Go Pro

PepGen (PEPG) Financials

PepGen logo
$2.25 0.00 (0.00%)
Closing price 07/17/2026 04:00 PM Eastern
Extended Trading
$2.25 +0.00 (+0.04%)
As of 07/17/2026 07:53 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for PepGen

Annual Income Statements for PepGen

This table shows PepGen's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-27 -69 -79 -90 -90
Consolidated Net Income / (Loss)
-27 -69 -79 -90 -90
Net Income / (Loss) Continuing Operations
-27 -69 -79 -90 -90
Total Pre-Tax Income
-27 -65 -79 -91 -90
Total Operating Income
-27 -68 -85 -98 -94
Total Gross Profit
0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
27 68 85 98 94
Selling, General & Admin Expense
8.11 14 17 21 23
Research & Development Expense
19 54 68 76 71
Total Other Income / (Expense), net
-0.17 2.90 6.21 7.14 4.01
Interest & Investment Income
0.00 2.79 6.40 7.14 4.02
Other Income / (Expense), net
-0.17 0.11 -0.19 -0.00 -0.01
Income Tax Expense
0.00 3.71 0.07 -0.62 0.05
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - -0.12 0.01 0.01
Basic Earnings per Share
($30.27) ($4.42) ($3.30) ($2.85) ($2.12)
Weighted Average Basic Shares Outstanding
901.11K 15.64M 23.80M 31.58M 42.22M
Diluted Earnings per Share
($30.27) ($4.42) ($3.30) ($2.85) ($2.12)
Weighted Average Diluted Shares Outstanding
901.11K 15.64M 23.80M 31.58M 42.22M
Weighted Average Basic & Diluted Shares Outstanding
- 23.78M 32.35M 32.69M 69.12M

Quarterly Income Statements for PepGen

This table shows PepGen's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-23 -19 -18 -28 -21 -22 -30 -23 -18 -18 -18
Consolidated Net Income / (Loss)
-23 -19 -18 -28 -21 -22 -30 -23 -18 -18 -18
Net Income / (Loss) Continuing Operations
-23 -19 -18 -28 -21 -22 -30 -23 -18 -18 -18
Total Pre-Tax Income
-23 -19 -18 -28 -21 -23 -30 -23 -18 -18 -18
Total Operating Income
-25 -21 -20 -30 -23 -24 -31 -24 -19 -20 -19
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
25 21 20 30 23 24 31 24 19 20 19
Selling, General & Admin Expense
4.24 4.51 5.07 5.36 5.45 5.38 5.94 5.54 5.23 5.85 5.94
Research & Development Expense
21 16 15 25 18 19 25 18 13 14 13
Total Other Income / (Expense), net
1.49 1.39 1.78 2.09 1.79 1.49 1.12 0.85 0.63 1.41 1.19
Interest & Investment Income
1.58 1.35 1.74 2.12 1.83 1.46 1.12 0.84 0.63 1.42 1.25
Other Income / (Expense), net
-0.09 0.04 0.04 -0.03 -0.04 0.03 -0.00 0.00 -0.01 -0.01 -0.06
Income Tax Expense
- - - - - - 0.00 - - - 0.02
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - 0.07 0.04 -0.17 - 0.05 0.02 -0.02 -0.04 0.07
Basic Earnings per Share
($0.98) ($0.81) ($0.63) ($0.87) ($0.66) ($0.69) ($0.92) ($0.70) ($0.52) $0.02 ($0.26)
Weighted Average Basic Shares Outstanding
23.79M 23.80M 28.66M 32.47M 32.58M 31.58M 32.67M 32.75M 34.36M 42.22M 69.09M
Diluted Earnings per Share
($0.98) ($0.81) ($0.63) ($0.87) ($0.66) ($0.69) ($0.92) ($0.70) ($0.52) $0.02 ($0.26)
Weighted Average Diluted Shares Outstanding
23.79M 23.80M 28.66M 32.47M 32.58M 31.58M 32.67M 32.75M 34.36M 42.22M 69.09M
Weighted Average Basic & Diluted Shares Outstanding
23.81M 32.35M 32.42M 32.59M 32.60M 32.69M 32.72M 32.80M 68.75M 69.12M 69.17M

Annual Cash Flow Statements for PepGen

This table details how cash moves in and out of PepGen's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
125 49 -101 -31 11
Net Cash From Operating Activities
-23 -59 -69 -82 -82
Net Cash From Continuing Operating Activities
-23 -59 -69 -82 -82
Net Income / (Loss) Continuing Operations
-27 -69 -79 -90 -90
Consolidated Net Income / (Loss)
-27 -69 -79 -90 -90
Depreciation Expense
0.18 0.49 1.18 1.51 1.40
Amortization Expense
- 0.00 -0.55 -0.18 1.54
Non-Cash Adjustments To Reconcile Net Income
1.73 4.84 7.05 12 11
Changes in Operating Assets and Liabilities, net
2.77 4.51 1.95 -5.25 -6.22
Net Cash From Investing Activities
-0.50 -3.76 -32 -38 -15
Net Cash From Continuing Investing Activities
-0.50 -3.76 -32 -38 -15
Purchase of Property, Plant & Equipment
-0.50 -3.76 -2.60 -0.50 -0.26
Purchase of Investments
- 0.00 -29 -145 -94
Sale and/or Maturity of Investments
- - 0.00 108 79
Net Cash From Financing Activities
148 112 -0.19 89 108
Net Cash From Continuing Financing Activities
148 112 -0.19 89 108
Issuance of Common Equity
0.00 114 0.25 89 108
Other Financing Activities, net
-1.39 -2.29 -0.44 -0.51 -0.41
Effect of Exchange Rate Changes
0.03 -0.32 0.29 -0.06 -0.02
Cash Income Taxes Paid
- 0.00 2.70 0.07 0.08

Quarterly Cash Flow Statements for PepGen

This table details how cash moves in and out of PepGen's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-17 -49 53 -68 -24 7.13 -5.79 -8.56 108 -82 -18
Net Cash From Operating Activities
-17 -19 -23 -16 -24 -19 -23 -24 -19 -16 -18
Net Cash From Continuing Operating Activities
-17 -19 -23 -16 -24 -19 -23 -24 -19 -16 -18
Net Income / (Loss) Continuing Operations
-23 -19 -18 -28 -21 -22 -30 -23 -18 -18 -18
Consolidated Net Income / (Loss)
-23 -19 -18 -28 -21 -22 -30 -23 -18 -18 -18
Depreciation Expense
0.35 0.35 0.38 0.37 0.38 0.38 0.39 0.33 0.34 0.34 0.32
Amortization Expense
-0.10 -0.34 -0.65 2.53 0.94 -0.08 0.24 1.63 0.94 -1.28 0.12
Non-Cash Adjustments To Reconcile Net Income
1.94 1.92 2.04 1.17 2.01 3.40 3.44 1.90 2.09 3.88 2.86
Changes in Operating Assets and Liabilities, net
4.41 -1.86 -6.28 7.92 -5.96 -0.93 3.20 -4.38 -4.60 -0.44 -3.95
Net Cash From Investing Activities
-0.23 -30 -11 -53 -0.13 27 17 15 19 -66 -1.46
Net Cash From Continuing Investing Activities
-0.23 -30 -11 -53 -0.13 27 17 15 19 -66 -1.46
Purchase of Property, Plant & Equipment
-0.23 -0.18 -0.05 -0.03 -0.19 -0.23 -0.13 -0.04 -0.10 0.00 0.00
Purchase of Investments
- -29 -29 -65 -30 -21 -6.73 - - -87 -28
Sale and/or Maturity of Investments
- - 18 12 30 48 24 15 19 21 27
Net Cash From Financing Activities
-0.33 0.03 87 1.33 0.33 0.13 0.00 0.10 108 -0.17 1.52
Net Cash From Continuing Financing Activities
-0.53 0.03 87 1.33 0.33 0.13 0.00 0.10 108 -0.17 1.52
Issuance of Common Equity
- 0.04 87 1.55 0.41 0.13 0.00 0.10 108 0.17 1.52
Other Financing Activities, net
-0.53 -0.01 -0.21 -0.23 -0.08 - 0.00 - -0.08 -0.34 0.00
Effect of Exchange Rate Changes
-0.25 0.22 -0.06 0.00 0.02 -0.02 -0.01 -0.02 0.01 -0.00 0.00
Cash Income Taxes Paid
- 2.70 0.00 0.07 - - 0.09 - - -0.00 0.00

Annual Balance Sheets for PepGen

This table presents PepGen's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
144 217 143 151 174
Total Current Assets
140 186 113 124 151
Cash & Equivalents
133 182 81 49 61
Short-Term Investments
- 0.00 30 71 88
Prepaid Expenses
2.35 4.33 2.27 3.57 2.51
Plant, Property, & Equipment, net
0.64 3.34 4.76 3.72 1.90
Total Noncurrent Assets
3.02 28 26 23 21
Other Noncurrent Operating Assets
3.02 28 26 23 21
Total Liabilities & Shareholders' Equity
144 217 143 151 174
Total Liabilities
11 38 35 32 26
Total Current Liabilities
10 19 18 17 13
Accounts Payable
3.24 1.36 1.01 1.75 0.82
Accrued Expenses
7.08 12 14 12 8.64
Other Current Liabilities
- 5.55 3.00 3.09 3.19
Total Noncurrent Liabilities
0.23 19 17 16 14
Other Noncurrent Operating Liabilities
0.23 19 17 16 14
Commitments & Contingencies
0.00 - - - 0.00
Redeemable Noncontrolling Interest
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-32 180 108 119 147
Total Preferred & Common Equity
-32 180 108 119 147
Preferred Stock
- 0.00 0.00 0.00 0.00
Total Common Equity
-32 180 108 119 147
Common Stock
1.65 283 290 390 509
Retained Earnings
-34 -103 -181 -271 -361
Accumulated Other Comprehensive Income / (Loss)
0.02 -0.08 0.03 0.02 0.01

Quarterly Balance Sheets for PepGen

This table presents PepGen's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
164 207 194 170 127 102 190 156
Total Current Assets
133 178 165 142 101 77 166 134
Cash & Equivalents
130 134 66 42 44 35 143 42
Short-Term Investments
- 41 95 97 54 40 21 90
Prepaid Expenses
3.55 2.40 3.47 3.51 3.27 2.83 2.54 1.97
Plant, Property, & Equipment, net
5.04 4.44 4.24 3.90 3.51 2.49 2.22 1.57
Total Noncurrent Assets
26 25 24 24 23 22 22 20
Other Noncurrent Operating Assets
26 25 24 24 23 22 22 20
Total Liabilities & Shareholders' Equity
164 207 194 170 127 102 190 156
Total Liabilities
38 28 38 33 36 31 27 22
Total Current Liabilities
21 11 22 17 20 16 13 8.96
Accounts Payable
3.99 1.48 7.74 5.93 2.70 0.86 0.77 0.62
Accrued Expenses
14 6.75 11 7.81 15 12 8.71 5.13
Other Current Liabilities
2.98 3.03 3.05 3.07 3.12 3.14 3.16 3.21
Total Noncurrent Liabilities
17 17 16 16 15 15 14 13
Other Noncurrent Operating Liabilities
17 17 16 16 15 15 14 13
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
126 179 155 137 92 71 163 134
Total Preferred & Common Equity
126 179 155 137 92 71 163 134
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
126 179 155 137 92 71 163 134
Common Stock
288 379 383 387 393 396 506 513
Retained Earnings
-162 -200 -228 -249 -302 -325 -343 -379
Accumulated Other Comprehensive Income / (Loss)
-0.06 -0.04 -0.08 0.09 -0.02 -0.04 -0.03 -0.06

Annual Metrics And Ratios for PepGen

This table displays calculated financial ratios and metrics derived from PepGen's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 23,631,924.00 23,813,547.00 - 68,748,224.00
DEI Adjusted Shares Outstanding
0.00 23,631,924.00 23,813,547.00 - 68,748,224.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -2.92 -3.30 - -1.30
Growth Metrics
- - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -149.78% -24.56% -14.34% 5.93%
EBIT Growth
0.00% -149.96% -24.58% -15.05% 4.21%
NOPAT Growth
0.00% -151.95% -24.11% -15.30% 4.22%
Net Income Growth
0.00% -153.30% -13.78% -14.44% 0.36%
EPS Growth
0.00% 85.40% 25.34% 13.64% 25.61%
Operating Cash Flow Growth
0.00% -162.25% -16.42% -19.38% 0.89%
Free Cash Flow Firm Growth
0.00% 0.00% -30.73% -15.74% 3.99%
Invested Capital Growth
0.00% -1,165.83% 6.36% 20.90% 35.58%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% -17.33% -4.54% -3.75% 6.47%
EBIT Q/Q Growth
0.00% -17.38% -4.33% -3.77% 4.69%
NOPAT Q/Q Growth
0.00% -17.16% -4.43% -3.75% 4.72%
Net Income Q/Q Growth
0.00% -12.71% -6.16% -3.15% 4.17%
EPS Q/Q Growth
0.00% 84.60% -123.49% 4.04% 25.09%
Operating Cash Flow Q/Q Growth
0.00% -14.27% -9.59% -0.06% 4.26%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -6.23% -0.91% 5.12%
Invested Capital Q/Q Growth
0.00% 25.34% 45.93% -12.05% -92.76%
Profitability Metrics
- - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 105.67% 100.09% 99.32% 100.05%
Interest Burden Percent
100.00% 95.90% 92.47% 92.69% 95.71%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
85.04% -93.67% -54.59% -79.26% -67.39%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
85.04% -93.67% -54.59% -79.26% -67.39%
Return on Equity Simple (ROE_SIMPLE)
85.04% -38.47% -72.52% -75.86% 0.00%
Net Operating Profit after Tax (NOPAT)
-19 -48 -59 -68 -66
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
25.73% -28.49% -13.21% -18.70% -17.96%
Return On Investment Capital (ROIC_SIMPLE)
- - -54.73% -57.68% -44.44%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-27 -68 -85 -98 -94
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-27 -68 -84 -96 -91
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 1.76 1.49 1.04 3.04
Price to Tangible Book Value (P/TBV)
0.00 1.76 1.49 1.04 3.04
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.01 -1.01 -1.01 -1.02 -1.01
Leverage Ratio
-4.48 2.45 1.25 1.29 1.22
Compound Leverage Factor
-4.48 2.35 1.16 1.20 1.17
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00
Altman Z-Score
6.27 4.24 -0.13 -1.51 6.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
13.56 9.88 6.43 7.41 11.94
Quick Ratio
13.34 9.65 6.30 7.20 11.74
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -45 -59 -69 -66
Operating Cash Flow to CapEx
-4,519.80% -1,578.30% -2,654.75% -16,573.84% -30,922.35%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - -
Invested Capital
0.20 -2.12 -1.99 -1.57 -1.01
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -2.32 0.14 0.42 0.56
Enterprise Value (EV)
-25 134 52 3.35 299
Market Capitalization
108 316 162 124 448
Book Value per Share
($35.60) $7.60 $4.55 $3.64 $2.14
Tangible Book Value per Share
($35.60) $7.60 $4.55 $3.64 $2.14
Total Capital
-32 180 108 119 147
Total Debt
0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00
Net Debt
-133 -182 -110 -120 -148
Capital Expenditures (CapEx)
0.50 3.76 2.60 0.50 0.26
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3.23 -14 -15 -13 -10
Debt-free Net Working Capital (DFNWC)
130 167 95 107 138
Net Working Capital (NWC)
130 167 95 107 138
Net Nonoperating Expense (NNE)
8.30 21 19 22 24
Net Nonoperating Obligations (NNO)
32 -182 -110 -120 -148
Total Depreciation and Amortization (D&A)
0.18 0.49 0.63 1.33 2.93
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 ($4.42) $0.00 ($2.85) ($2.12)
Adjusted Weighted Average Basic Shares Outstanding
0.00 15.64M 0.00 31.58M 42.22M
Adjusted Diluted Earnings per Share
$0.00 ($4.42) $0.00 ($2.85) ($2.12)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 15.64M 0.00 31.58M 42.22M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 23.78M 0.00 32.69M 69.12M
Normalized Net Operating Profit after Tax (NOPAT)
-19 -48 -59 -68 -66
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for PepGen

This table displays calculated financial ratios and metrics derived from PepGen's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
23,813,547.00 23,813,547.00 64,708,990.00 32,417,181.00 32,589,702.00 - 32,692,388.00 32,720,943.00 32,799,724.00 68,748,224.00 69,115,292.00
DEI Adjusted Shares Outstanding
23,813,547.00 23,813,547.00 64,708,990.00 32,417,181.00 32,589,702.00 - 32,692,388.00 32,720,943.00 32,799,724.00 68,748,224.00 69,115,292.00
DEI Earnings Per Adjusted Shares Outstanding
-0.98 -0.81 -0.28 -0.88 -0.65 - -0.93 -0.71 -0.55 -0.27 -0.26
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-26.83% -21.41% -11.75% -31.06% 11.05% -15.74% -53.25% 20.31% 20.60% 23.31% 39.52%
EBIT Growth
-27.20% -20.46% -9.08% -43.62% 6.67% -17.10% -58.56% 21.43% 19.60% 18.95% 39.35%
NOPAT Growth
-26.73% -20.90% -9.80% -43.89% 6.49% -16.98% -58.20% 21.34% 19.49% 19.06% 39.52%
Net Income Growth
-25.17% -30.52% -10.42% -45.14% 8.18% -14.09% -67.60% 18.52% 15.70% 17.54% 41.19%
EPS Growth
-24.05% -104.90% 8.70% -6.10% 32.65% 14.81% -46.03% 19.54% 21.21% 102.90% 71.74%
Operating Cash Flow Growth
20.43% -45.10% -46.10% 6.38% -43.92% -0.26% -1.77% -44.32% 19.79% 18.64% 19.64%
Free Cash Flow Firm Growth
-52.25% -51.12% -18.71% 37.54% -11.97% -18.73% 33.10% -32.14% 24.64% 17.78% -71.80%
Invested Capital Growth
-29.29% 6.36% 774.29% -2,538.13% 61.83% 20.90% -258.26% 44.22% 62.55% 35.58% 128.06%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-17.05% 15.67% 3.50% -37.60% 20.56% -3.96% -13.99% 28.45% 20.85% -18.78% 10.10%
EBIT Q/Q Growth
-17.27% 16.49% 4.88% -54.17% 23.79% -4.78% -28.80% 23.61% 22.02% -5.63% 3.61%
NOPAT Q/Q Growth
-17.20% 16.02% 4.87% -53.68% 23.84% -5.07% -28.65% 23.59% 22.05% -5.63% 3.87%
Net Income Q/Q Growth
-19.30% 16.29% 7.57% -57.24% 24.53% -4.01% -35.79% 23.56% 21.92% -1.74% 3.15%
EPS Q/Q Growth
-19.51% 17.35% 22.22% -38.10% 24.14% -4.55% -33.33% 23.91% 25.71% 103.85% -1,400.00%
Operating Cash Flow Q/Q Growth
4.48% -16.42% -16.00% 27.42% -46.84% 18.89% -17.74% -2.93% 18.40% 17.73% -16.29%
Free Cash Flow Firm Q/Q Growth
30.19% 10.97% -23.75% 18.80% -25.15% 5.59% 30.27% -60.39% 28.63% -3.00% -45.71%
Invested Capital Q/Q Growth
-1,529.18% 45.93% 290.13% -265.94% 77.63% -12.05% -280.39% 41.52% 84.98% -92.76% 265.71%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.38% 100.00% 100.00% 100.00% 97.30% 100.00% 100.00% 100.00% 100.27% 100.08%
Interest Burden Percent
93.65% 93.52% 91.22% 93.04% 92.13% 94.00% 96.42% 96.48% 96.60% 92.80% 93.42%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-46.47% -54.59% -46.72% -58.97% -66.26% -79.26% -75.45% -85.69% -62.25% -67.39% -68.40%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -1,718.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3,847.11%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-46.47% -54.59% -46.72% -58.97% -66.26% -79.26% -75.45% -85.69% -62.25% -67.39% -68.40%
Return on Equity Simple (ROE_SIMPLE)
-58.85% 0.00% -44.88% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-17 -15 -14 -21 -16 -17 -22 -17 -13 -14 -13
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-3.65% -3.37% -2.44% -4.56% -3.85% -4.51% -6.06% -5.37% -3.28% -3.38% -3.91%
Return On Investment Capital (ROIC_SIMPLE)
- -13.44% -7.74% -13.74% -11.80% -14.37% -23.88% -23.54% -8.00% -9.36% -9.90%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-25 -21 -20 -30 -23 -24 -31 -24 -19 -20 -19
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-25 -21 -20 -28 -22 -24 -31 -22 -17 -21 -19
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.96 1.49 2.66 3.34 2.03 1.04 0.50 0.51 0.93 3.04 0.91
Price to Tangible Book Value (P/TBV)
0.96 1.49 2.66 3.34 2.03 1.04 0.50 0.51 0.93 3.04 0.91
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 79.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.02 -1.01 -0.99 -1.02 -1.02 -1.02 -1.01 -1.04 -1.01 -1.01 -1.02
Leverage Ratio
1.17 1.25 1.19 1.24 1.27 1.29 1.23 1.31 1.20 1.22 1.26
Compound Leverage Factor
1.10 1.17 1.08 1.16 1.17 1.22 1.19 1.26 1.16 1.13 1.17
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.83 1.35 9.49 6.79 3.49 0.10 -2.59 -3.80 1.50 7.82 0.46
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.35 6.43 15.78 7.45 8.47 7.41 4.95 4.74 13.15 11.94 14.98
Quick Ratio
6.18 6.30 15.56 7.30 8.26 7.20 4.79 4.56 12.95 11.74 14.76
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-17 -15 -18 -15 -18 -17 -12 -20 -14 -14 -21
Operating Cash Flow to CapEx
-7,415.11% -10,556.52% -42,513.21% -52,751.61% -12,979.46% -8,541.67% -18,344.00% -54,886.05% -19,854.64% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-3.67 -1.99 3.78 -6.27 -1.40 -1.57 -5.98 -3.50 -0.53 -1.01 1.68
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-0.83 0.14 4.34 -6.52 2.27 0.42 -9.75 2.77 0.88 0.56 7.65
Enterprise Value (EV)
-8.57 52 300 356 140 3.35 -52 -38 -12 299 -9.97
Market Capitalization
121 162 476 517 279 124 46 36 152 448 122
Book Value per Share
$5.29 $4.55 $5.53 $4.78 $4.22 $3.64 $2.81 $2.17 $4.97 $2.14 $1.94
Tangible Book Value per Share
$5.29 $4.55 $5.53 $4.78 $4.22 $3.64 $2.81 $2.17 $4.97 $2.14 $1.94
Total Capital
126 108 179 155 137 119 92 71 163 147 134
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-130 -110 -175 -161 -139 -120 -98 -75 -164 -148 -132
Capital Expenditures (CapEx)
0.23 0.18 0.05 0.03 0.19 0.23 0.13 0.04 0.10 -0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-17 -15 -8.86 -19 -13 -13 -17 -14 -10 -10 -7.00
Debt-free Net Working Capital (DFNWC)
112 95 166 143 126 107 81 61 154 138 125
Net Working Capital (NWC)
112 95 166 143 126 107 81 61 154 138 125
Net Nonoperating Expense (NNE)
5.94 4.93 4.16 7.04 5.16 5.20 8.28 6.33 4.97 4.55 4.50
Net Nonoperating Obligations (NNO)
-130 -110 -175 -161 -139 -120 -98 -75 -164 -148 -132
Total Depreciation and Amortization (D&A)
0.25 0.01 -0.28 2.90 1.32 0.30 0.63 1.97 1.28 -0.94 0.43
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.98) ($0.81) ($0.63) ($0.87) ($0.66) ($0.69) ($0.92) ($0.70) ($0.52) $0.02 ($0.26)
Adjusted Weighted Average Basic Shares Outstanding
23.79M 23.80M 28.66M 32.47M 32.58M 31.58M 32.67M 32.75M 34.36M 42.22M 69.09M
Adjusted Diluted Earnings per Share
($0.98) ($0.81) ($0.63) ($0.87) ($0.66) ($0.69) ($0.92) ($0.70) ($0.52) $0.02 ($0.26)
Adjusted Weighted Average Diluted Shares Outstanding
23.79M 23.80M 28.66M 32.47M 32.58M 31.58M 32.67M 32.75M 34.36M 42.22M 69.09M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
23.81M 32.35M 32.42M 32.59M 32.60M 32.69M 32.72M 32.80M 68.75M 69.12M 69.17M
Normalized Net Operating Profit after Tax (NOPAT)
-17 -15 -14 -21 -16 -17 -22 -17 -13 -14 -13
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

PepGen’s latest quarter shows a company with a very strong cash position, no revenue yet, and continued heavy spending on research and development. The business remains in development mode, so investors should focus less on sales growth and more on cash runway, expense trends, and whether the balance sheet can support clinical progress.

  • Strong liquidity remains intact: PepGen ended Q1 2026 with $42.2 million in cash and equivalents plus $90.2 million in short-term investments, or about $132.3 million in liquid assets.
  • Balance sheet still carries substantial equity: Total equity was $134.0 million at the end of Q1 2026, which helps cushion the company while it is pre-revenue.
  • Interest income is helping offset losses: Q1 2026 interest and investment income of $1.25 million provided a meaningful boost to pre-tax results.
  • Operating cash burn improved slightly year over year: Net cash used in operating activities was $18.4 million in Q1 2026 versus $22.9 million in Q1 2025.
  • Funding flexibility remains available: PepGen raised $1.5 million from common equity issuance in Q1 2026, showing continued access to capital markets.
  • Revenue is still absent: The company reported $0 revenue in Q1 2026 and across the periods shown, so the investment case still depends on pipeline progress rather than commercial sales.
  • R&D remains the main expense driver: Research and development expense was $13.0 million in Q1 2026, the largest line item on the income statement, which is typical for a biotech company in development.
  • Non-cash charges matter, but don’t solve the cash burn: Depreciation, amortization, and other non-cash adjustments helped soften reported losses, yet operating cash flow remained negative.
  • Losses remain large: PepGen posted a Q1 2026 net loss of $17.8 million, only slightly better than the $18.3 million loss in Q4 2025.
  • Cash and investments declined sharply from late 2025: Liquid assets fell from about $163.0 million in Q3 2025 to $132.3 million in Q1 2026, reflecting ongoing burn.

Looking at the broader trend over the last four years, PepGen has consistently operated at a loss while spending heavily on R&D. Quarterly net losses have generally ranged from roughly $18 million to $30 million, and operating cash flow has been negative every period shown. That pattern is normal for a clinical-stage biotech, but it means the stock’s long-term value depends heavily on trial data and financing execution.

One encouraging trend is that PepGen’s cash balance improved dramatically in 2025 after equity financing, then settled at a still-healthy level in early 2026. However, the company is now drawing down that cash again. If clinical development takes longer than expected, investors should expect additional dilution or financing needs down the road.

Bottom line: PepGen appears financially stable in the near term, but it is still a cash-burning, pre-revenue biotech. The stock’s outlook will likely hinge on pipeline milestones, because the financial statements alone do not yet show a self-sustaining business.

07/18/26 05:06 PM ETAI Generated. May Contain Errors.

PepGen Financials - Frequently Asked Questions

According to the most recent income statement we have on file, PepGen's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

PepGen's net income appears to be on an upward trend, with a most recent value of -$89.66 million in 2025, rising from -$27.28 million in 2021. The previous period was -$89.98 million in 2024. Check out PepGen's forecast to explore projected trends and price targets.

PepGen's total operating income in 2025 was -$93.61 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $93.61 million

Over the last 4 years, PepGen's total revenue changed from $0.00 in 2021 to $0.00 in 2025, a change of 0.0%.

PepGen's total liabilities were at $26.46 million at the end of 2025, a 18.0% decrease from 2024, and a 150.9% increase since 2021.

In the past 4 years, PepGen's cash and equivalents has ranged from $49.42 million in 2024 to $181.75 million in 2022, and is currently $60.51 million as of their latest financial filing in 2025.

Over the last 4 years, PepGen's book value per share changed from -35.60 in 2021 to 2.14 in 2025, a change of -106.0%.



Financial statements for NASDAQ:PEPG last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners