Annual Income Statements for Principal Financial Group
This table shows Principal Financial Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Principal Financial Group
This table shows Principal Financial Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-16 |
-140 |
389 |
1,246 |
-872 |
533 |
353 |
-220 |
905 |
48 |
406 |
Consolidated Net Income / (Loss) |
|
8.80 |
-135 |
394 |
1,250 |
-839 |
532 |
357 |
-193 |
903 |
63 |
434 |
Net Income / (Loss) Continuing Operations |
|
8.80 |
-135 |
394 |
1,250 |
-839 |
532 |
357 |
-193 |
903 |
63 |
434 |
Total Pre-Tax Income |
|
-2.40 |
-213 |
454 |
1,605 |
-1,107 |
627 |
444 |
-294 |
1,112 |
29 |
503 |
Total Revenue |
|
3,151 |
2,819 |
3,557 |
4,599 |
2,691 |
4,053 |
4,311 |
3,012 |
4,752 |
3,696 |
3,671 |
Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Non-Interest Income |
|
3,151 |
2,819 |
3,557 |
4,599 |
2,691 |
4,053 |
4,311 |
3,012 |
4,752 |
3,696 |
3,671 |
Other Service Charges |
|
999 |
995 |
1,018 |
1,046 |
1,037 |
1,053 |
1,061 |
1,091 |
1,115 |
1,078 |
1,083 |
Net Realized & Unrealized Capital Gains on Investments |
|
1,205 |
1,002 |
953 |
1,170 |
1,060 |
1,119 |
1,090 |
1,284 |
1,017 |
1,077 |
1,172 |
Premiums Earned |
|
1,600 |
1,449 |
1,493 |
1,458 |
2,072 |
1,685 |
1,927 |
1,413 |
1,826 |
1,751 |
1,397 |
Other Non-Interest Income |
|
-652 |
-627 |
94 |
926 |
-1,479 |
197 |
233 |
-777 |
794 |
-210 |
20 |
Total Non-Interest Expense |
|
3,153 |
3,032 |
3,104 |
2,994 |
3,798 |
3,426 |
3,867 |
3,305 |
3,640 |
3,667 |
3,168 |
Property & Liability Insurance Claims |
|
1,896 |
1,774 |
1,834 |
1,711 |
2,470 |
2,070 |
2,078 |
1,778 |
2,147 |
2,220 |
1,840 |
Insurance Policy Acquisition Costs |
|
1,257 |
1,266 |
1,276 |
1,307 |
1,312 |
1,373 |
1,345 |
1,351 |
1,396 |
1,410 |
1,318 |
Current and Future Benefits |
|
3.50 |
-5.60 |
0.70 |
-42 |
-4.40 |
-1.70 |
445 |
123 |
106 |
2.20 |
-4.30 |
Other Special Charges |
|
-3.50 |
-2.90 |
-6.90 |
18 |
21 |
-15 |
-0.40 |
54 |
-8.80 |
35 |
14 |
Income Tax Expense |
|
-11 |
-78 |
60 |
355 |
-268 |
95 |
87 |
-100 |
210 |
-34 |
70 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
25 |
5.60 |
4.90 |
3.90 |
33 |
-0.50 |
3.70 |
27 |
-2.90 |
15 |
27 |
Basic Earnings per Share |
|
($0.03) |
($0.58) |
$1.60 |
$5.17 |
($3.61) |
$2.26 |
$1.51 |
($0.95) |
$3.95 |
$0.21 |
$1.81 |
Weighted Average Basic Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Diluted Earnings per Share |
|
($0.04) |
($0.58) |
$1.58 |
$5.10 |
($3.55) |
$2.22 |
$1.49 |
($0.95) |
$3.92 |
$0.21 |
$1.79 |
Weighted Average Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Weighted Average Basic & Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Annual Cash Flow Statements for Principal Financial Group
This table details how cash moves in and out of Principal Financial Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-508 |
701 |
155 |
-249 |
507 |
-462 |
334 |
-518 |
2,516 |
-140 |
-496 |
Net Cash From Operating Activities |
|
3,103 |
4,377 |
3,858 |
4,188 |
5,157 |
5,493 |
3,709 |
3,254 |
3,173 |
3,792 |
4,603 |
Net Cash From Continuing Operating Activities |
|
3,103 |
4,377 |
3,858 |
4,188 |
5,157 |
5,493 |
3,709 |
3,254 |
3,173 |
3,763 |
4,603 |
Net Income / (Loss) Continuing Operations |
|
1,176 |
1,253 |
1,362 |
2,325 |
1,554 |
1,444 |
1,429 |
1,627 |
4,798 |
670 |
1,598 |
Consolidated Net Income / (Loss) |
|
1,176 |
1,253 |
1,362 |
2,325 |
1,554 |
1,444 |
1,429 |
1,627 |
4,798 |
670 |
1,598 |
Depreciation Expense |
|
170 |
193 |
187 |
196 |
205 |
227 |
252 |
275 |
296 |
273 |
256 |
Amortization Expense |
|
367 |
271 |
285 |
235 |
277 |
371 |
413 |
406 |
422 |
428 |
431 |
Non-Cash Adjustments to Reconcile Net Income |
|
-473 |
-452 |
-224 |
-1,328 |
-485 |
-463 |
-222 |
-597 |
-5,144 |
402 |
-472 |
Changes in Operating Assets and Liabilities, net |
|
1,863 |
3,112 |
2,249 |
2,761 |
3,605 |
3,914 |
1,838 |
1,544 |
2,801 |
1,990 |
2,790 |
Net Cash From Investing Activities |
|
-1,173 |
-3,168 |
-5,154 |
-4,053 |
-5,703 |
-7,689 |
-4,997 |
-5,694 |
1,059 |
-1,347 |
-5,399 |
Net Cash From Continuing Investing Activities |
|
-1,173 |
-3,168 |
-5,154 |
-4,053 |
-5,703 |
-7,689 |
-4,997 |
-5,694 |
1,059 |
-1,347 |
-5,399 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-136 |
-136 |
-155 |
-165 |
-92 |
-132 |
-109 |
-130 |
-116 |
-102 |
-69 |
Purchase of Investment Securities |
|
-11,505 |
-13,116 |
-16,763 |
-16,399 |
-17,933 |
-19,450 |
-19,231 |
-22,273 |
-23,397 |
-14,568 |
-18,306 |
Sale and/or Maturity of Investments |
|
10,469 |
10,085 |
9,873 |
11,097 |
8,510 |
9,496 |
11,299 |
13,947 |
9,842 |
7,435 |
9,434 |
Other Investing Activities, net |
|
- |
- |
1,891 |
1,414 |
3,813 |
2,397 |
3,044 |
2,735 |
14,730 |
5,888 |
3,543 |
Net Cash From Financing Activities |
|
-2,438 |
-509 |
1,451 |
-384 |
1,053 |
1,734 |
1,621 |
1,922 |
-1,715 |
-2,586 |
300 |
Net Cash From Continuing Financing Activities |
|
-2,438 |
-509 |
1,451 |
-384 |
1,053 |
1,734 |
1,621 |
1,922 |
-1,715 |
-2,586 |
300 |
Net Change in Deposits |
|
31 |
91 |
129 |
137 |
553 |
623 |
570 |
2,923 |
1,086 |
-339 |
571 |
Issuance of Debt |
|
39 |
805 |
525 |
2.80 |
89 |
562 |
596 |
10 |
16 |
673 |
120 |
Issuance of Common Equity |
|
78 |
76 |
38 |
163 |
64 |
38 |
43 |
87 |
182 |
58 |
68 |
Repayment of Debt |
|
-219 |
104 |
-799 |
-72 |
-5.60 |
-32 |
-66 |
-1.80 |
-302 |
-764 |
-0.10 |
Repurchase of Common Equity |
|
-223 |
-301 |
-277 |
-220 |
-672 |
-281 |
-307 |
-937 |
-1,695 |
-740 |
-1,042 |
Payment of Dividends |
|
-410 |
-458 |
-465 |
-540 |
-630 |
-606 |
-615 |
-654 |
-642 |
-626 |
-658 |
Other Financing Activities, Net |
|
-1,734 |
-277 |
2,301 |
147 |
1,653 |
1,429 |
1,400 |
495 |
-360 |
-848 |
1,243 |
Cash Interest Paid |
|
138 |
150 |
162 |
149 |
150 |
158 |
163 |
166 |
176 |
171 |
170 |
Cash Income Taxes Paid |
|
74 |
130 |
179 |
79 |
-96 |
-8.50 |
-172 |
110 |
142 |
68 |
118 |
Quarterly Cash Flow Statements for Principal Financial Group
This table details how cash moves in and out of Principal Financial Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
608 |
-207 |
-567 |
490 |
143 |
-539 |
648 |
1,358 |
-1,963 |
-336 |
-217 |
Net Cash From Operating Activities |
|
1,163 |
695 |
1,103 |
1,051 |
944 |
584 |
1,432 |
1,128 |
1,459 |
977 |
812 |
Net Cash From Investing Activities |
|
569 |
-1,104 |
22 |
-50 |
-215 |
-1,343 |
-288 |
2.40 |
-3,770 |
-953 |
-250 |
Net Cash From Continuing Investing Activities |
|
569 |
-1,104 |
22 |
186 |
-451 |
-1,343 |
-288 |
2.40 |
-3,770 |
-953 |
-250 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-30 |
-31 |
-21 |
-22 |
-28 |
-17 |
-18 |
-17 |
-17 |
-16 |
-23 |
Purchase of Investment Securities |
|
-4,722 |
-4,545 |
-3,260 |
-2,712 |
-4,051 |
-3,882 |
-3,415 |
-3,695 |
-7,314 |
-4,868 |
-4,616 |
Sale and/or Maturity of Investments |
|
2,082 |
1,758 |
1,784 |
2,146 |
1,747 |
1,651 |
2,233 |
2,706 |
2,843 |
2,400 |
2,628 |
Other Investing Activities, net |
|
3,238 |
1,715 |
1,519 |
774 |
1,881 |
905 |
913 |
1,009 |
717 |
1,532 |
1,762 |
Net Cash From Financing Activities |
|
-1,123 |
202 |
-1,691 |
-511 |
-586 |
220 |
-496 |
228 |
349 |
-361 |
-779 |
Net Cash From Continuing Financing Activities |
|
-1,123 |
202 |
-1,691 |
-511 |
-586 |
220 |
-496 |
228 |
349 |
-361 |
-779 |
Net Change in Deposits |
|
-18 |
-308 |
-125 |
-116 |
210 |
131 |
305 |
-26 |
161 |
-134 |
167 |
Issuance of Debt |
|
21 |
630 |
61 |
-58 |
40 |
-4.10 |
4.10 |
-21 |
141 |
-6.30 |
-5.30 |
Issuance of Common Equity |
|
80 |
20 |
14 |
10 |
14 |
13 |
21 |
9.20 |
25 |
14 |
13 |
Repurchase of Common Equity |
|
-284 |
-189 |
-100 |
-201 |
-251 |
-234 |
-250 |
-252 |
-306 |
-240 |
-159 |
Payment of Dividends |
|
-156 |
-156 |
-155 |
-156 |
-159 |
-162 |
-165 |
-165 |
-166 |
-169 |
-170 |
Other Financing Activities, Net |
|
-765 |
204 |
-626 |
14 |
-440 |
477 |
-403 |
675 |
494 |
175 |
-225 |
Annual Balance Sheets for Principal Financial Group
This table presents Principal Financial Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
219,087 |
218,660 |
228,014 |
253,941 |
243,036 |
276,088 |
296,628 |
304,657 |
290,867 |
305,047 |
313,664 |
Cash and Due from Banks |
|
1,864 |
2,565 |
2,720 |
2,471 |
2,978 |
2,516 |
2,850 |
2,332 |
4,848 |
4,708 |
4,212 |
Time Deposits Placed and Other Short-Term Investments |
|
- |
- |
- |
- |
- |
- |
78,710 |
- |
62,890 |
65,673 |
68,251 |
Trading Account Securities |
|
51,239 |
51,961 |
56,757 |
61,821 |
62,588 |
72,662 |
2,546 |
80,924 |
2,469 |
2,314 |
3,318 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
506 |
546 |
581 |
611 |
636 |
687 |
711 |
696 |
742 |
786 |
829 |
Premises and Equipment, Net |
|
590 |
634 |
699 |
760 |
767 |
968 |
1,019 |
1,038 |
996 |
938 |
769 |
Mortgage Servicing Rights |
|
11,812 |
12,339 |
13,230 |
14,151 |
15,337 |
16,487 |
17,343 |
19,669 |
20,630 |
20,143 |
20,484 |
Unearned Premiums Asset |
|
1,213 |
1,429 |
1,362 |
1,470 |
1,413 |
1,740 |
1,724 |
656 |
3,933 |
3,999 |
3,772 |
Deferred Acquisition Cost |
|
2,993 |
3,276 |
3,380 |
3,541 |
3,694 |
3,521 |
3,410 |
3,758 |
3,948 |
3,951 |
4,007 |
Separate Account Business Assets |
|
140,073 |
136,979 |
139,833 |
159,273 |
144,988 |
165,468 |
175,951 |
182,345 |
155,375 |
167,606 |
173,327 |
Goodwill |
|
1,007 |
1,009 |
1,021 |
1,069 |
1,100 |
1,694 |
1,711 |
1,628 |
1,598 |
1,609 |
1,550 |
Intangible Assets |
|
1,324 |
1,359 |
1,325 |
1,315 |
1,315 |
1,787 |
1,723 |
1,601 |
1,533 |
1,470 |
1,390 |
Other Assets |
|
6,467 |
6,564 |
7,107 |
7,462 |
8,220 |
8,559 |
8,931 |
10,012 |
31,904 |
31,851 |
31,755 |
Total Liabilities & Shareholders' Equity |
|
219,087 |
218,660 |
228,014 |
253,941 |
243,036 |
276,088 |
296,628 |
304,657 |
290,867 |
305,047 |
313,664 |
Total Liabilities |
|
208,797 |
209,197 |
217,623 |
240,918 |
231,189 |
261,137 |
279,755 |
288,199 |
280,587 |
293,836 |
302,195 |
Short-Term Debt |
|
28 |
181 |
51 |
40 |
43 |
93 |
85 |
80 |
81 |
61 |
153 |
Long-Term Debt |
|
2,531 |
3,265 |
3,126 |
3,178 |
3,260 |
3,734 |
4,279 |
4,280 |
3,997 |
3,931 |
3,955 |
Future Policy Benefits |
|
24,037 |
25,857 |
29,001 |
33,019 |
35,665 |
40,838 |
45,207 |
43,948 |
43,314 |
46,827 |
48,179 |
Participating Policy Holder Equity |
|
813 |
805 |
890 |
922 |
888 |
959 |
1,059 |
1,071 |
912 |
917 |
966 |
Separate Account Business Liabilities |
|
140,073 |
136,979 |
139,833 |
159,273 |
144,988 |
165,468 |
175,951 |
182,345 |
155,375 |
167,606 |
173,327 |
Other Long-Term Liabilities |
|
41,316 |
42,110 |
44,722 |
44,486 |
46,345 |
50,044 |
53,173 |
56,474 |
76,909 |
74,495 |
75,614 |
Redeemable Noncontrolling Interest |
|
58 |
86 |
98 |
101 |
391 |
265 |
256 |
333 |
262 |
249 |
338 |
Total Equity & Noncontrolling Interests |
|
10,232 |
9,377 |
10,294 |
12,922 |
11,456 |
14,686 |
16,617 |
16,126 |
10,018 |
10,962 |
11,131 |
Total Preferred & Common Equity |
|
10,184 |
9,312 |
10,227 |
12,849 |
11,390 |
14,618 |
16,559 |
16,069 |
9,977 |
10,916 |
11,086 |
Total Common Equity |
|
10,184 |
9,312 |
10,227 |
12,849 |
11,390 |
14,618 |
16,559 |
16,069 |
9,977 |
10,916 |
11,086 |
Common Stock |
|
9,950 |
9,550 |
9,691 |
9,930 |
10,066 |
10,187 |
10,326 |
10,500 |
10,745 |
10,914 |
11,106 |
Retained Earnings |
|
6,114 |
6,876 |
7,720 |
9,483 |
10,290 |
11,074 |
11,838 |
12,885 |
16,697 |
16,684 |
17,584 |
Treasury Stock |
|
-5,931 |
-6,231 |
-6,509 |
-6,729 |
-7,401 |
-7,682 |
-7,989 |
-8,926 |
-10,587 |
-11,336 |
-12,378 |
Accumulated Other Comprehensive Income / (Loss) |
|
50 |
-883 |
-675 |
166 |
-1,565 |
1,038 |
2,383 |
1,611 |
-6,879 |
-5,345 |
-5,225 |
Noncontrolling Interest |
|
48 |
66 |
67 |
73 |
66 |
68 |
58 |
56 |
41 |
46 |
45 |
Quarterly Balance Sheets for Principal Financial Group
This table presents Principal Financial Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
293,220 |
282,581 |
299,408 |
299,187 |
287,948 |
308,684 |
308,777 |
322,858 |
313,003 |
323,104 |
Cash and Due from Banks |
|
3,173 |
4,240 |
4,641 |
4,074 |
4,564 |
4,168 |
4,817 |
6,175 |
3,876 |
3,659 |
Time Deposits Placed and Other Short-Term Investments |
|
67,206 |
- |
- |
64,242 |
61,582 |
65,691 |
65,769 |
69,148 |
69,727 |
70,558 |
Trading Account Securities |
|
2,091 |
64,728 |
67,918 |
2,537 |
2,482 |
2,367 |
2,299 |
2,441 |
3,736 |
2,823 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
712 |
762 |
798 |
778 |
819 |
839 |
823 |
840 |
887 |
878 |
Premises and Equipment, Net |
|
993 |
1,006 |
986 |
958 |
958 |
914 |
806 |
798 |
743 |
725 |
Mortgage Servicing Rights |
|
20,277 |
20,603 |
20,604 |
20,409 |
20,229 |
20,295 |
20,253 |
20,015 |
20,261 |
20,664 |
Unearned Premiums Asset |
|
4,684 |
4,337 |
3,838 |
3,858 |
3,897 |
3,920 |
3,990 |
3,730 |
3,726 |
3,790 |
Deferred Acquisition Cost |
|
4,340 |
4,834 |
3,948 |
3,950 |
3,948 |
3,966 |
3,973 |
3,992 |
4,034 |
4,048 |
Separate Account Business Assets |
|
153,819 |
146,571 |
162,001 |
164,211 |
155,478 |
171,788 |
171,400 |
180,654 |
171,266 |
180,728 |
Goodwill |
|
1,589 |
1,548 |
1,636 |
1,638 |
1,594 |
1,569 |
1,570 |
1,597 |
1,567 |
1,583 |
Intangible Assets |
|
1,546 |
1,525 |
1,536 |
1,518 |
1,480 |
1,436 |
1,419 |
1,424 |
1,291 |
1,283 |
Other Assets |
|
32,790 |
32,427 |
31,504 |
31,013 |
30,916 |
31,732 |
31,660 |
32,043 |
31,890 |
32,366 |
Total Liabilities & Shareholders' Equity |
|
293,220 |
282,581 |
299,408 |
299,187 |
287,948 |
308,684 |
308,777 |
322,858 |
313,003 |
323,104 |
Total Liabilities |
|
281,873 |
272,837 |
288,875 |
288,531 |
276,966 |
297,082 |
297,441 |
311,265 |
301,408 |
311,245 |
Short-Term Debt |
|
67 |
67 |
24 |
26 |
24 |
51 |
50 |
37 |
29 |
24 |
Long-Term Debt |
|
4,281 |
3,981 |
4,689 |
3,993 |
3,930 |
3,932 |
3,932 |
3,933 |
4,321 |
3,923 |
Future Policy Benefits |
|
43,312 |
43,577 |
44,700 |
44,324 |
42,686 |
46,096 |
46,988 |
49,833 |
49,359 |
49,946 |
Participating Policy Holder Equity |
|
896 |
1,007 |
931 |
944 |
946 |
880 |
887 |
911 |
933 |
936 |
Separate Account Business Liabilities |
|
153,819 |
146,571 |
162,001 |
164,211 |
155,478 |
171,788 |
171,400 |
180,654 |
171,266 |
180,728 |
Other Long-Term Liabilities |
|
79,499 |
77,634 |
76,530 |
75,034 |
73,902 |
74,336 |
74,184 |
75,897 |
75,499 |
75,689 |
Redeemable Noncontrolling Interest |
|
269 |
255 |
273 |
267 |
260 |
371 |
277 |
312 |
327 |
391 |
Total Equity & Noncontrolling Interests |
|
11,079 |
9,488 |
10,261 |
10,390 |
10,723 |
11,230 |
11,059 |
11,281 |
11,268 |
11,467 |
Total Preferred & Common Equity |
|
11,037 |
9,446 |
10,218 |
10,345 |
10,672 |
11,186 |
11,013 |
11,237 |
11,217 |
11,415 |
Total Common Equity |
|
11,037 |
9,446 |
10,218 |
10,345 |
10,672 |
11,186 |
11,013 |
11,237 |
11,217 |
11,415 |
Common Stock |
|
10,558 |
10,642 |
10,796 |
10,837 |
10,875 |
10,959 |
11,010 |
11,050 |
11,163 |
11,208 |
Retained Earnings |
|
15,986 |
17,211 |
16,399 |
16,630 |
17,717 |
17,051 |
17,235 |
16,847 |
17,459 |
17,693 |
Treasury Stock |
|
-9,877 |
-10,337 |
-10,775 |
-10,877 |
-11,080 |
-11,568 |
-11,821 |
-12,075 |
-12,619 |
-12,772 |
Accumulated Other Comprehensive Income / (Loss) |
|
-5,630 |
-8,071 |
-6,201 |
-6,245 |
-6,841 |
-5,256 |
-5,412 |
-4,585 |
-4,786 |
-4,713 |
Noncontrolling Interest |
|
42 |
42 |
43 |
45 |
51 |
45 |
46 |
44 |
52 |
52 |
Annual Metrics And Ratios for Principal Financial Group
This table displays calculated financial ratios and metrics derived from Principal Financial Group's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
12.79% |
14.19% |
3.59% |
13.71% |
1.02% |
13.94% |
-9.13% |
-2.13% |
21.54% |
-22.07% |
18.02% |
EBITDA Growth |
|
38.68% |
-6.74% |
8.91% |
30.00% |
-15.50% |
1.09% |
2.92% |
9.91% |
158.69% |
-78.53% |
78.99% |
EBIT Growth |
|
33.00% |
-4.29% |
11.25% |
41.50% |
-20.77% |
-5.11% |
0.01% |
12.84% |
213.31% |
-87.66% |
155.77% |
NOPAT Growth |
|
25.67% |
6.53% |
8.67% |
70.69% |
-33.16% |
-7.05% |
-1.08% |
13.90% |
194.87% |
-86.03% |
138.46% |
Net Income Growth |
|
25.67% |
6.53% |
8.67% |
70.69% |
-33.16% |
-7.05% |
-1.08% |
13.90% |
194.87% |
-86.03% |
138.46% |
EPS Growth |
|
23.73% |
11.23% |
10.84% |
75.11% |
-31.98% |
-7.46% |
1.81% |
14.65% |
221.76% |
-86.31% |
161.96% |
Operating Cash Flow Growth |
|
39.69% |
41.06% |
-11.86% |
8.56% |
23.13% |
6.53% |
-32.47% |
-12.26% |
-2.50% |
19.52% |
21.37% |
Free Cash Flow Firm Growth |
|
73.55% |
8.12% |
-41.09% |
-149.54% |
859.65% |
-182.58% |
52.84% |
298.57% |
450.39% |
-101.55% |
799.14% |
Invested Capital Growth |
|
0.57% |
0.47% |
5.10% |
19.70% |
-6.72% |
23.95% |
13.09% |
-1.97% |
-31.03% |
5.89% |
2.46% |
Revenue Q/Q Growth |
|
2.30% |
-0.84% |
6.05% |
-1.92% |
3.89% |
1.73% |
-1.88% |
3.52% |
-5.09% |
-3.26% |
14.65% |
EBITDA Q/Q Growth |
|
2.41% |
-2.47% |
2.44% |
-0.85% |
-0.58% |
46.43% |
60.08% |
25.45% |
1.62% |
-21.91% |
880.85% |
EBIT Q/Q Growth |
|
0.49% |
-0.57% |
4.76% |
-2.87% |
-3.87% |
8.21% |
14.95% |
-7.52% |
-9.27% |
-59.93% |
672.61% |
NOPAT Q/Q Growth |
|
2.61% |
-1.73% |
6.23% |
27.73% |
-28.23% |
6.14% |
14.07% |
-6.69% |
-9.38% |
-55.86% |
791.73% |
Net Income Q/Q Growth |
|
2.61% |
-1.73% |
6.23% |
27.73% |
-28.23% |
6.14% |
14.07% |
-6.69% |
-9.38% |
-55.86% |
1,211.20% |
EPS Q/Q Growth |
|
3.69% |
-1.22% |
5.63% |
29.18% |
-27.57% |
5.31% |
14.25% |
-6.91% |
-8.81% |
-57.92% |
945.57% |
Operating Cash Flow Q/Q Growth |
|
2.71% |
3.52% |
-3.10% |
-8.14% |
20.67% |
-7.01% |
-10.38% |
20.27% |
0.50% |
-5.46% |
12.60% |
Free Cash Flow Firm Q/Q Growth |
|
149.30% |
10.02% |
287.00% |
-145.76% |
10.36% |
14.09% |
-128,662.50% |
60.76% |
-8.69% |
-146.97% |
242.60% |
Invested Capital Q/Q Growth |
|
-1.77% |
-2.73% |
-5.59% |
5.25% |
-0.32% |
-1.70% |
4.33% |
-0.04% |
4.11% |
1.78% |
0.09% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
19.39% |
15.84% |
16.65% |
19.03% |
15.92% |
14.13% |
16.00% |
17.97% |
38.24% |
10.53% |
15.98% |
EBIT Margin |
|
14.27% |
11.96% |
12.84% |
15.98% |
12.53% |
10.44% |
11.49% |
13.24% |
34.14% |
5.41% |
11.72% |
Profit (Net Income) Margin |
|
11.23% |
10.47% |
10.99% |
16.49% |
10.91% |
8.90% |
9.69% |
11.28% |
27.36% |
4.90% |
9.91% |
Tax Burden Percent |
|
78.69% |
87.59% |
85.56% |
103.21% |
87.07% |
85.28% |
84.35% |
85.14% |
80.13% |
90.70% |
84.56% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
21.31% |
12.41% |
14.44% |
-3.21% |
12.93% |
14.72% |
15.65% |
14.86% |
19.87% |
9.30% |
15.44% |
Return on Invested Capital (ROIC) |
|
9.18% |
9.73% |
10.29% |
15.60% |
9.90% |
8.51% |
7.14% |
7.74% |
27.28% |
4.53% |
10.38% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.18% |
9.73% |
10.29% |
15.60% |
9.90% |
8.51% |
7.14% |
7.74% |
27.28% |
4.53% |
10.38% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.40% |
2.96% |
3.43% |
4.26% |
2.60% |
2.27% |
1.84% |
2.03% |
8.61% |
1.70% |
3.71% |
Return on Equity (ROE) |
|
11.58% |
12.69% |
13.72% |
19.86% |
12.49% |
10.78% |
8.98% |
9.76% |
35.89% |
6.24% |
14.09% |
Cash Return on Invested Capital (CROIC) |
|
8.61% |
9.26% |
5.31% |
-2.34% |
16.85% |
-12.88% |
-5.15% |
9.73% |
64.01% |
-1.18% |
7.95% |
Operating Return on Assets (OROA) |
|
0.70% |
0.65% |
0.71% |
0.93% |
0.72% |
0.65% |
0.59% |
0.64% |
2.01% |
0.25% |
0.61% |
Return on Assets (ROA) |
|
0.55% |
0.57% |
0.61% |
0.96% |
0.63% |
0.56% |
0.50% |
0.54% |
1.61% |
0.22% |
0.52% |
Return on Common Equity (ROCE) |
|
11.33% |
12.52% |
13.50% |
19.57% |
12.18% |
10.46% |
8.80% |
9.56% |
34.96% |
6.06% |
13.67% |
Return on Equity Simple (ROE_SIMPLE) |
|
11.55% |
13.46% |
13.32% |
18.09% |
13.64% |
9.88% |
8.63% |
10.12% |
48.09% |
6.14% |
14.41% |
Net Operating Profit after Tax (NOPAT) |
|
1,176 |
1,253 |
1,362 |
2,325 |
1,554 |
1,444 |
1,429 |
1,627 |
4,798 |
670 |
1,598 |
NOPAT Margin |
|
11.23% |
10.47% |
10.99% |
16.49% |
10.91% |
8.90% |
9.69% |
11.28% |
27.36% |
4.90% |
9.91% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
85.73% |
88.04% |
87.16% |
84.02% |
87.47% |
89.56% |
88.51% |
86.76% |
65.86% |
94.59% |
88.28% |
Earnings before Interest and Taxes (EBIT) |
|
1,495 |
1,431 |
1,592 |
2,252 |
1,784 |
1,693 |
1,694 |
1,911 |
5,987 |
739 |
1,890 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,032 |
1,895 |
2,063 |
2,683 |
2,267 |
2,292 |
2,358 |
2,592 |
6,705 |
1,440 |
2,577 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.08 |
1.05 |
1.25 |
1.25 |
0.90 |
0.89 |
0.74 |
1.11 |
1.92 |
1.66 |
1.60 |
Price to Tangible Book Value (P/TBV) |
|
1.40 |
1.41 |
1.62 |
1.54 |
1.14 |
1.17 |
0.93 |
1.39 |
2.80 |
2.31 |
2.17 |
Price to Revenue (P/Rev) |
|
1.05 |
0.82 |
1.03 |
1.14 |
0.72 |
0.80 |
0.83 |
1.24 |
1.09 |
1.33 |
1.10 |
Price to Earnings (P/E) |
|
9.87 |
8.07 |
9.69 |
6.96 |
6.63 |
9.36 |
8.77 |
11.31 |
4.02 |
29.07 |
11.27 |
Dividend Yield |
|
3.43% |
4.50% |
3.63% |
3.36% |
5.80% |
4.64% |
5.03% |
3.62% |
3.27% |
3.42% |
3.68% |
Earnings Yield |
|
10.13% |
12.40% |
10.32% |
14.37% |
15.09% |
10.69% |
11.41% |
8.84% |
24.86% |
3.44% |
8.87% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.92 |
0.84 |
0.99 |
1.05 |
0.73 |
0.78 |
0.00 |
0.97 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
1.12 |
0.90 |
1.08 |
1.21 |
0.78 |
0.91 |
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.79 |
5.69 |
6.49 |
6.34 |
4.87 |
6.41 |
0.00 |
7.83 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.87 |
7.54 |
8.41 |
7.55 |
6.18 |
8.67 |
0.00 |
10.62 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
10.01 |
8.61 |
9.83 |
7.31 |
7.10 |
10.17 |
0.00 |
12.47 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.79 |
2.46 |
3.47 |
4.06 |
2.14 |
2.67 |
0.00 |
6.23 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
10.67 |
9.04 |
19.04 |
0.00 |
4.17 |
0.00 |
0.00 |
9.92 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.25 |
0.36 |
0.31 |
0.25 |
0.28 |
0.26 |
0.26 |
0.26 |
0.40 |
0.36 |
0.36 |
Long-Term Debt to Equity |
|
0.25 |
0.35 |
0.30 |
0.24 |
0.28 |
0.25 |
0.25 |
0.26 |
0.39 |
0.35 |
0.34 |
Financial Leverage |
|
0.26 |
0.30 |
0.33 |
0.27 |
0.26 |
0.27 |
0.26 |
0.26 |
0.32 |
0.38 |
0.36 |
Leverage Ratio |
|
21.03 |
22.16 |
22.50 |
20.58 |
19.98 |
19.37 |
18.00 |
18.04 |
22.27 |
27.73 |
27.28 |
Compound Leverage Factor |
|
21.03 |
22.16 |
22.50 |
20.58 |
19.98 |
19.37 |
18.00 |
18.04 |
22.27 |
27.73 |
27.28 |
Debt to Total Capital |
|
19.92% |
26.70% |
23.42% |
19.81% |
21.80% |
20.38% |
20.55% |
20.94% |
28.40% |
26.26% |
26.37% |
Short-Term Debt to Total Capital |
|
0.22% |
1.40% |
0.38% |
0.24% |
0.28% |
0.50% |
0.40% |
0.38% |
0.56% |
0.40% |
0.98% |
Long-Term Debt to Total Capital |
|
19.70% |
25.29% |
23.04% |
19.57% |
21.52% |
19.89% |
20.15% |
20.56% |
27.84% |
25.86% |
25.39% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.83% |
1.17% |
1.21% |
1.07% |
3.02% |
1.77% |
1.48% |
1.87% |
2.11% |
1.94% |
2.46% |
Common Equity to Total Capital |
|
79.26% |
72.13% |
75.38% |
79.12% |
75.18% |
77.85% |
77.97% |
77.19% |
69.49% |
71.80% |
71.17% |
Debt to EBITDA |
|
1.26 |
1.82 |
1.54 |
1.20 |
1.46 |
1.67 |
1.85 |
1.68 |
0.61 |
2.77 |
1.59 |
Net Debt to EBITDA |
|
0.34 |
0.47 |
0.22 |
0.28 |
0.14 |
0.57 |
-32.73 |
0.78 |
-9.49 |
-46.12 |
-26.53 |
Long-Term Debt to EBITDA |
|
1.25 |
1.72 |
1.51 |
1.18 |
1.44 |
1.63 |
1.81 |
1.65 |
0.60 |
2.73 |
1.54 |
Debt to NOPAT |
|
2.18 |
2.75 |
2.33 |
1.38 |
2.13 |
2.65 |
3.05 |
2.68 |
0.85 |
5.96 |
2.57 |
Net Debt to NOPAT |
|
0.59 |
0.70 |
0.34 |
0.32 |
0.21 |
0.91 |
-54.04 |
1.25 |
-13.27 |
-99.07 |
-42.78 |
Long-Term Debt to NOPAT |
|
2.15 |
2.61 |
2.30 |
1.37 |
2.10 |
2.59 |
3.00 |
2.63 |
0.83 |
5.87 |
2.48 |
Noncontrolling Interest Sharing Ratio |
|
2.20% |
1.30% |
1.59% |
1.44% |
2.54% |
2.95% |
2.03% |
2.11% |
2.59% |
2.78% |
2.99% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
1,103 |
1,193 |
703 |
-348 |
2,645 |
-2,184 |
-1,030 |
2,046 |
11,258 |
-175 |
1,224 |
Operating Cash Flow to CapEx |
|
2,281.54% |
3,209.02% |
2,490.51% |
2,541.26% |
5,586.67% |
4,148.94% |
3,409.28% |
2,505.31% |
2,728.20% |
3,718.04% |
6,690.26% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.06 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
19.21 |
19.55 |
18.60 |
19.33 |
18.65 |
18.70 |
14.84 |
14.03 |
17.24 |
14.13 |
18.89 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
12,849 |
12,909 |
13,568 |
16,241 |
15,150 |
18,778 |
21,237 |
20,818 |
14,358 |
15,203 |
15,577 |
Invested Capital Turnover |
|
0.82 |
0.93 |
0.94 |
0.95 |
0.91 |
0.96 |
0.74 |
0.69 |
1.00 |
0.92 |
1.05 |
Increase / (Decrease) in Invested Capital |
|
73 |
60 |
659 |
2,673 |
-1,091 |
3,629 |
2,459 |
-419 |
-6,461 |
845 |
374 |
Enterprise Value (EV) |
|
11,771 |
10,789 |
13,384 |
17,001 |
11,034 |
14,689 |
-64,645 |
20,287 |
-44,222 |
-47,978 |
-50,267 |
Market Capitalization |
|
10,970 |
9,756 |
12,763 |
16,080 |
10,251 |
13,045 |
12,237 |
17,870 |
19,135 |
18,116 |
17,706 |
Book Value per Share |
|
$34.68 |
$31.81 |
$35.55 |
$44.50 |
$40.24 |
$52.64 |
$60.27 |
$60.62 |
$40.77 |
$45.79 |
$48.47 |
Tangible Book Value per Share |
|
$26.74 |
$23.72 |
$27.40 |
$36.24 |
$31.71 |
$40.11 |
$47.77 |
$48.44 |
$27.98 |
$32.87 |
$35.62 |
Total Capital |
|
12,849 |
12,909 |
13,568 |
16,241 |
15,150 |
18,778 |
21,237 |
20,818 |
14,358 |
15,203 |
15,577 |
Total Debt |
|
2,559 |
3,446 |
3,177 |
3,218 |
3,303 |
3,828 |
4,364 |
4,360 |
4,078 |
3,992 |
4,108 |
Total Long-Term Debt |
|
2,531 |
3,265 |
3,126 |
3,178 |
3,260 |
3,734 |
4,279 |
4,280 |
3,997 |
3,931 |
3,955 |
Net Debt |
|
695 |
882 |
458 |
747 |
325 |
1,312 |
-77,196 |
2,028 |
-63,660 |
-66,389 |
-68,355 |
Capital Expenditures (CapEx) |
|
136 |
136 |
155 |
165 |
92 |
132 |
109 |
130 |
116 |
102 |
69 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
2,559 |
3,446 |
3,177 |
3,218 |
3,303 |
3,828 |
4,364 |
4,360 |
4,078 |
3,992 |
4,108 |
Total Depreciation and Amortization (D&A) |
|
537 |
464 |
472 |
430 |
482 |
598 |
665 |
681 |
718 |
701 |
687 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.70 |
$4.11 |
$4.55 |
$8.00 |
$5.41 |
$5.00 |
$5.08 |
$6.36 |
$19.16 |
$2.58 |
$6.77 |
Adjusted Weighted Average Basic Shares Outstanding |
|
294.11M |
291.63M |
287.48M |
289.66M |
278.31M |
274.69M |
272.61M |
261.23M |
243.10M |
235.87M |
225.57M |
Adjusted Diluted Earnings per Share |
|
$3.65 |
$4.06 |
$4.50 |
$7.88 |
$5.36 |
$4.96 |
$5.05 |
$6.27 |
$18.85 |
$2.55 |
$6.68 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
294.11M |
291.63M |
287.48M |
289.66M |
278.31M |
274.69M |
272.61M |
261.23M |
243.10M |
235.87M |
225.57M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
294.11M |
291.63M |
287.48M |
289.66M |
278.31M |
274.69M |
272.61M |
261.23M |
243.10M |
235.87M |
225.57M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,176 |
1,253 |
1,362 |
1,577 |
1,554 |
1,444 |
1,429 |
1,711 |
4,898 |
696 |
1,624 |
Normalized NOPAT Margin |
|
11.23% |
10.47% |
10.99% |
11.19% |
10.91% |
8.90% |
9.69% |
11.86% |
27.93% |
5.10% |
10.07% |
Pre Tax Income Margin |
|
14.27% |
11.96% |
12.84% |
15.98% |
12.53% |
10.44% |
11.49% |
13.24% |
34.14% |
5.41% |
11.72% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
34.82% |
36.51% |
34.14% |
23.23% |
40.53% |
41.96% |
43.02% |
40.20% |
13.39% |
93.34% |
41.20% |
Augmented Payout Ratio |
|
53.75% |
60.49% |
54.50% |
32.71% |
83.75% |
61.42% |
64.51% |
97.81% |
48.72% |
203.84% |
106.44% |
Quarterly Metrics And Ratios for Principal Financial Group
This table displays calculated financial ratios and metrics derived from Principal Financial Group's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-25.97% |
-8.93% |
-46.62% |
-0.58% |
-14.60% |
43.79% |
21.18% |
-34.51% |
76.60% |
-8.82% |
-14.83% |
EBITDA Growth |
|
-100.55% |
-156.16% |
-88.58% |
-2.16% |
-46,033.33% |
395.11% |
-2.14% |
-118.31% |
200.47% |
-95.39% |
13.34% |
EBIT Growth |
|
-100.55% |
-156.16% |
-88.58% |
-2.16% |
-46,033.33% |
395.11% |
-2.14% |
-118.31% |
200.47% |
-95.39% |
13.34% |
NOPAT Growth |
|
-100.45% |
-143.34% |
-87.44% |
-4.69% |
-46,033.33% |
457.65% |
-9.37% |
-116.45% |
216.45% |
-88.18% |
21.50% |
Net Income Growth |
|
-97.65% |
-139.19% |
-87.44% |
-4.69% |
-9,636.36% |
495.54% |
-9.37% |
-115.47% |
207.54% |
-88.18% |
21.50% |
EPS Growth |
|
-103.13% |
-145.31% |
-87.02% |
-2.30% |
-8,775.00% |
482.76% |
-5.70% |
-118.63% |
210.42% |
-90.54% |
20.13% |
Operating Cash Flow Growth |
|
1.38% |
2,107.30% |
36.58% |
-10.28% |
-18.84% |
-15.98% |
29.86% |
7.37% |
54.56% |
67.29% |
-43.29% |
Free Cash Flow Firm Growth |
|
714.21% |
-60.58% |
-83.23% |
-98.75% |
-125.08% |
-86.32% |
-120.26% |
-896.04% |
132.60% |
-253.36% |
81.28% |
Invested Capital Growth |
|
-31.03% |
-9.35% |
-6.49% |
8.31% |
5.89% |
2.21% |
4.38% |
4.20% |
2.46% |
2.32% |
3.18% |
Revenue Q/Q Growth |
|
-31.88% |
-10.53% |
26.19% |
29.28% |
-41.49% |
50.64% |
6.35% |
-30.14% |
57.79% |
-22.22% |
-0.67% |
EBITDA Q/Q Growth |
|
-100.15% |
-8,754.17% |
313.46% |
253.81% |
-168.99% |
156.64% |
-29.21% |
-166.19% |
478.62% |
-97.40% |
1,640.83% |
EBIT Q/Q Growth |
|
-100.15% |
-8,754.17% |
313.46% |
253.81% |
-168.99% |
156.64% |
-29.21% |
-166.19% |
478.62% |
-97.40% |
1,640.83% |
NOPAT Q/Q Growth |
|
-100.13% |
-8,754.17% |
364.67% |
217.53% |
-162.00% |
168.64% |
-32.93% |
-157.64% |
538.83% |
-93.03% |
589.19% |
Net Income Q/Q Growth |
|
-99.33% |
-1,628.41% |
392.71% |
217.53% |
-167.13% |
163.39% |
-32.93% |
-154.20% |
566.65% |
-93.03% |
589.19% |
EPS Q/Q Growth |
|
-100.77% |
-1,350.00% |
372.41% |
222.78% |
-169.61% |
162.54% |
-32.88% |
-163.76% |
512.63% |
-94.64% |
752.38% |
Operating Cash Flow Q/Q Growth |
|
-0.67% |
-40.23% |
58.56% |
-4.71% |
-10.15% |
-38.11% |
145.07% |
-21.21% |
29.34% |
-33.02% |
-16.92% |
Free Cash Flow Firm Q/Q Growth |
|
-22.62% |
-77.95% |
-0.79% |
-92.60% |
-1,648.89% |
112.03% |
-246.90% |
-190.83% |
163.42% |
-156.60% |
82.07% |
Invested Capital Q/Q Growth |
|
4.11% |
6.19% |
-3.74% |
1.78% |
1.78% |
2.50% |
-1.70% |
1.60% |
0.09% |
2.36% |
-0.88% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
-0.08% |
-7.54% |
12.75% |
34.90% |
-41.15% |
15.47% |
10.30% |
-9.76% |
23.41% |
0.78% |
13.70% |
EBIT Margin |
|
-0.08% |
-7.54% |
12.75% |
34.90% |
-41.15% |
15.47% |
10.30% |
-9.76% |
23.41% |
0.78% |
13.70% |
Profit (Net Income) Margin |
|
0.28% |
-4.77% |
11.07% |
27.18% |
-31.19% |
13.13% |
8.28% |
-6.42% |
18.99% |
1.70% |
11.81% |
Tax Burden Percent |
|
-366.67% |
63.29% |
86.79% |
77.89% |
75.79% |
84.84% |
80.38% |
65.83% |
81.13% |
217.65% |
86.17% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
13.21% |
22.11% |
0.00% |
15.17% |
19.62% |
0.00% |
18.87% |
-117.65% |
13.83% |
Return on Invested Capital (ROIC) |
|
-0.05% |
-5.68% |
10.31% |
26.73% |
-26.63% |
12.69% |
8.64% |
-6.30% |
19.90% |
1.70% |
11.48% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.20% |
-5.37% |
10.31% |
26.73% |
-28.22% |
12.69% |
8.64% |
-5.99% |
19.90% |
1.70% |
11.48% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.06% |
-2.19% |
3.92% |
10.32% |
-10.60% |
4.98% |
3.14% |
-2.10% |
7.11% |
0.61% |
3.92% |
Return on Equity (ROE) |
|
0.01% |
-7.87% |
14.24% |
37.05% |
-37.23% |
17.67% |
11.78% |
-8.40% |
27.01% |
2.31% |
15.41% |
Cash Return on Invested Capital (CROIC) |
|
64.01% |
36.75% |
17.11% |
2.59% |
-1.18% |
6.48% |
4.38% |
-5.63% |
7.95% |
4.87% |
4.62% |
Operating Return on Assets (OROA) |
|
0.00% |
-0.44% |
0.61% |
1.73% |
-1.89% |
0.76% |
0.53% |
-0.45% |
1.22% |
0.04% |
0.66% |
Return on Assets (ROA) |
|
0.02% |
-0.28% |
0.53% |
1.35% |
-1.43% |
0.64% |
0.43% |
-0.30% |
0.99% |
0.09% |
0.57% |
Return on Common Equity (ROCE) |
|
0.01% |
-7.63% |
13.83% |
35.97% |
-36.19% |
17.09% |
11.44% |
-8.15% |
26.20% |
2.23% |
14.90% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
42.28% |
15.27% |
14.23% |
0.00% |
11.95% |
11.80% |
-1.28% |
0.00% |
10.06% |
10.56% |
Net Operating Profit after Tax (NOPAT) |
|
-1.68 |
-149 |
394 |
1,250 |
-775 |
532 |
357 |
-206 |
903 |
63 |
434 |
NOPAT Margin |
|
-0.05% |
-5.28% |
11.07% |
27.18% |
-28.80% |
13.13% |
8.28% |
-6.83% |
18.99% |
1.70% |
11.81% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.25% |
-0.31% |
0.00% |
0.00% |
1.59% |
0.00% |
0.00% |
-0.31% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
100.08% |
107.54% |
87.25% |
65.10% |
141.15% |
84.53% |
89.70% |
109.76% |
76.59% |
99.22% |
86.30% |
Earnings before Interest and Taxes (EBIT) |
|
-2.40 |
-213 |
454 |
1,605 |
-1,107 |
627 |
444 |
-294 |
1,112 |
29 |
503 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-2.40 |
-213 |
454 |
1,605 |
-1,107 |
627 |
444 |
-294 |
1,112 |
29 |
503 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.92 |
1.71 |
1.72 |
1.58 |
1.66 |
1.78 |
1.67 |
1.77 |
1.60 |
1.70 |
1.56 |
Price to Tangible Book Value (P/TBV) |
|
2.80 |
2.47 |
2.47 |
2.21 |
2.31 |
2.43 |
2.29 |
2.42 |
2.17 |
2.28 |
2.08 |
Price to Revenue (P/Rev) |
|
1.09 |
1.01 |
1.26 |
1.19 |
1.33 |
1.33 |
1.17 |
1.41 |
1.10 |
1.21 |
1.18 |
Price to Earnings (P/E) |
|
4.02 |
4.08 |
11.48 |
11.37 |
29.07 |
15.33 |
14.59 |
0.00 |
11.27 |
17.51 |
15.62 |
Dividend Yield |
|
3.27% |
3.57% |
3.50% |
3.69% |
3.42% |
3.18% |
3.47% |
3.25% |
3.68% |
3.45% |
3.73% |
Earnings Yield |
|
24.86% |
24.54% |
8.71% |
8.79% |
3.44% |
6.52% |
6.85% |
0.00% |
8.87% |
5.71% |
6.40% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
1.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
3.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
3.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
4.13 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
4.65 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
3.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.40 |
0.45 |
0.38 |
0.36 |
0.36 |
0.34 |
0.35 |
0.34 |
0.36 |
0.38 |
0.33 |
Long-Term Debt to Equity |
|
0.39 |
0.45 |
0.37 |
0.36 |
0.35 |
0.34 |
0.35 |
0.34 |
0.34 |
0.37 |
0.33 |
Financial Leverage |
|
0.32 |
0.41 |
0.38 |
0.39 |
0.38 |
0.39 |
0.36 |
0.35 |
0.36 |
0.36 |
0.34 |
Leverage Ratio |
|
22.27 |
25.93 |
26.92 |
27.53 |
27.73 |
27.47 |
27.64 |
27.06 |
27.28 |
26.80 |
27.24 |
Compound Leverage Factor |
|
22.27 |
25.93 |
26.92 |
27.53 |
27.73 |
27.47 |
27.64 |
27.06 |
27.28 |
26.80 |
27.24 |
Debt to Total Capital |
|
28.40% |
30.91% |
27.39% |
26.47% |
26.26% |
25.55% |
26.00% |
25.51% |
26.37% |
27.28% |
24.97% |
Short-Term Debt to Total Capital |
|
0.56% |
0.16% |
0.18% |
0.16% |
0.40% |
0.33% |
0.33% |
0.24% |
0.98% |
0.18% |
0.15% |
Long-Term Debt to Total Capital |
|
27.84% |
30.75% |
27.21% |
26.31% |
25.86% |
25.23% |
25.67% |
25.27% |
25.39% |
27.10% |
24.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
2.11% |
2.07% |
2.12% |
2.08% |
1.94% |
2.67% |
2.11% |
2.29% |
2.46% |
2.37% |
2.80% |
Common Equity to Total Capital |
|
69.49% |
67.02% |
70.49% |
71.45% |
71.80% |
71.78% |
71.90% |
72.20% |
71.17% |
70.35% |
72.22% |
Debt to EBITDA |
|
0.61 |
0.87 |
2.14 |
2.14 |
2.77 |
2.52 |
2.54 |
-12.03 |
1.59 |
3.37 |
2.92 |
Net Debt to EBITDA |
|
-9.49 |
0.01 |
-34.22 |
-33.73 |
-46.12 |
-41.74 |
-42.46 |
216.22 |
-26.53 |
-53.63 |
-52.03 |
Long-Term Debt to EBITDA |
|
0.60 |
0.87 |
2.12 |
2.13 |
2.73 |
2.49 |
2.51 |
-11.92 |
1.54 |
3.35 |
2.90 |
Debt to NOPAT |
|
0.85 |
1.09 |
2.54 |
2.60 |
5.96 |
2.98 |
3.06 |
-17.19 |
2.57 |
3.85 |
3.27 |
Net Debt to NOPAT |
|
-13.27 |
0.02 |
-40.70 |
-40.97 |
-99.07 |
-49.29 |
-51.25 |
308.89 |
-42.78 |
-61.35 |
-58.29 |
Long-Term Debt to NOPAT |
|
0.83 |
1.09 |
2.53 |
2.59 |
5.87 |
2.94 |
3.03 |
-17.03 |
2.48 |
3.83 |
3.25 |
Noncontrolling Interest Sharing Ratio |
|
2.59% |
2.97% |
2.83% |
2.93% |
2.78% |
3.30% |
2.89% |
2.95% |
2.99% |
3.42% |
3.30% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
6,459 |
1,424 |
1,413 |
105 |
-1,620 |
195 |
-286 |
-833 |
528 |
-299 |
-54 |
Operating Cash Flow to CapEx |
|
3,877.33% |
2,214.33% |
5,275.12% |
4,819.27% |
3,383.51% |
3,477.38% |
7,998.32% |
6,558.14% |
8,633.14% |
5,959.15% |
3,499.57% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
17.24 |
17.20 |
14.51 |
14.38 |
14.13 |
15.69 |
17.75 |
16.02 |
18.89 |
19.04 |
19.77 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
14,358 |
15,246 |
14,675 |
14,936 |
15,203 |
15,583 |
15,319 |
15,563 |
15,577 |
15,945 |
15,806 |
Invested Capital Turnover |
|
1.00 |
1.08 |
0.93 |
0.98 |
0.92 |
0.97 |
1.04 |
0.92 |
1.05 |
1.00 |
0.97 |
Increase / (Decrease) in Invested Capital |
|
-6,461 |
-1,573 |
-1,019 |
1,146 |
845 |
337 |
643 |
627 |
374 |
362 |
487 |
Enterprise Value (EV) |
|
-44,222 |
17,823 |
-46,204 |
-45,066 |
-47,978 |
-45,594 |
-47,893 |
-51,104 |
-50,267 |
-49,843 |
-52,020 |
Market Capitalization |
|
19,135 |
17,435 |
17,781 |
16,815 |
18,116 |
19,867 |
18,387 |
19,893 |
17,706 |
19,031 |
17,807 |
Book Value per Share |
|
$40.77 |
$42.03 |
$42.61 |
$44.15 |
$45.79 |
$47.72 |
$46.99 |
$48.52 |
$48.47 |
$49.73 |
$50.92 |
Tangible Book Value per Share |
|
$27.98 |
$28.98 |
$29.61 |
$31.43 |
$32.87 |
$34.90 |
$34.24 |
$35.48 |
$35.62 |
$37.06 |
$38.13 |
Total Capital |
|
14,358 |
15,246 |
14,675 |
14,936 |
15,203 |
15,583 |
15,319 |
15,563 |
15,577 |
15,945 |
15,806 |
Total Debt |
|
4,078 |
4,713 |
4,019 |
3,954 |
3,992 |
3,982 |
3,982 |
3,970 |
4,108 |
4,350 |
3,947 |
Total Long-Term Debt |
|
3,997 |
4,689 |
3,993 |
3,930 |
3,931 |
3,932 |
3,932 |
3,933 |
3,955 |
4,321 |
3,923 |
Net Debt |
|
-63,660 |
72 |
-64,297 |
-62,192 |
-66,389 |
-65,878 |
-66,603 |
-71,353 |
-68,355 |
-69,252 |
-70,270 |
Capital Expenditures (CapEx) |
|
30 |
31 |
21 |
22 |
28 |
17 |
18 |
17 |
17 |
16 |
23 |
Net Nonoperating Expense (NNE) |
|
-10 |
-14 |
0.00 |
0.00 |
64 |
0.00 |
0.00 |
-12 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
4,078 |
4,713 |
4,019 |
3,954 |
3,992 |
3,982 |
3,982 |
3,970 |
4,108 |
4,350 |
3,947 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.03) |
($0.58) |
$1.60 |
$5.17 |
($3.61) |
$2.26 |
$1.51 |
($0.95) |
$3.95 |
$0.21 |
$1.81 |
Adjusted Weighted Average Basic Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Adjusted Diluted Earnings per Share |
|
($0.04) |
($0.58) |
$1.58 |
$5.10 |
($3.55) |
$2.22 |
$1.49 |
($0.95) |
$3.92 |
$0.21 |
$1.79 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-4.13 |
-151 |
388 |
1,264 |
-761 |
520 |
356 |
-168 |
895 |
45 |
446 |
Normalized NOPAT Margin |
|
-0.13% |
-5.35% |
10.90% |
27.50% |
-28.27% |
12.82% |
8.27% |
-5.57% |
18.84% |
1.20% |
12.14% |
Pre Tax Income Margin |
|
-0.08% |
-7.54% |
12.75% |
34.90% |
-41.15% |
15.47% |
10.30% |
-9.76% |
23.41% |
0.78% |
13.70% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
13.39% |
14.60% |
39.50% |
41.02% |
93.34% |
47.31% |
49.45% |
-453.20% |
41.20% |
58.91% |
55.54% |
Augmented Payout Ratio |
|
48.72% |
39.96% |
102.73% |
89.77% |
203.84% |
106.13% |
121.47% |
-1,139.57% |
106.44% |
151.80% |
134.96% |
Key Financial Trends
Principal Financial Group (NASDAQ: PFG) has shown notable trends over the past four years in its financial statements through Q2 2025. Below is an analysis of key highlights from the income statements, balance sheets, and cash flow statements, focusing on quarterly trends and important financial metrics.
- Steady Revenue Growth: Total revenue (primarily from non-interest sources) increased from around $2.7 billion in Q4 2023 to about $3.7 billion in Q2 2025, indicating growth in service charges, capital gains, and premiums earned.
- Improved Net Income: The consolidated net income rose significantly from a loss of around -$872 million in Q4 2023 to a positive net income of $433 million in Q2 2025, reflecting stronger operational performance and profitability recovery.
- Consistent EPS Improvement: Diluted earnings per share improved from a negative $3.55 in Q4 2023 to $1.79 in Q2 2025, signaling solid earnings growth per share over time.
- Operating Cash Flow Sustained: Net cash from operating activities remained strong, with $812 million generated in Q2 2025, showing healthy cash flow generation to support operations and investments.
- Moderate Capital Investments: Purchases of property and equipment remained stable, around $16-$28 million per quarter, indicating controlled capital spending to maintain operations without excess burden.
- Active Share Repurchases: The company repurchased substantial amounts of common equity, e.g., $159 million in Q2 2025 and over $240-$300 million in Q1 and Q4 2024, supporting shareholder value and reducing share count progressively.
- Dividends Paid Steadily: Quarterly dividend payments hovered around $160-$170 million, maintaining shareholder rewards and signaling confidence in ongoing cash generation.
- Flat Interest Income and Expense: Reported total interest income and expense are zero in recent quarters, consistent with Principal’s business focus on fee and premium income rather than net interest margin.
- Large Separate Account Assets and Liabilities: Separate account business assets and liabilities remained very large (~$180 billion by Q2 2025), which align with management of client-directed investment funds—these don't impact net income directly but affect overall balance sheet size.
- Accumulated Other Comprehensive Loss: The company carried a negative accumulated other comprehensive income (AOCI) position (around -$4.7 billion in Q2 2025) reflecting unrealized losses, possibly in investments or currency translation.
- Fluctuating Non-Interest Expenses: Total non-interest expenses remain high, around $3.2 billion in Q2 2025, and although reduced from prior peaks, acquisition costs and claims continue to pressure margins.
- Increasing Long-Term Debt Levels: Long-term debt increased to approximately $4 billion by Q2 2025, compared to ~$3.9 billion in early 2023, indicating modest leverage growth which may incur additional interest expense in the future.
- Negative Earnings in Some Quarters: Principal experienced losses in Q4 2023 (-$871 million), Q3 2023 (-$220 million), and Q1 2023 (-$140 million) showing volatility in earnings and vulnerability to external pressures such as market downturns or underwriting losses.
- Net Cash From Financing Activities Negative in Most Quarters: Reflecting large share repurchase programs and dividend payments that outpaced issuance of equity or debt, leading to reduced cash reserves or increased financing costs.
Summary: Principal Financial Group has demonstrated improving profitability and earnings per share recovery since negative performance in late 2023. Revenue growth is supported by non-interest income streams, and the company maintains solid cash flow from operations. However, high operating expenses, periodic losses, and rising debt levels provide cautionary notes. The active capital return programs through buybacks and dividends indicate management's commitment to shareholder value. Investors should watch for continued expense control, stable earnings, and manageable leverage to sustain positive trends.
08/05/25 09:30 AMAI Generated. May Contain Errors.