Annual Income Statements for Home BancShares
This table shows Home BancShares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Home BancShares
This table shows Home BancShares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
86 |
100 |
102 |
100 |
101 |
115 |
118 |
124 |
118 |
118 |
119 |
| Consolidated Net Income / (Loss) |
|
86 |
100 |
102 |
100 |
101 |
115 |
118 |
124 |
118 |
118 |
119 |
| Net Income / (Loss) Continuing Operations |
|
86 |
100 |
102 |
100 |
101 |
115 |
118 |
124 |
118 |
118 |
119 |
| Total Pre-Tax Income |
|
113 |
130 |
133 |
129 |
129 |
147 |
152 |
159 |
153 |
152 |
154 |
| Total Revenue |
|
246 |
246 |
255 |
258 |
258 |
260 |
271 |
278 |
282 |
267 |
295 |
| Net Interest Income / (Expense) |
|
203 |
205 |
212 |
215 |
217 |
215 |
220 |
226 |
232 |
224 |
242 |
| Total Interest Income |
|
306 |
317 |
327 |
333 |
323 |
313 |
319 |
324 |
324 |
311 |
337 |
| Loans and Leases Interest Income |
|
260 |
265 |
274 |
282 |
278 |
271 |
276 |
283 |
285 |
273 |
298 |
| Investment Securities Interest Income |
|
42 |
41 |
40 |
39 |
37 |
35 |
34 |
34 |
34 |
33 |
34 |
| Deposits and Money Market Investments Interest Income |
|
4.28 |
11 |
13 |
12 |
7.59 |
6.62 |
8.95 |
6.24 |
4.41 |
4.95 |
5.14 |
| Federal Funds Sold and Securities Borrowed Interest Income |
|
0.07 |
0.06 |
0.06 |
0.06 |
0.07 |
0.06 |
0.05 |
0.06 |
0.04 |
0.05 |
0.04 |
| Total Interest Expense |
|
103 |
112 |
115 |
118 |
106 |
98 |
99 |
97 |
92 |
87 |
95 |
| Deposits Interest Expense |
|
88 |
93 |
96 |
98 |
91 |
87 |
88 |
88 |
84 |
79 |
87 |
| Long-Term Debt Interest Expense |
|
14 |
18 |
18 |
19 |
14 |
10 |
9.66 |
8.39 |
7.34 |
7.05 |
6.70 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
1.48 |
1.40 |
1.36 |
1.34 |
1.35 |
1.07 |
1.01 |
1.02 |
0.96 |
0.93 |
1.06 |
| Total Non-Interest Income |
|
43 |
42 |
43 |
43 |
41 |
45 |
51 |
52 |
50 |
43 |
53 |
| Trust Fees by Commissions |
|
4.32 |
5.07 |
4.72 |
4.40 |
4.53 |
4.76 |
5.23 |
4.60 |
5.12 |
5.48 |
6.11 |
| Service Charges on Deposit Accounts |
|
20 |
20 |
20 |
20 |
22 |
20 |
22 |
23 |
22 |
20 |
23 |
| Other Service Charges |
|
5.81 |
7.89 |
7.22 |
8.11 |
8.89 |
12 |
14 |
15 |
13 |
9.64 |
14 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.64 |
0.21 |
2.16 |
0.26 |
-2.18 |
-0.25 |
0.99 |
-0.02 |
0.52 |
0.78 |
0.34 |
| Other Non-Interest Income |
|
12 |
8.76 |
8.28 |
9.63 |
8.40 |
8.60 |
8.61 |
9.77 |
9.93 |
7.09 |
10 |
| Provision for Credit Losses |
|
5.65 |
4.50 |
8.00 |
19 |
17 |
0.00 |
3.00 |
3.51 |
14 |
0.50 |
5.20 |
| Total Non-Interest Expense |
|
127 |
111 |
113 |
110 |
112 |
113 |
116 |
115 |
114 |
114 |
135 |
| Salaries and Employee Benefits |
|
63 |
61 |
60 |
59 |
61 |
62 |
64 |
64 |
63 |
63 |
69 |
| Net Occupancy & Equipment Expense |
|
24 |
24 |
23 |
24 |
24 |
23 |
22 |
24 |
23 |
24 |
25 |
| Other Operating Expenses |
|
40 |
27 |
29 |
28 |
28 |
28 |
29 |
27 |
28 |
27 |
29 |
| Restructuring Charge |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
- |
- |
0.39 |
13 |
| Income Tax Expense |
|
27 |
30 |
32 |
29 |
29 |
32 |
34 |
36 |
35 |
34 |
35 |
| Basic Earnings per Share |
|
$0.42 |
$0.50 |
$0.51 |
$0.50 |
$0.50 |
$0.58 |
$0.60 |
$0.63 |
$0.60 |
$0.60 |
$0.59 |
| Weighted Average Basic Shares Outstanding |
|
201.14M |
200.32M |
199.68M |
198.80M |
198.55M |
197.46M |
197.08M |
196.54M |
196.63M |
201.41M |
200.05M |
| Diluted Earnings per Share |
|
$0.42 |
$0.50 |
$0.51 |
$0.50 |
$0.50 |
$0.58 |
$0.60 |
$0.63 |
$0.60 |
$0.60 |
$0.59 |
| Weighted Average Diluted Shares Outstanding |
|
201.14M |
200.32M |
199.68M |
198.80M |
198.55M |
197.46M |
197.08M |
196.54M |
196.63M |
201.41M |
200.05M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
201.14M |
200.32M |
199.68M |
198.80M |
198.55M |
197.46M |
197.08M |
196.54M |
196.63M |
201.41M |
200.05M |
Annual Cash Flow Statements for Home BancShares
This table details how cash moves in and out of Home BancShares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
143 |
-39 |
419 |
22 |
-167 |
773 |
2,387 |
-2,926 |
275 |
-90 |
-243 |
| Net Cash From Operating Activities |
|
205 |
176 |
140 |
304 |
247 |
292 |
389 |
413 |
380 |
461 |
399 |
| Net Cash From Continuing Operating Activities |
|
205 |
176 |
140 |
304 |
247 |
292 |
389 |
413 |
380 |
461 |
399 |
| Net Income / (Loss) Continuing Operations |
|
138 |
177 |
135 |
300 |
290 |
214 |
319 |
305 |
393 |
402 |
475 |
| Consolidated Net Income / (Loss) |
|
138 |
177 |
135 |
300 |
290 |
214 |
319 |
305 |
393 |
402 |
475 |
| Provision For Loan Losses |
|
25 |
19 |
44 |
4.32 |
1.33 |
129 |
-4.75 |
64 |
10 |
48 |
23 |
| Depreciation Expense |
|
10 |
15 |
17 |
19 |
19 |
20 |
19 |
32 |
31 |
29 |
29 |
| Amortization Expense |
|
22 |
12 |
-23 |
14 |
16 |
21 |
29 |
20 |
7.59 |
5.98 |
13 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.50 |
-44 |
43 |
-56 |
-46 |
-73 |
21 |
-15 |
-55 |
8.56 |
-116 |
| Changes in Operating Assets and Liabilities, net |
|
11 |
-2.24 |
-76 |
21 |
-33 |
-20 |
6.17 |
7.47 |
-6.99 |
-34 |
-25 |
| Net Cash From Investing Activities |
|
-752 |
-559 |
-319 |
-780 |
222 |
-652 |
625 |
-1,024 |
578 |
5.67 |
-470 |
| Net Cash From Continuing Investing Activities |
|
-752 |
-559 |
-319 |
-780 |
222 |
-652 |
625 |
-1,024 |
578 |
5.67 |
-470 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-11 |
-3.08 |
-5.19 |
-7.95 |
-15 |
-12 |
-10 |
-20 |
-22 |
-39 |
-26 |
| Purchase of Investment Securities |
|
-1,263 |
-1,002 |
-829 |
-828 |
-575 |
-1,070 |
-85 |
-2,717 |
-18 |
-485 |
-947 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
- |
11 |
14 |
26 |
19 |
| Sale and/or Maturity of Investments |
|
376 |
453 |
308 |
410 |
811 |
