Annual Income Statements for Essent Group
This table shows Essent Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Essent Group
This table shows Essent Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
175 |
182 |
204 |
176 |
168 |
175 |
195 |
164 |
155 |
172 |
190 |
| Consolidated Net Income / (Loss) |
|
175 |
182 |
204 |
176 |
168 |
175 |
195 |
164 |
155 |
172 |
190 |
| Net Income / (Loss) Continuing Operations |
|
175 |
182 |
204 |
176 |
168 |
175 |
195 |
164 |
155 |
172 |
190 |
| Total Pre-Tax Income |
|
203 |
214 |
239 |
208 |
195 |
207 |
231 |
199 |
185 |
207 |
230 |
| Total Revenue |
|
289 |
290 |
305 |
305 |
307 |
309 |
311 |
304 |
304 |
328 |
355 |
| Net Interest Income / (Expense) |
|
-7.95 |
-7.86 |
-7.85 |
-11 |
-8.15 |
-8.15 |
-8.15 |
-8.25 |
-8.15 |
-8.15 |
-8.15 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
7.95 |
7.86 |
7.85 |
11 |
8.15 |
8.15 |
8.15 |
8.25 |
8.15 |
8.15 |
8.15 |
| Long-Term Debt Interest Expense |
|
7.95 |
7.86 |
7.85 |
11 |
8.15 |
8.15 |
8.15 |
8.25 |
8.15 |
8.15 |
8.15 |
| Total Non-Interest Income |
|
297 |
298 |
313 |
317 |
315 |
318 |
319 |
312 |
312 |
336 |
363 |
| Other Service Charges |
|
6.40 |
3.74 |
6.55 |
7.41 |
7.23 |
6.27 |
6.71 |
4.36 |
6.70 |
6.69 |
5.04 |
| Net Realized & Unrealized Capital Gains on Investments |
|
45 |
49 |
55 |
60 |
63 |
65 |
64 |
61 |
63 |
69 |
81 |
| Premiums Earned |
|
246 |
246 |
252 |
249 |
244 |
246 |
249 |
246 |
243 |
260 |
277 |
| Total Non-Interest Expense |
|
86 |
77 |
66 |
98 |
112 |
102 |
80 |
104 |
120 |
121 |
124 |
| Property & Liability Insurance Claims |
|
20 |
9.91 |
-0.33 |
31 |
41 |
31 |
17 |
45 |
56 |
48 |
49 |
| Insurance Policy Acquisition Costs |
|
80 |
67 |
66 |
67 |
100 |
71 |
63 |
59 |
64 |
73 |
75 |
| Income Tax Expense |
|
28 |
32 |
36 |
31 |
27 |
32 |
36 |
35 |
30 |
35 |
41 |
| Basic Earnings per Share |
|
$1.66 |
$1.72 |
$1.93 |
$1.67 |
$1.60 |
$1.71 |
$1.95 |
$1.69 |
$1.62 |
$1.83 |
$2.09 |
| Weighted Average Basic Shares Outstanding |
|
106.22M |
105.70M |
105.66M |
105.27M |
105.39M |
102.88M |
100.04M |
97.40M |
99.00M |
93.82M |
90.74M |
| Diluted Earnings per Share |
|
$1.64 |
$1.70 |
$1.91 |
$1.65 |
$1.59 |
$1.69 |
$1.93 |
$1.67 |
$1.61 |
$1.82 |
$2.08 |
| Weighted Average Diluted Shares Outstanding |
|
107.13M |
106.77M |
106.78M |
106.55M |
106.55M |
103.95M |
101.06M |
98.52M |
100.02M |
94.57M |
91.39M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
106.87M |
106.67M |
106.25M |
106.21M |
103.84M |
101.40M |
98.53M |
96.67M |
94.54M |
92.15M |
89.88M |
Annual Cash Flow Statements for Essent Group
This table details how cash moves in and out of Essent Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.20 |
2.93 |
16 |
21 |
6.40 |
31 |
-21 |
-0.25 |
61 |
-10 |
-8.43 |
| Net Cash From Operating Activities |
|
227 |
275 |
369 |
625 |
590 |
728 |
709 |
589 |
763 |
862 |
856 |
| Net Cash From Continuing Operating Activities |
|
227 |
275 |
369 |
625 |
590 |
728 |
709 |
589 |
763 |
862 |
856 |
| Net Income / (Loss) Continuing Operations |
|
157 |
223 |
380 |
467 |
556 |
413 |
682 |
831 |
696 |
729 |
690 |
| Consolidated Net Income / (Loss) |
|
157 |
223 |
380 |
467 |
556 |
413 |
682 |
831 |
696 |
729 |
690 |
| Depreciation Expense |
|
3.22 |
4.06 |
3.92 |
3.40 |
3.77 |
3.33 |
3.38 |
3.02 |
4.53 |
5.78 |
5.23 |
| Amortization Expense |
|
10 |
10 |
12 |
14 |
16 |
23 |
34 |
18 |
15 |
20 |
14 |
| Non-Cash Adjustments to Reconcile Net Income |
|
63 |
73 |
-2.76 |
65 |
74 |
56 |
74 |
75 |
31 |
66 |
66 |
| Changes in Operating Assets and Liabilities, net |
|
-7.23 |
-35 |
-24 |
76 |
-59 |
232 |
-83 |
-339 |
16 |
40 |
81 |
| Net Cash From Investing Activities |
|
-221 |
-365 |
-690 |
-547 |
-545 |
-1,154 |
-583 |
-399 |
-526 |
-707 |
-155 |
| Net Cash From Continuing Investing Activities |
|
-221 |
-365 |
-690 |
-547 |
-545 |
-1,154 |
-583 |
-399 |
-526 |
-707 |
-155 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-4.96 |
-3.16 |
-2.78 |
-4.05 |
-3.41 |
-2.45 |
-2.50 |
-3.98 |
-4.00 |
-6.77 |
-7.36 |
| Purchase of Investment Securities |
|
-674 |
-657 |
-833 |
-999 |
-1,095 |
-1,592 |
-1,924 |
-1,453 |
-1,243 |
-1,697 |
-1,198 |
| Sale and/or Maturity of Investments |
|
458 |
295 |
146 |
456 |
553 |
440 |
1,344 |
1,058 |
721 |
997 |
1,051 |
| Net Cash From Financing Activities |
|
-5.65 |
94 |
338 |
-57 |
-38 |
458 |
-147 |
-190 |
-177 |
-165 |
-710 |
| Net Cash From Continuing Financing Activities |
|
-5.65 |
94 |
338 |
-57 |
-38 |
458 |
-147 |
-190 |
-177 |
-165 |
-710 |
| Issuance of Debt |
|
0.00 |
100 |
200 |
15 |
0.00 |
200 |
225 |
0.00 |
0.00 |
498 |
0.00 |
| Repayment of Debt |
|
0.00 |
-2.44 |
-53 |
-41 |
-0.02 |
-106 |
-131 |
-0.15 |
0.00 |
-433 |
0.00 |
| Repurchase of Common Equity |
|
-5.17 |
-4.02 |
-7.58 |
-31 |
-9.01 |
-6.35 |
-164 |
-98 |
-71 |
-112 |
-588 |
| Payment of Dividends |
|
- |
- |
0.00 |
0.00 |
-29 |
-69 |
-78 |
-92 |
-106 |
-118 |
-122 |
| Cash Interest Paid |
|
0.00 |
0.32 |
4.69 |
9.45 |
9.86 |
8.26 |
6.95 |
14 |
29 |
17 |
31 |
| Cash Income Taxes Paid |
|
16 |
31 |
40 |
29 |
42 |
39 |
56 |
98 |
140 |
93 |
91 |
Quarterly Cash Flow Statements for Essent Group
This table details how cash moves in and out of Essent Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
45 |
22 |
33 |
-88 |
22 |
77 |
-116 |
-0.71 |
32 |
5.21 |
-54 |
| Net Cash From Operating Activities |
|
215 |
217 |
189 |
229 |
227 |
222 |
190 |
216 |
229 |
192 |
197 |
| Net Cash From Continuing Operating Activities |
|
215 |
217 |
189 |
229 |
227 |
222 |
190 |
216 |
229 |
192 |
197 |
| Net Income / (Loss) Continuing Operations |
|
175 |
182 |
204 |
176 |
168 |
175 |
195 |
164 |
155 |
172 |
190 |
| Consolidated Net Income / (Loss) |
|
175 |
182 |
204 |
176 |
168 |
175 |
195 |
164 |
155 |
172 |
190 |
| Depreciation Expense |
|
1.34 |
1.39 |
1.47 |
1.49 |
1.43 |
1.37 |
1.34 |
1.27 |
1.25 |
1.23 |
1.20 |
| Amortization Expense |
|
4.46 |
4.54 |
5.13 |
5.28 |
5.28 |
4.00 |
3.01 |
3.50 |
3.87 |
3.80 |
2.45 |
| Non-Cash Adjustments to Reconcile Net Income |
|
20 |
21 |
21 |
16 |
7.11 |
15 |
11 |
9.74 |
30 |
-6.56 |
-14 |
| Changes in Operating Assets and Liabilities, net |
|
14 |
8.28 |
-43 |
30 |
45 |
26 |
-21 |
37 |
39 |
22 |
18 |
| Net Cash From Investing Activities |
|
-129 |
-151 |
-104 |
-344 |
-108 |
56 |
-104 |
-64 |
-42 |
17 |
-28 |
| Net Cash From Continuing Investing Activities |
|
-129 |
-151 |
-104 |
-344 |
-108 |
56 |
-104 |
-64 |
-42 |
17 |
-28 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.16 |
-4.48 |
-1.06 |
-0.50 |
-0.72 |
-0.22 |
-0.74 |
-5.26 |
-1.14 |
-0.82 |
-0.97 |
| Purchase of Investment Securities |
|
-268 |
-338 |
-6.92 |
-1,046 |
-410 |
-362 |
-289 |
-224 |
-324 |
-263 |
-313 |
| Sale and/or Maturity of Investments |
|
141 |
191 |
-96 |
703 |
303 |
418 |
185 |
165 |
283 |
281 |
286 |
| Net Cash From Financing Activities |
|
-41 |
-43 |
-52 |
26 |
-97 |
-201 |
-201 |
-152 |
-156 |
-203 |
-223 |
| Net Cash From Continuing Financing Activities |
|
-41 |
-43 |
-52 |
26 |
-97 |
-201 |
-201 |
-152 |
-156 |
-203 |
-223 |
| Repurchase of Common Equity |
|
-15 |
-14 |
-22 |
-9.65 |
-66 |
-169 |
-171 |
-122 |
-126 |
-171 |
-192 |
| Payment of Dividends |
|
-26 |
-30 |
-30 |
-29 |
-29 |
-32 |
-31 |
-30 |
-29 |
-33 |
-32 |
| Cash Income Taxes Paid |
|
86 |
-0.62 |
51 |
21 |
20 |
4.59 |
49 |
37 |
0.62 |
5.96 |
68 |
Annual Balance Sheets for Essent Group
This table presents Essent Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,469 |
1,883 |
2,674 |
3,150 |
3,873 |
5,203 |
5,722 |
5,724 |
6,427 |
7,112 |
7,441 |
| Cash and Due from Banks |
|
25 |
28 |
44 |
65 |
71 |
103 |
81 |
81 |
142 |
131 |
123 |
| Trading Account Securities |
|
1,191 |
1,483 |
1,993 |
2,637 |
3,430 |
4,654 |
5,133 |
5,000 |
5,541 |
6,181 |
6,487 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
7.77 |
9.49 |
13 |
18 |
19 |
20 |
27 |
33 |
36 |
44 |
47 |
| Premises and Equipment, Net |
|
9.02 |
8.12 |
6.98 |
7.63 |
17 |
15 |
12 |
20 |
41 |
42 |
49 |
| Mortgage Servicing Rights |
|
119 |
181 |
252 |
202 |
262 |
303 |
361 |
418 |
471 |
490 |
513 |
| Deferred Acquisition Cost |
|
12 |
13 |
15 |
16 |
16 |
17 |
12 |
9.91 |
9.14 |
9.65 |
9.55 |
| Intangible Assets |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
73 |
80 |
78 |
| Other Assets |
|
106 |
160 |
351 |
205 |
59 |
91 |
96 |
162 |
114 |
135 |
134 |
| Total Liabilities & Shareholders' Equity |
|
1,469 |
1,883 |
2,674 |
3,150 |
3,873 |
5,203 |
5,722 |
5,724 |
6,427 |
7,112 |
7,441 |
| Total Liabilities |
|
350 |
539 |
734 |
784 |
889 |
1,340 |
1,486 |
1,261 |
1,324 |
1,508 |
1,684 |
| Long-Term Debt |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
494 |
495 |
| Claims and Claim Expense |
|
18 |
28 |
47 |
49 |
69 |
375 |
407 |
216 |
260 |
329 |
447 |
| Unearned Premiums Liability |
|
201 |
220 |
260 |
295 |
279 |
250 |
185 |
163 |
140 |
116 |
92 |
| Other Long-Term Liabilities |
|
131 |
191 |
179 |
216 |
316 |
393 |
473 |
461 |
502 |
569 |
650 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,119 |
1,344 |
1,940 |
2,366 |
2,985 |
3,863 |
4,236 |
4,462 |
5,103 |
5,604 |
5,757 |
| Total Preferred & Common Equity |
|
1,119 |
1,344 |
1,940 |
2,366 |
2,985 |
3,863 |
4,236 |
4,462 |
5,103 |
5,604 |
5,757 |
| Total Common Equity |
|
1,119 |
1,344 |
1,940 |
2,366 |
2,985 |
3,863 |
4,236 |
4,462 |
5,103 |
5,604 |
5,757 |
| Common Stock |
|
906 |
920 |
1,129 |
1,112 |
1,120 |
1,573 |
1,431 |
1,352 |
1,301 |
1,217 |
651 |
| Retained Earnings |
|
214 |
436 |
815 |
1,282 |
1,809 |
2,152 |
2,755 |
3,493 |
4,082 |
4,691 |
5,257 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.10 |
-12 |
-3.25 |
-29 |
56 |
138 |
51 |
-383 |
-280 |
-304 |
-152 |
Quarterly Balance Sheets for Essent Group
This table presents Essent Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
5,928 |
5,983 |
6,094 |
6,565 |
6,693 |
7,127 |
7,205 |
7,221 |
7,352 |
7,570 |
7,592 |
| Cash and Due from Banks |
|
69 |
68 |
97 |
164 |
197 |
109 |
208 |
92 |
91 |
128 |
74 |
| Trading Account Securities |
|
5,205 |
5,289 |
5,270 |
5,649 |
5,738 |
6,245 |
6,204 |
6,326 |
6,460 |
6,443 |
6,481 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
37 |
36 |
37 |
36 |
36 |
40 |
42 |
46 |
43 |
45 |
48 |
| Premises and Equipment, Net |
|
19 |
31 |
41 |
44 |
43 |
41 |
43 |
42 |
50 |
48 |
48 |
| Mortgage Servicing Rights |
|
418 |
446 |
461 |
467 |
487 |
494 |
487 |
497 |
490 |
513 |
496 |
| Deferred Acquisition Cost |
|
9.51 |
9.46 |
9.38 |
8.98 |
9.20 |
9.49 |
9.66 |
9.24 |
9.19 |
57 |
69 |
| Intangible Assets |
|
- |
- |
64 |
72 |
70 |
70 |
79 |
79 |
79 |
78 |
77 |
| Other Assets |
|
170 |
103 |
115 |
124 |
112 |
116 |
131 |
128 |
130 |
258 |
298 |
| Total Liabilities & Shareholders' Equity |
|
5,928 |
5,983 |
6,094 |
6,565 |
6,693 |
7,127 |
7,205 |
7,221 |
7,352 |
7,570 |
7,592 |
| Total Liabilities |
|
1,279 |
1,250 |
1,286 |
1,339 |
1,313 |
1,486 |
1,545 |
1,548 |
1,613 |
1,873 |
1,928 |
| Long-Term Debt |
|
- |
- |
- |
- |
- |
- |
494 |
495 |
495 |
496 |
496 |
| Claims and Claim Expense |
|
216 |
217 |
241 |
267 |
261 |
288 |
357 |
365 |
397 |
486 |
519 |
| Unearned Premiums Liability |
|
158 |
154 |
148 |
133 |
127 |
121 |
108 |
102 |
97 |
226 |
257 |
| Other Long-Term Liabilities |
|
484 |
458 |
475 |
516 |
503 |
583 |
586 |
586 |
624 |
666 |
657 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
4,649 |
4,733 |
4,808 |
5,226 |
5,380 |
5,641 |
5,659 |
5,673 |
5,739 |
5,697 |
5,663 |
| Total Preferred & Common Equity |
|
4,649 |
4,733 |
4,808 |
5,226 |
5,380 |
5,641 |
5,659 |
5,673 |
5,739 |
5,697 |
5,663 |
| Total Common Equity |
|
4,649 |
4,733 |
4,808 |
5,226 |
5,380 |
5,641 |
5,659 |
5,673 |
5,739 |
5,697 |
5,663 |
| Common Stock |
|
1,336 |
1,311 |
1,311 |
1,295 |
1,281 |
1,278 |
1,057 |
890 |
772 |
488 |
300 |
| Retained Earnings |
|
3,637 |
3,782 |
3,933 |
4,233 |
4,407 |
4,553 |
4,835 |
4,999 |
5,132 |
5,396 |
5,554 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-324 |
-360 |
-436 |
-302 |
-308 |
-190 |
-232 |
-216 |
-165 |
-188 |
-191 |
Annual Metrics And Ratios for Essent Group
This table displays calculated financial ratios and metrics derived from Essent Group's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.74 |
$2.45 |
$4.07 |
$4.80 |
$5.68 |
$3.89 |
$6.13 |
$7.75 |
$6.56 |
$6.92 |
$6.97 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
90.35M |
90.91M |
93.33M |
97.40M |
97.76M |
106.10M |
111.16M |
107.21M |
106.22M |
105.39M |
99.00M |
| Adjusted Diluted Earnings per Share |
|
$1.72 |
$2.41 |
$3.99 |
$4.77 |
$5.66 |
$3.88 |
$6.11 |
$7.72 |
$6.50 |
$6.85 |
$6.90 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
91.74M |
92.25M |
95.21M |
97.97M |
98.23M |
106.38M |
111.56M |
107.65M |
107.13M |
106.55M |
100.02M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
93.06M |
93.39M |
98.09M |
98.29M |
98.45M |
112.84M |
108.78M |
108.10M |
106.87M |
103.84M |
94.54M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Essent Group
This table displays calculated financial ratios and metrics derived from Essent Group's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
94,542,845.00 |
92,152,860.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
94,542,845.00 |
92,152,860.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.82 |
2.06 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
29.17% |
16.52% |
20.72% |
5.85% |
6.07% |
6.51% |
1.93% |
-0.51% |
- |
5.98% |
14.00% |
| EBITDA Growth |
|
17.62% |
7.06% |
15.12% |
-0.27% |
-3.40% |
-3.33% |
-4.19% |
-4.86% |
- |
-0.29% |
-0.66% |
| EBIT Growth |
|
17.32% |
6.18% |
14.30% |
-0.89% |
-3.95% |
-3.15% |
-3.37% |
-4.05% |
- |
-0.13% |
-0.37% |
| NOPAT Growth |
|
19.00% |
6.38% |
18.22% |
-1.00% |
-4.26% |
-3.46% |
-4.06% |
-6.79% |
- |
-2.07% |
-2.88% |
| Net Income Growth |
|
19.00% |
6.38% |
18.22% |
-1.00% |
-4.26% |
-3.46% |
-4.06% |
-6.79% |
- |
-2.07% |
-2.88% |
| EPS Growth |
|
18.84% |
6.92% |
18.63% |
-0.60% |
-3.05% |
-0.59% |
1.05% |
1.21% |
- |
7.69% |
7.77% |
| Operating Cash Flow Growth |
|
25.00% |
17.40% |
12.51% |
17.51% |
5.22% |
2.14% |
0.45% |
-5.82% |
- |
-13.32% |
3.99% |
| Free Cash Flow Firm Growth |
|
-483.36% |
-50.15% |
-52.97% |
-116.33% |
13.02% |
16.83% |
61.72% |
108.91% |
- |
140.40% |
216.43% |
| Invested Capital Growth |
|
13.13% |
11.41% |
12.56% |
17.31% |
10.37% |
8.95% |
6.29% |
1.62% |
- |
0.63% |
-0.13% |
| Revenue Q/Q Growth |
|
0.37% |
0.40% |
5.03% |
0.01% |
0.58% |
0.83% |
0.51% |
-2.38% |
- |
7.78% |
8.12% |
| EBITDA Q/Q Growth |
|
-2.87% |
5.23% |
11.90% |
-12.81% |
-5.92% |
5.31% |
10.90% |
-13.42% |
- |
11.66% |
10.49% |
| EBIT Q/Q Growth |
|
-3.09% |
5.31% |
11.92% |
-13.23% |
-6.08% |
6.18% |
11.68% |
-13.85% |
- |
12.03% |
11.41% |
| NOPAT Q/Q Growth |
|
-1.46% |
3.62% |
12.05% |
-13.47% |
-4.70% |
4.49% |
11.35% |
-15.93% |
- |
10.85% |
10.43% |
| Net Income Q/Q Growth |
|
-1.46% |
3.62% |
12.05% |
-13.47% |
-4.70% |
4.49% |
11.35% |
-15.93% |
- |
10.85% |
10.43% |
| EPS Q/Q Growth |
|
-1.20% |
3.66% |
12.35% |
-13.61% |
-3.64% |
6.29% |
14.20% |
-13.47% |
- |
13.04% |
14.29% |
| Operating Cash Flow Q/Q Growth |
|
10.46% |
0.69% |
-13.02% |
21.47% |
-1.09% |
-2.27% |
-14.46% |
13.89% |
- |
-16.17% |
2.63% |
| Free Cash Flow Firm Q/Q Growth |
|
-38.30% |
14.89% |
-11.94% |
-64.19% |
44.40% |
18.61% |
48.49% |
138.22% |
- |
23,238.00% |
48.45% |
| Invested Capital Q/Q Growth |
|
5.64% |
2.24% |
2.72% |
5.73% |
-0.60% |
0.92% |
0.23% |
1.08% |
- |
-0.96% |
-0.53% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
72.15% |
75.62% |
80.57% |
70.25% |
65.71% |
68.64% |
75.73% |
67.17% |
- |
64.58% |
65.99% |
| EBIT Margin |
|
70.15% |
73.58% |
78.41% |
68.03% |
63.53% |
66.90% |
74.33% |
65.60% |
- |
63.04% |
64.96% |
| Profit (Net Income) Margin |
|
60.61% |
62.55% |
66.74% |
57.74% |
54.71% |
56.70% |
62.81% |
54.09% |
- |
52.39% |
53.51% |
| Tax Burden Percent |
|
86.40% |
85.02% |
85.11% |
84.87% |
86.12% |
84.75% |
84.50% |
82.45% |
- |
83.11% |
82.37% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
13.60% |
14.98% |
14.89% |
15.13% |
13.88% |
15.25% |
15.50% |
17.55% |
- |
16.89% |
17.63% |
| Return on Invested Capital (ROIC) |
|
12.58% |
13.08% |
14.29% |
12.09% |
11.37% |
11.78% |
12.93% |
10.77% |
- |
10.58% |
11.20% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
12.58% |
13.08% |
14.29% |
12.09% |
11.37% |
11.78% |
12.93% |
10.77% |
- |
10.58% |
11.20% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.11% |
1.12% |
1.19% |
1.06% |
0.97% |
0.99% |
1.07% |
0.94% |
- |
0.92% |
0.98% |
| Return on Equity (ROE) |
|
13.68% |
14.20% |
15.48% |
13.15% |
12.34% |
12.78% |
14.01% |
11.70% |
- |
11.50% |
12.18% |
| Cash Return on Invested Capital (CROIC) |
|
1.06% |
2.41% |
1.66% |
-2.96% |
2.69% |
3.69% |
5.84% |
9.76% |
- |
10.49% |
11.18% |
| Operating Return on Assets (OROA) |
|
12.47% |
13.20% |
14.51% |
12.25% |
11.33% |
11.92% |
13.17% |
11.15% |
- |
10.64% |
11.32% |
| Return on Assets (ROA) |
|
10.77% |
11.22% |
12.35% |
10.39% |
9.76% |
10.10% |
11.13% |
9.20% |
- |
8.84% |
9.32% |
| Return on Common Equity (ROCE) |
|
13.68% |
14.20% |
15.48% |
13.15% |
12.34% |
12.78% |
14.01% |
11.70% |
- |
11.50% |
12.18% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
13.53% |
13.73% |
13.06% |
0.00% |
12.78% |
12.60% |
12.25% |
- |
12.05% |
12.02% |
| Net Operating Profit after Tax (NOPAT) |
|
175 |
182 |
204 |
176 |
168 |
175 |
195 |
164 |
- |
172 |
190 |
| NOPAT Margin |
|
60.61% |
62.55% |
66.74% |
57.74% |
54.71% |
56.70% |
62.81% |
54.09% |
- |
52.39% |
53.51% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
3.27% |
3.35% |
3.15% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
29.85% |
26.42% |
21.59% |
31.97% |
36.47% |
33.10% |
25.67% |
34.40% |
- |
36.96% |
35.04% |
| Earnings before Interest and Taxes (EBIT) |
|
203 |
214 |
239 |
208 |
195 |
207 |
231 |
199 |
- |
207 |
230 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
209 |
220 |
246 |
214 |
202 |
212 |
236 |
204 |
- |
212 |
234 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.08 |
1.21 |
1.11 |
1.21 |
1.03 |
1.06 |
1.09 |
1.09 |
- |
0.97 |
1.05 |
| Price to Tangible Book Value (P/TBV) |
|
1.10 |
1.23 |
1.13 |
1.23 |
1.05 |
1.07 |
1.10 |
1.11 |
- |
0.98 |
1.06 |
| Price to Revenue (P/Rev) |
|
5.12 |
5.64 |
5.11 |
5.74 |
4.79 |
4.89 |
5.00 |
5.09 |
- |
4.43 |
4.59 |
| Price to Earnings (P/E) |
|
7.93 |
8.94 |
8.11 |
9.27 |
7.93 |
8.29 |
8.61 |
8.91 |
- |
8.05 |
8.70 |
| Dividend Yield |
|
1.93% |
1.74% |
1.89% |
1.70% |
2.06% |
1.99% |
1.94% |
1.90% |
- |
2.19% |
2.05% |
| Earnings Yield |
|
12.61% |
11.19% |
12.32% |
10.79% |
12.61% |
12.07% |
11.61% |
11.22% |
- |
12.42% |
11.49% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.05 |
1.16 |
1.07 |
1.18 |
1.01 |
1.02 |
1.06 |
1.07 |
- |
0.95 |
1.03 |
| Enterprise Value to Revenue (EV/Rev) |
|
5.38 |
5.87 |
5.30 |
6.06 |
5.09 |
5.12 |
5.32 |
5.42 |
- |
4.73 |
4.92 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.89 |
7.68 |
6.99 |
8.12 |
6.97 |
7.18 |
7.59 |
7.81 |
- |
7.01 |
7.56 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.05 |
7.88 |
7.19 |
8.36 |
7.18 |
7.40 |
7.80 |
8.01 |
- |
7.17 |
7.73 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
8.33 |
9.30 |
8.42 |
9.79 |
8.42 |
8.68 |
9.18 |
9.48 |
- |
8.59 |
9.32 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.61 |
8.27 |
7.62 |
8.49 |
7.13 |
7.25 |
7.57 |
7.81 |
- |
7.13 |
7.61 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
105.34 |
51.00 |
68.22 |
0.00 |
39.32 |
28.82 |
18.77 |
11.04 |
- |
9.10 |
9.21 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.08 |
0.08 |
0.08 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
- |
0.09 |
0.09 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.09 |
0.09 |
0.09 |
0.09 |
- |
0.09 |
0.09 |
| Financial Leverage |
|
0.09 |
0.09 |
0.08 |
0.09 |
0.09 |
0.08 |
0.08 |
0.09 |
- |
0.09 |
0.09 |
| Leverage Ratio |
|
1.27 |
1.27 |
1.25 |
1.27 |
1.26 |
1.27 |
1.26 |
1.27 |
- |
1.30 |
1.31 |
| Compound Leverage Factor |
|
1.27 |
1.27 |
1.25 |
1.27 |
1.26 |
1.27 |
1.26 |
1.27 |
- |
1.30 |
1.31 |
| Debt to Total Capital |
|
7.64% |
7.47% |
7.28% |
8.05% |
8.10% |
8.03% |
8.02% |
7.94% |
- |
8.00% |
8.05% |
| Short-Term Debt to Total Capital |
|
7.64% |
7.47% |
7.28% |
8.05% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
8.10% |
8.03% |
8.02% |
7.94% |
- |
8.00% |
8.05% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
92.36% |
92.53% |
92.72% |
91.95% |
91.90% |
91.97% |
91.98% |
92.06% |
- |
92.00% |
91.95% |
| Debt to EBITDA |
|
0.50 |
0.49 |
0.48 |
0.56 |
0.56 |
0.57 |
0.57 |
0.58 |
- |
0.59 |
0.59 |
| Net Debt to EBITDA |
|
0.33 |
0.30 |
0.25 |
0.43 |
0.41 |
0.33 |
0.47 |
0.47 |
- |
0.44 |
0.50 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.56 |
0.57 |
0.57 |
0.58 |
- |
0.59 |
0.59 |
| Debt to NOPAT |
|
0.61 |
0.60 |
0.57 |
0.67 |
0.68 |
0.68 |
0.69 |
0.70 |
- |
0.72 |
0.73 |
| Net Debt to NOPAT |
|
0.40 |
0.36 |
0.30 |
0.52 |
0.50 |
0.40 |
0.56 |
0.57 |
- |
0.54 |
0.62 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.68 |
0.68 |
0.69 |
0.70 |
- |
0.72 |
0.73 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-466 |
-397 |
-444 |
-729 |
-405 |
-330 |
-170 |
65 |
- |
133 |
198 |
| Operating Cash Flow to CapEx |
|
9,979.30% |
4,837.98% |
17,834.69% |
45,566.80% |
31,443.13% |
100,256.56% |
25,544.07% |
4,102.97% |
- |
23,477.26% |
20,276.75% |
| Free Cash Flow to Firm to Interest Expense |
|
-58.59 |
-50.44 |
-56.55 |
-63.61 |
-49.72 |
-40.48 |
-20.85 |
7.87 |
- |
16.35 |
24.28 |
| Operating Cash Flow to Interest Expense |
|
27.09 |
27.59 |
24.04 |
20.01 |
27.81 |
27.19 |
23.26 |
26.16 |
- |
23.57 |
24.19 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
26.82 |
27.02 |
23.91 |
19.96 |
27.72 |
27.17 |
23.17 |
25.52 |
- |
23.47 |
24.07 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.18 |
0.18 |
0.19 |
0.18 |
0.18 |
0.18 |
0.18 |
0.17 |
- |
0.17 |
0.17 |
| Fixed Asset Turnover |
|
35.47 |
36.00 |
31.61 |
29.05 |
29.04 |
28.21 |
28.88 |
27.00 |
- |
27.25 |
28.61 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
5,524 |
5,648 |
5,802 |
6,135 |
6,098 |
6,154 |
6,167 |
6,234 |
- |
6,192 |
6,159 |
| Invested Capital Turnover |
|
0.21 |
0.21 |
0.21 |
0.21 |
0.21 |
0.21 |
0.21 |
0.20 |
- |
0.20 |
0.21 |
| Increase / (Decrease) in Invested Capital |
|
641 |
578 |
647 |
905 |
573 |
505 |
365 |
99 |
- |
39 |
-8.11 |
| Enterprise Value (EV) |
|
5,803 |
6,580 |
6,219 |
7,215 |
6,145 |
6,280 |
6,561 |
6,666 |
- |
5,892 |
6,345 |
| Market Capitalization |
|
5,523 |
6,322 |
5,994 |
6,831 |
5,782 |
5,993 |
6,158 |
6,263 |
- |
5,525 |
5,924 |
| Book Value per Share |
|
$47.79 |
$49.44 |
$50.43 |
$53.09 |
$52.76 |
$54.50 |
$55.94 |
$58.24 |
- |
$60.25 |
$61.46 |
| Tangible Book Value per Share |
|
$47.11 |
$48.76 |
$49.77 |
$52.43 |
$52.01 |
$53.74 |
$55.17 |
$57.45 |
- |
$59.43 |
$60.62 |
| Total Capital |
|
5,524 |
5,648 |
5,802 |
6,135 |
6,098 |
6,154 |
6,167 |
6,234 |
- |
6,192 |
6,159 |
| Total Debt |
|
422 |
422 |
422 |
494 |
494 |
494 |
495 |
495 |
- |
496 |
496 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
494 |
494 |
495 |
495 |
- |
496 |
496 |
| Net Debt |
|
280 |
258 |
225 |
384 |
362 |
286 |
403 |
404 |
- |
367 |
422 |
| Capital Expenditures (CapEx) |
|
2.16 |
4.48 |
1.06 |
0.50 |
0.72 |
0.22 |
0.74 |
5.26 |
- |
0.82 |
0.97 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
422 |
422 |
422 |
494 |
494 |
494 |
495 |
495 |
- |
496 |
496 |
| Total Depreciation and Amortization (D&A) |
|
5.80 |
5.93 |
6.60 |
6.77 |
6.71 |
5.37 |
4.35 |
4.77 |
- |
5.04 |
3.65 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.66 |
$1.72 |
$1.93 |
$1.67 |
$1.60 |
$1.71 |
$1.95 |
$1.69 |
$1.62 |
$1.83 |
$2.09 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
106.22M |
105.70M |
105.66M |
105.27M |
105.39M |
102.88M |
100.04M |
97.40M |
99.00M |
93.82M |
90.74M |
| Adjusted Diluted Earnings per Share |
|
$1.64 |
$1.70 |
$1.91 |
$1.65 |
$1.59 |
$1.69 |
$1.93 |
$1.67 |
$1.61 |
$1.82 |
$2.08 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
107.13M |
106.77M |
106.78M |
106.55M |
106.55M |
103.95M |
101.06M |
98.52M |
100.02M |
94.57M |
91.39M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
106.87M |
106.67M |
106.25M |
106.21M |
103.84M |
101.40M |
98.53M |
96.67M |
94.54M |
92.15M |
89.88M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
175 |
182 |
204 |
176 |
168 |
175 |
195 |
164 |
- |
172 |
190 |
| Normalized NOPAT Margin |
|
60.61% |
62.55% |
66.74% |
57.74% |
54.71% |
56.70% |
62.81% |
54.09% |
- |
52.39% |
53.51% |
| Pre Tax Income Margin |
|
70.15% |
73.58% |
78.41% |
68.03% |
63.53% |
66.90% |
74.33% |
65.60% |
- |
63.04% |
64.96% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
25.52 |
27.19 |
30.48 |
18.12 |
23.92 |
25.40 |
28.37 |
24.14 |
- |
25.37 |
28.27 |
| NOPAT to Interest Expense |
|
22.05 |
23.11 |
25.94 |
15.38 |
20.60 |
21.53 |
23.97 |
19.90 |
- |
21.08 |
23.28 |
| EBIT Less CapEx to Interest Expense |
|
25.25 |
26.62 |
30.34 |
18.07 |
23.83 |
25.38 |
28.28 |
23.50 |
- |
25.27 |
28.15 |
| NOPAT Less CapEx to Interest Expense |
|
21.78 |
22.54 |
25.81 |
15.33 |
20.51 |
21.50 |
23.88 |
19.26 |
- |
20.98 |
23.16 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
15.25% |
15.42% |
15.18% |
15.62% |
16.18% |
16.61% |
16.98% |
17.35% |
- |
17.91% |
18.18% |
| Augmented Payout Ratio |
|
25.40% |
24.32% |
22.68% |
23.76% |
31.48% |
53.51% |
75.08% |
92.45% |
- |
103.83% |
107.93% |
Key Financial Trends
Essent Group’s financial profile has expanded materially since late 2022. Total assets increased from $5.56 billion in Q3 2022 to $7.59 billion in Q2 2026, while trading account securities grew from $4.85 billion to $6.49 billion. Common equity also rose from $4.29 billion to $5.66 billion, supported by consistently positive earnings and retained profits.
- Revenue growth accelerated in Q2 2026. Total revenue reached $354.5 million, up from $311.0 million in the restated Q2 2025 period and the highest level in the provided data. Premiums earned increased 11.2% year over year to $276.8 million.
- Investment gains provided a meaningful earnings boost. Net realized and unrealized investment gains rose to $80.9 million in Q2 2026 from $63.6 million a year earlier, helping offset higher claims and operating costs.
- Essent remained consistently profitable. Quarterly net income was positive in every period provided, generally ranging from approximately $155 million to $204 million. Q2 2026 net income improved 10.4% from Q1 2026 to $189.7 million.
- Operating cash flow remains strong. Cash flow from operations was $197.1 million in Q2 2026, compared with $189.5 million in Q2 2025 and $172.6 million in Q3 2022. Operating cash flow has exceeded net income in most reported quarters.
- Share repurchases have supported per-share results. Weighted-average diluted shares fell to 91.4 million in Q2 2026 from 101.1 million in Q2 2025 and 107.3 million in Q3 2022. Despite lower year-over-year net income, diluted EPS increased to $2.08 from $1.93.
- Capital returns have expanded. Essent paid a $0.35 common dividend per share in Q1 2026, compared with $0.22 in Q3 2022. The company also repurchased $191.8 million of stock in Q2 2026, indicating a substantial commitment to returning capital to shareholders.
- The investment portfolio has grown alongside equity. Trading account securities increased approximately 34% from Q3 2022 to Q2 2026, while total equity increased approximately 32%. This gives the company a larger asset base capable of generating investment income and gains.
- Mortgage servicing rights have remained a significant asset. Mortgage servicing rights totaled $496.3 million in Q2 2026, broadly above the $405.9 million recorded in Q3 2022. Their value can support earnings but may also fluctuate with interest rates, mortgage activity and prepayment trends.
- Claims and claim expense have risen sharply. The liability increased to $518.8 million in Q2 2026 from $364.7 million in Q2 2024 and $397.1 million in Q3 2023. In the income statement, quarterly property and liability insurance claims rose to $49.0 million in Q2 2026 from $17.1 million in Q2 2025.
- Higher claims and acquisition costs are pressuring margins. Total non-interest expense reached $124.2 million in Q2 2026, up 55.6% from $79.8 million in Q2 2025. As a result, Q2 2026 net income declined 2.9% year over year despite higher revenue and investment gains.
The balance sheet remains equity-heavy, but liabilities have grown faster than equity. Total liabilities increased from $1.26 billion in Q3 2022 to $1.93 billion in Q2 2026, compared with common equity growth from $4.29 billion to $5.66 billion. Liabilities represented approximately 34% of equity in Q2 2026, versus roughly 29% in Q3 2022. This is not an immediate balance-sheet concern based on the supplied figures, but it is a trend investors should monitor.
Cash declined in Q2 2026 because of shareholder distributions. Cash and due from banks fell to $74.3 million from $128.3 million in Q1 2026, and cash flow for the quarter declined by $53.9 million. Operating cash flow of $197.1 million was more than offset by $223.4 million of financing outflows, primarily $191.8 million of repurchases and $31.6 million of dividends. The company held approximately $6.49 billion in trading securities, which provides a much larger pool of potentially liquid assets than cash alone.
Overall, the data show a financially strong and consistently profitable company with expanding assets, rising premiums, robust operating cash generation and aggressive capital returns. The principal risks are increasing claims, higher policy acquisition costs, reliance on investment gains and the faster growth of liabilities relative to equity. Several earlier periods were marked as restated, so investors should rely on the latest restated figures when comparing historical results.
09/17/26 02:32 PM ETAI Generated. May Contain Errors.