Free Trial

Plains All American Pipeline (PAA) Financials

Plains All American Pipeline logo
$22.58 -0.07 (-0.31%)
Closing price 04:00 PM Eastern
Extended Trading
$22.50 -0.08 (-0.34%)
As of 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Plains All American Pipeline

Annual Income Statements for Plains All American Pipeline

This table shows Plains All American Pipeline's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
903 726 856 2,216 2,171 -2,590 593 1,037 1,230 772 1,435
Consolidated Net Income / (Loss)
906 730 858 2,216 2,180 -2,580 648 1,228 1,502 1,113 1,769
Net Income / (Loss) Continuing Operations
906 730 858 2,216 2,180 -2,580 648 1,228 1,310 882 1,386
Total Pre-Tax Income
1,006 755 902 2,414 2,246 -2,599 721 1,417 1,371 969 1,401
Total Operating Income
1,262 994 1,153 2,277 1,988 -2,375 851 1,292 1,258 868 1,434
Total Gross Profit
3,426 2,949 3,238 4,262 4,217 2,859 3,574 4,166 3,399 3,727 3,829
Total Revenue
23,152 20,182 26,223 34,055 33,669 23,290 42,078 57,342 47,336 48,889 44,262
Operating Revenue
23,152 20,182 26,223 34,055 33,669 23,290 42,078 57,342 47,336 48,889 44,262
Total Cost of Revenue
19,726 17,233 22,985 29,793 29,452 20,431 38,504 53,176 43,937 45,162 40,433
Operating Cost of Revenue
19,726 17,233 22,985 29,793 29,452 20,431 38,504 53,176 43,937 45,162 40,433
Total Operating Expenses
2,164 1,955 2,085 1,985 2,229 5,234 2,723 2,874 2,141 2,859 2,395
Selling, General & Admin Expense
1,732 1,461 1,459 1,579 1,600 1,347 1,357 1,640 1,384 1,799 1,496
Depreciation Expense
432 514 517 520 601 653 774 965 909 901 953
Impairment Charge
- -20 109 -114 28 3,234 592 269 -152 159 -54
Total Other Income / (Expense), net
-256 -239 -251 137 258 -224 -130 125 113 101 -33
Interest Expense
432 467 510 431 425 436 425 405 386 430 554
Interest & Investment Income
183 195 290 575 659 173 276 749 397 467 413
Other Income / (Expense), net
-7.00 33 -31 -7.00 24 39 19 -219 102 64 108
Income Tax Expense
100 25 44 198 66 -19 73 189 61 87 15
Net Income / (Loss) Discontinued Operations
- - - - - - - - 192 231 383
Net Income / (Loss) Attributable to Noncontrolling Interest
3.00 4.00 2.00 0.00 9.00 10 55 191 272 341 334
Basic Earnings per Share
- - $0.96 $2.77 $1,967,000,002.70 ($3.83) $0.55 $1.19 $1.40 $0.73 $1.66
Weighted Average Basic Shares Outstanding
396M 466M 717M 726M 727M 728M 716M 701M 699M 702M 704M
Diluted Earnings per Share
- - $0.95 $2,164,000,002.71 $2,119,000,002.65 ($3.83) $0.55 $1.19 $1.40 $0.73 $1.66
Weighted Average Diluted Shares Outstanding
396M 466M 718M 799M 800M 728M 716M 701M 699M 702M 704M
Weighted Average Basic & Diluted Shares Outstanding
396M 466M 718M 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Quarterly Income Statements for Plains All American Pipeline

This table shows Plains All American Pipeline's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
293 203 312 266 250 220 36 443 210 441 341
Consolidated Net Income / (Loss)
349 279 399 351 330 312 120 516 297 529 427
Net Income / (Loss) Continuing Operations
349 279 399 351 298 198 120 516 227 453 190
Total Pre-Tax Income
392 265 438 365 350 206 166 566 231 459 145
Total Operating Income
378 234 425 370 332 196 87 533 239 484 178
Total Gross Profit
1,058 965 1,140 1,078 919 916 1,174 1,250 884 993 702
Total Revenue
11,602 12,071 12,698 11,995 12,757 12,456 12,402 12,011 10,642 11,578 10,031
Operating Revenue
11,602 12,071 12,698 11,995 12,757 12,456 12,402 12,011 10,642 11,578 10,031
Total Cost of Revenue
10,544 11,106 11,558 10,917 11,838 11,540 11,228 10,761 9,758 10,585 9,329
Operating Cost of Revenue
10,544 11,106 11,558 10,917 11,838 11,540 11,228 10,761 9,758 10,585 9,329
Total Operating Expenses
680 731 715 708 587 720 1,087 717 645 509 524
Selling, General & Admin Expense
418 464 450 454 359 494 671 468 368 371 289
Depreciation Expense
259 260 273 254 226 226 258 262 235 230 226
Impairment Charge
3.00 7.00 -8.00 0.00 2.00 0.00 158 -13 42 -92 9.00
Total Other Income / (Expense), net
14 31 13 -5.00 18 10 79 33 -8.00 -25 -33
Interest Expense
95 97 96 95 111 113 111 127 133 135 159
Interest & Investment Income
89 128 91 95 106 97 169 134 94 96 89
Other Income / (Expense), net
20 0.00 18 -5.00 23 26 21 26 31 14 37
Income Tax Expense
43 -14 39 14 52 8.00 46 50 4.00 6.00 -45
Net Income / (Loss) Attributable to Noncontrolling Interest
56 76 87 85 80 92 84 73 87 88 86
Basic Earnings per Share
$0.32 $0.20 $0.36 $0.29 $0.26 $0.22 ($0.04) $0.49 $0.21 $0.55 $0.41
Weighted Average Basic Shares Outstanding
698M 700M 699M 701M 701M 702M 702M 704M 703M 704M 704M
Diluted Earnings per Share
$0.32 $0.20 $0.36 $0.29 $0.26 $0.22 ($0.04) $0.49 $0.21 $0.55 $0.41
Weighted Average Diluted Shares Outstanding
698M 700M 699M 701M 701M 702M 702M 704M 703M 704M 704M
Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Cash Flow Statements for Plains All American Pipeline

This table details how cash moves in and out of Plains All American Pipeline's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-376 20 -10 29 16 -22 393 -52 52 -104 -20
Net Cash From Operating Activities
1,358 733 2,499 2,608 2,504 1,514 1,996 2,408 2,727 2,490 2,936
Net Cash From Continuing Operating Activities
1,358 733 2,499 2,608 2,504 1,514 1,998 2,408 2,252 2,236 2,452
Net Income / (Loss) Continuing Operations
906 730 858 2,216 2,180 -2,580 648 1,228 1,310 882 1,386
Consolidated Net Income / (Loss)
906 730 858 2,216 2,180 -2,580 648 1,228 1,502 1,113 1,769
Net Income / (Loss) Discontinued Operations
- - - - - - - - 192 231 383
Depreciation Expense
432 514 517 520 601 653 774 965 909 901 953
Non-Cash Adjustments To Reconcile Net Income
106 28 167 -127 -219 3,669 780 301 2.00 309 133
Changes in Operating Assets and Liabilities, net
-86 -539 957 -1.00 -58 -228 -204 -86 31 144 -20
Net Cash From Discontinued Operating Activities
- - - - - - - - 475 254 484
Net Cash From Investing Activities
-2,530 -1,273 -1,570 -813 -1,765 -1,093 386 -526 -702 -1,504 -3,769
Net Cash From Continuing Investing Activities
-2,530 -1,273 -1,570 -813 -1,765 -1,093 386 -526 -540 -1,334 -3,572
Purchase of Property, Plant & Equipment
-2,079 -1,334 -1,024 -1,634 -1,181 -738 -336 -455 -408 -448 -643
Acquisitions
-105 -282 -1,280 0.00 -50 -310 -32 -149 -425 -248 -2,651
Purchase of Investments
- - - - - - - 0.00 0.00 -629 -330
Sale of Property, Plant & Equipment
5.00 654 1,083 1,334 77 429 881 60 328 11 81
Other Investing Activities, net
-351 -311 -370 -513 -611 -474 -127 18 -35 -20 -29
Net Cash From Discontinued Investing Activities
- - - - - - - - -162 -170 -197
Net Cash From Financing Activities
800 556 -943 -1,757 -720 -435 -1,984 -1,931 -1,976 -1,077 799
Net Cash From Continuing Financing Activities
800 556 -943 -1,757 -720 -435 -1,984 -1,931 -1,976 -1,077 799
Repayment of Debt
-580 -1,419 -2,040 -147 -969 -122 -366 -803 -760 -843 -1,621
Repurchase of Preferred Equity
- - - - - - - - 0.00 0.00 -333
Repurchase of Common Equity
- - - 0.00 0.00 -50 -178 -74 0.00 0.00 -8.00
Payment of Dividends
-1,671 -1,627 -1,391 -1,032 -1,202 -863 -729 -1,080 -1,322 -1,570 -1,742
Issuance of Debt
1,629 748 - 200 998 748 -545 0.00 0.00 1,279 4,428
Issuance of Common Equity
1,122 838 1,664 0.00 128 - 1.00 26 106 57 75
Other Net Changes in Cash
- - 4.00 -9.00 -3.00 -8.00 -5.00 -3.00 3.00 -13 14
Cash Interest Paid
396 450 486 400 397 428 401 393 377 381 516
Cash Income Taxes Paid
50 98 50 21 136 111 76 112 69 269 98

Quarterly Cash Flow Statements for Plains All American Pipeline

This table details how cash moves in and out of Plains All American Pipeline's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
407 -673 190 -119 222 87 -292 79 21 732 -852
Net Cash From Operating Activities
888 85 1,011 419 653 691 727 639 694 817 786
Net Cash From Continuing Operating Activities
888 85 1,011 419 653 691 727 639 393 804 616
Net Income / (Loss) Continuing Operations
349 279 399 351 330 312 120 516 91 454 325
Consolidated Net Income / (Loss)
349 279 399 351 330 312 120 516 297 529 427
Net Income / (Loss) Discontinued Operations
- - - - - - - - - 75 102
Depreciation Expense
259 261 272 254 257 258 257 262 204 230 257
Non-Cash Adjustments To Reconcile Net Income
126 25 34 45 82 52 126 -4.00 98 -39 78
Changes in Operating Assets and Liabilities, net
154 -480 306 -231 -16 69 224 -135 - 159 -44
Net Cash From Discontinued Operating Activities
- - - - - - - - - 13 170
Net Cash From Investing Activities
-164 -438 -258 -261 -157 -822 -264 -1,149 -274 -408 -1,938
Net Cash From Continuing Investing Activities
-159 -443 -258 -261 -157 -822 -264 -1,149 -168 -363 -1,892
Purchase of Property, Plant & Equipment
-145 -137 -155 -157 -139 -157 -166 -191 -119 -185 -148
Acquisitions
- -289 -136 -91 -20 -33 -104 -624 -57 -184 -1,786
Sale of Property, Plant & Equipment
- 2.00 42 3.00 3.00 2.00 5.00 3.00 18 6.00 54
Other Investing Activities, net
-14 -19 -9.00 -16 -1.00 -5.00 1.00 -7.00 -10 - -12
Net Cash From Discontinued Investing Activities
- - - - - - - - - -45 -46
Net Cash From Financing Activities
-325 -308 -567 -273 -272 215 -747 590 -408 318 299
Net Cash From Continuing Financing Activities
-325 -308 -567 -273 -272 215 -747 590 -408 318 299
Repayment of Debt
-5.00 -26 -273 -5.00 -444 -32 -362 54 -7.00 -504 -1,164
Payment of Dividends
-320 -335 -347 -387 -383 -398 -402 -463 -418 -431 -430
Issuance of Debt
- - - 107 543 629 - 1,328 - 1,248 1,852
Issuance of Common Equity
- 53 53 12 12 16 17 4.00 25 5.00 41
Other Net Changes in Cash
8.00 -12 4.00 -4.00 -2.00 3.00 -8.00 -1.00 9.00 5.00 1.00
Cash Interest Paid
123 59 130 64 131 74 112 128 126 128 134
Cash Income Taxes Paid
26 20 41 86 107 43 33 27 21 32 18

Annual Balance Sheets for Plains All American Pipeline

This table presents Plains All American Pipeline's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
22,288 24,210 25,351 25,511 28,677 24,497 28,609 27,892 27,355 26,562 30,169
Total Current Assets
2,969 4,272 4,000 3,533 4,612 3,665 6,137 5,355 4,913 4,802 4,733
Cash & Equivalents
27 47 37 66 45 22 449 401 450 348 328
Accounts Receivable
1,785 2,279 3,029 2,454 3,614 2,553 4,705 3,907 3,760 3,679 3,598
Inventories, net
916 1,343 713 640 604 647 783 729 548 261 211
Other Current Assets
241 603 221 373 312 405 200 318 155 99 117
Other Current Nonoperating Assets
- - - - - - - - - 415 479
Plant, Property, & Equipment, net
13,474 13,872 14,089 14,787 15,355 14,611 14,903 15,250 15,782 13,446 16,860
Plant, Property & Equipment, gross
15,654 16,220 16,862 17,866 18,948 18,585 19,257 20,020 21,143 18,528 22,536
Accumulated Depreciation
2,180 2,348 2,773 3,079 3,593 3,974 4,354 4,770 5,361 5,082 5,676
Total Noncurrent Assets
5,845 6,066 7,262 7,191 8,710 6,221 2,606 7,287 6,660 8,314 8,576
Long-Term Investments
2,027 2,343 2,756 2,702 3,683 3,764 - 3,084 2,820 2,811 2,846
Intangible Assets
- - - - - 805 1,960 2,145 1,875 1,677 1,754
Other Noncurrent Operating Assets
1,413 1,379 1,940 1,968 2,487 1,652 646 2,058 1,965 1,477 1,419
Other Noncurrent Nonoperating Assets
- - - - - - - - - 2,349 2,557
Total Liabilities & Shareholders' Equity
22,288 24,210 25,351 25,511 28,677 24,497 28,609 27,892 27,355 26,562 30,169
Total Liabilities
14,349 15,394 14,393 13,509 15,482 14,759 15,799 14,567 13,623 13,466 17,089
Total Current Liabilities
3,407 4,664 4,531 3,456 5,017 4,253 6,232 5,891 5,003 4,950 4,931
Short-Term Debt
999 1,715 737 66 504 831 822 1,159 446 407 563
Accounts Payable
2,038 2,588 3,323 2,704 3,686 2,437 4,810 4,044 3,844 3,647 3,457
Other Current Liabilities
370 361 471 686 827 985 600 688 713 546 529
Other Current Nonoperating Liabilities
- - - - - - - - - 350 382
Total Noncurrent Liabilities
10,942 10,730 9,862 10,053 10,465 10,506 9,567 8,676 8,620 8,516 12,158
Long-Term Debt
10,942 10,730 9,862 10,053 9,187 9,382 8,398 7,287 7,305 7,211 10,696
Other Noncurrent Operating Liabilities
- - - - 1,278 1,124 1,169 1,389 1,315 729 856
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - 576 606
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,939 8,816 10,958 12,002 13,195 9,738 12,810 13,325 13,732 13,096 13,080
Total Preferred & Common Equity
7,881 8,759 10,958 12,002 13,062 9,593 9,972 10,057 10,422 9,813 9,836
Total Common Equity
7,881 8,759 10,958 12,002 13,062 9,593 9,972 10,057 10,422 9,813 9,836
Common Stock
7,881 7,251 10,958 12,002 13,062 9,593 9,972 10,057 10,422 9,813 9,836
Noncontrolling Interest
58 57 - - 133 145 - 3,268 3,310 3,283 3,244

Quarterly Balance Sheets for Plains All American Pipeline

This table presents Plains All American Pipeline's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets
27,457 27,456 26,900 27,735 27,356 27,453 27,155 27,059 27,155 28,101
Total Current Assets
5,574 5,122 4,657 5,331 5,001 5,387 5,169 4,735 4,688 5,583
Cash & Equivalents
623 526 933 260 331 553 640 427 459 1,180
Accounts Receivable
4,101 3,968 3,220 4,253 4,040 4,208 3,952 3,820 3,562 3,623
Inventories, net
603 463 367 617 453 502 436 335 151 184
Other Current Assets
247 165 137 201 177 124 141 153 131 162
Other Current Nonoperating Assets
- - - - - - - - 385 434
Plant, Property, & Equipment, net
14,565 15,195 15,221 15,589 15,671 15,616 15,651 16,062 14,177 14,143
Plant, Property & Equipment, gross
19,310 20,138 20,362 20,853 21,162 21,254 21,464 22,125 19,589 19,678
Accumulated Depreciation
4,745 4,943 5,141 5,264 5,491 5,638 5,813 6,063 5,412 5,535
Total Noncurrent Assets
7,318 7,139 7,022 6,815 6,684 6,450 6,335 6,262 8,290 8,375
Long-Term Investments
3,684 3,070 3,062 2,830 2,878 2,862 2,846 2,745 2,709 2,873
Intangible Assets
1,785 2,073 1,999 1,969 1,807 1,741 1,674 1,675 1,636 1,570
Other Noncurrent Operating Assets
1,849 1,996 1,961 2,016 1,999 1,847 1,815 1,842 1,463 1,453
Other Noncurrent Nonoperating Assets
- - - - - - - - 2,482 2,479
Total Liabilities & Shareholders' Equity
27,457 27,456 26,900 27,735 27,356 27,453 27,155 27,059 27,155 28,101
Total Liabilities
14,714 13,973 13,298 14,184 13,710 13,875 13,623 14,199 14,206 15,112
Total Current Liabilities
5,333 5,366 4,652 5,606 5,144 5,406 5,136 4,691 4,679 5,365
Short-Term Debt
459 708 709 710 554 765 765 478 475 1,010
Accounts Payable
3,995 4,009 3,295 4,145 3,991 4,015 3,675 3,725 3,364 3,584
Other Current Liabilities
879 649 648 751 599 626 696 488 527 488
Other Current Nonoperating Liabilities
- - - - - - - - 313 283
Total Noncurrent Liabilities
9,381 8,607 8,646 8,578 8,566 8,469 8,487 9,508 9,527 9,747
Long-Term Debt
7,986 7,288 7,288 7,296 7,308 7,211 7,212 8,204 8,204 8,439
Other Noncurrent Operating Liabilities
1,395 1,319 1,358 1,282 1,258 1,258 1,275 1,304 725 711
Other Noncurrent Nonoperating Liabilities
- - - - - - - - 598 597
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
12,743 13,483 13,602 13,551 13,646 13,578 13,532 12,860 12,949 12,989
Total Preferred & Common Equity
9,944 10,243 10,379 10,285 10,339 10,276 10,235 9,632 9,706 9,763
Total Common Equity
9,944 10,243 10,379 10,285 10,339 10,276 10,235 9,632 9,706 9,763
Common Stock
9,944 10,243 10,379 10,285 10,339 10,276 10,235 9,632 9,706 9,763
Noncontrolling Interest
2,799 3,240 3,223 3,266 3,307 3,302 3,297 3,228 3,243 3,226

Annual Metrics And Ratios for Plains All American Pipeline

This table displays calculated financial ratios and metrics derived from Plains All American Pipeline's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 705,497,770.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 705,497,770.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.03
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
1,137 961 1,097 2,090 1,930 -1,663 765 1,120 1,397 1,024 1,419
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 5.14% 6.50% 4.94% 5.83%
Earnings before Interest and Taxes (EBIT)
1,255 1,027 1,122 2,270 2,012 -2,336 870 1,073 1,612 1,243 1,542
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,687 1,541 1,639 2,790 2,613 -1,683 1,644 2,038 2,660 2,269 2,495
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-97 -84 1,204 1,501 2,162 1,332 274 -548 1,470 1,679 -1,981
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
17,826 18,871 18,764 19,353 19,121 16,127 16,618 18,286 18,213 17,558 19,117
Increase / (Decrease) in Invested Capital
1,234 1,045 -107 589 -232 -2,994 491 1,668 -73 -655 3,400
Book Value per Share
$19.82 $21.21 $15.11 $16.53 $17.94 $13.17 $14.02 $14.40 $14.87 $13.95 $13.94
Tangible Book Value per Share
$13.77 $15.53 $11.57 $13.05 $14.45 $12.06 $11.27 $11.33 $12.19 $11.56 $11.46
Total Capital
19,880 21,261 21,557 22,121 22,886 19,951 22,030 21,771 21,483 20,717 24,339
Total Debt
11,941 12,445 10,599 10,119 9,691 10,213 9,220 8,446 7,751 7,621 11,259
Total Long-Term Debt
10,942 10,730 9,862 10,053 9,187 9,382 8,398 7,287 7,305 7,213 10,696
Net Debt
9,887 10,055 7,806 7,351 5,926 6,389 8,771 4,961 4,481 4,462 8,085
Capital Expenditures (CapEx)
2,074 680 -59 300 1,104 309 -545 395 231 606 562
Debt-free, Cash-free Net Working Capital (DFCFNWC)
534 1,276 169 77 17 183 278 222 -94 -88 37
Debt-free Net Working Capital (DFNWC)
561 1,323 206 143 99 243 727 623 356 260 365
Net Working Capital (NWC)
-438 -392 -531 77 -405 -588 -95 -536 -90 -148 -198
Net Nonoperating Expense (NNE)
231 231 239 -126 -250 918 117 -108 -105 -89 -350
Net Nonoperating Obligations (NNO)
9,887 10,055 7,806 7,351 5,926 6,389 3,808 4,961 4,481 4,462 6,037
Total Depreciation and Amortization (D&A)
432 514 517 520 601 653 774 965 1,048 1,026 953
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.78 $0.43 $0.00 $0.00 $2.70 ($3.83) $393,000,000.55 $1.19 $1.40 $0.73 $1.66
Adjusted Weighted Average Basic Shares Outstanding
394M 675.10M 725.21M 726.58M 727M 728M 716M 701M 699M 702M 704M
Adjusted Diluted Earnings per Share
$0.77 $0.43 $0.00 $0.00 $2.65 ($2,790,000,003.83) $393,000,000.55 $1.19 $1.40 $0.73 $1.66
Adjusted Weighted Average Diluted Shares Outstanding
396M 675.10M 725.21M 726.58M 800M 728M 716M 701M 699M 702M 704M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
394M 675.10M 725.21M 726.58M 728.05M 0.00 0.00 0.00 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
1,137 942 1,200 1,986 1,957 601 1,297 1,353 1,257 1,163 1,365
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Plains All American Pipeline

This table displays calculated financial ratios and metrics derived from Plains All American Pipeline's official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 705,497,770.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 705,497,770.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.48
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
337 246 387 356 315 303 63 486 235 478 233
Return On Investment Capital (ROIC_SIMPLE)
- - 1.80% - - - 0.30% 2.26% 1.09% 2.13% 0.96%
Earnings before Interest and Taxes (EBIT)
398 234 443 365 397 373 108 559 270 498 215
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
657 495 715 619 654 631 365 821 474 728 472
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
28 -1,340 460 -60 -220 747 718 415 1,870 2,149 -3,167
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
17,604 18,467 18,213 18,299 18,139 18,023 17,558 18,370 16,504 16,352 19,117
Increase / (Decrease) in Invested Capital
309 1,586 -73 416 535 -444 -655 71 -1,635 -1,671 3,400
Book Value per Share
$14.86 $14.73 $14.87 $14.75 $14.66 $14.60 $13.95 $13.69 $13.80 $13.88 $13.94
Tangible Book Value per Share
$12.00 $11.91 $12.19 $12.17 $12.17 $12.21 $11.56 $11.31 $11.47 $11.65 $11.46
Total Capital
21,599 21,557 21,483 21,508 21,554 21,509 20,717 21,542 21,628 22,438 24,339
Total Debt
7,997 8,006 7,751 7,862 7,976 7,977 7,621 8,682 8,679 9,449 11,259
Total Long-Term Debt
7,288 7,296 7,305 7,308 7,211 7,212 7,213 8,204 8,204 8,439 10,696
Net Debt
4,002 4,916 4,481 4,653 4,561 4,491 4,462 5,510 5,511 5,396 8,085
Capital Expenditures (CapEx)
145 135 113 154 136 155 161 188 101 179 94
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-219 175 -94 80 193 158 -88 95 25 48 37
Debt-free Net Working Capital (DFNWC)
714 435 356 411 746 798 260 522 484 1,228 365
Net Working Capital (NWC)
5.00 -275 -90 -143 -19 33 -148 44 9.00 218 -198
Net Nonoperating Expense (NNE)
-12 -33 -12 4.81 -15 -8.74 -57 -30 -62 -51 -194
Net Nonoperating Obligations (NNO)
4,002 4,916 4,481 4,653 4,561 4,491 4,462 5,510 3,555 3,363 6,037
Total Depreciation and Amortization (D&A)
259 261 272 254 257 258 257 262 204 230 257
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.32 $0.20 $0.36 $0.29 $0.26 $0.22 ($0.04) $0.49 $0.21 $0.55 $0.41
Adjusted Weighted Average Basic Shares Outstanding
698M 700M 699M 701M 701M 702M 702M 704M 703M 704M 704M
Adjusted Diluted Earnings per Share
$0.32 $0.20 $0.36 $0.29 $0.26 $0.22 ($0.04) $0.49 $0.21 $0.55 $0.41
Adjusted Weighted Average Diluted Shares Outstanding
698M 700M 699M 701M 701M 702M 702M 704M 703M 704M 704M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
339 169 380 356 316 304 177 474 276 387 131
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Financials Breakdown Chart

Key Financial Trends

Plains All American Pipeline (NYSE: PAA) has shown a mix of steady cash generation and earnings volatility across its last four years. Below are the most notable trends drawn from quarterly income statements, cash flow statements, and balance sheets (2022–2025). The items are organized with positive items first, then neutral, and finally negatives.

  • Operating cash flow remains robust. Net cash from continuing operating activities has been in the mid-to-high hundreds of millions per quarter, peaking around $804 million in Q3 2025 and totaling about $616 million in Q4 2025, underscoring strong cash generation even as revenues fluctuate.
  • Shareholder value through dividends. Plains All American Pipeline continued to return cash to shareholders via sizable quarterly dividends (roughly $0.42–$0.46 billion per quarter), contributing to an attractive income component for investors.
  • Continuing profitability, despite revenue swings. Net income from continuing operations generally remained positive across 2025 quarters (e.g., roughly $91–516 million across Q2–Q1 2025, with solid quarterly contributions in Q3 2025), indicating earnings resilience even in a lower-revenue environment.
  • Solid balance sheet liquidity and an accumulating equity base. As of mid-2025, total current assets were around $5.6 billion, cash and equivalents near $1.18 billion, and total equity around $12.9 billion, providing liquidity and a cushion for financing needs.
  • Established asset base with manageable leverage. The PPE net position was substantial (roughly $14–16 billion), and long-term debt hovered in the $8.0–8.4 billion range, reflecting a stable asset and debt framework that supports ongoing operations and financing flexibility (including debt issuance in 2025 Q4).
  • Earnings volatility from impairment and other items. Quarterly impairment charges and other non-operating adjustments contributed to earnings swings (notably in 2025 Q3 and other periods), which can complicate quarterly earnings comparisons even as cash flow remains solid.
  • Debt issuance and financing activity. Plains issued debt in 2025 Q4 and reported positive net financing activity, boosting liquidity but potentially increasing interest obligations and leverage if rates or coverage weaken.
  • Revenue cyclicality and volume sensitivity. Operating revenue trended downward from 2022 levels into 2025 (e.g., 2022–2024 averages north of $12 billion annualized, with 2025 quarterly revenue around $10–11 billion at times), reflecting energy-market and pipeline-volume sensitivity.
  • Cash position can be pressured in weaker quarters. Net change in cash and equivalents was negative in some periods (for example, a sizable decline in Q4 2025), signaling liquidity management challenges if operating cash flow falters or capital needs rise.
  • Dividend/Capex balance risk if cash flow falters. The combination of large dividend payments and ongoing capex while near-term cash flow fluctuates could strain liquidity if commodity demand or throughput declines, even though current quarters show healthy cash flow.
05/05/26 09:57 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Plains All American Pipeline's Financials

When does Plains All American Pipeline's financial year end?

According to the most recent income statement we have on file, Plains All American Pipeline's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

How has Plains All American Pipeline's net income changed over the last 10 years?

Plains All American Pipeline's net income appears to be on an upward trend, with a most recent value of $1.77 billion in 2025, rising from $906 million in 2015. The previous period was $1.11 billion in 2024. See where experts think Plains All American Pipeline is headed by visiting Plains All American Pipeline's forecast page.

What is Plains All American Pipeline's operating income?
Plains All American Pipeline's total operating income in 2025 was $1.43 billion, based on the following breakdown:
  • Total Gross Profit: $3.83 billion
  • Total Operating Expenses: $2.40 billion
How has Plains All American Pipeline's revenue changed over the last 10 years?

Over the last 10 years, Plains All American Pipeline's total revenue changed from $23.15 billion in 2015 to $44.26 billion in 2025, a change of 91.2%.

How much debt does Plains All American Pipeline have?

Plains All American Pipeline's total liabilities were at $17.09 billion at the end of 2025, a 26.9% increase from 2024, and a 19.1% increase since 2015.

How much cash does Plains All American Pipeline have?

In the past 10 years, Plains All American Pipeline's cash and equivalents has ranged from $22 million in 2020 to $450 million in 2023, and is currently $328 million as of their latest financial filing in 2025.

How has Plains All American Pipeline's book value per share changed over the last 10 years?

Over the last 10 years, Plains All American Pipeline's book value per share changed from 19.82 in 2015 to 13.94 in 2025, a change of -29.6%.



Financial statements for NASDAQ:PAA last updated on 3/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners