Annual Income Statements for Palomar
This table shows Palomar's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Palomar
This table shows Palomar's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
26 |
26 |
26 |
30 |
35 |
43 |
47 |
51 |
56 |
43 |
53 |
| Consolidated Net Income / (Loss) |
|
26 |
26 |
26 |
30 |
35 |
43 |
47 |
51 |
56 |
43 |
53 |
| Net Income / (Loss) Continuing Operations |
|
26 |
26 |
26 |
30 |
35 |
43 |
47 |
51 |
56 |
43 |
53 |
| Total Pre-Tax Income |
|
33 |
34 |
33 |
39 |
45 |
54 |
60 |
67 |
73 |
53 |
70 |
| Total Revenue |
|
105 |
118 |
131 |
148 |
156 |
175 |
203 |
245 |
253 |
276 |
309 |
| Net Interest Income / (Expense) |
|
-0.82 |
-0.74 |
-0.23 |
-0.09 |
-0.09 |
-0.09 |
-0.09 |
-0.13 |
-0.09 |
-3.16 |
-4.95 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
0.82 |
0.74 |
0.23 |
0.09 |
0.09 |
0.09 |
0.09 |
0.13 |
0.09 |
3.16 |
4.95 |
| Long-Term Debt Interest Expense |
|
0.82 |
0.74 |
0.23 |
0.09 |
0.09 |
0.09 |
0.09 |
0.13 |
0.09 |
3.16 |
4.95 |
| Total Non-Interest Income |
|
105 |
119 |
131 |
149 |
156 |
175 |
203 |
245 |
253 |
279 |
314 |
| Other Service Charges |
|
1.59 |
0.53 |
0.79 |
0.72 |
0.75 |
0.83 |
1.68 |
1.45 |
1.54 |
1.41 |
0.77 |
| Net Realized & Unrealized Capital Gains on Investments |
|
10 |
10 |
7.99 |
12 |
10 |
9.73 |
22 |
18 |
18 |
16 |
27 |
| Premiums Earned |
|
94 |
108 |
122 |
136 |
145 |
164 |
180 |
225 |
233 |
261 |
287 |
| Total Non-Interest Expense |
|
71 |
83 |
97 |
110 |
111 |
121 |
143 |
177 |
181 |
222 |
240 |
| Property & Liability Insurance Claims |
|
18 |
27 |
30 |
40 |
37 |
39 |
46 |
73 |
71 |
87 |
99 |
| Insurance Policy Acquisition Costs |
|
24 |
25 |
31 |
28 |
33 |
36 |
46 |
48 |
47 |
65 |
69 |
| Amortization Expense |
|
29 |
32 |
36 |
41 |
41 |
46 |
52 |
56 |
63 |
70 |
71 |
| Income Tax Expense |
|
7.56 |
7.97 |
7.65 |
8.01 |
10.00 |
11 |
13 |
16 |
16 |
11 |
17 |
| Basic Earnings per Share |
|
$1.04 |
$1.06 |
$1.03 |
$1.18 |
$1.34 |
$1.61 |
$1.74 |
$1.93 |
$2.12 |
$1.62 |
$2.00 |
| Weighted Average Basic Shares Outstanding |
|
24.82M |
24.86M |
24.95M |
25.77M |
25.52M |
26.66M |
26.76M |
26.64M |
26.64M |
26.57M |
26.35M |
| Diluted Earnings per Share |
|
$1.03 |
$1.04 |
$1.00 |
$1.15 |
$1.29 |
$1.57 |
$1.68 |
$1.87 |
$2.05 |
$1.57 |
$1.94 |
| Weighted Average Diluted Shares Outstanding |
|
25.33M |
25.47M |
25.62M |
26.48M |
26.22M |
27.40M |
27.63M |
27.45M |
27.49M |
27.34M |
27.06M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
24.87M |
24.92M |
25.01M |
26.47M |
26.68M |
26.74M |
26.78M |
26.50M |
26.69M |
26.50M |
26.32M |
Annual Cash Flow Statements for Palomar
This table details how cash moves in and out of Palomar's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-1.01 |
23 |
0.44 |
17 |
18 |
-16 |
29 |
26 |
| Net Cash From Operating Activities |
|
23 |
45 |
57 |
88 |
170 |
116 |
261 |
409 |
| Net Cash From Continuing Operating Activities |
|
23 |
45 |
57 |
88 |
170 |
116 |
261 |
409 |
| Net Income / (Loss) Continuing Operations |
|
18 |
11 |
6.26 |
46 |
52 |
79 |
118 |
197 |
| Consolidated Net Income / (Loss) |
|
18 |
11 |
6.26 |
46 |
52 |
79 |
118 |
197 |
| Depreciation Expense |
|
0.21 |
0.22 |
1.34 |
3.54 |
4.12 |
4.50 |
5.11 |
8.93 |
| Amortization Expense |
|
0.92 |
1.35 |
1.21 |
2.32 |
1.61 |
-0.01 |
-0.95 |
-0.06 |
| Non-Cash Adjustments to Reconcile Net Income |
|
2.57 |
20 |
1.77 |
4.95 |
16 |
9.15 |
14 |
1.15 |
| Changes in Operating Assets and Liabilities, net |
|
0.88 |
12 |
47 |
31 |
96 |
23 |
125 |
202 |
| Net Cash From Investing Activities |
|
-25 |
-83 |
-185 |
-58 |
-157 |
-128 |
-306 |
-354 |
| Net Cash From Continuing Investing Activities |
|
-25 |
-83 |
-185 |
-58 |
-157 |
-128 |
-306 |
-354 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.33 |
-2.93 |
-4.07 |
-4.85 |
-5.94 |
-6.76 |
-6.05 |
-6.23 |
| Purchase of Investment Securities |
|
-136 |
-270 |
-349 |
-217 |
-393 |
-243 |
-610 |
-975 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
0.35 |
| Sale and/or Maturity of Investments |
|
111 |
190 |
168 |
163 |
242 |
122 |
309 |
627 |
| Net Cash From Financing Activities |
|
1.55 |
62 |
128 |
-13 |
5.02 |
-3.94 |
74 |
-29 |
| Net Cash From Continuing Financing Activities |
|
1.55 |
62 |
128 |
-13 |
5.02 |
-3.94 |
74 |
-29 |
| Issuance of Debt |
|
19 |
- |
0.00 |
0.00 |
36 |
16 |
0.00 |
15 |
| Issuance of Common Equity |
|
0.00 |
87 |
126 |
0.72 |
0.76 |
0.80 |
117 |
1.02 |
| Repayment of Debt |
|
-18 |
-20 |
- |
- |
- |
0.00 |
-53 |
-15 |
| Repurchase of Common Equity |
|
- |
0.00 |
0.00 |
-16 |
-34 |
-22 |
0.00 |
-37 |
| Other Financing Activities, Net |
|
0.00 |
0.00 |
2.04 |
2.09 |
2.27 |
1.33 |
9.75 |
7.47 |
| Cash Interest Paid |
|
1.73 |
1.16 |
0.00 |
0.00 |
0.70 |
3.68 |
1.05 |
0.29 |
| Cash Income Taxes Paid |
|
0.01 |
5.65 |
7.18 |
2.10 |
19 |
21 |
38 |
59 |
Quarterly Cash Flow Statements for Palomar
This table details how cash moves in and out of Palomar's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-1.44 |
9.91 |
-14 |
39 |
-6.05 |
39 |
-38 |
30 |
-4.87 |
-50 |
6.15 |
| Net Cash From Operating Activities |
|
22 |
33 |
55 |
100 |
73 |
87 |
121 |
84 |
117 |
47 |
167 |
| Net Cash From Investing Activities |
|
-24 |
-16 |
-29 |
-180 |
-81 |
-52 |
-161 |
-18 |
-124 |
-373 |
-120 |
| Net Cash From Continuing Investing Activities |
|
-24 |
-16 |
-26 |
-183 |
-81 |
-52 |
-154 |
-25 |
-124 |
-373 |
-120 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.42 |
-1.31 |
-1.54 |
-1.46 |
-1.74 |
-1.42 |
-1.72 |
-1.56 |
-1.53 |
-1.99 |
-2.48 |
| Purchase of Investment Securities |
|
-43 |
-179 |
-57 |
-219 |
-155 |
-327 |
-357 |
-88 |
-179 |
-268 |
-264 |
| Sale and/or Maturity of Investments |
|
20 |
164 |
32 |
38 |
76 |
300 |
205 |
64 |
57 |
143 |
147 |
| Net Cash From Financing Activities |
|
0.62 |
-6.88 |
-40 |
118 |
2.68 |
3.55 |
1.86 |
-35 |
1.26 |
276 |
-41 |
| Net Cash From Continuing Financing Activities |
|
0.62 |
-6.88 |
12 |
66 |
2.68 |
3.55 |
0.11 |
-34 |
1.26 |
276 |
-41 |
| Issuance of Debt |
|
- |
- |
- |
- |
- |
0.00 |
- |
15 |
- |
297 |
2.57 |
| Repurchase of Common Equity |
|
-0.13 |
- |
- |
- |
- |
0.00 |
- |
- |
-0.01 |
-23 |
-41 |
| Other Financing Activities, Net |
|
0.75 |
2.28 |
2.80 |
118 |
-113 |
3.15 |
0.11 |
3.07 |
1.27 |
0.93 |
1.60 |
| Cash Interest Paid |
|
1.25 |
0.71 |
0.19 |
0.06 |
0.08 |
0.06 |
0.06 |
0.11 |
0.06 |
0.22 |
7.32 |
| Cash Income Taxes Paid |
|
0.03 |
6.56 |
17 |
5.57 |
9.16 |
0.01 |
25 |
14 |
21 |
0.18 |
27 |
Annual Balance Sheets for Palomar
This table presents Palomar's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
231 |
395 |
729 |
926 |
1,306 |
1,708 |
2,262 |
3,051 |
| Cash and Due from Banks |
|
9.53 |
33 |
34 |
50 |
68 |
52 |
80 |
107 |
| Restricted Cash |
|
0.40 |
0.23 |
0.25 |
0.09 |
0.06 |
0.31 |
0.10 |
0.02 |
| Trading Account Securities |
|
147 |
239 |
422 |
466 |
554 |
690 |
982 |
1,324 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
0.73 |
1.39 |
2.55 |
2.73 |
3.78 |
5.28 |
8.44 |
12 |
| Premises and Equipment, Net |
|
0.95 |
0.85 |
0.74 |
0.53 |
0.60 |
0.37 |
0.43 |
2.55 |
| Unearned Premiums Asset |
|
37 |
62 |
84 |
146 |
367 |
528 |
582 |
809 |
| Deferred Acquisition Cost |
|
14 |
25 |
35 |
56 |
57 |
61 |
95 |
128 |
| Intangible Assets |
|
0.74 |
0.74 |
12 |
9.50 |
8.26 |
12 |
13 |
61 |
| Other Assets |
|
20 |
32 |
139 |
194 |
248 |
360 |
501 |
609 |
| Total Liabilities & Shareholders' Equity |
|
231 |
395 |
729 |
926 |
1,306 |
1,708 |
2,262 |
3,051 |
| Total Liabilities |
|
135 |
177 |
365 |
532 |
922 |
1,237 |
1,533 |
2,108 |
| Long-Term Debt |
|
19 |
- |
- |
0.00 |
36 |
53 |
0.00 |
0.00 |
| Claims and Claim Expense |
|
16 |
17 |
129 |
173 |
231 |
342 |
503 |
688 |
| Unearned Premiums Liability |
|
90 |
142 |
206 |
322 |
617 |
779 |
932 |
1,260 |
| Other Long-Term Liabilities |
|
9.97 |
18 |
31 |
36 |
36 |
63 |
98 |
161 |
| Total Equity & Noncontrolling Interests |
|
96 |
219 |
364 |
394 |
385 |
471 |
729 |
943 |
| Total Preferred & Common Equity |
|
96 |
219 |
364 |
394 |
385 |
471 |
729 |
943 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
96 |
219 |
364 |
394 |
385 |
471 |
729 |
943 |
| Common Stock |
|
69 |
180 |
311 |
319 |
334 |
351 |
494 |
523 |
| Retained Earnings |
|
28 |
34 |
40 |
70 |
88 |
145 |
262 |
422 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.56 |
4.69 |
13 |
5.31 |
-37 |
-24 |
-27 |
-2.51 |
Quarterly Balance Sheets for Palomar
This table presents Palomar's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
1,441 |
1,546 |
1,626 |
1,885 |
2,016 |
2,276 |
2,427 |
2,832 |
2,944 |
3,612 |
3,964 |
| Cash and Due from Banks |
|
80 |
58 |
53 |
61 |
48 |
86 |
119 |
81 |
112 |
57 |
63 |
| Restricted Cash |
|
0.07 |
0.29 |
0.26 |
0.38 |
0.18 |
0.11 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Trading Account Securities |
|
594 |
602 |
635 |
703 |
727 |
926 |
1,038 |
1,163 |
1,194 |
1,522 |
1,632 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
4.08 |
4.57 |
4.86 |
5.19 |
5.93 |
7.50 |
8.59 |
10 |
11 |
13 |
15 |
| Premises and Equipment, Net |
|
0.54 |
0.50 |
0.43 |
0.31 |
0.25 |
0.41 |
2.39 |
2.93 |
2.70 |
2.30 |
2.67 |
| Unearned Premiums Asset |
|
420 |
485 |
502 |
622 |
661 |
625 |
630 |
823 |
824 |
984 |
1,101 |
| Deferred Acquisition Cost |
|
54 |
56 |
59 |
67 |
82 |
86 |
103 |
116 |
125 |
142 |
154 |
| Intangible Assets |
|
7.95 |
13 |
13 |
12 |
12 |
11 |
25 |
63 |
63 |
246 |
237 |
| Other Assets |
|
280 |
327 |
360 |
413 |
480 |
533 |
501 |
573 |
613 |
647 |
760 |
| Total Liabilities & Shareholders' Equity |
|
1,441 |
1,546 |
1,626 |
1,885 |
2,016 |
2,276 |
2,427 |
2,832 |
2,944 |
3,612 |
3,964 |
| Total Liabilities |
|
1,036 |
1,133 |
1,205 |
1,383 |
1,483 |
1,573 |
1,636 |
1,985 |
2,065 |
2,653 |
2,983 |
| Long-Term Debt |
|
71 |
71 |
53 |
43 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
297 |
296 |
| Claims and Claim Expense |
|
265 |
298 |
324 |
402 |
467 |
497 |
544 |
599 |
684 |
772 |
945 |
| Unearned Premiums Liability |
|
669 |
728 |
781 |
878 |
952 |
975 |
993 |
1,195 |
1,233 |
1,413 |
1,522 |
| Other Long-Term Liabilities |
|
31 |
35 |
47 |
60 |
65 |
100 |
100 |
192 |
148 |
171 |
221 |
| Total Equity & Noncontrolling Interests |
|
405 |
414 |
421 |
502 |
533 |
703 |
790 |
847 |
878 |
959 |
981 |
| Total Preferred & Common Equity |
|
405 |
414 |
421 |
502 |
533 |
703 |
790 |
847 |
878 |
959 |
981 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
405 |
414 |
421 |
502 |
533 |
703 |
790 |
847 |
878 |
959 |
981 |
| Common Stock |
|
337 |
341 |
346 |
357 |
364 |
486 |
502 |
509 |
516 |
534 |
543 |
| Retained Earnings |
|
98 |
107 |
119 |
171 |
197 |
227 |
305 |
352 |
366 |
442 |
453 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-31 |
-35 |
-43 |
-27 |
-28 |
-10 |
-17 |
-14 |
-4.09 |
-16 |
-15 |
Annual Metrics And Ratios for Palomar
This table displays calculated financial ratios and metrics derived from Palomar's official financial filings.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.25 |
$1.80 |
$2.07 |
$3.19 |
$4.61 |
$7.40 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
24.87M |
25.46M |
25.24M |
24.82M |
25.52M |
26.64M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.24 |
$1.76 |
$2.02 |
$3.13 |
$4.48 |
$7.17 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
25.60M |
26.11M |
25.80M |
25.33M |
26.22M |
27.49M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
25.57M |
25.44M |
24.98M |
24.87M |
26.68M |
26.69M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Palomar
This table displays calculated financial ratios and metrics derived from Palomar's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
26,689,745.00 |
26,503,871.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
26,689,745.00 |
26,503,871.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.61 |
1.98 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
18.53% |
33.58% |
46.47% |
64.78% |
48.87% |
48.18% |
55.32% |
64.76% |
- |
58.00% |
52.28% |
| EBITDA Growth |
|
20.54% |
36.94% |
40.96% |
55.17% |
36.96% |
51.27% |
61.20% |
54.32% |
- |
23.69% |
26.49% |
| EBIT Growth |
|
33.96% |
51.82% |
44.98% |
56.93% |
34.39% |
56.34% |
79.42% |
74.37% |
- |
-0.47% |
16.57% |
| NOPAT Growth |
|
38.04% |
52.38% |
46.50% |
65.46% |
35.03% |
62.69% |
80.84% |
68.72% |
- |
0.06% |
13.03% |
| Net Income Growth |
|
38.04% |
52.38% |
46.50% |
65.46% |
35.03% |
62.69% |
80.84% |
68.72% |
- |
0.06% |
13.03% |
| EPS Growth |
|
43.06% |
52.94% |
44.93% |
57.53% |
25.24% |
50.96% |
68.00% |
62.61% |
- |
0.00% |
15.48% |
| Operating Cash Flow Growth |
|
-70.32% |
89.97% |
856.07% |
41.96% |
226.17% |
163.19% |
119.27% |
-16.58% |
- |
-46.06% |
38.30% |
| Free Cash Flow Firm Growth |
|
-833.56% |
33.33% |
67.26% |
-224.67% |
-121.62% |
-380.42% |
-1,131.40% |
37.98% |
- |
-108.55% |
-40.61% |
| Invested Capital Growth |
|
24.38% |
14.41% |
9.79% |
48.40% |
39.17% |
45.13% |
59.07% |
24.85% |
- |
58.96% |
50.70% |
| Revenue Q/Q Growth |
|
16.10% |
12.65% |
11.08% |
13.43% |
4.89% |
12.13% |
16.43% |
20.32% |
- |
8.89% |
12.22% |
| EBITDA Q/Q Growth |
|
21.20% |
5.91% |
4.57% |
15.60% |
6.97% |
16.98% |
11.44% |
10.66% |
- |
-8.67% |
13.96% |
| EBIT Q/Q Growth |
|
36.37% |
2.68% |
-2.86% |
15.37% |
16.78% |
19.46% |
11.48% |
12.12% |
- |
-26.42% |
30.57% |
| NOPAT Q/Q Growth |
|
40.48% |
1.88% |
-2.48% |
18.53% |
14.65% |
22.76% |
8.40% |
10.59% |
- |
-23.53% |
22.46% |
| Net Income Q/Q Growth |
|
40.48% |
1.88% |
-2.48% |
18.53% |
14.65% |
22.76% |
8.40% |
10.59% |
- |
-23.53% |
22.46% |
| EPS Q/Q Growth |
|
41.10% |
0.97% |
-3.85% |
15.00% |
12.17% |
21.71% |
7.01% |
11.31% |
- |
-23.41% |
23.57% |
| Operating Cash Flow Q/Q Growth |
|
-68.47% |
48.74% |
66.42% |
81.89% |
-27.56% |
20.03% |
38.65% |
-30.80% |
- |
-59.95% |
255.50% |
| Free Cash Flow Firm Q/Q Growth |
|
-25.38% |
45.02% |
48.45% |
-813.60% |
14.42% |
-19.19% |
-32.14% |
53.99% |
- |
-168.67% |
10.91% |
| Invested Capital Q/Q Growth |
|
10.53% |
3.97% |
-2.21% |
32.05% |
3.66% |
8.42% |
7.18% |
3.65% |
- |
33.29% |
1.61% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
59.73% |
56.16% |
52.87% |
53.88% |
54.95% |
57.33% |
54.87% |
50.47% |
- |
44.88% |
45.58% |
| EBIT Margin |
|
32.00% |
29.17% |
25.51% |
25.94% |
28.88% |
30.77% |
29.46% |
27.46% |
- |
19.39% |
22.56% |
| Profit (Net Income) Margin |
|
24.76% |
22.40% |
19.66% |
20.55% |
22.46% |
24.59% |
22.89% |
21.04% |
- |
15.57% |
16.99% |
| Tax Burden Percent |
|
77.39% |
76.79% |
77.09% |
79.21% |
77.76% |
79.91% |
77.70% |
76.64% |
- |
80.33% |
75.34% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
22.61% |
23.21% |
22.91% |
20.79% |
22.24% |
20.09% |
22.30% |
23.36% |
- |
19.67% |
24.66% |
| Return on Invested Capital (ROIC) |
|
19.50% |
17.63% |
17.13% |
17.51% |
19.82% |
22.45% |
22.63% |
20.70% |
- |
14.86% |
17.33% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
19.50% |
17.63% |
17.13% |
17.51% |
19.82% |
22.45% |
0.00% |
0.00% |
- |
14.86% |
17.33% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.03% |
2.23% |
1.29% |
0.82% |
0.87% |
0.75% |
0.00% |
0.00% |
- |
2.53% |
2.80% |
| Return on Equity (ROE) |
|
21.53% |
19.86% |
18.42% |
18.33% |
20.69% |
23.20% |
0.00% |
0.00% |
- |
17.39% |
20.14% |
| Cash Return on Invested Capital (CROIC) |
|
-4.97% |
3.85% |
9.62% |
-20.54% |
-13.98% |
-16.73% |
-23.15% |
0.14% |
- |
-26.28% |
-21.32% |
| Operating Return on Assets (OROA) |
|
7.90% |
7.05% |
6.35% |
6.67% |
8.04% |
8.70% |
8.29% |
8.18% |
- |
6.27% |
7.19% |
| Return on Assets (ROA) |
|
6.11% |
5.41% |
4.89% |
5.28% |
6.25% |
6.95% |
6.44% |
6.27% |
- |
5.04% |
5.42% |
| Return on Common Equity (ROCE) |
|
21.53% |
19.86% |
18.42% |
18.33% |
20.69% |
23.20% |
0.00% |
0.00% |
- |
17.39% |
20.14% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
17.60% |
18.11% |
15.43% |
0.00% |
16.97% |
18.29% |
20.03% |
- |
20.55% |
20.71% |
| Net Operating Profit after Tax (NOPAT) |
|
26 |
26 |
26 |
30 |
35 |
43 |
47 |
51 |
- |
43 |
53 |
| NOPAT Margin |
|
24.76% |
22.40% |
19.66% |
20.55% |
22.46% |
24.59% |
22.89% |
21.04% |
- |
15.57% |
16.99% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
68.00% |
70.83% |
74.49% |
74.06% |
71.12% |
69.23% |
70.54% |
72.54% |
- |
80.61% |
77.44% |
| Earnings before Interest and Taxes (EBIT) |
|
33 |
34 |
33 |
39 |
45 |
54 |
60 |
67 |
- |
53 |
70 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
62 |
66 |
69 |
80 |
86 |
100 |
112 |
123 |
- |
124 |
141 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.91 |
4.13 |
3.80 |
3.37 |
3.83 |
4.63 |
4.87 |
3.56 |
- |
3.33 |
3.41 |
| Price to Tangible Book Value (P/TBV) |
|
2.99 |
4.23 |
3.88 |
3.42 |
3.90 |
4.78 |
5.26 |
3.83 |
- |
4.47 |
4.50 |
| Price to Revenue (P/Rev) |
|
3.69 |
5.16 |
4.56 |
4.72 |
5.06 |
6.00 |
6.05 |
4.02 |
- |
3.27 |
3.09 |
| Price to Earnings (P/E) |
|
17.33 |
23.49 |
20.97 |
21.82 |
23.77 |
27.27 |
26.63 |
17.78 |
- |
16.18 |
16.49 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Earnings Yield |
|
5.77% |
4.26% |
4.77% |
4.58% |
4.21% |
3.67% |
3.76% |
5.62% |
- |
6.18% |
6.06% |
| Enterprise Value to Invested Capital (EV/IC) |
|
2.62 |
3.77 |
3.71 |
3.24 |
3.72 |
4.48 |
4.77 |
3.43 |
- |
2.73 |
2.81 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.69 |
5.11 |
4.45 |
4.55 |
4.91 |
5.80 |
5.93 |
3.88 |
- |
3.51 |
3.31 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
12.70 |
8.96 |
7.92 |
8.21 |
17.47 |
10.57 |
10.72 |
7.17 |
- |
6.94 |
6.84 |
| Enterprise Value to EBIT (EV/EBIT) |
|
13.25 |
17.81 |
15.71 |
16.33 |
17.95 |
20.74 |
20.52 |
13.36 |
- |
13.55 |
13.62 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
17.34 |
23.27 |
20.47 |
21.02 |
23.08 |
26.38 |
26.10 |
17.14 |
- |
17.40 |
17.64 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.83 |
15.59 |
10.90 |
10.82 |
10.39 |
11.22 |
10.61 |
8.28 |
- |
9.30 |
8.63 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
104.49 |
40.35 |
0.00 |
0.00 |
0.00 |
0.00 |
2,810.07 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.11 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.31 |
0.30 |
| Long-Term Debt to Equity |
|
0.11 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.31 |
0.30 |
| Financial Leverage |
|
0.10 |
0.13 |
0.08 |
0.05 |
0.04 |
0.03 |
0.00 |
0.00 |
- |
0.17 |
0.16 |
| Leverage Ratio |
|
3.52 |
3.67 |
3.76 |
3.47 |
3.31 |
3.34 |
3.51 |
3.30 |
- |
3.45 |
3.72 |
| Compound Leverage Factor |
|
3.52 |
3.67 |
3.76 |
3.47 |
3.31 |
3.34 |
3.51 |
3.30 |
- |
3.45 |
3.72 |
| Debt to Total Capital |
|
10.04% |
7.89% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
23.67% |
23.17% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
10.04% |
7.89% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
23.67% |
23.17% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
89.96% |
92.11% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
76.33% |
76.83% |
| Debt to EBITDA |
|
0.49 |
0.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.60 |
0.56 |
| Net Debt to EBITDA |
|
0.01 |
-0.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.49 |
0.45 |
| Long-Term Debt to EBITDA |
|
0.49 |
0.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.60 |
0.56 |
| Debt to NOPAT |
|
0.66 |
0.49 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
1.51 |
1.46 |
| Net Debt to NOPAT |
|
0.01 |
-0.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
1.22 |
1.15 |
| Long-Term Debt to NOPAT |
|
0.66 |
0.49 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
1.51 |
1.46 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-77 |
-42 |
-22 |
-199 |
-170 |
-203 |
-268 |
-123 |
- |
-423 |
-377 |
| Operating Cash Flow to CapEx |
|
1,568.31% |
2,538.31% |
3,572.72% |
6,862.97% |
4,181.75% |
6,131.01% |
7,035.97% |
5,368.68% |
- |
2,681.01% |
6,735.37% |
| Free Cash Flow to Firm to Interest Expense |
|
-93.21 |
-57.06 |
-96.75 |
-2,286.00 |
-1,979.22 |
-2,386.69 |
-3,117.01 |
-927.38 |
- |
-133.97 |
-76.19 |
| Operating Cash Flow to Interest Expense |
|
27.03 |
44.76 |
245.01 |
1,152.51 |
844.62 |
1,025.68 |
1,405.56 |
628.90 |
- |
14.89 |
33.79 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
25.30 |
43.00 |
238.15 |
1,135.71 |
824.42 |
1,008.95 |
1,385.58 |
617.19 |
- |
14.34 |
33.29 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.25 |
0.24 |
0.25 |
0.26 |
0.28 |
0.28 |
0.28 |
0.30 |
- |
0.32 |
0.32 |
| Fixed Asset Turnover |
|
762.60 |
943.11 |
1,180.50 |
1,191.51 |
1,378.37 |
450.63 |
428.57 |
501.27 |
- |
416.55 |
387.22 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
524 |
545 |
533 |
703 |
729 |
790 |
847 |
878 |
- |
1,256 |
1,277 |
| Invested Capital Turnover |
|
0.79 |
0.79 |
0.87 |
0.85 |
0.88 |
0.91 |
0.99 |
0.98 |
- |
0.95 |
1.02 |
| Increase / (Decrease) in Invested Capital |
|
103 |
69 |
47 |
229 |
205 |
246 |
315 |
175 |
- |
466 |
430 |
| Enterprise Value (EV) |
|
1,373 |
2,054 |
1,975 |
2,281 |
2,714 |
3,538 |
4,044 |
3,015 |
- |
3,430 |
3,583 |
| Market Capitalization |
|
1,373 |
2,073 |
2,023 |
2,368 |
2,795 |
3,657 |
4,125 |
3,127 |
- |
3,189 |
3,350 |
| Book Value per Share |
|
$19.05 |
$20.18 |
$21.37 |
$28.12 |
$27.55 |
$29.63 |
$31.68 |
$32.79 |
- |
$35.93 |
$37.01 |
| Tangible Book Value per Share |
|
$18.56 |
$19.70 |
$20.91 |
$27.67 |
$27.05 |
$28.70 |
$29.33 |
$30.45 |
- |
$26.71 |
$28.08 |
| Total Capital |
|
524 |
545 |
533 |
703 |
729 |
790 |
847 |
878 |
- |
1,256 |
1,277 |
| Total Debt |
|
53 |
43 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
297 |
296 |
| Total Long-Term Debt |
|
53 |
43 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
297 |
296 |
| Net Debt |
|
0.75 |
-19 |
-48 |
-87 |
-81 |
-119 |
-81 |
-112 |
- |
241 |
233 |
| Capital Expenditures (CapEx) |
|
1.42 |
1.31 |
1.54 |
1.46 |
1.74 |
1.42 |
1.72 |
1.56 |
- |
1.75 |
2.48 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
53 |
43 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
297 |
296 |
| Total Depreciation and Amortization (D&A) |
|
29 |
32 |
36 |
41 |
41 |
46 |
52 |
56 |
- |
70 |
71 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.04 |
$1.06 |
$1.03 |
$1.18 |
$1.34 |
$1.61 |
$1.74 |
$1.93 |
$2.12 |
$1.62 |
$2.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
24.82M |
24.86M |
24.95M |
25.77M |
25.52M |
26.66M |
26.76M |
26.64M |
26.64M |
26.57M |
26.35M |
| Adjusted Diluted Earnings per Share |
|
$1.03 |
$1.04 |
$1.00 |
$1.15 |
$1.29 |
$1.57 |
$1.68 |
$1.87 |
$2.05 |
$1.57 |
$1.94 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
25.33M |
25.47M |
25.62M |
26.48M |
26.22M |
27.40M |
27.63M |
27.45M |
27.49M |
27.34M |
27.06M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.87M |
24.92M |
25.01M |
26.47M |
26.68M |
26.74M |
26.78M |
26.50M |
26.69M |
26.50M |
26.32M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
26 |
26 |
26 |
30 |
35 |
43 |
47 |
51 |
- |
43 |
53 |
| Normalized NOPAT Margin |
|
24.76% |
22.40% |
19.66% |
20.55% |
22.46% |
24.59% |
22.89% |
21.04% |
- |
15.57% |
16.99% |
| Pre Tax Income Margin |
|
32.00% |
29.17% |
25.51% |
25.94% |
28.88% |
30.77% |
29.46% |
27.46% |
- |
19.39% |
22.56% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
40.60 |
46.43 |
148.33 |
442.56 |
522.83 |
631.92 |
696.28 |
504.80 |
- |
16.93 |
14.11 |
| NOPAT to Interest Expense |
|
31.42 |
35.65 |
114.35 |
350.54 |
406.57 |
504.96 |
541.02 |
386.88 |
- |
13.60 |
10.63 |
| EBIT Less CapEx to Interest Expense |
|
38.88 |
44.66 |
141.47 |
425.77 |
502.63 |
615.19 |
676.30 |
493.09 |
- |
16.37 |
13.61 |
| NOPAT Less CapEx to Interest Expense |
|
29.70 |
33.89 |
107.49 |
333.75 |
386.37 |
488.24 |
521.05 |
375.17 |
- |
13.04 |
10.13 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
28.11% |
17.49% |
6.95% |
0.12% |
0.00% |
0.00% |
0.00% |
21.20% |
- |
30.63% |
49.91% |
Key Financial Trends
Palomar Holdings (NASDAQ:PLMR) continued to expand rapidly in the second quarter of 2026, although rising claims and financing costs compressed profitability. The insurer’s latest results show strong premium growth, higher investment assets and improving operating cash flow, but also a more leveraged balance sheet and increasing expense pressure.
Revenue and earnings growth remained positive. Q2 2026 revenue increased to $309.5 million from $203.2 million in Q2 2025, a 52% year-over-year gain. Premiums earned rose 59% to $287.0 million, while net income increased 13% to $52.6 million. Diluted earnings per share climbed to $1.94 from $1.68. Sequentially, revenue rose 12% from Q1 2026 and net income increased 23%.
However, profitability did not grow as quickly as sales. The net profit margin declined to approximately 17.0% in Q2 2026 from 22.9% a year earlier. Property and liability claims more than doubled year over year to $99.0 million, and total non-interest expenses rose 67% to $239.7 million. These trends suggest that underwriting and operating costs are absorbing a larger portion of Palomar’s premium growth.
Operating cash flow improved meaningfully. Net cash from operating activities increased to $167.2 million in Q2 2026, compared with $120.9 million in Q2 2025 and $47.0 million in Q1 2026. Palomar also repurchased $41.0 million of common stock during the quarter, compared with $23.1 million in Q1, which may support per-share results but reduced cash available for other uses.
The balance sheet has expanded substantially over the period presented. Total assets reached $4.0 billion in Q2 2026, up from $2.8 billion in Q2 2025 and $1.2 billion in Q3 2022. Trading account securities increased to $1.6 billion, while shareholders’ equity reached $980.9 million. At the same time, long-term debt rose to $295.8 million from zero a year earlier, contributing to a sharp increase in interest expense.
- Strong premium momentum: Q2 2026 premiums earned rose 59% year over year and have increased substantially from $77.9 million in Q3 2022.
- Higher earnings and EPS: Net income increased 13% year over year, while diluted EPS rose 15% to $1.94, helped in part by a lower diluted share count than in Q2 2025.
- Improving operating cash flow: Cash generated from operations reached $167.2 million in Q2 2026, the strongest quarterly figure in the supplied 2026 data.
- Growing capital base: Total equity increased to $980.9 million from $847.2 million in Q2 2025, providing a larger cushion to support business expansion.
- Share repurchases: Palomar repurchased $41.0 million of common stock in Q2 2026, potentially enhancing long-term per-share value if earnings continue to grow.
- Investment portfolio expansion: Trading securities rose to $1.6 billion from $1.2 billion a year earlier, increasing the company’s asset base but also exposing results to investment-market fluctuations.
- Large investment cash flows: Palomar purchased $264.4 million of investment securities and sold or matured $147.0 million during Q2, reflecting active portfolio management rather than traditional capital expenditure.
- Claims are rising faster than revenue: Property and liability insurance claims increased 114% year over year, outpacing the 52% increase in revenue and contributing to margin compression.
- Higher operating expenses: Total non-interest expenses rose 67% year over year, with policy acquisition costs and amortization also increasing substantially.
- Leverage and interest costs increased: Long-term debt reached $295.8 million in Q2 2026, while quarterly interest expense climbed to $4.9 million from only $86,000 in Q2 2025.
09/12/26 07:08 AM ETAI Generated. May Contain Errors.