.32 14.59 - 10.17 8.93
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
49 67 2.57 1.29 -2.16 -1.12 -0.61 -89 211 481 -170
Operating Cash Flow to CapEx
-5,860.20% -627.52% -806.03% 0.00% -26,996.62% -3,897.34% -8,768.52% -6,421.58% - -4,197.87% -1,093.65%
Free Cash Flow to Firm to Interest Expense
52.50 85.10 3.66 1.49 -1.71 -0.29 -0.39 -199.79 - 1,424.32 -163.60
Operating Cash Flow to Interest Expense
-6.40 -9.53 -12.54 -10.43 -6.42 -1.72 -5.39 -24.65 - -151.77 -82.69
Operating Cash Flow Less CapEx to Interest Expense
-6.51 -11.04 -14.09 -9.65 -6.45 -1.77 -5.45 -25.03 - -155.38 -90.25
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.17 0.15 0.11 0.09 0.07 0.11 0.14 0.08 - 0.08 0.11
Accounts Receivable Turnover
8.88 8.46 2.56 2.07 1.66 5.36 4.20 6.11 - 4.09 4.49
Inventory Turnover
4.27 2.33 1.91 1.19 1.14 1.20 1.29 1.54 - 2.38 3.10
Fixed Asset Turnover
4.36 2.53 1.65 1.96 2.13 2.92 4.05 9.29 - 13.72 14.65
Accounts Payable Turnover
1.24 1.26 0.99 0.87 0.72 0.91 1.22 1.41 - 1.09 1.57
Days Sales Outstanding (DSO)
41.11 43.15 142.76 176.71 219.56 68.16 86.82 59.72 - 89.18 81.37
Days Inventory Outstanding (DIO)
85.46 156.70 191.01 305.93 320.05 304.09 283.90 237.57 - 153.58 117.77
Days Payable Outstanding (DPO)
294.03 290.75 370.23 417.87 510.22 399.02 300.03 258.48 - 333.67 231.97
Cash Conversion Cycle (CCC)
-167.46 -90.91 -36.45 64.78 29.38 -26.78 70.69 38.81 - -90.91 -32.83
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
59 58 61 59 55 52 55 137 -168 -472 111
Invested Capital Turnover
0.18 0.14 0.14 0.13 0.13 0.20 0.28 0.25 - -0.46 2.09
Increase / (Decrease) in Invested Capital
-57 -73 -8.39 -7.36 -3.80 -6.09 -5.87 78 -228 -524 56
Enterprise Value (EV)
106 92 80 99 217 138 254 1,589 - -1,542 2,691
Market Capitalization
81 61 38 55 179 112 289 2,007 - 4.17 4,150
Book Value per Share
$0.57 $0.48 $0.29 $0.21 $0.24 $0.25 $0.60 $1.87 $1.97 $2,413.01 $3.17
Tangible Book Value per Share
($0.45) ($0.52) ($0.57) ($0.58) ($0.55) ($0.26) $0.25 $1.63 $0.22 $852.98 $0.66
Total Capital
74 73 66 62 85 78 124 521 484 1,085 1,580
Total Debt
29 29 30 29 49 31 11 11 12 4.37 4.85
Total Long-Term Debt
3.11 1.97 0.67 0.30 16 0.30 0.30 5.31 3.83 3.41 4.13
Net Debt
14 15 25 26 19 5.54 -58 -442 -639 -1,552 -1,464
Capital Expenditures (CapEx)
0.10 1.19 1.09 -0.68 0.03 0.17 0.10 0.17 1.60 1.22 7.87
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.66 -1.65 1.10 3.50 0.17 -1.78 1.89 0.97 -63 -4.09 50
Debt-free Net Working Capital (DFNWC)
13 13 6.08 6.38 30 24 70 453 553 1,481 1,443
Net Working Capital (NWC)
-12 -14 -23 -22 -3.06 -7.02 60 448 544 1,480 1,442
Net Nonoperating Expense (NNE)
5.29 3.49 2.46 3.46 4.37 6.92 4.28 -3.37 85 -404 -24
Net Nonoperating Obligations (NNO)
14 15 25 26 19 5.54 -58 -373 -639 -1,552 -1,464
Total Depreciation and Amortization (D&A)
2.29 1.95 1.85 2.19 2.20 4.77 2.78 1.76 3.55 6.68 21
Debt-free, Cash-free Net Working Capital to Revenue
-10.60% -12.03% 11.97% 43.64% 2.30% -16.45% 11.74% 3.93% - -4.23% 28.86%
Debt-free Net Working Capital to Revenue
85.13% 94.32% 65.99% 79.44% 419.38% 218.49% 436.69% 1,831.10% - 1,532.88% 828.93%
Net Working Capital to Revenue
-78.60% -105.23% -247.59% -278.39% -42.49% -64.91% 370.21% 1,808.43% - 1,531.89% 828.52%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.25) ($0.17) ($0.14) ($0.15) ($0.15) ($0.15) ($0.08) ($0.03) ($0.36) $0.58 ($0.18)
Adjusted Weighted Average Basic Shares Outstanding
52.74M 63.04M 66.38M 70.74M 69.92M 105.00M 150.65M 259.91M 221.77M 445.09K 500.71M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.15) $0.00 ($0.15) ($0.08) ($0.03) ($0.36) $0.56 ($0.19)
Adjusted Weighted Average Diluted Shares Outstanding
52.74M 66.27M 69.96M 70.74M 69.92M 105.00M 150.65M 259.91M 221.77M 461.71K 503.59M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
65.60M 66.27M 69.96M 77.29M 105.73M 137.43M 219.16M 368.46M 467.13M 495.76M 570.55M
Normalized Net Operating Profit after Tax (NOPAT)
-8.85 -6.39 -5.81 -6.06 -5.96 -7.22 -6.47 -11 -16 -43 -101
Normalized NOPAT Margin
-178.42% -1,022.23% -606.83% -409.41% -144.40% -169.89% -103.20% -107.47% - -85.08% -120.09%
Pre Tax Income Margin
-282.66% -1,580.15% -863.36% -643.32% -251.14% -332.76% -171.36% -71.04% - 721.23% -141.75%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-14.30 -11.74 -10.88 -10.07 -7.14 -2.71 -6.05 -19.62 - 1,042.35 -113.07
NOPAT to Interest Expense
-9.58 -8.16 -8.26 -6.96 -4.72 -1.87 -4.15 -24.42 - -126.16 -109.57
EBIT Less CapEx to Interest Expense
-14.41 -13.26 -12.43 -9.30 -7.16 -2.75 -6.11 -20.01 - 1,038.73 -120.63
NOPAT Less CapEx to Interest Expense
-9.69 -9.68 -9.82 -6.18 -4.75 -1.91 -4.21 -24.80 - -129.78 -117.13
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Ondas entered 2026 with a much stronger balance sheet than it had a year ago, but the quality of the quarter’s results still looks driven more by financing and accounting gains than by core operating performance. Revenue jumped sharply year over year, and the company is now sitting on a large cash position. At the same time, operating losses remain wide, cash from operations is negative, and the income statement was lifted by a very large other-income item that may not recur.

Quarterly trend summary: Ondas has grown revenue materially over the last year, improved gross profit dollars, and raised substantial capital. However, it has also expanded operating expenses, continued to burn cash from the business, and relied on share issuance to fund operations and acquisitions.

  • Revenue rose to $50.1 million in Q1 2026 from $10.1 million in Q3 2025 and $4.2 million in Q1 2025, showing strong top-line growth.
  • Gross profit increased to $24.7 million in Q1 2026, up from $2.6 million in Q3 2025 and $1.5 million in Q1 2025.
  • The company ended Q1 2026 with about $1.49 billion in cash, short-term investments, and restricted cash, giving it significant liquidity.
  • Total current assets of $1.63 billion far exceeded current liabilities of $149.3 million, indicating a strong near-term liquidity position.
  • Equity financing remains available to the company, and Ondas raised $969.1 million in common equity in Q1 2026.
  • Q1 2026 reported a huge net income of $361.3 million, but this was heavily influenced by $395.0 million of other income, suggesting the result may not reflect normal operating earnings.
  • Q1 2026 also included $38.8 million in acquisitions and $457.2 million in purchases of investments, showing an active capital deployment strategy.
  • The company’s balance sheet now includes sizable goodwill ($381.8 million) and intangible assets ($312.5 million), which can be a source of future impairment risk if acquired assets underperform.
  • Weighted average diluted shares used for EPS in Q1 2026 were still high at 461.7 million, so dilution remains an important issue for existing shareholders.
  • Cash from operations was still negative at $(51.3) million in Q1 2026, so the core business is not yet generating cash.
  • Operating loss in Q1 2026 was still $(42.7) million, showing that expenses remain well above gross profit.
  • Selling, general and administrative expense was $43.3 million in Q1 2026, above revenue from the company’s earlier periods and a sign of heavy overhead.
  • Ondas has relied on repeated equity issuance to fund operations, which can continue to pressure per-share value.
  • Over the last four years, the company has consistently posted quarterly losses and negative operating cash flow, indicating that profitability is still a work in progress.

Longer-term context: Compared with 2024, Ondas is clearly a larger company today. Revenue has risen from under $1 million in some quarters in 2024 to more than $50 million in Q1 2026, and the balance sheet has been rebuilt with a large cash and investment base. But the business still has not shown a consistent path to operating profitability. In fact, operating losses remained substantial in the latest quarter, and financing activity continues to play a major role in keeping the business funded.

Bottom line: Ondas looks better capitalized and more commercially active than it did a year ago, but investors should separate growth from true earnings power. The key question now is whether revenue growth can eventually absorb the company’s still-high operating cost structure and reduce dependence on outside capital.

08/23/26 07:52 PM ETAI Generated. May Contain Errors.

Ondas Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Ondas' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Ondas' net income appears to be on an upward trend, with a most recent value of -$133.38 million in 2025, rising from -$19.78 thousand in 2015. The previous period was -$38.01 million in 2024. Find out what analysts predict for Ondas in the coming months.

Ondas' total operating income in 2025 was -$58.38 million, based on the following breakdown:
  • Total Gross Profit: $20.16 million
  • Total Operating Expenses: $78.54 million

Over the last 10 years, Ondas' total revenue changed from $3.89 thousand in 2015 to $50.73 million in 2025, a change of 1,303,703.6%.

Ondas' total liabilities were at $661.23 million at the end of 2025, a 797.5% increase from 2024, and a 2,336,140.0% increase since 2015.

In the past 10 years, Ondas' cash and equivalents has ranged from $2.38 thousand in 2016 to $550.74 million in 2025, and is currently $550.74 million as of their latest financial filing in 2025.

Over the last 10 years, Ondas' book value per share changed from -0.01 in 2015 to 1.97 in 2025, a change of -29,132.4%.



Financial statements for NASDAQ:ONDS last updated on 8/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners