Free Trial

Oatly Group (OTLY) Financials

Oatly Group logo
$11.06 -0.25 (-2.21%)
Closing price 04:00 PM Eastern
Extended Trading
$11.32 +0.26 (+2.40%)
As of 07:16 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Oatly Group

Annual Income Statements for Oatly Group

This table shows Oatly Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Income / (Loss) Attributable to Common Shareholders
-202 -417 -393 -212 -60 -36
Consolidated Net Income / (Loss)
-202 -417 -393 -212 -60 -36
Net Income / (Loss) Continuing Operations
-202 -417 -393 -212 -60 -36
Total Pre-Tax Income
-199 -408 -397 -215 -58 -34
Total Operating Income
-186 -457 -396 -214 -47 -31
Total Gross Profit
236 152 80 155 129 67
Total Revenue
824 783 722 643 421 204
Operating Revenue
824 783 722 643 421 204
Total Cost of Revenue
587 631 642 488 292 137
Operating Cost of Revenue
587 631 642 488 292 137
Total Operating Expenses
423 609 476 369 176 97
Selling, General & Admin Expense
325 373 413 354 168 93
Research & Development Expense
30 21 22 17 6.83 4.31
Other Operating Expenses / (Income)
68 215 41 -1.94 1.71 -0.41
Total Other Income / (Expense), net
-12 49 -1.41 -1.31 -11 -3.61
Interest Expense
70 69 17 16 11 3.66
Interest & Investment Income
58 118 15 14 0.52 0.05
Income Tax Expense
3.70 8.90 -4.83 -2.66 2.41 1.26
Net Income / (Loss) Attributable to Noncontrolling Interest
0.32 0.19 0.00 0.00 - -
Basic Earnings per Share
($0.34) ($0.70) ($0.66) ($0.39) ($0.13) ($0.09)
Weighted Average Basic Shares Outstanding
596.89M 593.60M 592.03M 549.08M 454.27M -
Diluted Earnings per Share
($0.34) ($0.70) ($0.66) ($0.39) ($0.13) ($0.09)
Weighted Average Diluted Shares Outstanding
596.89M 593.60M 592.03M 549.08M 454.27M -
Weighted Average Basic & Diluted Shares Outstanding
598.56M 595.06M 592.32M 591.78M 454.27M -

Quarterly Income Statements for Oatly Group

No quarterly income statements for Oatly Group are available.


Annual Cash Flow Statements for Oatly Group

This table details how cash moves in and out of Oatly Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Net Change in Cash & Equivalents
-151 -323 -198 209 88 0.00
Net Cash From Operating Activities
-114 -375 -269 -577 -72 0.00
Net Cash From Continuing Operating Activities
-157 -375 -307 -577 -72 0.00
Net Income / (Loss) Continuing Operations
-202 -417 -393 -212 -60 0.00
Consolidated Net Income / (Loss)
-202 -417 -393 -212 -60 -
Depreciation Expense
50 52 48 27 13 -
Non-Cash Adjustments To Reconcile Net Income
20 -6.14 68 -402 -32 -
Changes in Operating Assets and Liabilities, net
-25 -3.46 -30 10 7.35 -
Net Cash From Investing Activities
-9.25 -22 35 -151 -134 0.00
Net Cash From Continuing Investing Activities
-9.25 -22 35 -151 -134 0.00
Purchase of Property, Plant & Equipment
-41 -66 -206 -269 -134 -
Purchase of Investments
0.00 - 0.00 - - -
Sale of Property, Plant & Equipment
31 44 0.00 0.00 - -
Sale and/or Maturity of Investments
0.00 0.00 241 118 0.00 -
Other Investing Activities, net
0.74 0.00 0.00 - 0.36 -
Net Cash From Financing Activities
-27 74 36 937 290 0.00
Net Cash From Continuing Financing Activities
-27 74 36 937 290 0.00
Repayment of Debt
-22 -103 -12 -224 -119 -
Issuance of Debt
-4.97 177 48 124 217 -

Quarterly Cash Flow Statements for Oatly Group

No quarterly cash flow statements for Oatly Group are available.


Annual Balance Sheets for Oatly Group

This table presents Oatly Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Total Assets
804 1,117 1,225 1,629 679
Total Current Assets
299 483 482 807 240
Cash & Equivalents
99 249 83 296 105
Accounts Receivable
119 147 119 138 84
Inventories, net
66 68 114 96 39
Prepaid Expenses
9.40 17 23 28 12
Current Deferred & Refundable Income Taxes
6.10 2.51 0.24 0.44 0.51
Plant, Property, & Equipment, net
294 360 493 510 238
Plant, Property & Equipment, gross
294 360 493 510 238
Total Noncurrent Assets
211 273 393 312 201
Intangible Assets
116 130 128 146 156
Noncurrent Deferred & Refundable Income Taxes
4.56 10 5.86 2.29 0.03
Other Noncurrent Operating Assets
90 133 116 164 45
Total Liabilities & Shareholders' Equity
804 1,117 1,225 1,629 679
Total Liabilities
698 781 434 384 353
Total Current Liabilities
535 584 342 243 229
Short-Term Debt
5.76 6.06 50 5.99 5.53
Accounts Payable
60 64 83 93 151
Accrued Expenses
104 121 123 117 60
Current Deferred & Payable Income Tax Liabilities
1.48 2.73 5.52 0.57 0.85
Other Current Liabilities
40 66 32 26 11
Total Noncurrent Liabilities
163 198 92 140 124
Long-Term Debt
116 114 2.67 0.00 92
Capital Lease Obligations
32 73 82 127 24
Noncurrent Deferred & Payable Income Tax Liabilities
0.00 0.00 0.00 2.68 1.31
Other Noncurrent Operating Liabilities
15 11 7.19 11 7.35
Total Equity & Noncontrolling Interests
106 336 791 1,245 326
Total Preferred & Common Equity
105 334 791 1,245 326
Total Common Equity
105 334 791 1,245 326
Common Stock
1,628 1,628 1,628 1,628 448
Retained Earnings
-1,249 -1,061 -666 -308 -120
Treasury Stock
0.00 0.00 0.00 0.00 -
Other Equity Adjustments
-274 -233 -171 -74 -2.53
Noncontrolling Interest
1.44 1.79 0.00 - -

Quarterly Balance Sheets for Oatly Group

No quarterly balance sheets for Oatly Group are available.


Annual Metrics And Ratios for Oatly Group

This table displays calculated financial ratios and metrics derived from Oatly Group's official financial filings.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Growth Metrics
- - - - - -
Revenue Growth
5.15% 8.46% 12.29% 52.65% 106.50% 0.00%
EBITDA Growth
66.40% -16.58% -86.40% -448.99% -10.46% 0.00%
EBIT Growth
59.27% -15.41% -85.26% -353.87% -53.10% 0.00%
NOPAT Growth
59.27% -15.41% -85.26% -353.87% -53.10% 0.00%
Net Income Growth
51.50% -6.24% -84.83% -251.87% -69.43% 0.00%
EPS Growth
51.50% -6.24% -84.83% -200.00% -44.44% 0.00%
Operating Cash Flow Growth
69.48% -39.42% 53.41% -707.23% 0.00% 0.00%
Free Cash Flow Firm Growth
92.68% 10.51% 69.69% -70.81% 0.00% 0.00%
Invested Capital Growth
-19.51% -19.52% -9.99% 143.51% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
28.71% 19.41% 11.08% 24.10% 30.67% 32.63%
EBITDA Margin
-16.53% -51.74% -48.14% -29.00% -8.06% -15.07%
Operating Margin
-22.60% -58.34% -54.83% -33.23% -11.18% -15.07%
EBIT Margin
-22.60% -58.34% -54.83% -33.23% -11.18% -15.07%
Profit (Net Income) Margin
-24.56% -53.24% -54.35% -33.02% -14.33% -17.46%
Tax Burden Percent
101.86% 102.18% 98.79% 98.77% 104.16% 103.66%
Interest Burden Percent
106.67% 89.31% 100.36% 100.61% 123.05% 111.73%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-23.95% -47.32% -35.06% -25.49% -19.29% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-46.22% -133.64% 15.66% 6.11% -368.15% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-67.60% -26.69% -3.50% -1.55% -17.73% 0.00%
Return on Equity (ROE)
-91.55% -74.02% -38.55% -27.03% -37.02% 0.00%
Cash Return on Invested Capital (CROIC)
-2.34% -25.69% -24.54% -109.04% -219.29% 0.00%
Operating Return on Assets (OROA)
-19.38% -39.02% -27.75% -18.52% -6.94% 0.00%
Return on Assets (ROA)
-21.06% -35.61% -27.51% -18.41% -8.89% 0.00%
Return on Common Equity (ROCE)
-90.88% -73.90% -38.55% -27.03% -37.02% 0.00%
Return on Equity Simple (ROE_SIMPLE)
-193.21% -124.87% -49.62% -17.06% -18.51% 0.00%
Net Operating Profit after Tax (NOPAT)
-130 -320 -277 -150 -33 -22
NOPAT Margin
-15.82% -40.84% -38.38% -23.26% -7.82% -10.55%
Net Nonoperating Expense Percent (NNEP)
22.27% 86.32% -50.71% -31.60% 348.86% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
-50.15% -60.51% -29.93% - - -
Cost of Revenue to Revenue
71.29% 80.59% 88.92% 75.90% 69.33% 67.37%
SG&A Expenses to Revenue
39.42% 47.67% 57.16% 55.03% 39.82% 45.79%
R&D to Revenue
3.66% 2.69% 3.08% 2.61% 1.62% 2.11%
Operating Expenses to Revenue
51.31% 77.76% 65.91% 57.33% 41.85% 47.71%
Earnings before Interest and Taxes (EBIT)
-186 -457 -396 -214 -47 -31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-136 -405 -348 -187 -34 -31
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
3.77 2.09 1.30 0.54 4.40 0.00
Price to Tangible Book Value (P/TBV)
0.00 3.43 1.55 0.61 8.46 0.00
Price to Revenue (P/Rev)
0.48 0.89 1.43 1.04 3.40 7.03
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.93 1.07 1.44 0.31 4.24 0.00
Enterprise Value to Revenue (EV/Rev)
0.55 0.82 1.50 0.40 3.44 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
1.45 0.57 0.17 0.11 0.37 0.00
Long-Term Debt to Equity
1.39 0.56 0.11 0.10 0.35 0.00
Financial Leverage
1.46 0.20 -0.22 -0.25 0.05 0.00
Leverage Ratio
4.35 2.08 1.40 1.47 2.08 0.00
Compound Leverage Factor
4.64 1.86 1.41 1.48 2.56 0.00
Debt to Total Capital
59.16% 36.48% 14.57% 9.62% 27.08% 0.00%
Short-Term Debt to Total Capital
2.22% 1.15% 5.39% 0.43% 1.24% 0.00%
Long-Term Debt to Total Capital
56.94% 35.34% 9.17% 9.18% 25.84% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.55% 0.34% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
40.29% 63.18% 85.43% 90.38% 72.92% 0.00%
Debt to EBITDA
-1.13 -0.48 -0.39 -0.71 -3.56 0.00
Net Debt to EBITDA
-0.40 0.14 -0.15 2.21 -0.46 0.00
Long-Term Debt to EBITDA
-1.09 -0.46 -0.24 -0.68 -3.40 0.00
Debt to NOPAT
-1.18 -0.60 -0.49 -0.89 -3.67 0.00
Net Debt to NOPAT
-0.42 0.18 -0.19 2.76 -0.48 0.00
Long-Term Debt to NOPAT
-1.14 -0.58 -0.31 -0.85 -3.50 0.00
Altman Z-Score
-1.93 -1.55 0.32 1.16 2.60 0.00
Noncontrolling Interest Sharing Ratio
0.73% 0.16% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Current Ratio
0.56 0.83 1.41 3.32 1.05 0.00
Quick Ratio
0.41 0.68 0.59 2.81 0.83 0.00
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
-13 -174 -194 -640 -375 0.00
Operating Cash Flow to CapEx
-1,144.97% -1,696.89% -130.45% -214.76% -53.25% 0.00%
Free Cash Flow to Firm to Interest Expense
-0.18 -2.52 -11.64 -40.67 -32.95 0.00
Operating Cash Flow to Interest Expense
-1.63 -5.43 -16.14 -36.67 -6.29 0.00
Operating Cash Flow Less CapEx to Interest Expense
-1.77 -5.75 -28.51 -53.75 -18.10 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.86 0.67 0.51 0.56 0.62 0.00
Accounts Receivable Turnover
6.20 5.90 5.63 5.81 5.04 0.00
Inventory Turnover
8.80 6.92 6.11 7.24 7.47 0.00
Fixed Asset Turnover
2.52 1.84 1.44 1.72 1.77 0.00
Accounts Payable Turnover
9.43 8.60 7.32 3.99 1.93 0.00
Days Sales Outstanding (DSO)
58.91 61.86 64.82 62.82 72.47 0.00
Days Inventory Outstanding (DIO)
41.49 52.72 59.72 50.38 48.88 0.00
Days Payable Outstanding (DPO)
38.70 42.46 49.89 91.39 189.20 0.00
Cash Conversion Cycle (CCC)
61.70 72.12 74.65 21.82 -67.85 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
485 603 749 832 342 0.00
Invested Capital Turnover
1.51 1.16 0.91 1.10 2.47 0.00
Increase / (Decrease) in Invested Capital
-118 -146 -83 491 342 0.00
Enterprise Value (EV)
451 644 1,082 259 1,450 0.00
Market Capitalization
394 699 1,030 672 1,434 1,434
Book Value per Share
$0.18 $0.56 $1.34 $2.27 $0.72 $0.00
Tangible Book Value per Share
($0.02) $0.34 $1.12 $2.00 $0.37 $0.00
Total Capital
260 529 926 1,378 447 0.00
Total Debt
154 193 135 133 121 0.00
Total Long-Term Debt
148 187 85 127 116 0.00
Net Debt
55 -56 52 -413 16 0.00
Capital Expenditures (CapEx)
9.99 22 206 269 134 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-329 -344 108 24 -88 0.00
Debt-free Net Working Capital (DFNWC)
-230 -94 190 570 17 0.00
Net Working Capital (NWC)
-236 -100 140 564 12 0.00
Net Nonoperating Expense (NNE)
72 97 115 63 27 14
Net Nonoperating Obligations (NNO)
379 267 -42 -413 16 0.00
Total Depreciation and Amortization (D&A)
50 52 48 27 13 0.00
Debt-free, Cash-free Net Working Capital to Revenue
-39.96% -43.85% 14.90% 3.76% -20.96% 0.00%
Debt-free Net Working Capital to Revenue
-27.95% -12.03% 26.34% 88.57% 4.05% 0.00%
Net Working Capital to Revenue
-28.64% -12.80% 19.43% 87.64% 2.73% 0.00%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
($0.34) ($14.00) ($13.20) ($0.39) $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
596.89M 29.68M 29.62M 591.78M 0.00 0.00
Adjusted Diluted Earnings per Share
($0.34) ($14.00) ($13.20) ($0.39) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
596.89M 29.68M 29.62M 591.78M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.39) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
598.56M 29.75M 29.62M 591.78M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-130 -320 -277 -150 -33 -22
Normalized NOPAT Margin
-15.82% -40.84% -38.38% -23.26% -7.82% -10.55%
Pre Tax Income Margin
-24.11% -52.11% -55.02% -33.43% -13.75% -16.84%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
-2.65 -6.62 -23.76 -13.58 -4.14 -8.42
NOPAT to Interest Expense
-1.86 -4.63 -16.63 -9.51 -2.90 -5.89
EBIT Less CapEx to Interest Expense
-2.79 -6.94 -36.13 -30.66 -15.95 -8.42
NOPAT Less CapEx to Interest Expense
-2.00 -4.95 -29.00 -26.58 -14.71 -5.89
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Oatly Group

No quarterly metrics and ratios for Oatly Group are available.


Frequently Asked Questions About Oatly Group's Financials

When does Oatly Group's financial year end?

According to the most recent income statement we have on file, Oatly Group's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Oatly Group's net income changed over the last 5 years?

Oatly Group's net income appears to be on an upward trend, with a most recent value of -$202.27 million in 2024, rising from -$35.63 million in 2019. The previous period was -$417.06 million in 2023. View Oatly Group's forecast to see where analysts expect Oatly Group to go next.

What is Oatly Group's operating income?
Oatly Group's total operating income in 2024 was -$186.15 million, based on the following breakdown:
  • Total Gross Profit: $236.49 million
  • Total Operating Expenses: $422.64 million
How has Oatly Group revenue changed over the last 5 years?

Over the last 5 years, Oatly Group's total revenue changed from $204.05 million in 2019 to $823.67 million in 2024, a change of 303.7%.

How much debt does Oatly Group have?

Oatly Group's total liabilities were at $697.86 million at the end of 2024, a 10.7% decrease from 2023, and a 97.8% increase since 2020.

How much cash does Oatly Group have?

In the past 4 years, Oatly Group's cash and equivalents has ranged from $82.64 million in 2022 to $295.57 million in 2021, and is currently $98.92 million as of their latest financial filing in 2024.

How has Oatly Group's book value per share changed over the last 5 years?

Over the last 5 years, Oatly Group's book value per share changed from 0.00 in 2019 to 0.18 in 2024, a change of 17.6%.



This page (NASDAQ:OTLY) was last updated on 5/27/2025 by MarketBeat.com Staff
From Our Partners