430 |
720 |
1,945 |
611 |
502 |
483 |
| Net Increase in Fed Funds Sold |
|
-1.30 |
0.00 |
-21 |
24 |
0.33 |
- |
0.00 |
0.00 |
-5.10 |
1.38 |
0.73 |
| Net Cash From Financing Activities |
|
690 |
344 |
598 |
498 |
-636 |
1,133 |
1,372 |
-2,314 |
-683 |
-556 |
-172 |
| Net Cash From Continuing Financing Activities |
|
690 |
344 |
598 |
498 |
-636 |
1,133 |
1,372 |
-2,314 |
-683 |
-556 |
-172 |
| Net Change in Deposits |
|
75 |
504 |
477 |
511 |
379 |
1,447 |
1,535 |
-2,177 |
-1,151 |
359 |
334 |
| Issuance of Debt |
|
0.00 |
0.00 |
297 |
- |
- |
1,011 |
0.00 |
897 |
6,477 |
1,401 |
0.00 |
| Repayment of Debt |
|
702 |
-101 |
-95 |
173 |
-851 |
-1,232 |
0.00 |
-300 |
0.00 |
0.00 |
-158 |
| Repurchase of Common Equity |
|
-2.02 |
-9.82 |
-21 |
-104 |
-85 |
-26 |
-44 |
-71 |
-49 |
-86 |
-82 |
| Payment of Dividends |
|
-38 |
-48 |
-60 |
-80 |
-86 |
-88 |
-92 |
-128 |
-146 |
-150 |
-159 |
| Other Financing Activities, Net |
|
-48 |
-1.45 |
0.59 |
-2.66 |
6.46 |
21 |
-26 |
-439 |
-5,814 |
-2,079 |
-106 |
Quarterly Cash Flow Statements for Home BancShares
This table details how cash moves in and out of Home BancShares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
512 |
175 |
-117 |
-41 |
-107 |
385 |
-195 |
-300 |
-134 |
445 |
-59 |
| Net Cash From Operating Activities |
|
115 |
148 |
109 |
129 |
75 |
117 |
78 |
115 |
89 |
151 |
97 |
| Net Cash From Continuing Operating Activities |
|
115 |
148 |
109 |
129 |
75 |
117 |
78 |
115 |
89 |
151 |
97 |
| Net Income / (Loss) Continuing Operations |
|
86 |
100 |
102 |
100 |
101 |
115 |
118 |
124 |
118 |
118 |
119 |
| Consolidated Net Income / (Loss) |
|
86 |
100 |
102 |
100 |
101 |
115 |
118 |
124 |
118 |
118 |
119 |
| Provision For Loan Losses |
|
5.65 |
4.50 |
8.00 |
19 |
17 |
0.00 |
3.00 |
5.70 |
14 |
0.50 |
5.20 |
| Depreciation Expense |
|
8.25 |
7.35 |
7.36 |
7.28 |
7.20 |
7.19 |
7.13 |
7.43 |
7.45 |
7.46 |
8.50 |
| Amortization Expense |
|
-6.54 |
3.83 |
3.75 |
3.51 |
3.36 |
3.35 |
3.20 |
-2.75 |
9.04 |
2.99 |
2.25 |
| Non-Cash Adjustments to Reconcile Net Income |
|
4.98 |
4.46 |
4.88 |
-7.84 |
1.89 |
-10 |
-52 |
-7.82 |
-46 |
10 |
-25 |
| Changes in Operating Assets and Liabilities, net |
|
17 |
27 |
-16 |
6.75 |
-55 |
1.64 |
-1.41 |
-11 |
-14 |
11 |
-13 |
| Net Cash From Investing Activities |
|
-100 |
-25 |
-208 |
105 |
135 |
-58 |
-83 |
-52 |
-278 |
89 |
227 |
| Net Cash From Continuing Investing Activities |
|
-100 |
-25 |
-208 |
105 |
135 |
-58 |
-83 |
-52 |
-278 |
89 |
227 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-4.96 |
-1.68 |
-10 |
-12 |
-14 |
-6.88 |
-11 |
-3.09 |
-5.04 |
-12 |
-3.15 |
| Purchase of Investment Securities |
|
-194 |
-102 |
-293 |
-100 |
7.02 |
-178 |
-208 |
-142 |
-420 |
21 |
-20 |
| Sale of Property, Leasehold Improvements and Equipment |
|
3.19 |
0.00 |
- |
1.99 |
11 |
2.91 |
8.84 |
2.73 |
4.33 |
1.47 |
1.20 |
| Sale and/or Maturity of Investments |
|
96 |
78 |
77 |
221 |
128 |
127 |
124 |
91 |
142 |
81 |
249 |
| Net Increase in Fed Funds Sold |
|
-1.18 |
-0.10 |
5.20 |
-6.43 |
2.70 |
-2.55 |
3.68 |
-1.03 |
0.63 |
-3.03 |
0.58 |
| Net Cash From Financing Activities |
|
497 |
52 |
-17 |
-274 |
-317 |
326 |
-191 |
-363 |
56 |
205 |
-384 |
| Net Cash From Continuing Financing Activities |
|
497 |
52 |
-17 |
-274 |
-317 |
326 |
-191 |
-363 |
56 |
205 |
-384 |
| Net Change in Deposits |
|
269 |
78 |
90 |
-250 |
441 |
395 |
-53 |
-161 |
152 |
258 |
-168 |
| Repurchase of Common Equity |
|
-18 |
-24 |
-33 |
-27 |
-2.46 |
-30 |
-27 |
-10 |
-15 |
-14 |
-41 |
| Payment of Dividends |
|
-36 |
-36 |
-36 |
-39 |
-39 |
-39 |
-39 |
-39 |
-41 |
-41 |
-42 |
| Other Financing Activities, Net |
|
-4,778 |
-1,366 |
-38 |
42 |
-717 |
-0.67 |
-71 |
5.19 |
-40 |
1.61 |
-134 |
Annual Balance Sheets for Home BancShares
This table presents Home BancShares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
9,289 |
9,808 |
14,450 |
15,302 |
15,032 |
16,399 |
18,052 |
22,884 |
22,657 |
22,491 |
22,882 |
| Cash and Due from Banks |
|
111 |
124 |
167 |
175 |
169 |
242 |
3,770 |
264 |
226 |
281 |
237 |
| Federal Funds Sold |
|
1.55 |
1.55 |
24 |
0.33 |
- |
- |
- |
0.00 |
5.10 |
3.73 |
3.00 |
| Interest Bearing Deposits at Other Banks |
|
145 |
93 |
469 |
483 |
322 |
1,022 |
3,530 |
461 |
774 |
629 |
430 |
| Trading Account Securities |
|
1,516 |
1,357 |
1,888 |
1,979 |
2,084 |
2,474 |
- |
5,329 |
4,790 |
4,348 |
4,131 |
| Loans and Leases, Net of Allowance |
|
6,572 |
7,308 |
10,221 |
10,963 |
-102 |
-245 |
0.00 |
14,120 |
14,136 |
14,489 |
15,389 |
| Loans and Leases |
|
6,642 |
7,388 |
10,331 |
11,072 |
- |
- |
- |
14,409 |
14,425 |
14,765 |
15,686 |
| Allowance for Loan and Lease Losses |
|
69 |
80 |
110 |
109 |
102 |
245 |
- |
290 |
288 |
276 |
298 |
| Accrued Investment Income |
|
29 |
31 |
46 |
49 |
45 |
61 |
- |
103 |
119 |
120 |
109 |
| Premises and Equipment, Net |
|
212 |
205 |
237 |
233 |
280 |
279 |
276 |
405 |
393 |
386 |
369 |
| Goodwill |
|
378 |
378 |
928 |
958 |
958 |
973 |
973 |
1,398 |
1,398 |
1,398 |
1,398 |
| Intangible Assets |
|
21 |
18 |
49 |
43 |
37 |
31 |
25 |
58 |
49 |
40 |
32 |
| Other Assets |
|
303 |
293 |
420 |
419 |
11,240 |
11,564 |
257 |
745 |
766 |
795 |
783 |
| Total Liabilities & Shareholders' Equity |
|
9,289 |
9,808 |
14,450 |
15,302 |
15,032 |
16,399 |
18,052 |
22,884 |
22,657 |
22,491 |
22,882 |
| Total Liabilities |
|
8,089 |
8,481 |
12,245 |
12,953 |
12,521 |
13,793 |
4,269 |
19,357 |
18,866 |
18,530 |
18,585 |
| Non-Interest Bearing Deposits |
|
1,457 |
1,695 |
2,385 |
2,401 |
2,367 |
3,267 |
4,128 |
5,165 |
4,086 |
4,006 |
3,868 |
| Interest Bearing Deposits |
|
4,982 |
5,247 |
8,003 |
8,499 |
8,911 |
9,459 |
- |
12,774 |
12,702 |
13,140 |
13,612 |
| Short-Term Debt |
|
128 |
121 |
148 |
144 |
144 |
169 |
141 |
131 |
142 |
162 |
156 |
| Accrued Interest Payable |
|
56 |
51 |
42 |
68 |
102 |
128 |
- |
197 |
195 |
181 |
170 |
| Long-Term Debt |
|
1,467 |
1,366 |
1,667 |
1,841 |
991 |
770 |
- |
1,090 |
1,741 |
1,040 |
780 |
| Total Equity & Noncontrolling Interests |
|
1,200 |
1,327 |
2,204 |
2,350 |
2,512 |
2,606 |
2,766 |
3,526 |
3,791 |
3,961 |
4,297 |
| Total Preferred & Common Equity |
|
1,200 |
1,327 |
2,204 |
2,350 |
2,512 |
2,606 |
2,766 |
3,526 |
3,791 |
3,961 |
4,297 |
| Total Common Equity |
|
1,200 |
1,327 |
2,204 |
2,350 |
2,512 |
2,606 |
2,766 |
3,526 |
3,791 |
3,961 |
4,297 |
| Common Stock |
|
869 |
871 |
1,677 |
1,612 |
1,539 |
1,522 |
1,489 |
2,389 |
2,350 |
2,275 |
2,204 |
| Retained Earnings |
|
327 |
456 |
531 |
752 |
957 |
1,039 |
1,266 |
1,443 |
1,690 |
1,942 |
2,259 |
| Accumulated Other Comprehensive Income / (Loss) |
|
4.18 |
0.40 |
-3.42 |
-14 |
16 |
44 |
10 |
-305 |
-249 |
-256 |
-166 |
Quarterly Balance Sheets for Home BancShares
This table presents Home BancShares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
22,518 |
22,126 |
21,951 |
22,836 |
22,920 |
22,823 |
22,992 |
22,907 |
22,708 |
23,202 |
24,713 |
| Cash and Due from Banks |
|
939 |
276 |
229 |
205 |
229 |
265 |
320 |
291 |
285 |
296 |
280 |
| Federal Funds Sold |
|
- |
1.55 |
3.93 |
5.20 |
0.00 |
6.43 |
6.28 |
2.60 |
3.63 |
6.03 |
5.45 |
| Interest Bearing Deposits at Other Banks |
|
437 |
336 |
259 |
970 |
830 |
752 |
976 |
810 |
516 |
816 |
773 |
| Trading Account Securities |
|
5,059 |
4,930 |
4,756 |
4,681 |
4,623 |
4,548 |
4,273 |
4,165 |
4,189 |
4,060 |
4,031 |
| Loans and Leases, Net of Allowance |
|
14,099 |
13,895 |
13,986 |
14,223 |
14,486 |
14,511 |
14,672 |
14,899 |
15,000 |
15,336 |
16,799 |
| Loans and Leases |
|
14,387 |
14,181 |
14,272 |
14,514 |
14,781 |
14,824 |
14,952 |
15,181 |
15,286 |
15,634 |
17,127 |
| Allowance for Loan and Lease Losses |
|
287 |
286 |
286 |
290 |
296 |
313 |
280 |
282 |
286 |
298 |
328 |
| Accrued Investment Income |
|
103 |
101 |
111 |
119 |
121 |
119 |
116 |
108 |
111 |
107 |
108 |
| Premises and Equipment, Net |
|
402 |
397 |
397 |
390 |
384 |
389 |
385 |
380 |
375 |
374 |
438 |
| Goodwill |
|
1,398 |
1,398 |
1,398 |
1,398 |
1,398 |
1,398 |
1,398 |
1,398 |
1,398 |
1,398 |
1,410 |
| Intangible Assets |
|
56 |
54 |
51 |
47 |
44 |
42 |
38 |
36 |
34 |
30 |
66 |
| Other Assets |
|
713 |
738 |
759 |
797 |
805 |
792 |
807 |
817 |
797 |
778 |
804 |
| Total Liabilities & Shareholders' Equity |
|
22,518 |
22,126 |
21,951 |
22,836 |
22,920 |
22,823 |
22,992 |
22,907 |
22,708 |
23,202 |
24,713 |
| Total Liabilities |
|
18,237 |
18,472 |
18,296 |
19,024 |
19,064 |
18,863 |
18,950 |
18,822 |
18,493 |
18,852 |
20,166 |
| Non-Interest Bearing Deposits |
|
4,946 |
4,599 |
4,280 |
4,116 |
4,068 |
3,937 |
4,079 |
4,025 |
3,880 |
3,994 |
4,448 |
| Interest Bearing Deposits |
|
12,500 |
12,398 |
12,238 |
12,751 |
12,888 |
12,769 |
13,462 |
13,464 |
13,448 |
13,744 |
14,665 |
| Short-Term Debt |
|
139 |
160 |
160 |
176 |
138 |
179 |
161 |
141 |
146 |
157 |
159 |
| Accrued Interest Payable |
|
213 |
173 |
175 |
241 |
230 |
238 |
207 |
203 |
190 |
177 |
164 |
| Long-Term Debt |
|
440 |
1,142 |
1,442 |
1,741 |
1,741 |
1,740 |
1,040 |
989 |
830 |
780 |
730 |
| Total Equity & Noncontrolling Interests |
|
3,631 |
3,654 |
3,655 |
3,811 |
3,856 |
3,960 |
4,043 |
4,085 |
4,215 |
4,350 |
4,547 |
| Total Preferred & Common Equity |
|
3,631 |
3,654 |
3,655 |
3,811 |
3,856 |
3,960 |
4,043 |
4,085 |
4,215 |
4,350 |
4,547 |
| Total Common Equity |
|
3,631 |
3,654 |
3,655 |
3,811 |
3,856 |
3,960 |
4,043 |
4,085 |
4,215 |
4,350 |
4,547 |
| Common Stock |
|
2,378 |
2,369 |
2,365 |
2,329 |
2,298 |
2,274 |
2,248 |
2,224 |
2,216 |
2,193 |
2,304 |
| Retained Earnings |
|
1,509 |
1,578 |
1,640 |
1,754 |
1,819 |
1,881 |
2,019 |
2,098 |
2,182 |
2,336 |
2,413 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-256 |
-293 |
-351 |
-271 |
-262 |
-195 |
-225 |
-236 |
-183 |
-179 |
-169 |
Annual Metrics And Ratios for Home BancShares
This table displays calculated financial ratios and metrics derived from Home BancShares' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
196,542,380.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
196,542,380.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.42 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
16.43% |
17.05% |
12.68% |
19.50% |
-0.17% |
4.77% |
2.33% |
31.42% |
6.76% |
2.05% |
7.23% |
| EBITDA Growth |
|
12.40% |
23.23% |
-14.18% |
61.86% |
-1.85% |
-24.37% |
45.97% |
-3.87% |
22.82% |
3.15% |
17.27% |
| EBIT Growth |
|
23.32% |
29.36% |
-4.09% |
45.90% |
-2.50% |
-27.99% |
50.08% |
-5.33% |
29.73% |
2.04% |
17.13% |
| NOPAT Growth |
|
22.23% |
28.18% |
-23.74% |
122.38% |
-3.62% |
-25.93% |
48.76% |
-4.31% |
28.72% |
2.37% |
18.20% |
| Net Income Growth |
|
22.23% |
28.18% |
-23.74% |
122.38% |
-3.62% |
-25.93% |
48.76% |
-4.31% |
28.72% |
2.37% |
18.20% |
| EPS Growth |
|
22.23% |
24.75% |
-29.37% |
94.38% |
0.00% |
-24.86% |
49.23% |
-19.07% |
23.57% |
3.61% |
19.90% |
| Operating Cash Flow Growth |
|
-16.44% |
-14.32% |
-20.28% |
116.96% |
-18.59% |
17.91% |
33.47% |
6.11% |
-8.11% |
21.33% |
-13.32% |
| Free Cash Flow Firm Growth |
|
-66.53% |
122.27% |
-780.03% |
98.59% |
6,600.29% |
-67.72% |
-3,286.77% |
194.25% |
-105.63% |
271.19% |
-55.47% |
| Invested Capital Growth |
|
43.29% |
0.71% |
42.79% |
7.85% |
-15.88% |
-2.78% |
292.78% |
-65.90% |
19.51% |
-9.00% |
1.33% |
| Revenue Q/Q Growth |
|
5.98% |
2.00% |
7.18% |
-0.07% |
0.61% |
2.07% |
-1.51% |
12.17% |
-2.61% |
1.27% |
2.22% |
| EBITDA Q/Q Growth |
|
2.89% |
6.08% |
-5.40% |
7.91% |
1.21% |
12.22% |
-3.70% |
12.60% |
-9.57% |
4.72% |
6.21% |
| EBIT Q/Q Growth |
|
6.02% |
6.95% |
7.23% |
-0.90% |
1.04% |
4.20% |
-3.19% |
16.02% |
-6.51% |
3.29% |
4.06% |
| NOPAT Q/Q Growth |
|
5.74% |
6.72% |
-15.76% |
18.89% |
0.78% |
4.14% |
-2.58% |
16.10% |
-6.97% |
3.69% |
3.86% |
| Net Income Q/Q Growth |
|
5.74% |
6.72% |
-15.76% |
18.89% |
0.78% |
4.14% |
-2.58% |
16.10% |
-6.97% |
3.69% |
3.86% |
| EPS Q/Q Growth |
|
5.74% |
6.78% |
-3.26% |
18.49% |
1.76% |
4.84% |
-2.51% |
7.53% |
-6.73% |
4.15% |
4.33% |
| Operating Cash Flow Q/Q Growth |
|
8.05% |
-26.14% |
56.67% |
-4.71% |
5.31% |
12.24% |
-0.92% |
15.70% |
-6.98% |
-8.06% |
3.53% |
| Free Cash Flow Firm Q/Q Growth |
|
-47.81% |
172.08% |
-48.22% |
92.27% |
19.90% |
-24.90% |
-6,705.49% |
1,954.62% |
-29.47% |
488.74% |
-64.54% |
| Invested Capital Q/Q Growth |
|
11.69% |
-2.49% |
6.66% |
2.83% |
-1.11% |
2.08% |
281.70% |
7.37% |
7.95% |
-12.18% |
0.80% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
59.49% |
62.63% |
47.70% |
64.61% |
63.52% |
45.86% |
65.41% |
47.84% |
55.04% |
55.63% |
59.94% |
| EBIT Margin |
|
51.87% |
57.33% |
48.80% |
59.58% |
58.19% |
40.00% |
58.66% |
42.26% |
51.35% |
51.34% |
56.08% |
| Profit (Net Income) Margin |
|
32.81% |
35.93% |
24.32% |
45.25% |
43.69% |
30.89% |
44.90% |
32.69% |
39.42% |
39.54% |
43.58% |
| Tax Burden Percent |
|
63.25% |
62.67% |
49.83% |
75.95% |
75.08% |
77.22% |
76.55% |
77.36% |
76.76% |
77.01% |
77.71% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
36.75% |
37.33% |
50.17% |
24.05% |
24.92% |
22.78% |
23.45% |
22.64% |
23.24% |
22.99% |
22.29% |
| Return on Invested Capital (ROIC) |
|
5.82% |
6.32% |
3.95% |
7.19% |
7.26% |
5.96% |
3.65% |
3.27% |
7.54% |
7.42% |
9.15% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.82% |
6.32% |
3.95% |
7.19% |
7.26% |
5.96% |
3.65% |
3.27% |
7.54% |
7.42% |
9.15% |
| Return on Net Nonoperating Assets (RNNOA) |
|
6.65% |
7.70% |
3.70% |
6.00% |
4.66% |
2.42% |
8.23% |
6.43% |
3.20% |
2.95% |
2.37% |
| Return on Equity (ROE) |
|
12.48% |
14.02% |
7.65% |
13.19% |
11.91% |
8.38% |
11.88% |
9.70% |
10.74% |
10.38% |
11.51% |
| Cash Return on Invested Capital (CROIC) |
|
-29.76% |
5.61% |
-31.30% |
-0.36% |
24.51% |
8.78% |
-115.18% |
101.56% |
-10.24% |
16.85% |
7.82% |
| Operating Return on Assets (OROA) |
|
2.62% |
2.96% |
2.24% |
2.66% |
2.54% |
1.77% |
2.42% |
1.93% |
2.25% |
2.31% |
2.70% |
| Return on Assets (ROA) |
|
1.66% |
1.86% |
1.11% |
2.02% |
1.91% |
1.36% |
1.85% |
1.49% |
1.73% |
1.78% |
2.10% |
| Return on Common Equity (ROCE) |
|
12.48% |
14.02% |
7.65% |
13.19% |
11.91% |
8.38% |
11.88% |
9.70% |
10.74% |
10.38% |
11.51% |
| Return on Equity Simple (ROE_SIMPLE) |
|
11.52% |
13.34% |
6.13% |
12.78% |
11.53% |
8.23% |
11.53% |
8.66% |
10.36% |
10.16% |
11.06% |
| Net Operating Profit after Tax (NOPAT) |
|
138 |
177 |
135 |
300 |
290 |
214 |
319 |
305 |
393 |
402 |
475 |
| NOPAT Margin |
|
32.81% |
35.93% |
24.32% |
45.25% |
43.69% |
30.89% |
44.90% |
32.69% |
39.42% |
39.54% |
43.58% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
29.50% |
28.11% |
29.06% |
28.91% |
31.05% |
31.89% |
32.60% |
35.04% |
35.47% |
32.98% |
31.63% |
| Operating Expenses to Revenue |
|
42.15% |
38.89% |
43.24% |
39.77% |
41.61% |
41.39% |
42.01% |
50.94% |
47.43% |
43.93% |
42.00% |
| Earnings before Interest and Taxes (EBIT) |
|
218 |
283 |
271 |
396 |
386 |
278 |
417 |
395 |
512 |
522 |
612 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
251 |
309 |
265 |
429 |
421 |
318 |
465 |
447 |
549 |
566 |
654 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.88 |
2.37 |
1.50 |
1.01 |
1.12 |
1.10 |
1.31 |
1.23 |
1.30 |
1.41 |
1.26 |
| Price to Tangible Book Value (P/TBV) |
|
2.82 |
3.38 |
2.70 |
1.75 |
1.86 |
1.78 |
2.05 |
2.10 |
2.11 |
2.22 |
1.89 |
| Price to Revenue (P/Rev) |
|
5.35 |
6.38 |
5.96 |
3.56 |
4.26 |
4.12 |
5.10 |
4.65 |
4.95 |
5.50 |
4.97 |
| Price to Earnings (P/E) |
|
16.31 |
17.75 |
24.50 |
7.87 |
9.75 |
13.33 |
11.37 |
14.23 |
12.56 |
13.90 |
11.40 |
| Dividend Yield |
|
1.71% |
1.53% |
2.10% |
3.36% |
3.02% |
3.06% |
2.53% |
3.10% |
2.94% |
2.67% |
2.92% |
| Earnings Yield |
|
6.13% |
5.64% |
4.08% |
12.70% |
10.26% |
7.50% |
8.80% |
7.03% |
7.96% |
7.19% |
8.77% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.29 |
1.57 |
1.11 |
0.85 |
0.95 |
0.71 |
0.00 |
1.02 |
1.02 |
1.14 |
1.09 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.53 |
8.95 |
8.04 |
5.56 |
5.23 |
3.65 |
0.00 |
5.19 |
5.83 |
5.78 |
5.21 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
14.33 |
14.29 |
16.85 |
8.61 |
8.23 |
7.96 |
0.00 |
10.84 |
10.59 |
10.39 |
8.70 |
| Enterprise Value to EBIT (EV/EBIT) |
|
16.44 |
15.61 |
16.47 |
9.33 |
8.99 |
9.12 |
0.00 |
12.27 |
11.36 |
11.26 |
9.30 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
25.99 |
24.91 |
33.05 |
12.29 |
11.97 |
11.81 |
0.00 |
15.86 |
14.80 |
14.62 |
11.96 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
17.51 |
25.11 |
31.87 |
12.15 |
14.01 |
8.68 |
0.00 |
11.72 |
15.31 |
12.76 |
14.24 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
28.06 |
0.00 |
0.00 |
3.54 |
8.03 |
0.00 |
0.51 |
0.00 |
6.44 |
13.99 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.33 |
1.12 |
0.82 |
0.84 |
0.45 |
0.36 |
0.05 |
0.35 |
0.50 |
0.30 |
0.22 |
| Long-Term Debt to Equity |
|
1.22 |
1.03 |
0.76 |
0.78 |
0.39 |
0.30 |
0.00 |
0.31 |
0.46 |
0.26 |
0.18 |
| Financial Leverage |
|
1.14 |
1.22 |
0.94 |
0.83 |
0.64 |
0.41 |
2.25 |
1.97 |
0.42 |
0.40 |
0.26 |
| Leverage Ratio |
|
7.54 |
7.56 |
6.87 |
6.53 |
6.24 |
6.14 |
6.41 |
6.51 |
6.22 |
5.82 |
5.49 |
| Compound Leverage Factor |
|
7.54 |
7.56 |
6.87 |
6.53 |
6.24 |
6.14 |
6.41 |
6.51 |
6.22 |
5.82 |
5.49 |
| Debt to Total Capital |
|
57.07% |
52.84% |
45.16% |
45.79% |
31.12% |
26.50% |
4.85% |
25.73% |
33.19% |
23.29% |
17.88% |
| Short-Term Debt to Total Capital |
|
4.59% |
4.31% |
3.68% |
3.31% |
3.94% |
4.77% |
4.85% |
2.76% |
2.50% |
3.14% |
2.98% |
| Long-Term Debt to Total Capital |
|
52.48% |
48.53% |
41.48% |
42.48% |
27.18% |
21.73% |
0.00% |
22.97% |
30.68% |
20.14% |
14.90% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
42.93% |
47.16% |
54.84% |
54.21% |
68.88% |
73.50% |
95.15% |
74.27% |
66.81% |
76.71% |
82.12% |
| Debt to EBITDA |
|
6.37 |
4.82 |
6.85 |
4.63 |
2.70 |
2.95 |
0.30 |
2.73 |
3.43 |
2.12 |
1.43 |
| Net Debt to EBITDA |
|
5.34 |
4.11 |
4.36 |
3.09 |
1.53 |
-1.02 |
-15.40 |
1.11 |
1.60 |
0.51 |
0.41 |
| Long-Term Debt to EBITDA |
|
5.85 |
4.42 |
6.29 |
4.29 |
2.35 |
2.42 |
0.00 |
2.44 |
3.17 |
1.84 |
1.19 |
| Debt to NOPAT |
|
11.54 |
8.40 |
13.44 |
6.61 |
3.92 |
4.38 |
0.44 |
4.00 |
4.79 |
2.99 |
1.97 |
| Net Debt to NOPAT |
|
9.68 |
7.16 |
8.55 |
4.42 |
2.22 |
-1.51 |
-22.44 |
1.63 |
2.23 |
0.72 |
0.56 |
| Long-Term Debt to NOPAT |
|
10.61 |
7.71 |
12.34 |
6.13 |
3.42 |
3.59 |
0.00 |
3.57 |
4.43 |
2.59 |
1.64 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-706 |
157 |
-1,069 |
-15 |
978 |
316 |
-10,060 |
9,482 |
-533 |
913 |
407 |
| Operating Cash Flow to CapEx |
|
1,946.31% |
5,700.88% |
2,698.34% |
3,822.67% |
1,660.73% |
2,526.44% |
3,787.01% |
4,582.65% |
4,440.58% |
3,756.39% |
5,745.88% |
| Free Cash Flow to Firm to Interest Expense |
|
-32.51 |
5.14 |
-16.62 |
-0.12 |
6.32 |
3.38 |
-192.72 |
79.62 |
-1.53 |
2.02 |
1.05 |
| Operating Cash Flow to Interest Expense |
|
9.44 |
5.75 |
2.18 |
2.44 |
1.60 |
3.12 |
7.46 |
3.47 |
1.09 |
1.02 |
1.03 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
8.95 |
5.65 |
2.10 |
2.38 |
1.50 |
3.00 |
7.26 |
3.39 |
1.07 |
0.99 |
1.02 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
2.01 |
2.36 |
2.51 |
2.82 |
2.58 |
2.49 |
2.56 |
2.74 |
2.50 |
2.61 |
2.89 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,795 |
2,815 |
4,019 |
4,335 |
3,646 |
3,545 |
13,924 |
4,748 |
5,674 |
5,163 |
5,232 |
| Invested Capital Turnover |
|
0.18 |
0.18 |
0.16 |
0.16 |
0.17 |
0.19 |
0.08 |
0.10 |
0.19 |
0.19 |
0.21 |
| Increase / (Decrease) in Invested Capital |
|
844 |
20 |
1,204 |
315 |
-688 |
-101 |
10,379 |
-9,176 |
926 |
-511 |
69 |
| Enterprise Value (EV) |
|
3,591 |
4,413 |
4,464 |
3,691 |
3,466 |
2,534 |
-3,534 |
4,842 |
5,813 |
5,879 |
5,687 |
| Market Capitalization |
|
2,254 |
3,144 |
3,309 |
2,365 |
2,822 |
2,858 |
3,626 |
4,345 |
4,936 |
5,591 |
5,422 |
| Book Value per Share |
|
$17.11 |
$9.45 |
$12.69 |
$13.59 |
$15.05 |
$15.78 |
$16.88 |
$17.29 |
$18.79 |
$19.92 |
$21.86 |
| Tangible Book Value per Share |
|
$11.42 |
$6.63 |
$7.07 |
$7.80 |
$9.09 |
$9.70 |
$10.79 |
$10.15 |
$11.62 |
$12.69 |
$14.58 |
| Total Capital |
|
2,795 |
2,815 |
4,019 |
4,335 |
3,646 |
3,545 |
2,907 |
4,748 |
5,674 |
5,163 |
5,232 |
| Total Debt |
|
1,595 |
1,487 |
1,815 |
1,985 |
1,135 |
939 |
141 |
1,222 |
1,883 |
1,202 |
935 |
| Total Long-Term Debt |
|
1,467 |
1,366 |
1,667 |
1,841 |
991 |
770 |
0.00 |
1,090 |
1,741 |
1,040 |
780 |
| Net Debt |
|
1,338 |
1,269 |
1,155 |
1,327 |
644 |
-325 |
-7,160 |
497 |
878 |
288 |
265 |
| Capital Expenditures (CapEx) |
|
11 |
3.08 |
5.19 |
7.95 |
15 |
12 |
10 |
9.02 |
8.55 |
12 |
6.95 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,595 |
1,487 |
1,815 |
1,985 |
1,135 |
939 |
11,159 |
1,222 |
1,883 |
1,202 |
935 |
| Total Depreciation and Amortization (D&A) |
|
32 |
26 |
-6.08 |
33 |
35 |
41 |
48 |
52 |
37 |
44 |
42 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.01 |
$1.26 |
$0.90 |
$1.73 |
$1.73 |
$1.30 |
$1.94 |
$1.57 |
$1.94 |
$2.01 |
$2.41 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
140.40M |
143.43M |
173.78M |
168.70M |
166.07M |
165.40M |
163.89M |
203.61M |
201.14M |
198.55M |
196.63M |
| Adjusted Diluted Earnings per Share |
|
$1.01 |
$1.26 |
$0.89 |
$1.73 |
$1.73 |
$1.30 |
$1.94 |
$1.57 |
$1.94 |
$2.01 |
$2.41 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
140.40M |
143.43M |
173.78M |
168.70M |
166.07M |
165.40M |
163.89M |
203.61M |
201.14M |
198.55M |
196.63M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
140.40M |
143.43M |
173.78M |
168.70M |
166.07M |
165.40M |
163.89M |
203.61M |
201.14M |
198.55M |
196.63M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
138 |
177 |
190 |
300 |
290 |
215 |
320 |
344 |
393 |
402 |
476 |
| Normalized NOPAT Margin |
|
32.81% |
35.93% |
34.16% |
45.25% |
43.69% |
30.96% |
45.10% |
36.80% |
39.42% |
39.54% |
43.63% |
| Pre Tax Income Margin |
|
51.87% |
57.33% |
48.80% |
59.58% |
58.19% |
40.00% |
58.66% |
42.26% |
51.35% |
51.34% |
56.08% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
10.06 |
9.24 |
4.21 |
3.18 |
2.49 |
2.97 |
7.98 |
3.31 |
1.47 |
1.16 |
1.58 |
| NOPAT to Interest Expense |
|
6.36 |
5.79 |
2.10 |
2.42 |
1.87 |
2.30 |
6.11 |
2.56 |
1.13 |
0.89 |
1.23 |
| EBIT Less CapEx to Interest Expense |
|
9.57 |
9.14 |
4.13 |
3.12 |
2.40 |
2.85 |
7.79 |
3.24 |
1.45 |
1.13 |
1.57 |
| NOPAT Less CapEx to Interest Expense |
|
5.88 |
5.69 |
2.02 |
2.35 |
1.77 |
2.17 |
5.91 |
2.49 |
1.10 |
0.86 |
1.21 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
27.19% |
27.15% |
44.69% |
26.59% |
29.57% |
40.89% |
28.88% |
42.07% |
37.13% |
37.29% |
33.43% |
| Augmented Payout Ratio |
|
28.65% |
32.69% |
60.11% |
61.30% |
58.89% |
52.86% |
42.83% |
65.28% |
49.54% |
58.79% |
50.72% |
Quarterly Metrics And Ratios for Home BancShares
This table displays calculated financial ratios and metrics derived from Home BancShares' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
196,542,380.00 |
196,634,178.00 |
201,413,423.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
196,542,380.00 |
196,634,178.00 |
201,413,423.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.60 |
0.60 |
0.59 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-9.81% |
-0.95% |
-0.99% |
5.16% |
5.19% |
5.56% |
6.46% |
7.62% |
9.18% |
2.55% |
8.88% |
| EBITDA Growth |
|
-33.65% |
0.19% |
-4.60% |
-1.09% |
22.28% |
11.39% |
12.31% |
17.25% |
29.07% |
3.16% |
3.41% |
| EBIT Growth |
|
-24.01% |
-1.90% |
-2.54% |
-0.16% |
14.77% |
12.85% |
13.93% |
23.43% |
18.44% |
3.45% |
1.59% |
| NOPAT Growth |
|
-25.45% |
-2.77% |
-3.55% |
1.61% |
16.61% |
15.08% |
16.62% |
23.56% |
17.56% |
2.60% |
0.78% |
| Net Income Growth |
|
-25.45% |
-2.77% |
-3.55% |
1.61% |
16.61% |
15.08% |
16.62% |
23.56% |
17.56% |
2.60% |
0.78% |
| EPS Growth |
|
-25.00% |
-1.96% |
-1.92% |
2.04% |
19.05% |
16.00% |
17.65% |
26.00% |
20.00% |
3.45% |
-1.67% |
| Operating Cash Flow Growth |
|
-19.80% |
25.09% |
132.19% |
29.76% |
-34.97% |
-20.69% |
-28.33% |
-10.46% |
18.11% |
28.90% |
24.29% |
| Free Cash Flow Firm Growth |
|
-109.04% |
9.75% |
-80.27% |
28.96% |
172.79% |
178.09% |
194.15% |
255.40% |
-91.92% |
-87.48% |
-115.88% |
| Invested Capital Growth |
|
19.51% |
17.87% |
15.70% |
11.85% |
-9.00% |
-8.46% |
-9.04% |
-11.72% |
1.33% |
0.82% |
4.23% |
| Revenue Q/Q Growth |
|
0.11% |
0.31% |
3.33% |
1.34% |
0.14% |
0.67% |
4.21% |
2.45% |
1.59% |
-5.45% |
10.64% |
| EBITDA Q/Q Growth |
|
-19.02% |
23.63% |
2.09% |
-3.21% |
0.10% |
12.62% |
2.93% |
1.04% |
3.54% |
-4.20% |
1.53% |
| EBIT Q/Q Growth |
|
-12.76% |
15.60% |
2.31% |
-3.24% |
0.29% |
13.67% |
3.29% |
4.83% |
-3.77% |
-0.71% |
1.43% |
| NOPAT Q/Q Growth |
|
-12.40% |
16.08% |
1.42% |
-1.47% |
0.53% |
14.56% |
2.77% |
4.39% |
-4.35% |
-0.01% |
0.95% |
| Net Income Q/Q Growth |
|
-12.40% |
16.08% |
1.42% |
-1.47% |
0.53% |
14.56% |
2.77% |
4.39% |
-4.35% |
-0.01% |
0.95% |
| EPS Q/Q Growth |
|
-14.29% |
19.05% |
2.00% |
-1.96% |
0.00% |
16.00% |
3.45% |
5.00% |
-4.76% |
0.00% |
-1.67% |
| Operating Cash Flow Q/Q Growth |
|
16.53% |
27.75% |
-25.87% |
17.59% |
-41.60% |
55.80% |
-33.00% |
46.90% |
-22.98% |
70.04% |
-35.40% |
| Free Cash Flow Firm Q/Q Growth |
|
-14.16% |
8.56% |
11.95% |
22.72% |
216.97% |
-1.90% |
6.17% |
27.55% |
-93.92% |
51.98% |
-234.66% |
| Invested Capital Q/Q Growth |
|
7.95% |
0.95% |
0.10% |
2.53% |
-12.18% |
1.55% |
-0.53% |
-0.48% |
0.80% |
1.04% |
2.83% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
46.62% |
57.46% |
56.76% |
54.22% |
54.20% |
60.63% |
59.89% |
59.06% |
60.20% |
60.99% |
55.97% |
| EBIT Margin |
|
45.92% |
52.92% |
52.40% |
50.03% |
50.11% |
56.58% |
56.08% |
57.38% |
54.35% |
57.08% |
52.32% |
| Profit (Net Income) Margin |
|
35.11% |
40.63% |
39.88% |
38.77% |
38.92% |
44.30% |
43.69% |
44.51% |
41.91% |
44.32% |
40.44% |
| Tax Burden Percent |
|
76.46% |
76.77% |
76.10% |
77.50% |
77.68% |
78.29% |
77.90% |
77.58% |
77.11% |
77.65% |
77.28% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
23.54% |
23.23% |
23.90% |
22.50% |
22.32% |
21.71% |
22.10% |
22.42% |
22.89% |
22.35% |
22.72% |
| Return on Invested Capital (ROIC) |
|
6.72% |
7.63% |
7.40% |
7.00% |
7.31% |
8.33% |
8.36% |
8.58% |
8.80% |
9.24% |
8.52% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.72% |
7.63% |
7.40% |
7.00% |
7.31% |
8.33% |
8.36% |
8.58% |
8.80% |
9.24% |
8.52% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.85% |
3.23% |
3.13% |
3.24% |
2.91% |
3.31% |
3.17% |
3.04% |
2.28% |
2.35% |
1.99% |
| Return on Equity (ROE) |
|
9.57% |
10.86% |
10.54% |
10.23% |
10.22% |
11.63% |
11.53% |
11.62% |
11.07% |
11.59% |
10.51% |
| Cash Return on Invested Capital (CROIC) |
|
-10.24% |
-9.03% |
-7.33% |
-4.22% |
16.85% |
16.44% |
17.40% |
20.72% |
7.82% |
8.27% |
4.86% |
| Operating Return on Assets (OROA) |
|
2.01% |
2.32% |
2.31% |
2.25% |
2.26% |
2.55% |
2.56% |
2.69% |
2.61% |
2.71% |
2.46% |
| Return on Assets (ROA) |
|
1.54% |
1.78% |
1.76% |
1.74% |
1.75% |
1.99% |
2.00% |
2.09% |
2.02% |
2.11% |
1.90% |
| Return on Common Equity (ROCE) |
|
9.57% |
10.86% |
10.54% |
10.23% |
10.22% |
11.63% |
11.53% |
11.62% |
11.07% |
11.59% |
10.51% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.23% |
10.02% |
9.80% |
0.00% |
10.32% |
10.63% |
10.86% |
0.00% |
11.00% |
10.54% |
| Net Operating Profit after Tax (NOPAT) |
|
86 |
100 |
102 |
100 |
101 |
115 |
118 |
124 |
118 |
118 |
119 |
| NOPAT Margin |
|
35.11% |
40.63% |
39.88% |
38.77% |
38.92% |
44.30% |
43.69% |
44.51% |
41.91% |
44.32% |
40.44% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
35.63% |
34.34% |
32.90% |
31.97% |
32.77% |
32.62% |
31.99% |
31.51% |
30.48% |
32.62% |
31.80% |
| Operating Expenses to Revenue |
|
51.78% |
45.25% |
44.46% |
42.65% |
43.43% |
43.42% |
42.81% |
41.36% |
40.54% |
42.73% |
45.92% |
| Earnings before Interest and Taxes (EBIT) |
|
113 |
130 |
133 |
129 |
129 |
147 |
152 |
159 |
153 |
152 |
154 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
115 |
142 |
145 |
140 |
140 |
158 |
162 |
164 |
170 |
163 |
165 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.30 |
1.27 |
1.22 |
1.35 |
1.41 |
1.39 |
1.36 |
1.31 |
1.26 |
1.22 |
1.26 |
| Price to Tangible Book Value (P/TBV) |
|
2.11 |
2.04 |
1.95 |
2.12 |
2.22 |
2.15 |
2.09 |
1.99 |
1.89 |
1.81 |
1.87 |
| Price to Revenue (P/Rev) |
|
4.95 |
4.85 |
4.74 |
5.32 |
5.50 |
5.44 |
5.29 |
5.19 |
4.97 |
4.83 |
5.13 |
| Price to Earnings (P/E) |
|
12.56 |
12.37 |
12.18 |
13.77 |
13.90 |
13.45 |
12.75 |
12.09 |
11.40 |
11.07 |
12.00 |
| Dividend Yield |
|
2.94% |
3.01% |
3.07% |
2.75% |
2.67% |
2.71% |
2.80% |
2.81% |
2.92% |
3.04% |
2.91% |
| Earnings Yield |
|
7.96% |
8.09% |
8.21% |
7.26% |
7.19% |
7.44% |
7.84% |
8.27% |
8.77% |
9.04% |
8.34% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.02 |
0.97 |
0.96 |
1.06 |
1.14 |
1.05 |
1.07 |
1.10 |
1.09 |
0.97 |
1.03 |
| Enterprise Value to Revenue (EV/Rev) |
|
5.83 |
5.59 |
5.57 |
6.21 |
5.78 |
5.35 |
5.31 |
5.35 |
5.21 |
4.66 |
4.98 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
10.59 |
10.13 |
10.19 |
11.54 |
10.39 |
9.47 |
9.28 |
9.14 |
8.70 |
7.76 |
8.40 |
| Enterprise Value to EBIT (EV/EBIT) |
|
11.36 |
10.92 |
10.92 |
12.33 |
11.26 |
10.22 |
9.98 |
9.71 |
9.30 |
8.29 |
9.01 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
14.80 |
14.25 |
14.30 |
16.08 |
14.62 |
13.21 |
12.82 |
12.46 |
11.96 |
10.69 |
11.64 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
15.31 |
13.59 |
11.72 |
12.45 |
12.76 |
12.82 |
13.94 |
14.79 |
14.24 |
11.81 |
12.34 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.44 |
6.11 |
5.84 |
4.98 |
13.99 |
11.75 |
21.55 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.50 |
0.50 |
0.49 |
0.48 |
0.30 |
0.30 |
0.28 |
0.23 |
0.22 |
0.22 |
0.20 |
| Long-Term Debt to Equity |
|
0.46 |
0.46 |
0.45 |
0.44 |
0.26 |
0.26 |
0.24 |
0.20 |
0.18 |
0.18 |
0.16 |
| Financial Leverage |
|
0.42 |
0.42 |
0.42 |
0.46 |
0.40 |
0.40 |
0.38 |
0.35 |
0.26 |
0.25 |
0.23 |
| Leverage Ratio |
|
6.22 |
6.09 |
6.00 |
5.88 |
5.82 |
5.84 |
5.77 |
5.57 |
5.49 |
5.50 |
5.52 |
| Compound Leverage Factor |
|
6.22 |
6.09 |
6.00 |
5.88 |
5.82 |
5.84 |
5.77 |
5.57 |
5.49 |
5.50 |
5.52 |
| Debt to Total Capital |
|
33.19% |
33.46% |
32.76% |
32.65% |
23.29% |
22.90% |
21.67% |
18.80% |
17.88% |
17.73% |
16.35% |
| Short-Term Debt to Total Capital |
|
2.50% |
3.07% |
2.41% |
3.05% |
3.14% |
3.08% |
2.70% |
2.81% |
2.98% |
2.98% |
2.92% |
| Long-Term Debt to Total Capital |
|
30.68% |
30.39% |
30.36% |
29.60% |
20.14% |
19.83% |
18.97% |
15.98% |
14.90% |
14.75% |
13.43% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
66.81% |
66.54% |
67.24% |
67.35% |
76.71% |
77.10% |
78.33% |
81.20% |
82.12% |
82.27% |
83.65% |
| Debt to EBITDA |
|
3.43 |
3.49 |
3.47 |
3.55 |
2.12 |
2.06 |
1.88 |
1.56 |
1.43 |
1.42 |
1.34 |
| Net Debt to EBITDA |
|
1.60 |
1.34 |
1.51 |
1.66 |
0.51 |
-0.17 |
0.04 |
0.27 |
0.41 |
-0.27 |
-0.26 |
| Long-Term Debt to EBITDA |
|
3.17 |
3.17 |
3.21 |
3.22 |
1.84 |
1.79 |
1.65 |
1.33 |
1.19 |
1.18 |
1.10 |
| Debt to NOPAT |
|
4.79 |
4.91 |
4.86 |
4.95 |
2.99 |
2.88 |
2.60 |
2.13 |
1.97 |
1.96 |
1.85 |
| Net Debt to NOPAT |
|
2.23 |
1.89 |
2.12 |
2.31 |
0.72 |
-0.24 |
0.06 |
0.37 |
0.56 |
-0.38 |
-0.35 |
| Long-Term Debt to NOPAT |
|
4.43 |
4.46 |
4.51 |
4.49 |
2.59 |
2.49 |
2.28 |
1.81 |
1.64 |
1.63 |
1.52 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-840 |
-768 |
-676 |
-523 |
611 |
600 |
637 |
812 |
49 |
75 |
-101 |
| Operating Cash Flow to CapEx |
|
6,521.57% |
8,771.88% |
1,070.26% |
1,238.36% |
2,678.53% |
2,946.71% |
4,106.76% |
31,379.84% |
12,636.04% |
1,468.41% |
4,974.17% |
| Free Cash Flow to Firm to Interest Expense |
|
-8.12 |
-6.84 |
-5.86 |
-4.44 |
5.79 |
6.13 |
6.42 |
8.34 |
0.54 |
0.86 |
-1.06 |
| Operating Cash Flow to Interest Expense |
|
1.12 |
1.31 |
0.95 |
1.09 |
0.71 |
1.20 |
0.79 |
1.18 |
0.96 |
1.73 |
1.02 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.10 |
1.30 |
0.86 |
1.01 |
0.68 |
1.15 |
0.77 |
1.18 |
0.96 |
1.61 |
1.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
2.50 |
2.51 |
2.54 |
2.56 |
2.61 |
2.66 |
2.74 |
2.80 |
2.89 |
2.89 |
2.74 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
5,674 |
5,728 |
5,734 |
5,879 |
5,163 |
5,244 |
5,216 |
5,191 |
5,232 |
5,287 |
5,436 |
| Invested Capital Turnover |
|
0.19 |
0.19 |
0.19 |
0.18 |
0.19 |
0.19 |
0.19 |
0.19 |
0.21 |
0.21 |
0.21 |
| Increase / (Decrease) in Invested Capital |
|
926 |
868 |
778 |
623 |
-511 |
-485 |
-519 |
-689 |
69 |
43 |
220 |
| Enterprise Value (EV) |
|
5,813 |
5,560 |
5,524 |
6,238 |
5,879 |
5,512 |
5,565 |
5,706 |
5,687 |
5,115 |
5,581 |
| Market Capitalization |
|
4,936 |
4,824 |
4,704 |
5,342 |
5,591 |
5,613 |
5,538 |
5,535 |
5,422 |
5,295 |
5,750 |
| Book Value per Share |
|
$18.79 |
$19.03 |
$19.25 |
$19.83 |
$19.92 |
$20.36 |
$20.69 |
$21.39 |
$21.86 |
$22.12 |
$22.58 |
| Tangible Book Value per Share |
|
$11.62 |
$11.81 |
$12.04 |
$12.62 |
$12.69 |
$13.13 |
$13.42 |
$14.12 |
$14.58 |
$14.85 |
$15.25 |
| Total Capital |
|
5,674 |
5,728 |
5,734 |
5,879 |
5,163 |
5,244 |
5,216 |
5,191 |
5,232 |
5,287 |
5,436 |
| Total Debt |
|
1,883 |
1,917 |
1,879 |
1,920 |
1,202 |
1,201 |
1,130 |
976 |
935 |
937 |
889 |
| Total Long-Term Debt |
|
1,741 |
1,741 |
1,741 |
1,740 |
1,040 |
1,040 |
989 |
830 |
780 |
780 |
730 |
| Net Debt |
|
878 |
736 |
820 |
895 |
288 |
-101 |
27 |
171 |
265 |
-181 |
-169 |
| Capital Expenditures (CapEx) |
|
1.77 |
1.68 |
10 |
10 |
2.80 |
3.97 |
1.91 |
0.37 |
0.70 |
10 |
1.96 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,883 |
1,917 |
1,879 |
1,920 |
1,202 |
1,201 |
1,130 |
976 |
935 |
937 |
889 |
| Total Depreciation and Amortization (D&A) |
|
1.72 |
11 |
11 |
11 |
11 |
11 |
10 |
4.67 |
16 |
10 |
11 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.42 |
$0.50 |
$0.51 |
$0.50 |
$0.50 |
$0.58 |
$0.60 |
$0.63 |
$0.60 |
$0.60 |
$0.59 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
201.14M |
200.32M |
199.68M |
198.80M |
198.55M |
197.46M |
197.08M |
196.54M |
196.63M |
201.41M |
200.05M |
| Adjusted Diluted Earnings per Share |
|
$0.42 |
$0.50 |
$0.51 |
$0.50 |
$0.50 |
$0.58 |
$0.60 |
$0.63 |
$0.60 |
$0.60 |
$0.59 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
201.14M |
200.32M |
199.68M |
198.80M |
198.55M |
197.46M |
197.08M |
196.54M |
196.63M |
201.41M |
200.05M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
201.14M |
200.32M |
199.68M |
198.80M |
198.55M |
197.46M |
197.08M |
196.54M |
196.63M |
201.41M |
200.05M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
86 |
100 |
102 |
100 |
101 |
115 |
118 |
124 |
118 |
119 |
129 |
| Normalized NOPAT Margin |
|
35.11% |
40.63% |
39.88% |
38.77% |
38.92% |
44.30% |
43.69% |
44.51% |
41.91% |
44.44% |
43.77% |
| Pre Tax Income Margin |
|
45.92% |
52.92% |
52.40% |
50.03% |
50.11% |
56.58% |
56.08% |
57.38% |
54.35% |
57.08% |
52.32% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.09 |
1.16 |
1.16 |
1.10 |
1.23 |
1.50 |
1.53 |
1.64 |
1.67 |
1.75 |
1.62 |
| NOPAT to Interest Expense |
|
0.83 |
0.89 |
0.88 |
0.85 |
0.95 |
1.18 |
1.19 |
1.27 |
1.28 |
1.36 |
1.25 |
| EBIT Less CapEx to Interest Expense |
|
1.07 |
1.15 |
1.07 |
1.01 |
1.20 |
1.46 |
1.51 |
1.63 |
1.66 |
1.63 |
1.60 |
| NOPAT Less CapEx to Interest Expense |
|
0.82 |
0.88 |
0.79 |
0.76 |
0.93 |
1.14 |
1.17 |
1.27 |
1.28 |
1.24 |
1.23 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
37.13% |
37.30% |
37.56% |
38.03% |
37.29% |
36.55% |
35.91% |
34.17% |
33.43% |
33.75% |
34.26% |
| Augmented Payout Ratio |
|
49.54% |
52.52% |
58.39% |
64.27% |
58.79% |
58.63% |
55.88% |
49.41% |
50.72% |
47.60% |
50.88% |
Key Financial Trends
Home BancShares’ recent results show continued balance-sheet growth and higher core banking revenue, although rising operating costs and a sharp second-quarter cash outflow warrant attention. The figures below are quarterly results and balance-sheet snapshots rather than full-year totals, and some historical periods were restated.
- Net interest income continues to expand. Q2 2026 net interest income rose to $241.6 million from $220.0 million in Q2 2025 and $211.8 million in Q2 2024. Total interest income reached $336.8 million, while the net interest margin proxy—net interest income as a percentage of total revenue—remained strong at approximately 81.9%.
- Loan growth is a key earnings driver. Gross loans and leases increased to $17.1 billion at June 30, 2026, up from $15.2 billion a year earlier and $14.8 billion two years earlier. Net loans grew approximately 16% from Q2 2024, providing a larger base for future interest income.
- Deposits and total assets have grown over the longer term. Total deposits reached approximately $19.1 billion in Q2 2026, compared with $16.9 billion in Q2 2025 and $16.9 billion in Q2 2024. Total assets rose to $24.7 billion from $22.9 billion in Q2 2024, supporting the company’s broader expansion.
- Capital and book value have strengthened. Total common equity increased to $4.55 billion in Q2 2026 from $3.86 billion in Q2 2024. Retained earnings rose steadily, while accumulated other comprehensive losses improved to $169.0 million from $261.8 million in Q2 2024.
- Credit-loss provisions remain relatively manageable. The Q2 2026 provision for credit losses was $5.2 million, only modestly above $3.0 million in Q2 2025 and well below the $18.7 million recorded in Q3 2024. The allowance for loan losses increased alongside loan growth, reaching $328.4 million, or roughly 1.9% of gross loans.
- Operating cash flow remains positive. Home BancShares generated $97.4 million of operating cash flow in Q2 2026 and $150.8 million in Q1. Although quarterly operating cash flow fluctuates, it has remained positive throughout the supplied periods, providing funding for dividends, repurchases and investment activity.
- Shareholder returns remain a priority. The company paid $42.3 million in dividends and repurchased $40.8 million of common stock during Q2 2026. The quarterly dividend per share was $0.21, up from $0.18 in Q2 2024, although the benefit of buybacks has been partly offset by fluctuations in the share count.
- Reported earnings growth has been modest despite stronger revenue. Q2 2026 total revenue increased 8.9% year over year to $295.1 million, but net income rose only 0.8% to $119.3 million. Diluted EPS declined to $0.59 from $0.60, reflecting higher expenses and a larger weighted-average share count than in Q2 2025.
- Non-interest expenses are rising faster than revenue. Q2 2026 non-interest expense increased to $135.5 million from $116.0 million a year earlier. Salaries, occupancy and other operating costs all increased, while a $12.7 million restructuring charge created an additional drag on pretax income.
- Cash declined sharply during the latest quarter. Net cash and equivalents fell by $59.4 million in Q2 2026, following a $444.6 million increase in Q1. The second-quarter financing cash outflow was $384.3 million, driven in part by a $167.5 million decline in deposits, share repurchases, dividends and other financing uses. Investors should monitor whether deposit volatility persists as the loan portfolio expands.
Overall, the statements point to a growing bank with stronger lending activity, improving capital and sustained positive earnings. The main risks are slower earnings conversion from revenue growth, higher operating expenses, deposit fluctuations and the possibility that credit costs rise as the loan book expands.
09/12/26 04:34 AM ETAI Generated. May Contain Errors.