Free Trial

Photronics (PLAB) Financials

Photronics logo
$52.01 +0.15 (+0.29%)
Closing price 04:00 PM Eastern
Extended Trading
$52.47 +0.46 (+0.89%)
As of 05:17 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Photronics

Annual Income Statements for Photronics

This table shows Photronics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/1/2015 10/30/2016 10/29/2017 10/31/2018 10/31/2019 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
Net Income / (Loss) Attributable to Common Shareholders
45 46 13 42 30 34 55 119 125 131 136
Consolidated Net Income / (Loss)
57 56 21 61 40 40 79 179 200 184 190
Net Income / (Loss) Continuing Operations
57 56 21 61 40 40 79 179 200 184 190
Total Pre-Tax Income
70 60 27 69 51 62 102 239 270 247 222
Total Operating Income
72 52 32 66 52 64 95 212 253 222 208
Total Gross Profit
143 119 91 132 121 135 167 294 336 316 300
Total Revenue
524 483 451 535 551 610 664 825 892 867 849
Operating Revenue
524 483 451 535 551 610 664 825 892 867 849
Total Cost of Revenue
381 365 359 404 430 475 497 530 556 551 549
Operating Cost of Revenue
381 365 359 404 430 475 497 530 556 551 549
Total Operating Expenses
71 66 59 66 69 71 72 82 83 94 92
Selling, General & Admin Expense
49 45 44 51 52 54 58 64 69 78 76
Research & Development Expense
22 22 16 14 16 17 18 18 14 17 16
Other Special Charges / (Income)
- - - - 0.00 0.00 -3.53 0.02 0.00 0.09 0.24
Total Other Income / (Expense), net
-2.19 8.00 -5.30 2.94 -1.42 -2.33 7.45 27 17 26 14
Interest Expense
4.99 3.37 2.24 2.26 1.43 2.37 1.69 1.86 0.43 0.33 0.06
Other Income / (Expense), net
2.80 2.42 -3.07 5.21 0.01 0.04 9.14 29 17 26 14
Income Tax Expense
13 4.80 5.28 7.34 10 21 23 60 70 64 32
Net Income / (Loss) Attributable to Noncontrolling Interest
12 9.48 8.16 19 11 6.52 23 60 74 53 54
Basic Earnings per Share
$0.67 $0.68 $0.19 $0.61 $0.45 $0.52 $0.90 $1.96 $2.05 $2.12 $2.29
Weighted Average Basic Shares Outstanding
66.33M 67.54M 68.44M 68.83M 66.35M 64.87M 61.41M 60.56M 61.14M 61.73M 59.61M
Diluted Earnings per Share
$0.63 $0.64 $0.19 $0.59 $0.44 $0.52 $0.89 $1.94 $2.03 $2.09 $2.28
Weighted Average Diluted Shares Outstanding
78.38M 76.35M 69.29M 74.82M 69.16M 65.47M 62.00M 61.19M 61.76M 62.39M 59.92M

Quarterly Income Statements for Photronics

This table shows Photronics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 7/30/2023 10/31/2023 1/28/2024 4/28/2024 7/28/2024 10/31/2024 2/2/2025 5/4/2025 8/3/2025 10/31/2025 2/1/2026
Net Income / (Loss) Attributable to Common Shareholders
27 45 26 36 34 34 43 8.86 23 62 43
Consolidated Net Income / (Loss)
48 63 39 56 48 40 58 24 29 79 60
Net Income / (Loss) Continuing Operations
48 63 39 56 48 40 58 24 29 79 60
Total Pre-Tax Income
64 83 54 77 62 55 77 30 39 76 75
Total Operating Income
65 65 57 56 52 56 52 56 48 52 55
Total Gross Profit
87 85 79 79 75 82 76 78 71 76 79
Total Revenue
224 227 216 217 211 223 212 211 210 216 225
Operating Revenue
224 227 216 217 211 223 212 211 210 216 225
Total Cost of Revenue
137 143 137 138 136 140 137 133 140 140 146
Operating Cost of Revenue
137 143 137 138 136 140 137 133 140 140 146
Total Operating Expenses
22 20 22 23 23 26 23 22 23 23 24
Selling, General & Admin Expense
18 17 18 19 19 21 19 18 18 20 21
Research & Development Expense
3.51 3.37 3.45 4.29 3.56 5.28 4.26 4.09 4.27 3.19 2.59
Other Special Charges / (Income)
- - - - -0.00 - 0.00 - 0.00 - -0.06
Total Other Income / (Expense), net
-0.91 19 -3.75 21 10 -1.13 25 -26 -9.43 24 20
Interest Expense
0.13 0.11 0.09 0.11 0.06 0.08 0.05 0.00 0.00 0.00 0.00
Other Income / (Expense), net
-0.79 19 -3.66 21 10 -1.05 25 -26 -9.43 24 20
Income Tax Expense
16 20 15 20 14 15 19 5.71 9.59 -2.66 14
Net Income / (Loss) Attributable to Noncontrolling Interest
21 19 13 20 14 6.36 15 15 6.25 17 17
Basic Earnings per Share
$0.44 $0.73 $0.43 $0.59 $0.56 $0.54 $0.69 $0.15 $0.40 $1.05 $0.74
Weighted Average Basic Shares Outstanding
61.23M 61.14M 61.46M 61.77M 61.82M 61.73M 62.09M 60.79M 57.94M 59.61M 57.79M
Diluted Earnings per Share
$0.44 $0.71 $0.42 $0.58 $0.55 $0.54 $0.68 $0.15 $0.39 $1.06 $0.74
Weighted Average Diluted Shares Outstanding
61.97M 61.76M 62.28M 62.41M 62.41M 62.39M 62.66M 60.97M 58.07M 59.92M 58.39M

Annual Cash Flow Statements for Photronics

This table details how cash moves in and out of Photronics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/1/2015 10/30/2016 10/29/2017 10/31/2018 10/31/2019 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
Net Change in Cash & Equivalents
13 108 -12 26 -125 72 -1.92 43 179 99 -106
Net Cash From Operating Activities
133 122 97 131 68 143 151 275 302 261 248
Net Cash From Continuing Operating Activities
133 122 97 131 68 143 151 275 302 261 248
Net Income / (Loss) Continuing Operations
57 56 21 61 40 40 79 179 200 184 190
Consolidated Net Income / (Loss)
57 56 21 61 40 40 79 179 200 184 190
Depreciation Expense
76 78 82 80 79 89 88 80 80 82 77
Amortization Expense
6.73 5.23 4.87 4.80 4.64 4.64 2.86 0.36 0.36 0.37 0.35
Non-Cash Adjustments To Reconcile Net Income
3.69 -5.11 3.63 3.18 3.68 4.93 5.35 6.31 8.00 14 13
Changes in Operating Assets and Liabilities, net
-9.77 -11 -15 -18 -60 3.96 -24 9.31 14 -19 -33
Net Cash From Investing Activities
-104 52 -98 -91 -151 -66 -103 -148 -102 -156 -239
Net Cash From Continuing Investing Activities
-104 52 -98 -91 -151 -66 -103 -148 -102 -156 -239
Purchase of Property, Plant & Equipment
-104 -50 -92 -93 -178 -71 -109 -112 -131 -131 -188
Acquisitions
-0.77 -0.01 -6.23 -0.22 -0.10 -0.16 -0.17 -0.21 -0.12 -0.09 -0.09
Purchase of Investments
- - - - - 0.00 0.00 -39 -20 -101 -130
Sale and/or Maturity of Investments
0.00 102 0.17 - - - 0.00 0.00 48 73 77
Other Investing Activities, net
0.50 0.60 0.02 1.93 27 5.26 5.78 3.64 2.52 2.29 2.16
Net Cash From Financing Activities
-7.10 -67 -11 -14 -42 -16 -54 -39 -18 -7.73 -115
Net Cash From Continuing Financing Activities
-7.10 -67 -11 -14 -42 -16 -54 -39 -18 -7.73 -115
Repayment of Debt
-9.75 -58 -5.46 -5.16 -61 -7.39 -20 -65 -18 -6.62 -18
Repurchase of Common Equity
- 0.00 0.00 -23 -22 -34 -48 -2.52 0.00 0.00 -97
Issuance of Common Equity
2.65 3.46 2.83 23 31 22 3.87 31 1.25 1.92 2.23
Other Financing Activities, net
- - - - - -0.25 -0.44 -1.47 -1.30 -3.03 -2.09
Effect of Exchange Rate Changes
-8.85 0.80 - - - 11 4.70 -46 -2.68 2.13 0.23

Quarterly Cash Flow Statements for Photronics

This table details how cash moves in and out of Photronics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 7/30/2023 10/31/2023 1/28/2024 4/28/2024 7/28/2024 10/31/2024 2/2/2025 5/4/2025 8/3/2025 10/31/2025 2/1/2026
Net Change in Cash & Equivalents
81 51 9.45 -15 43 61 44 -111 -51 13 52
Net Cash From Operating Activities
86 107 42 76 75 68 78 31 50 88 97
Net Cash From Continuing Operating Activities
86 107 42 76 75 68 78 31 50 88 97
Net Income / (Loss) Continuing Operations
48 63 39 56 48 40 58 24 29 79 60
Consolidated Net Income / (Loss)
48 63 39 56 48 40 58 24 29 79 60
Depreciation Expense
20 21 21 21 20 21 21 20 19 18 20
Non-Cash Adjustments To Reconcile Net Income
2.04 2.13 2.57 3.93 3.34 4.05 3.33 3.38 3.29 3.39 2.85
Changes in Operating Assets and Liabilities, net
15 20 -21 -4.60 3.44 2.90 -3.92 -16 -1.23 -13 14
Net Cash From Investing Activities
-1.97 -37 -42 -72 -27 -14 6.85 -88 -93 -65 -40
Net Cash From Continuing Investing Activities
-1.97 -37 -42 -72 -27 -14 6.85 -88 -93 -65 -40
Purchase of Property, Plant & Equipment
-21 -52 -43 -20 -24 -43 -35 -61 -25 -68 -48
Purchase of Investments
- -10 -2.44 -64 -35 - 0.00 -28 -69 -33 -37
Sale and/or Maturity of Investments
19 25 2.50 11 31 28 41 - 0.67 35 41
Other Investing Activities, net
0.61 0.61 1.04 0.38 0.12 0.75 0.56 0.55 0.30 0.75 2.49
Net Cash From Financing Activities
-1.16 -2.09 -2.87 -1.86 -1.70 -1.30 -20 -75 -20 0.03 0.75
Net Cash From Continuing Financing Activities
-1.16 -2.09 -2.87 -1.86 -1.70 -1.30 -20 -75 -20 0.03 0.75
Repayment of Debt
-1.63 -2.09 -1.19 -1.65 -1.66 -2.12 -15 -2.62 -0.00 -0.00 -0.00
Repurchase of Common Equity
- - 0.00 - - - -4.57 -72 -21 - 0.00
Issuance of Common Equity
0.51 0.01 0.94 0.12 0.02 0.84 1.43 0.15 0.54 0.11 0.75
Other Financing Activities, net
-0.04 -0.01 -2.61 -0.33 -0.06 -0.02 -2.00 -0.01 -0.01 -0.08 0.00
Effect of Exchange Rate Changes
-1.81 -16 13 -17 -2.62 8.58 -21 20 12 -9.90 -5.92

Annual Balance Sheets for Photronics

This table presents Photronics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/1/2015 10/30/2016 10/29/2017 10/31/2018 10/31/2019 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
Total Assets
1,043 988 1,021 1,110 1,119 1,188 1,294 1,316 1,526 1,712 1,805
Total Current Assets
361 442 449 503 428 500 551 645 785 931 890
Cash & Equivalents
206 314 308 329 207 279 277 320 499 598 492
Short-Term Investments
- - - - - - 0.00 39 13 42 96
Accounts Receivable
110 93 105 121 134 134 174 198 195 201 196
Inventories, net
24 22 24 29 48 57 55 51 50 57 62
Other Current Assets
21 13 12 24 38 30 44 37 28 33 44
Plant, Property, & Equipment, net
547 506 535 572 632 631 697 644 709 745 854
Total Noncurrent Assets
135 40 36 35 59 57 47 27 32 36 60
Noncurrent Deferred & Refundable Income Taxes
13 16 15 18 21 22 24 20 21 23 40
Other Noncurrent Operating Assets
4.61 3.79 3.87 5.02 30 31 23 7.49 10 13 20
Total Liabilities & Shareholders' Equity
1,043 988 1,021 1,110 1,119 1,188 1,294 1,316 1,526 1,712 1,805
Total Liabilities
281 163 155 205 208 226 294 254 251 231 207
Total Current Liabilities
193 81 82 191 152 143 176 194 185 184 166
Short-Term Debt
65 5.43 4.64 57 11 14 22 10 6.62 18 0.01
Accounts Payable
88 52 51 89 91 75 82 80 84 79 84
Accrued Expenses
39 24 26 44 50 54 72 104 95 87 82
Total Noncurrent Liabilities
89 81 74 14 56 83 117 60 65 47 41
Long-Term Debt
67 62 57 0.00 42 55 89 32 18 0.03 0.01
Other Noncurrent Operating Liabilities
19 18 14 14 14 28 28 28 47 47 41
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
762 825 865 905 911 962 1,001 1,062 1,276 1,481 1,597
Total Preferred & Common Equity
647 710 745 760 770 805 824 832 975 1,121 1,174
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
647 710 745 760 770 805 824 832 975 1,121 1,174
Common Stock
527 542 548 556 525 508 485 494 503 515 488
Retained Earnings
130 176 189 231 254 279 318 436 561 692 772
Accumulated Other Comprehensive Income / (Loss)
-11 -7.67 6.89 -4.97 -9.01 18 21 -98 -89 -86 -86
Noncontrolling Interest
116 115 121 145 141 157 177 231 301 360 424

Quarterly Balance Sheets for Photronics

This table presents Photronics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 7/31/2022 1/29/2023 4/30/2023 7/30/2023 1/28/2024 4/28/2024 7/28/2024 2/2/2025 5/4/2025 8/3/2025 2/1/2026
Total Assets
1,350 1,442 1,451 1,503 1,583 1,603 1,645 1,705 1,703 1,753 1,901
Total Current Assets
678 701 720 772 808 844 893 921 856 872 946
Cash & Equivalents
381 335 367 448 509 494 537 642 531 480 544
Short-Term Investments
- 39 45 27 13 66 69 0.00 28 96 93
Accounts Receivable
206 221 214 206 204 198 200 188 196 191 199
Inventories, net
50 53 55 55 51 54 55 58 61 63 63
Other Current Assets
40 53 38 35 32 32 31 33 40 42 47
Plant, Property, & Equipment, net
641 711 700 701 743 729 723 750 808 839 895
Total Noncurrent Assets
31 30 31 30 32 30 30 34 40 42 61
Noncurrent Deferred & Refundable Income Taxes
23 22 19 19 22 20 20 19 25 26 38
Other Noncurrent Operating Assets
8.20 8.02 12 11 10 10 9.58 15 15 15 22
Total Liabilities & Shareholders' Equity
1,350 1,442 1,451 1,503 1,583 1,603 1,645 1,705 1,703 1,753 1,901
Total Liabilities
270 259 246 251 236 235 232 210 206 215 251
Total Current Liabilities
197 199 185 191 185 196 191 163 167 175 207
Short-Term Debt
11 6.54 7.02 6.59 21 19 20 2.63 0.01 0.01 0.01
Accounts Payable
82 85 93 102 87 95 89 86 89 100 112
Accrued Expenses
104 108 85 83 78 82 82 74 77 75 95
Total Noncurrent Liabilities
73 60 61 61 50 40 41 48 39 40 45
Long-Term Debt
47 27 21 20 2.66 2.46 0.03 0.02 0.02 0.02 0.01
Other Noncurrent Operating Liabilities
26 32 40 41 48 37 41 48 39 40 45
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,080 1,183 1,205 1,252 1,347 1,368 1,413 1,494 1,497 1,538 1,650
Total Preferred & Common Equity
850 921 928 961 1,023 1,035 1,068 1,128 1,101 1,126 1,211
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
850 921 928 961 1,023 1,035 1,068 1,128 1,101 1,126 1,211
Common Stock
493 496 498 500 504 507 511 516 490 484 489
Retained Earnings
399 450 490 517 587 624 658 732 698 710 814
Accumulated Other Comprehensive Income / (Loss)
-41 -24 -60 -56 -68 -96 -100 -120 -87 -69 -92
Noncontrolling Interest
230 262 277 291 324 333 345 366 396 412 439

Annual Metrics And Ratios for Photronics

This table displays calculated financial ratios and metrics derived from Photronics' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/1/2015 10/30/2016 10/29/2017 10/31/2018 10/31/2019 10/31/2020 10/31/2021 10/31/2022 10/31/2023 10/31/2024 10/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
15.08% -7.77% -6.78% 18.77% 2.87% 10.72% 8.87% 24.22% 8.19% -2.82% -2.04%
EBITDA Growth
22.32% -12.51% -16.24% 34.49% -12.35% 16.01% 23.01% 65.50% 9.34% -5.88% -9.41%
EBIT Growth
54.46% -26.83% -47.54% 145.95% -26.41% 22.72% 62.10% 132.32% 12.24% -8.37% -10.46%
NOPAT Growth
162.73% -17.61% -47.14% 129.48% -28.98% 0.58% 74.50% 117.46% 17.79% -12.04% 8.47%
Net Income Growth
77.49% -2.08% -61.76% 187.64% -33.88% -0.37% 95.36% 127.42% 11.38% -7.91% 3.47%
EPS Growth
53.66% 1.59% -70.31% 210.53% -25.42% 18.18% 71.15% 117.98% 4.64% 2.96% 9.09%
Operating Cash Flow Growth
38.23% -8.30% -20.72% 34.84% -47.62% 109.17% 5.40% 82.52% 9.81% -13.48% -5.22%
Free Cash Flow Firm Growth
158.36% 11.87% -122.97% 400.28% -283.88% 156.57% -121.88% 2,520.26% -41.64% -34.82% -70.94%
Invested Capital Growth
0.03% -2.87% 7.01% 2.18% 19.69% -0.67% 11.08% -10.73% 5.64% 8.89% 17.61%
Revenue Q/Q Growth
3.44% -6.63% 3.11% 4.63% 2.15% -1.13% 5.07% 3.64% 1.97% -0.56% -0.80%
EBITDA Q/Q Growth
18.78% -9.44% 12.34% 6.59% 2.31% 0.72% 17.29% 11.93% 4.27% -7.95% 6.67%
EBIT Q/Q Growth
32.48% -29.42% 36.42% 11.60% -9.35% -4.08% 32.73% 16.06% 4.58% -10.41% 10.56%
NOPAT Q/Q Growth
33.59% -24.57% 11.98% 8.71% 7.66% -13.85% 25.48% 15.47% 1.14% -4.65% 11.34%
Net Income Q/Q Growth
37.31% -21.87% 22.62% 11.41% -8.44% -9.95% 34.12% 17.45% 4.12% -11.09% 25.29%
EPS Q/Q Growth
36.96% -21.95% -5.00% 20.41% -8.33% -7.14% 32.84% 17.58% 5.73% -7.52% 29.55%
Operating Cash Flow Q/Q Growth
5.42% -8.00% -7.37% 18.70% 1.90% 16.16% -15.24% 17.80% 9.95% -12.76% 8.52%
Free Cash Flow Firm Q/Q Growth
30.56% 2.35% -136.16% 755.20% -10.78% -9.49% 53.19% 18.20% 4.58% -36.23% 8.55%
Invested Capital Q/Q Growth
-0.12% -3.00% 7.16% -0.93% 0.68% 0.44% 0.78% -1.39% -1.84% 3.74% 4.88%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
27.31% 24.55% 20.26% 24.57% 21.94% 22.09% 25.17% 35.68% 37.68% 36.44% 35.30%
EBITDA Margin
30.03% 28.49% 25.60% 28.99% 24.70% 25.88% 29.24% 38.96% 39.37% 38.13% 35.26%
Operating Margin
13.78% 10.85% 7.07% 12.26% 9.47% 10.49% 14.25% 25.69% 28.37% 25.55% 24.51%
EBIT Margin
14.31% 11.36% 6.39% 13.23% 9.47% 10.49% 15.62% 29.21% 30.31% 28.58% 26.12%
Profit (Net Income) Margin
10.85% 11.52% 4.72% 11.44% 7.35% 6.62% 11.87% 21.74% 22.38% 21.21% 22.40%
Tax Burden Percent
81.18% 92.07% 80.14% 89.30% 79.86% 65.49% 77.27% 74.99% 73.95% 74.31% 85.77%
Interest Burden Percent
93.35% 110.16% 92.24% 96.81% 97.27% 96.30% 98.38% 99.23% 99.84% 99.87% 99.98%
Effective Tax Rate
18.82% 7.93% 19.86% 10.70% 20.14% 34.51% 22.73% 25.01% 26.05% 25.69% 14.23%
Return on Invested Capital (ROIC)
9.84% 8.23% 4.26% 9.36% 5.99% 5.55% 9.20% 20.09% 24.40% 20.00% 19.12%
ROIC Less NNEP Spread (ROIC-NNEP)
10.99% 4.66% 5.99% 8.35% 6.52% 6.38% 6.13% 11.62% 21.29% 16.53% 17.19%
Return on Net Nonoperating Assets (RNNOA)
-2.27% -1.21% -1.75% -2.44% -1.53% -1.24% -1.17% -2.71% -7.32% -6.66% -6.76%
Return on Equity (ROE)
7.57% 7.01% 2.52% 6.92% 4.46% 4.31% 8.03% 17.38% 17.08% 13.34% 12.36%
Cash Return on Invested Capital (CROIC)
9.82% 11.14% -2.51% 7.21% -11.94% 6.22% -1.29% 31.43% 18.91% 11.49% 2.94%
Operating Return on Assets (OROA)
7.24% 5.41% 2.87% 6.65% 4.68% 5.55% 8.35% 18.46% 19.03% 15.30% 12.62%
Return on Assets (ROA)
5.49% 5.48% 2.12% 5.75% 3.63% 3.50% 6.35% 13.73% 14.05% 11.35% 10.82%
Return on Common Equity (ROCE)
6.43% 6.00% 2.17% 5.88% 3.76% 3.62% 6.66% 13.95% 13.20% 10.14% 9.21%
Return on Equity Simple (ROE_SIMPLE)
8.79% 7.84% 2.86% 8.06% 5.26% 5.01% 9.57% 21.56% 20.48% 16.40% 0.00%
Net Operating Profit after Tax (NOPAT)
59 48 26 59 42 42 73 159 187 165 179
NOPAT Margin
11.19% 9.99% 5.67% 10.95% 7.56% 6.87% 11.01% 19.27% 20.98% 18.99% 21.02%
Net Nonoperating Expense Percent (NNEP)
-1.15% 3.57% -1.72% 1.02% -0.53% -0.84% 3.07% 8.47% 3.11% 3.47% 1.93%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 14.38% 14.39% 10.98% 11.18%
Cost of Revenue to Revenue
72.69% 75.45% 79.74% 75.43% 78.06% 77.91% 74.83% 64.32% 62.32% 63.56% 64.70%
SG&A Expenses to Revenue
9.34% 9.22% 9.67% 9.60% 9.50% 8.79% 8.67% 7.76% 7.79% 8.97% 8.90%
R&D to Revenue
4.18% 4.48% 3.52% 2.71% 2.98% 2.81% 2.79% 2.22% 1.53% 1.91% 1.86%
Operating Expenses to Revenue
13.53% 13.70% 13.19% 12.31% 12.48% 11.60% 10.92% 9.99% 9.32% 10.89% 10.79%
Earnings before Interest and Taxes (EBIT)
75 55 29 71 52 64 104 241 270 248 222
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
157 138 115 155 136 158 194 321 351 331 299
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.99 0.95 0.88 0.88 1.03 0.80 0.96 1.20 1.18 1.29 1.23
Price to Tangible Book Value (P/TBV)
1.03 0.97 0.91 0.89 1.04 0.80 0.96 1.20 1.18 1.29 1.23
Price to Revenue (P/Rev)
1.22 1.39 1.46 1.24 1.44 1.05 1.20 1.21 1.29 1.67 1.69
Price to Earnings (P/E)
14.35 14.54 50.14 15.84 26.61 18.93 14.33 8.42 9.15 11.05 10.54
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.97% 6.88% 1.99% 6.31% 3.76% 5.28% 6.98% 11.87% 10.93% 9.05% 9.49%
Enterprise Value to Invested Capital (EV/IC)
0.99 0.93 0.86 0.85 1.03 0.78 0.96 1.23 1.22 1.38 1.26
Enterprise Value to Revenue (EV/Rev)
1.12 1.12 1.18 1.01 1.42 0.96 1.21 1.11 1.08 1.36 1.50
Enterprise Value to EBITDA (EV/EBITDA)
3.74 3.92 4.62 3.47 5.74 3.72 4.15 2.85 2.74 3.57 4.25
Enterprise Value to EBIT (EV/EBIT)
7.86 9.84 18.51 7.61 14.97 9.18 7.78 3.80 3.56 4.77 5.74
Enterprise Value to NOPAT (EV/NOPAT)
10.05 11.18 20.87 9.20 18.75 14.03 11.04 5.76 5.14 7.18 7.13
Enterprise Value to Operating Cash Flow (EV/OCF)
4.43 4.42 5.50 4.13 11.41 4.11 5.35 3.33 3.18 4.52 5.14
Enterprise Value to Free Cash Flow (EV/FCFF)
10.08 8.25 0.00 11.95 0.00 12.52 0.00 3.68 6.63 12.50 46.35
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.17 0.08 0.07 0.06 0.06 0.07 0.11 0.04 0.02 0.01 0.00
Long-Term Debt to Equity
0.09 0.07 0.07 0.00 0.05 0.06 0.09 0.03 0.01 0.00 0.00
Financial Leverage
-0.21 -0.26 -0.29 -0.29 -0.23 -0.19 -0.19 -0.23 -0.34 -0.40 -0.39
Leverage Ratio
1.38 1.28 1.19 1.20 1.23 1.23 1.26 1.27 1.22 1.17 1.14
Compound Leverage Factor
1.29 1.41 1.10 1.17 1.19 1.19 1.24 1.26 1.21 1.17 1.14
Debt to Total Capital
14.82% 7.54% 6.68% 5.97% 5.47% 6.66% 10.04% 3.83% 1.89% 1.20% 0.00%
Short-Term Debt to Total Capital
7.32% 0.61% 0.50% 5.97% 1.13% 1.33% 2.00% 0.91% 0.51% 1.20% 0.00%
Long-Term Debt to Total Capital
7.50% 6.93% 6.18% 0.00% 4.35% 5.33% 8.04% 2.93% 1.38% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
12.91% 12.89% 13.02% 15.06% 14.65% 15.26% 15.90% 20.88% 23.12% 24.01% 26.53%
Common Equity to Total Capital
72.27% 79.57% 80.30% 78.97% 79.88% 78.08% 74.06% 75.29% 74.99% 74.79% 73.47%
Debt to EBITDA
0.84 0.49 0.54 0.37 0.39 0.44 0.58 0.13 0.07 0.05 0.00
Net Debt to EBITDA
-1.06 -1.79 -2.13 -1.75 -1.13 -1.33 -0.85 -0.98 -1.39 -1.88 -1.96
Long-Term Debt to EBITDA
0.43 0.45 0.50 0.00 0.31 0.35 0.46 0.10 0.05 0.00 0.00
Debt to NOPAT
2.26 1.39 2.43 0.98 1.27 1.64 1.53 0.27 0.13 0.11 0.00
Net Debt to NOPAT
-2.84 -5.11 -9.63 -4.64 -3.69 -5.02 -2.26 -1.99 -2.61 -3.78 -3.29
Long-Term Debt to NOPAT
1.14 1.28 2.25 0.00 1.01 1.31 1.22 0.20 0.10 0.00 0.00
Altman Z-Score
2.47 3.84 3.77 3.27 3.55 3.08 3.09 4.47 4.91 5.82 6.12
Noncontrolling Interest Sharing Ratio
15.11% 14.53% 13.95% 15.01% 15.76% 15.93% 17.03% 19.75% 22.72% 23.96% 25.46%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.87 5.43 5.49 2.63 2.81 3.50 3.13 3.33 4.24 5.07 5.37
Quick Ratio
1.64 5.00 5.05 2.35 2.24 2.89 2.56 2.87 3.82 4.58 4.73
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
58 65 -15 45 -83 47 -10 249 145 95 27
Operating Cash Flow to CapEx
128.03% 243.56% 105.29% 141.02% 38.34% 202.00% 138.20% 244.96% 230.15% 199.66% 131.71%
Free Cash Flow to Firm to Interest Expense
11.72 19.44 -6.72 19.94 -58.21 19.83 -6.09 133.84 334.97 283.05 499.45
Operating Cash Flow to Interest Expense
26.69 36.30 43.33 57.72 47.99 60.43 89.48 148.19 697.87 782.77 4,505.42
Operating Cash Flow Less CapEx to Interest Expense
5.84 21.39 2.18 16.79 -77.19 30.52 24.73 87.69 394.64 390.72 1,084.75
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.51 0.48 0.45 0.50 0.49 0.53 0.53 0.63 0.63 0.54 0.48
Accounts Receivable Turnover
5.12 4.77 4.55 4.74 4.32 4.53 4.30 4.43 4.54 4.38 4.28
Inventory Turnover
16.34 15.78 15.70 15.27 11.12 9.01 8.83 10.01 11.04 10.35 9.29
Fixed Asset Turnover
0.96 0.92 0.87 0.97 0.91 0.96 1.00 1.23 1.32 1.19 1.06
Accounts Payable Turnover
4.37 5.22 7.01 5.77 4.76 5.70 6.33 6.58 6.80 6.77 6.75
Days Sales Outstanding (DSO)
71.22 76.51 80.16 77.00 84.50 80.50 84.94 82.47 80.41 83.31 85.26
Days Inventory Outstanding (DIO)
22.33 23.13 23.25 23.90 32.84 40.50 41.34 36.48 33.06 35.27 39.29
Days Payable Outstanding (DPO)
83.56 69.86 52.05 63.27 76.65 64.06 57.65 55.44 53.70 53.90 54.11
Cash Conversion Cycle (CCC)
9.99 29.79 51.37 37.63 40.69 56.93 68.63 63.51 59.77 64.68 70.43
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
596 579 619 633 757 752 836 746 788 858 1,009
Invested Capital Turnover
0.88 0.82 0.75 0.86 0.79 0.81 0.84 1.04 1.16 1.05 0.91
Increase / (Decrease) in Invested Capital
0.16 -17 41 13 125 -5.06 83 -90 42 70 151
Enterprise Value (EV)
590 540 533 539 780 588 806 915 961 1,182 1,273
Market Capitalization
640 672 658 666 793 640 794 1,001 1,148 1,444 1,438
Book Value per Share
$9.68 $10.42 $10.80 $11.11 $11.46 $12.26 $13.47 $13.48 $15.59 $17.69 $19.69
Tangible Book Value per Share
$9.31 $10.13 $10.55 $10.93 $11.34 $12.21 $13.47 $13.48 $15.59 $17.69 $19.69
Total Capital
895 893 927 962 964 1,031 1,112 1,104 1,300 1,499 1,597
Total Debt
133 67 62 57 53 69 112 42 25 18 0.02
Total Long-Term Debt
67 62 57 0.00 42 55 89 32 18 0.03 0.01
Net Debt
-166 -247 -246 -272 -154 -210 -165 -316 -488 -623 -588
Capital Expenditures (CapEx)
104 50 92 93 178 71 109 112 131 131 188
Debt-free, Cash-free Net Working Capital (DFCFNWC)
28 52 64 40 80 92 120 102 95 125 136
Debt-free Net Working Capital (DFNWC)
234 366 372 369 286 371 397 461 607 765 724
Net Working Capital (NWC)
168 360 367 312 276 357 374 451 600 747 724
Net Nonoperating Expense (NNE)
1.78 -7.36 4.25 -2.63 1.13 1.52 -5.76 -20 -12 -19 -12
Net Nonoperating Obligations (NNO)
-166 -247 -246 -272 -154 -210 -165 -316 -488 -623 -588
Total Depreciation and Amortization (D&A)
82 83 87 84 84 94 90 80 81 83 78
Debt-free, Cash-free Net Working Capital to Revenue
5.28% 10.68% 14.19% 7.44% 14.51% 15.12% 18.09% 12.42% 10.61% 14.37% 16.02%
Debt-free Net Working Capital to Revenue
44.56% 75.64% 82.54% 68.96% 52.02% 60.83% 59.77% 55.89% 68.03% 88.27% 85.27%
Net Working Capital to Revenue
32.06% 74.52% 81.51% 58.22% 50.04% 58.59% 56.42% 54.68% 67.28% 86.19% 85.27%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.67 $0.68 $0.19 $0.61 $0.45 $0.52 $0.90 $1.96 $2.05 $2.12 $2.29
Adjusted Weighted Average Basic Shares Outstanding
66.33M 67.54M 68.44M 68.83M 66.35M 64.87M 61.41M 60.56M 61.14M 61.73M 59.61M
Adjusted Diluted Earnings per Share
$0.63 $0.64 $0.19 $0.59 $0.44 $0.52 $0.89 $1.94 $2.03 $2.09 $2.28
Adjusted Weighted Average Diluted Shares Outstanding
78.38M 76.35M 69.29M 74.82M 69.16M 65.47M 62.00M 61.19M 61.76M 62.39M 59.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
66.98M 68.33M 69.05M 66.99M 65.42M 63.92M 60.90M 61.74M 62.60M 63.34M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
59 48 26 59 42 42 70 159 187 165 179
Normalized NOPAT Margin
11.19% 9.99% 5.67% 10.95% 7.56% 6.87% 10.60% 19.27% 20.98% 18.99% 21.05%
Pre Tax Income Margin
13.36% 12.51% 5.89% 12.81% 9.21% 10.10% 15.37% 28.99% 30.26% 28.54% 26.11%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
15.04 16.31 12.89 31.31 36.58 27.02 61.54 129.72 624.43 741.76 4,033.44
NOPAT to Interest Expense
11.75 14.36 11.43 25.91 29.21 17.69 43.36 85.55 432.19 492.83 3,246.34
EBIT Less CapEx to Interest Expense
-5.81 1.41 -28.26 -9.62 -88.60 -2.89 -3.21 69.23 321.21 349.72 612.76
NOPAT Less CapEx to Interest Expense
-9.10 -0.55 -29.72 -15.02 -95.96 -12.23 -21.39 25.06 128.97 100.79 -174.33
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 23.09% 38.98% 13.34% 111.26% 40.03% 12.18% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 23.09% 38.98% 51.08% 164.84% 125.29% 73.39% 1.41% 0.00% 0.00% 51.21%

Quarterly Metrics And Ratios for Photronics

This table displays calculated financial ratios and metrics derived from Photronics' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 7/30/2023 10/31/2023 1/28/2024 4/28/2024 7/28/2024 10/31/2024 2/2/2025 5/4/2025 8/3/2025 10/31/2025 2/1/2026
DEI Shares Outstanding
- - - - - - - - - - 60,150,512.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 60,150,512.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.71
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
49 49 42 41 40 41 39 45 36 54 44
Return On Investment Capital (ROIC_SIMPLE)
- 3.77% 3.05% 2.97% - 2.73% 2.63% 3.01% 2.36% 3.38% 2.68%
Earnings before Interest and Taxes (EBIT)
64 84 54 77 62 55 77 30 39 76 75
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
85 105 75 98 82 76 98 50 58 94 94
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2.60 6.93 35 31 16 -29 34 -63 -99 -97 -114
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
803 788 849 830 827 858 855 938 962 1,009 1,013
Increase / (Decrease) in Invested Capital
46 42 6.37 9.84 24 70 5.70 108 135 151 158
Book Value per Share
$15.37 $15.59 $16.65 $16.33 $16.86 $17.69 $17.81 $17.32 $18.71 $19.69 $20.96
Tangible Book Value per Share
$15.37 $15.59 $16.65 $16.33 $16.86 $17.69 $17.81 $17.32 $18.71 $19.69 $20.96
Total Capital
1,279 1,300 1,370 1,390 1,434 1,499 1,497 1,497 1,538 1,597 1,650
Total Debt
27 25 23 22 20 18 2.65 0.03 0.03 0.02 0.02
Total Long-Term Debt
20 18 2.66 2.46 0.03 0.03 0.02 0.02 0.02 0.01 0.01
Net Debt
-449 -488 -498 -538 -586 -623 -640 -558 -576 -588 -637
Capital Expenditures (CapEx)
21 52 43 20 24 43 35 61 25 68 48
Debt-free, Cash-free Net Working Capital (DFCFNWC)
112 95 122 108 115 125 119 131 122 136 103
Debt-free Net Working Capital (DFNWC)
588 607 643 668 722 765 761 689 697 724 740
Net Working Capital (NWC)
582 600 622 649 702 747 758 689 697 724 740
Net Nonoperating Expense (NNE)
0.68 -14 2.72 -15 -7.84 0.76 -19 21 7.09 -25 -16
Net Nonoperating Obligations (NNO)
-449 -488 -498 -538 -586 -623 -640 -558 -576 -588 -637
Total Depreciation and Amortization (D&A)
20 21 21 21 20 21 21 20 19 18 20
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.44 $0.73 $0.43 $0.59 $0.56 $0.54 $0.69 $0.15 $0.40 $1.05 $0.74
Adjusted Weighted Average Basic Shares Outstanding
61.23M 61.14M 61.46M 61.77M 61.82M 61.73M 62.09M 60.79M 57.94M 59.61M 57.79M
Adjusted Diluted Earnings per Share
$0.44 $0.71 $0.42 $0.58 $0.55 $0.54 $0.68 $0.15 $0.39 $1.06 $0.74
Adjusted Weighted Average Diluted Shares Outstanding
61.97M 61.76M 62.28M 62.41M 62.41M 62.39M 62.66M 60.97M 58.07M 59.92M 58.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
62.55M 62.60M 63.35M 63.36M 63.35M 63.34M 63.56M 60.15M 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
49 49 42 41 40 41 39 45 36 36 44
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Financials Breakdown Chart

Key Financial Trends

Photronics (NASDAQ: PLAB) has shown a pattern of solid operating profitability and generally positive cash flow from operations over the last four years, but with ongoing capital expenditure and occasional financing activity that influence quarterly cash balances. Below are the top takeaways for retail investors based on the quarterly data (Q1–Q4 2023 through Q4 2025).

  • Strong quarterly operating cash flow in late 2025: In Q4 2025, net cash from continuing operating activities was about $87.8M, signaling robust cash generation from core operations as revenue hovered in the $210–216M range through 2025.
  • Net income and earnings per share improved in the latest quarter: Q4 2025 net income attributable to common shareholders reached roughly $61.8M, with basic EPS of $1.05 and diluted EPS of $1.06, marking a notable step up from earlier 2025 quarters.
  • Gross margins remained in a healthy range: Total gross profit in Q4 2025 was about $75.5M on $215.8M of revenue, implying a gross margin in the mid-30%s—consistent with the company’s historical profitability trend.
  • Operating income remained solid and relatively stable: Q4 2025 operating income was about $52.1M, with other quarters in the 48–56M range, indicating sustained operating profitability despite revenue fluctuations.
  • Balance sheet shows very low leverage and good liquidity: Long-term debt is minimal in recent quarters (tens of thousands vs. hundreds of millions in cash and equivalents), with sizeable cash balances and strong equity backing, supporting liquidity and flexibility.
  • Revenue shows seasonality and volatility: Quarterly revenue has fluctuated (roughly $210–223M historically, with Q4 2024 near the top of that range). This pattern reflects the cyclical nature of photomask demand and seasonal factors in the end markets Photronics serves.
  • Investing cash outflows are a recurring cash usage: Purchases of property, plant and equipment and other investing activities have produced consistent negative cash flows across many quarters, reflecting ongoing capacity and equipment investments.
  • Financing activity remains modest and variable: Issuances, repurchases, and other financing activities occur in different quarters but typically represent a smaller component of cash flow relative to operations, contributing to fluctuations in net cash from financing.
  • Significant investing outflows in several quarters: Multiple quarters show sizable negative cash flow from investing activities (notably PPE purchases and investment activity), which can pressure near-term cash balances despite strong operating cash flow.
  • Net cash from financing activities has at times been negative: In several periods, net cash from financing activities was negative, contributing to lower overall cash changes despite healthy operating cash flow.
05/14/26 04:57 PM ETAI Generated. May Contain Errors.

Photronics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Photronics' financial year ends in October. Their financial year 2025 ended on October 31, 2025.

Photronics' net income appears to be on an upward trend, with a most recent value of $190.23 million in 2025, rising from $56.86 million in 2015. The previous period was $183.85 million in 2024. See Photronics' forecast for analyst expectations on what's next for the company.

Photronics' total operating income in 2025 was $208.16 million, based on the following breakdown:
  • Total Gross Profit: $299.83 million
  • Total Operating Expenses: $91.67 million

Over the last 10 years, Photronics' total revenue changed from $524.21 million in 2015 to $849.29 million in 2025, a change of 62.0%.

Photronics' total liabilities were at $207.23 million at the end of 2025, a 10.4% decrease from 2024, and a 26.3% decrease since 2015.

In the past 10 years, Photronics' cash and equivalents has ranged from $205.87 million in 2015 to $598.49 million in 2024, and is currently $492.26 million as of their latest financial filing in 2025.

Over the last 10 years, Photronics' book value per share changed from 9.68 in 2015 to 19.69 in 2025, a change of 103.3%.



Financial statements for NASDAQ:PLAB last updated on 3/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners