Go Pro

OBOOK (OWLS) Financials

OBOOK logo
$5.67 +0.05 (+0.89%)
Closing price 04:00 PM Eastern
Extended Trading
$5.60 -0.07 (-1.22%)
As of 06:57 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for OBOOK

Annual Income Statements for OBOOK

This table shows OBOOK's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-14 -19 -65
Consolidated Net Income / (Loss)
-6.78 -10 -32
Net Income / (Loss) Continuing Operations
-4.52 -7.18 -29
Total Pre-Tax Income
-6.79 -10 -32
Total Operating Income
-6.78 -8.92 -32
Total Gross Profit
1.27 1.01 0.20
Total Revenue
6.40 7.57 7.86
Operating Revenue
6.40 7.57 7.86
Total Cost of Revenue
5.13 6.56 7.66
Operating Cost of Revenue
5.13 6.56 7.66
Total Operating Expenses
5.59 7.80 29
Selling, General & Admin Expense
3.36 5.23 22
Research & Development Expense
2.23 2.57 7.04
Total Other Income / (Expense), net
-0.21 -0.39 -0.56
Interest Expense
0.14 0.18 0.26
Interest & Investment Income
0.10 0.08 0.08
Other Income / (Expense), net
-0.17 -0.29 -0.38
Income Tax Expense
-0.01 -0.00 0.01
Net Income / (Loss) Attributable to Noncontrolling Interest
0.03 0.00 0.01
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
0.11 -2.64 1.68
Basic Earnings per Share
($0.09) ($0.13) ($0.39)
Weighted Average Basic Shares Outstanding
- - 88.39M
Diluted Earnings per Share
($0.09) ($0.13) ($0.39)
Weighted Average Diluted Shares Outstanding
- - 88.39M
Weighted Average Basic & Diluted Shares Outstanding
- - 88.39M

Quarterly Income Statements for OBOOK

No quarterly income statements for OBOOK are available.


Annual Cash Flow Statements for OBOOK

This table details how cash moves in and out of OBOOK's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
5.42 -20 0.63
Net Cash From Operating Activities
2.48 -9.63 2.49
Net Cash From Continuing Operating Activities
2.48 -9.63 2.49
Net Income / (Loss) Continuing Operations
-6.78 -10 -32
Consolidated Net Income / (Loss)
-6.78 -10 -32
Depreciation Expense
0.87 1.26 1.47
Amortization Expense
0.08 0.26 0.11
Non-Cash Adjustments To Reconcile Net Income
8.83 -0.87 35
Changes in Operating Assets and Liabilities, net
-0.52 -0.00 -2.01
Net Cash From Investing Activities
3.51 -0.06 -0.47
Net Cash From Continuing Investing Activities
3.51 -0.06 -0.47
Purchase of Property, Plant & Equipment
-0.14 - -0.54
Acquisitions
3.65 - 0.00
Other Investing Activities, net
-0.00 - 0.07
Net Cash From Financing Activities
-0.36 -0.83 -0.35
Net Cash From Continuing Financing Activities
-0.36 -0.83 -0.35
Repayment of Debt
-0.34 -0.83 -0.35
Payment of Dividends
-0.02 - 0.00
Issuance of Debt
0.00 - 0.00
Effect of Exchange Rate Changes
-0.03 - -0.83
Cash Interest Paid
0.20 - 0.30
Cash Interest Received
0.10 0.08 0.08
Cash Income Taxes Paid
0.04 - -0.01

Quarterly Cash Flow Statements for OBOOK

No quarterly cash flow statements for OBOOK are available.


Annual Balance Sheets for OBOOK

This table presents OBOOK's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2025
Period end date 12/31/2024 12/31/2025
Total Assets
23 23
Total Current Assets
9.25 9.91
Cash & Equivalents
4.51 7.49
Restricted Cash
4.21 1.86
Accounts Receivable
0.35 0.45
Current Deferred & Refundable Income Taxes
0.02 0.01
Other Current Assets
0.16 0.10
Plant, Property, & Equipment, net
2.50 1.57
Plant, Property & Equipment, gross
2.50 1.57
Total Noncurrent Assets
12 12
Goodwill
0.29 0.00
Intangible Assets
0.39 0.42
Other Noncurrent Operating Assets
11 11
Total Liabilities & Shareholders' Equity
23 23
Total Liabilities
28 27
Total Current Liabilities
21 23
Accounts Payable
5.46 8.03
Current Deferred & Payable Income Tax Liabilities
0.00 0.01
Other Current Liabilities
15 15
Total Noncurrent Liabilities
6.79 3.79
Long-Term Debt
1.13 0.84
Capital Lease Obligations
3.79 2.78
Other Noncurrent Operating Liabilities
1.87 0.17
Total Equity & Noncontrolling Interests
-4.29 -3.58
Total Preferred & Common Equity
-4.30 -3.58
Total Common Equity
-4.30 -3.58
Common Stock
54 131
Retained Earnings
-61 -92
Treasury Stock
0.00 -0.10
Other Equity Adjustments
2.56 -42
Noncontrolling Interest
0.00 0.00

Quarterly Balance Sheets for OBOOK

No quarterly balance sheets for OBOOK are available.


Annual Metrics And Ratios for OBOOK

This table displays calculated financial ratios and metrics derived from OBOOK's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 88,391,816.00
DEI Adjusted Shares Outstanding
0.00 0.00 88,391,816.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -0.73
Growth Metrics
- - -
Revenue Growth
0.00% 18.29% 3.85%
EBITDA Growth
0.00% -28.08% -303.74%
EBIT Growth
0.00% -32.47% -254.18%
NOPAT Growth
0.00% -31.54% -261.25%
Net Income Growth
0.00% -51.48% -210.14%
EPS Growth
0.00% -44.44% -200.00%
Operating Cash Flow Growth
0.00% -488.62% 125.88%
Free Cash Flow Firm Growth
0.00% 0.00% -1,251.67%
Invested Capital Growth
0.00% 0.00% -15.12%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
19.82% 13.30% 2.56%
EBITDA Margin
-93.73% -101.49% -394.56%
Operating Margin
-105.92% -117.79% -409.76%
EBIT Margin
-108.55% -121.56% -414.59%
Profit (Net Income) Margin
-105.97% -135.70% -405.27%
Tax Burden Percent
99.90% 99.97% 100.02%
Interest Burden Percent
97.72% 111.66% 97.73%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 239.19% 809.38%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -39.46% -140.26%
Return on Assets (ROA)
0.00% -44.05% -137.11%
Return on Common Equity (ROCE)
0.00% 239.38% 809.83%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.74 -6.24 -23
NOPAT Margin
-74.15% -82.46% -286.83%
Net Nonoperating Expense Percent (NNEP)
0.00% -212.21% -195.23%
Return On Investment Capital (ROIC_SIMPLE)
- -993.08% -59,776.05%
Cost of Revenue to Revenue
80.18% 86.70% 97.44%
SG&A Expenses to Revenue
52.52% 69.12% 276.37%
R&D to Revenue
34.86% 33.97% 89.58%
Operating Expenses to Revenue
87.37% 103.09% 365.95%
Earnings before Interest and Taxes (EBIT)
-6.95 -9.20 -33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.00 -7.68 -31
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 75.11
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 74.38
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 234.74
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.00 -1.15 -1.01
Long-Term Debt to Equity
0.00 -1.15 -1.01
Financial Leverage
0.00 0.88 1.21
Leverage Ratio
0.00 -5.43 -5.90
Compound Leverage Factor
0.00 -6.06 -5.77
Debt to Total Capital
0.00% 783.29% 9,584.84%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 783.29% 9,584.84%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.55% 2.37%
Common Equity to Total Capital
0.00% -683.84% -9,487.21%
Debt to EBITDA
0.00 -0.64 -0.12
Net Debt to EBITDA
0.00 0.49 0.19
Long-Term Debt to EBITDA
0.00 -0.64 -0.12
Debt to NOPAT
0.00 -0.79 -0.16
Net Debt to NOPAT
0.00 0.61 0.25
Long-Term Debt to NOPAT
0.00 -0.79 -0.16
Altman Z-Score
0.00 0.00 2.68
Noncontrolling Interest Sharing Ratio
0.00% -0.08% -0.06%
Liquidity Ratios
- - -
Current Ratio
0.00 0.44 0.43
Quick Ratio
0.00 0.23 0.35
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 1.85 -21
Operating Cash Flow to CapEx
1,748.96% 0.00% 462.95%
Free Cash Flow to Firm to Interest Expense
0.00 10.41 -81.80
Operating Cash Flow to Interest Expense
18.05 -54.11 9.56
Operating Cash Flow Less CapEx to Interest Expense
17.02 -54.11 7.49
Efficiency Ratios
- - -
Asset Turnover
0.00 0.32 0.34
Accounts Receivable Turnover
0.00 21.55 19.67
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 3.03 3.86
Accounts Payable Turnover
0.00 1.20 1.14
Days Sales Outstanding (DSO)
0.00 16.93 18.55
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 303.91 321.47
Cash Conversion Cycle (CCC)
0.00 -286.97 -302.92
Capital & Investment Metrics
- - -
Invested Capital
0.00 -8.09 -9.32
Invested Capital Turnover
0.00 -1.87 -0.90
Increase / (Decrease) in Invested Capital
0.00 -8.09 -1.22
Enterprise Value (EV)
0.00 0.00 585
Market Capitalization
0.00 0.00 590
Book Value per Share
$0.00 ($0.91) ($0.04)
Tangible Book Value per Share
$0.00 ($1.05) ($0.05)
Total Capital
0.00 0.63 0.04
Total Debt
0.00 4.92 3.62
Total Long-Term Debt
0.00 4.92 3.62
Net Debt
0.00 -3.80 -5.74
Capital Expenditures (CapEx)
0.14 0.00 0.54
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -20 -22
Debt-free Net Working Capital (DFNWC)
0.00 -12 -13
Net Working Capital (NWC)
0.00 -12 -13
Net Nonoperating Expense (NNE)
2.04 4.03 9.31
Net Nonoperating Obligations (NNO)
0.00 -3.80 -5.74
Total Depreciation and Amortization (D&A)
0.95 1.52 1.57
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -268.04% -284.82%
Debt-free Net Working Capital to Revenue
0.00% -152.82% -165.82%
Net Working Capital to Revenue
0.00% -152.82% -165.82%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.39)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 88.39M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.39)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 88.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 88.39M
Normalized Net Operating Profit after Tax (NOPAT)
-4.74 -6.24 -23
Normalized NOPAT Margin
-74.15% -82.46% -286.83%
Pre Tax Income Margin
-106.07% -135.74% -405.18%
Debt Service Ratios
- - -
EBIT to Interest Expense
-50.63 -51.73 -125.02
NOPAT to Interest Expense
-34.58 -35.09 -86.50
EBIT Less CapEx to Interest Expense
-51.66 -51.73 -127.09
NOPAT Less CapEx to Interest Expense
-35.61 -35.09 -88.56
Payout Ratios
- - -
Dividend Payout Ratio
-0.30% 0.00% 0.00%
Augmented Payout Ratio
-0.30% 0.00% 0.00%

Quarterly Metrics And Ratios for OBOOK

No quarterly metrics and ratios for OBOOK are available.



Financials Breakdown Chart

OBOOK Financials - Frequently Asked Questions

According to the most recent income statement we have on file, OBOOK's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

OBOOK's net income appears to be on an upward trend, with a most recent value of -$31.86 million in 2025, rising from -$6.78 million in 2023. The previous period was -$10.27 million in 2024. Check out OBOOK's forecast to explore projected trends and price targets.

OBOOK's total operating income in 2025 was -$32.21 million, based on the following breakdown:
  • Total Gross Profit: $201.16 thousand
  • Total Operating Expenses: $28.77 million

Over the last 2 years, OBOOK's total revenue changed from $6.40 million in 2023 to $7.86 million in 2025, a change of 22.8%.

OBOOK's total liabilities were at $26.73 million at the end of 2025, a 3.2% decrease from 2024, and a 3.2% decrease since 2024.

In the past 1 years, OBOOK's cash and equivalents has ranged from $4.51 million in 2024 to $7.49 million in 2025, and is currently $7.49 million as of their latest financial filing in 2025.

Over the last 2 years, OBOOK's book value per share changed from 0.00 in 2023 to -0.04 in 2025, a change of -4.1%.



Financial statements for NASDAQ:OWLS last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners