Annual Income Statements for Cathay General Bancorp
This table shows Cathay General Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Cathay General Bancorp
This table shows Cathay General Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
82 |
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
| Consolidated Net Income / (Loss) |
|
82 |
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
| Net Income / (Loss) Continuing Operations |
|
82 |
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
| Total Pre-Tax Income |
|
93 |
93 |
80 |
73 |
78 |
87 |
87 |
96 |
94 |
113 |
110 |
| Total Revenue |
|
193 |
205 |
175 |
179 |
190 |
186 |
188 |
197 |
211 |
223 |
215 |
| Net Interest Income / (Expense) |
|
186 |
182 |
169 |
165 |
169 |
171 |
177 |
181 |
190 |
195 |
194 |
| Total Interest Income |
|
323 |
333 |
333 |
333 |
339 |
330 |
319 |
323 |
334 |
333 |
323 |
| Loans and Leases Interest Income |
|
293 |
303 |
303 |
304 |
311 |
301 |
294 |
297 |
309 |
307 |
300 |
| Investment Securities Interest Income |
|
13 |
15 |
15 |
16 |
15 |
14 |
12 |
14 |
13 |
14 |
13 |
| Deposits and Money Market Investments Interest Income |
|
17 |
16 |
15 |
13 |
14 |
15 |
13 |
12 |
12 |
12 |
10 |
| Total Interest Expense |
|
138 |
151 |
164 |
168 |
170 |
159 |
143 |
142 |
145 |
138 |
129 |
| Deposits Interest Expense |
|
128 |
141 |
152 |
163 |
166 |
156 |
139 |
139 |
139 |
135 |
126 |
| Short-Term Borrowings Interest Expense |
|
1.09 |
0.97 |
0.70 |
0.78 |
0.40 |
0.37 |
0.33 |
0.19 |
0.10 |
0.03 |
0.05 |
| Long-Term Debt Interest Expense |
|
8.51 |
9.05 |
11 |
4.18 |
4.24 |
2.96 |
3.92 |
2.77 |
5.12 |
2.48 |
2.84 |
| Total Non-Interest Income |
|
7.84 |
23 |
6.61 |
13 |
20 |
15 |
11 |
15 |
21 |
28 |
21 |
| Trust Fees by Commissions |
|
1.74 |
1.74 |
1.72 |
1.89 |
2.08 |
2.06 |
2.09 |
2.12 |
2.26 |
2.33 |
2.41 |
| Other Service Charges |
|
5.63 |
6.16 |
5.63 |
13 |
5.91 |
6.85 |
13 |
15 |
7.27 |
0.66 |
7.51 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-6.22 |
8.95 |
-7.92 |
-1.43 |
4.25 |
-1.31 |
-4.19 |
-1.39 |
3.26 |
9.71 |
1.63 |
| Other Non-Interest Income |
|
6.69 |
6.24 |
7.19 |
- |
8.12 |
7.87 |
0.00 |
- |
8.23 |
- |
9.12 |
| Provision for Credit Losses |
|
7.00 |
1.72 |
1.90 |
6.60 |
15 |
15 |
16 |
11 |
29 |
17 |
18 |
| Total Non-Interest Expense |
|
94 |
110 |
93 |
99 |
97 |
85 |
86 |
89 |
88 |
92 |
87 |
| Salaries and Employee Benefits |
|
39 |
40 |
44 |
40 |
41 |
43 |
42 |
43 |
43 |
48 |
46 |
| Net Occupancy & Equipment Expense |
|
14 |
14 |
15 |
15 |
15 |
15 |
16 |
16 |
16 |
17 |
15 |
| Marketing Expense |
|
1.59 |
1.11 |
1.91 |
1.47 |
1.61 |
1.52 |
1.88 |
1.11 |
1.49 |
1.52 |
1.86 |
| Property & Liability Insurance Claims |
|
3.06 |
14 |
6.09 |
3.74 |
3.25 |
1.20 |
3.40 |
3.18 |
2.78 |
2.02 |
2.45 |
| Other Operating Expenses |
|
13 |
85 |
12 |
39 |
36 |
72 |
12 |
26 |
12 |
1.01 |
14 |
| Amortization Expense |
|
23 |
-45 |
15 |
0.26 |
0.25 |
-47 |
9.30 |
0.25 |
12 |
23 |
6.96 |
| Income Tax Expense |
|
10 |
10 |
8.61 |
5.75 |
11 |
6.57 |
17 |
19 |
16 |
23 |
23 |
| Basic Earnings per Share |
|
$1.14 |
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.13 |
$0.99 |
$1.11 |
$1.13 |
$1.32 |
$1.30 |
| Weighted Average Basic Shares Outstanding |
|
72.57M |
72.57M |
72.67M |
72.66M |
71.79M |
72.07M |
70.38M |
69.99M |
68.73M |
69.18M |
67.04M |
| Diluted Earnings per Share |
|
$1.13 |
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.11 |
$0.98 |
$1.10 |
$1.13 |
$1.33 |
$1.29 |
| Weighted Average Diluted Shares Outstanding |
|
72.89M |
72.86M |
72.97M |
72.83M |
72.03M |
72.33M |
70.68M |
70.19M |
68.99M |
69.45M |
67.39M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
72.65M |
72.67M |
72.81M |
72.17M |
71.20M |
70.29M |
70.11M |
69.09M |
68.04M |
66.96M |
67.04M |
| Cash Dividends to Common per Share |
|
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.38 |
Annual Cash Flow Statements for Cathay General Bancorp
This table details how cash moves in and out of Cathay General Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
3.30 |
468 |
-650 |
65 |
-6.51 |
827 |
1,029 |
-1,287 |
-334 |
211 |
385 |
| Net Cash From Operating Activities |
|
177 |
234 |
249 |
337 |
435 |
320 |
334 |
467 |
385 |
329 |
369 |
| Net Cash From Continuing Operating Activities |
|
177 |
234 |
249 |
337 |
435 |
320 |
334 |
467 |
385 |
329 |
369 |
| Net Income / (Loss) Continuing Operations |
|
161 |
175 |
176 |
272 |
279 |
229 |
298 |
361 |
354 |
286 |
315 |
| Consolidated Net Income / (Loss) |
|
161 |
175 |
176 |
272 |
279 |
229 |
298 |
361 |
354 |
286 |
315 |
| Provision For Loan Losses |
|
-11 |
-15 |
-1.81 |
-4.50 |
-6.32 |
58 |
-16 |
15 |
26 |
39 |
74 |
| Depreciation Expense |
|
7.57 |
7.49 |
7.27 |
7.31 |
6.76 |
7.66 |
7.96 |
9.96 |
8.37 |
7.18 |
6.60 |
| Amortization Expense |
|
30 |
35 |
7.52 |
44 |
52 |
76 |
53 |
54 |
85 |
57 |
26 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-27 |
-15 |
2.20 |
16 |
73 |
1.69 |
16 |
7.50 |
-7.41 |
14 |
-4.05 |
| Changes in Operating Assets and Liabilities, net |
|
16 |
47 |
58 |
2.21 |
30 |
-52 |
-25 |
20 |
-81 |
-74 |
-49 |
| Net Cash From Investing Activities |
|
-1,178 |
-853 |
-904 |
-1,134 |
-1,382 |
-242 |
-860 |
-1,849 |
-1,477 |
184 |
-857 |
| Net Cash From Continuing Investing Activities |
|
-1,178 |
-853 |
-904 |
-1,134 |
-1,382 |
-242 |
-860 |
-1,849 |
-1,477 |
184 |
-857 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-3.52 |
-3.52 |
-3.19 |
-6.67 |
-7.13 |
-5.78 |
-3.73 |
-3.39 |
-3.40 |
-3.64 |
-4.91 |
| Purchase of Investment Securities |
|
-2,500 |
-2,078 |
-1,621 |
-1,695 |
-1,972 |
-1,097 |
-1,305 |
-2,075 |
-2,025 |
-1,440 |
-2,590 |
| Sale and/or Maturity of Investments |
|
1,325 |
1,228 |
715 |
568 |
597 |
861 |
449 |
229 |
552 |
1,628 |
1,738 |
| Net Cash From Financing Activities |
|
1,004 |
1,087 |
4.83 |
863 |
940 |
750 |
1,554 |
95 |
759 |
-302 |
874 |
| Net Cash From Continuing Financing Activities |
|
1,004 |
1,087 |
4.83 |
863 |
940 |
750 |
1,554 |
95 |
759 |
-302 |
874 |
| Net Change in Deposits |
|
1,305 |
1,166 |
201 |
1,012 |
990 |
1,417 |
1,950 |
-129 |
820 |
361 |
1,208 |
| Issuance of Debt |
|
5,092 |
3,555 |
4,898 |
5,130 |
4,381 |
1,450 |
50 |
5,480 |
14,035 |
6,968 |
11,348 |
| Issuance of Common Equity |
|
4.18 |
2.28 |
2.53 |
2.82 |
3.37 |
9.78 |
3.56 |
3.72 |
3.49 |
2.93 |
2.61 |
| Repayment of Debt |
|
-5,242 |
-3,480 |
-4,773 |
-5,053 |
-4,296 |
-2,003 |
-180 |
-5,015 |
-13,980 |
-7,448 |
-11,408 |
| Repurchase of Common Equity |
|
-59 |
-54 |
0.00 |
-43 |
-36 |
-24 |
-167 |
-141 |
-17 |
-85 |
-180 |
| Payment of Dividends |
|
-45 |
-59 |
-70 |
-83 |
-99 |
-99 |
-99 |
-101 |
-99 |
-98 |
-94 |
| Other Financing Activities, Net |
|
-51 |
-42 |
-254 |
-103 |
-2.31 |
-1.91 |
-2.63 |
-2.91 |
-4.49 |
-3.73 |
-2.78 |
| Cash Interest Paid |
|
73 |
82 |
81 |
117 |
183 |
162 |
75 |
106 |
485 |
662 |
569 |
| Cash Income Taxes Paid |
|
69 |
39 |
77 |
66 |
62 |
45 |
93 |
97 |
70 |
56 |
56 |
Quarterly Cash Flow Statements for Cathay General Bancorp
This table details how cash moves in and out of Cathay General Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-319 |
-334 |
347 |
-71 |
234 |
-299 |
345 |
-138 |
61 |
116 |
-219 |
| Net Cash From Operating Activities |
|
107 |
66 |
88 |
73 |
81 |
87 |
99 |
64 |
151 |
55 |
98 |
| Net Cash From Continuing Operating Activities |
|
107 |
66 |
88 |
73 |
81 |
87 |
99 |
64 |
151 |
55 |
98 |
| Net Income / (Loss) Continuing Operations |
|
82 |
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
| Consolidated Net Income / (Loss) |
|
82 |
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
| Provision For Loan Losses |
|
7.00 |
1.72 |
1.90 |
7.76 |
15 |
15 |
16 |
12 |
29 |
18 |
18 |
| Depreciation Expense |
|
2.00 |
1.97 |
1.89 |
1.81 |
1.77 |
1.72 |
1.84 |
1.68 |
1.67 |
1.41 |
1.67 |
| Amortization Expense |
|
23 |
13 |
11 |
22 |
20 |
6.88 |
6.09 |
6.45 |
0.12 |
13 |
1.78 |
| Non-Cash Adjustments to Reconcile Net Income |
|
8.21 |
2.84 |
8.80 |
1.05 |
-2.38 |
4.00 |
5.59 |
2.12 |
4.52 |
-16 |
-1.34 |
| Changes in Operating Assets and Liabilities, net |
|
-15 |
-36 |
-6.40 |
-26 |
-20 |
-20 |
0.44 |
-36 |
38 |
-52 |
-8.84 |
| Net Cash From Investing Activities |
|
-141 |
-590 |
37 |
82 |
145 |
-81 |
145 |
-646 |
-309 |
-47 |
-61 |
| Net Cash From Continuing Investing Activities |
|
-141 |
-590 |
37 |
82 |
145 |
-81 |
145 |
-646 |
-309 |
-47 |
-61 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.67 |
-1.77 |
-0.92 |
-0.53 |
-1.21 |
-0.98 |
-2.70 |
-1.26 |
-0.50 |
-0.46 |
-2.32 |
| Purchase of Investment Securities |
|
-394 |
-706 |
-477 |
-127 |
-403 |
-433 |
-471 |
-765 |
-51 |
-1,303 |
-563 |
| Sale and/or Maturity of Investments |
|
253 |
118 |
515 |
210 |
549 |
353 |
619 |
120 |
-257 |
1,256 |
504 |
| Net Cash From Financing Activities |
|
-285 |
190 |
222 |
-226 |
7.05 |
-305 |
101 |
445 |
220 |
108 |
-256 |
| Net Cash From Continuing Financing Activities |
|
-285 |
190 |
222 |
-226 |
7.05 |
-305 |
101 |
362 |
220 |
108 |
-256 |
| Net Change in Deposits |
|
539 |
-310 |
521 |
-73 |
171 |
-258 |
131 |
189 |
515 |
373 |
-219 |
| Issuance of Debt |
|
4,340 |
3,925 |
4,403 |
1,565 |
1,000 |
- |
2,399 |
2,498 |
5,248 |
1,203 |
4,331 |
| Issuance of Common Equity |
|
0.87 |
0.79 |
0.74 |
0.74 |
0.73 |
0.72 |
0.70 |
0.64 |
0.63 |
0.64 |
0.68 |
| Repayment of Debt |
|
-5,140 |
-3,400 |
-4,678 |
-1,665 |
-1,105 |
- |
-2,364 |
-2,181 |
-5,470 |
-1,393 |
-4,331 |
| Repurchase of Common Equity |
|
0.01 |
0.02 |
-0.01 |
-25 |
-35 |
-24 |
-41 |
-119 |
-51 |
-52 |
-13 |
| Payment of Dividends |
|
-25 |
-25 |
-25 |
-25 |
-24 |
-24 |
-24 |
-24 |
-23 |
-23 |
-25 |
| Other Financing Activities, Net |
|
-0.01 |
-0.95 |
-0.02 |
-3.68 |
-0.01 |
-0.00 |
-0.79 |
-1.96 |
-0.00 |
-0.02 |
-0.04 |
| Cash Interest Paid |
|
133 |
148 |
155 |
168 |
171 |
168 |
148 |
140 |
147 |
135 |
131 |
| Cash Income Taxes Paid |
|
12 |
10 |
0.28 |
33 |
8.16 |
15 |
0.37 |
35 |
8.39 |
12 |
4.39 |
Annual Balance Sheets for Cathay General Bancorp
This table presents Cathay General Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
13,254 |
14,521 |
15,640 |
16,785 |
18,094 |
19,043 |
20,887 |
21,948 |
23,082 |
23,055 |
24,230 |
| Cash and Due from Banks |
|
180 |
218 |
247 |
225 |
177 |
139 |
134 |
195 |
174 |
157 |
146 |
| Interest Bearing Deposits at Other Banks |
|
537 |
967 |
293 |
375 |
417 |
1,282 |
- |
967 |
655 |
882 |
1,278 |
| Trading Account Securities |
|
1,593 |
1,322 |
1,370 |
1,268 |
1,480 |
1,060 |
1,127 |
1,496 |
1,645 |
1,582 |
1,658 |
| Loans and Leases, Net of Allowance |
|
10,016 |
11,077 |
12,744 |
13,872 |
14,952 |
15,475 |
-136 |
18,101 |
19,383 |
19,204 |
19,936 |
| Loans and Leases |
|
10,155 |
11,196 |
12,867 |
13,994 |
15,075 |
15,642 |
- |
18,247 |
19,537 |
19,365 |
20,132 |
| Allowance for Loan and Lease Losses |
|
139 |
119 |
123 |
122 |
123 |
167 |
136 |
146 |
155 |
162 |
196 |
| Loans Held for Sale |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Customer and Other Receivables |
|
40 |
12 |
13 |
23 |
11 |
14 |
8.11 |
2.37 |
3.26 |
14 |
4.39 |
| Premises and Equipment, Net |
|
109 |
106 |
103 |
103 |
104 |
103 |
99 |
95 |
91 |
89 |
88 |
| Goodwill |
|
372 |
372 |
372 |
372 |
372 |
372 |
372 |
376 |
376 |
376 |
376 |
| Intangible Assets |
|
3.68 |
2.95 |
8.06 |
7.19 |
6.30 |
5.43 |
4.63 |
5.76 |
4.46 |
3.34 |
2.68 |
| Other Assets |
|
403 |
444 |
518 |
540 |
575 |
592 |
302 |
711 |
750 |
748 |
688 |
| Total Liabilities & Shareholders' Equity |
|
13,254 |
14,521 |
15,640 |
16,785 |
18,094 |
19,043 |
2,446 |
21,948 |
23,082 |
23,055 |
24,230 |
| Total Liabilities |
|
11,506 |
12,692 |
13,667 |
14,663 |
15,800 |
16,625 |
0.00 |
19,474 |
20,345 |
20,209 |
21,304 |
| Non-Interest Bearing Deposits |
|
2,033 |
2,478 |
2,783 |
2,857 |
2,871 |
3,365 |
- |
4,169 |
3,529 |
3,284 |
3,506 |
| Interest Bearing Deposits |
|
8,476 |
9,197 |
9,907 |
10,845 |
11,821 |
12,744 |
- |
14,336 |
15,796 |
16,402 |
17,389 |
| Bankers Acceptance Outstanding |
|
40 |
12 |
13 |
23 |
11 |
14 |
- |
2.37 |
3.26 |
14 |
4.39 |
| Long-Term Debt |
|
413 |
487 |
642 |
737 |
818 |
293 |
- |
627 |
675 |
197 |
119 |
| Other Long-Term Liabilities |
|
144 |
169 |
222 |
201 |
253 |
209 |
- |
340 |
341 |
312 |
286 |
| Commitments & Contingencies |
|
- |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,748 |
1,829 |
1,973 |
2,122 |
2,294 |
2,418 |
2,446 |
2,474 |
2,737 |
2,846 |
2,925 |
| Total Preferred & Common Equity |
|
1,748 |
1,829 |
1,973 |
2,122 |
2,294 |
2,418 |
2,446 |
2,474 |
2,737 |
2,846 |
2,925 |
| Total Common Equity |
|
1,748 |
1,829 |
1,973 |
2,122 |
2,294 |
2,418 |
2,446 |
2,474 |
2,737 |
2,846 |
2,925 |
| Common Stock |
|
882 |
896 |
934 |
943 |
951 |
966 |
973 |
982 |
989 |
995 |
1,002 |
| Retained Earnings |
|
1,060 |
1,175 |
1,282 |
1,479 |
1,659 |
1,789 |
1,985 |
2,245 |
2,500 |
2,688 |
2,910 |
| Treasury Stock |
|
-185 |
-240 |
-240 |
-282 |
-319 |
-342 |
-509 |
-651 |
-667 |
-752 |
-932 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-8.43 |
-3.72 |
-2.51 |
-18 |
2.30 |
5.31 |
-3.07 |
-102 |
-85 |
-86 |
-54 |
Quarterly Balance Sheets for Cathay General Bancorp
This table presents Cathay General Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
21,890 |
22,032 |
23,028 |
22,845 |
23,405 |
23,235 |
23,274 |
23,205 |
23,724 |
24,076 |
24,049 |
| Cash and Due from Banks |
|
200 |
252 |
188 |
146 |
165 |
160 |
183 |
175 |
190 |
166 |
136 |
| Interest Bearing Deposits at Other Banks |
|
1,063 |
- |
1,294 |
1,017 |
1,011 |
945 |
1,156 |
1,209 |
1,057 |
1,142 |
1,070 |
| Trading Account Securities |
|
1,438 |
1,568 |
1,525 |
1,540 |
1,685 |
1,680 |
1,549 |
1,476 |
1,691 |
1,676 |
1,678 |
| Loans and Leases, Net of Allowance |
|
17,951 |
-145 |
18,788 |
18,860 |
19,263 |
19,193 |
19,210 |
19,179 |
19,597 |
19,903 |
19,952 |
| Loans and Leases |
|
18,100 |
- |
18,943 |
19,014 |
19,418 |
19,347 |
19,374 |
19,353 |
19,771 |
20,090 |
20,160 |
| Allowance for Loan and Lease Losses |
|
149 |
145 |
155 |
155 |
155 |
153 |
164 |
174 |
174 |
187 |
209 |
| Loans Held for Sale |
|
- |
- |
- |
- |
23 |
- |
- |
- |
- |
- |
6.90 |
| Customer and Other Receivables |
|
6.90 |
6.55 |
4.36 |
17 |
17 |
16 |
12 |
13 |
9.62 |
7.73 |
5.41 |
| Premises and Equipment, Net |
|
96 |
93 |
92 |
91 |
90 |
89 |
89 |
90 |
90 |
89 |
88 |
| Goodwill |
|
376 |
376 |
376 |
376 |
376 |
376 |
376 |
376 |
376 |
376 |
376 |
| Intangible Assets |
|
6.95 |
5.56 |
4.99 |
4.73 |
4.13 |
3.86 |
3.59 |
3.10 |
2.89 |
2.67 |
2.45 |
| Other Assets |
|
752 |
366 |
756 |
793 |
771 |
771 |
696 |
684 |
711 |
714 |
665 |
| Total Liabilities & Shareholders' Equity |
|
21,890 |
22,032 |
23,028 |
22,845 |
23,405 |
23,235 |
23,274 |
23,205 |
23,724 |
24,076 |
24,049 |
| Total Liabilities |
|
19,471 |
0.00 |
20,426 |
20,206 |
20,627 |
20,442 |
20,444 |
20,340 |
20,838 |
21,173 |
21,062 |
| Non-Interest Bearing Deposits |
|
4,398 |
- |
3,561 |
3,623 |
3,290 |
3,162 |
3,254 |
3,361 |
3,381 |
3,575 |
3,399 |
| Interest Bearing Deposits |
|
14,178 |
- |
15,536 |
16,012 |
16,557 |
16,611 |
16,690 |
16,456 |
16,625 |
16,947 |
17,276 |
| Bankers Acceptance Outstanding |
|
6.90 |
- |
4.36 |
17 |
17 |
16 |
12 |
13 |
9.62 |
7.73 |
5.41 |
| Long-Term Debt |
|
502 |
- |
957 |
157 |
402 |
302 |
197 |
232 |
549 |
327 |
119 |
| Other Long-Term Liabilities |
|
386 |
- |
368 |
397 |
362 |
351 |
291 |
278 |
273 |
318 |
262 |
| Commitments & Contingencies |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,420 |
2,542 |
2,603 |
2,639 |
2,778 |
2,793 |
2,830 |
2,865 |
2,886 |
2,902 |
2,987 |
| Total Preferred & Common Equity |
|
2,420 |
2,542 |
2,603 |
2,639 |
2,778 |
2,793 |
2,830 |
2,865 |
2,886 |
2,902 |
2,987 |
| Total Common Equity |
|
2,420 |
2,542 |
2,603 |
2,639 |
2,778 |
2,793 |
2,830 |
2,865 |
2,886 |
2,902 |
2,987 |
| Common Stock |
|
979 |
984 |
984 |
987 |
990 |
990 |
992 |
996 |
997 |
1,000 |
1,005 |
| Retained Earnings |
|
2,172 |
2,316 |
2,385 |
2,443 |
2,547 |
2,589 |
2,632 |
2,734 |
2,788 |
2,842 |
2,971 |
| Treasury Stock |
|
-619 |
-667 |
-667 |
-667 |
-667 |
-693 |
-728 |
-793 |
-829 |
-880 |
-945 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-113 |
-91 |
-99 |
-124 |
-92 |
-93 |
-66 |
-72 |
-69 |
-60 |
-44 |
Annual Metrics And Ratios for Cathay General Bancorp
This table displays calculated financial ratios and metrics derived from Cathay General Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
68,036,614.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
68,036,614.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
4.63 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
7.59% |
9.41% |
17.90% |
12.33% |
3.69% |
-3.99% |
9.65% |
21.18% |
2.47% |
-9.92% |
12.08% |
| EBITDA Growth |
|
12.09% |
10.08% |
9.87% |
24.21% |
4.97% |
-17.39% |
31.40% |
21.16% |
-9.25% |
-21.67% |
10.79% |
| EBIT Growth |
|
0.59% |
9.55% |
23.17% |
13.20% |
3.46% |
-27.31% |
50.35% |
23.75% |
-14.59% |
-21.32% |
22.88% |
| NOPAT Growth |
|
16.89% |
8.68% |
0.54% |
54.44% |
2.67% |
-18.01% |
30.34% |
20.90% |
-1.81% |
-19.24% |
10.19% |
| Net Income Growth |
|
16.89% |
8.68% |
0.54% |
54.44% |
2.67% |
-18.01% |
30.34% |
20.90% |
-1.81% |
-19.24% |
10.19% |
| EPS Growth |
|
15.12% |
10.61% |
-0.91% |
53.46% |
4.50% |
-17.53% |
32.40% |
27.11% |
0.62% |
-18.72% |
14.94% |
| Operating Cash Flow Growth |
|
17.74% |
32.66% |
6.17% |
35.22% |
29.25% |
-26.44% |
4.49% |
39.79% |
-17.68% |
-14.45% |
11.97% |
| Free Cash Flow Firm Growth |
|
-50.69% |
-67.70% |
79.96% |
1.37% |
-100.29% |
174,102.65% |
-2,825.26% |
201.51% |
-99.76% |
1,408.91% |
-54.86% |
| Invested Capital Growth |
|
-2.16% |
4.09% |
1.86% |
5.29% |
9.78% |
-13.61% |
670.45% |
-85.15% |
10.02% |
-10.81% |
0.64% |
| Revenue Q/Q Growth |
|
3.27% |
2.06% |
4.97% |
2.26% |
-1.02% |
0.24% |
3.82% |
5.14% |
-1.06% |
-2.51% |
4.65% |
| EBITDA Q/Q Growth |
|
4.08% |
-0.27% |
4.43% |
10.66% |
-4.18% |
0.36% |
3.03% |
6.94% |
-6.33% |
-5.59% |
8.43% |
| EBIT Q/Q Growth |
|
0.74% |
2.60% |
4.29% |
1.56% |
0.53% |
-0.95% |
4.76% |
7.44% |
-8.66% |
-1.93% |
7.35% |
| NOPAT Q/Q Growth |
|
3.78% |
3.90% |
-11.14% |
16.60% |
0.99% |
1.56% |
1.51% |
6.58% |
-4.08% |
-0.81% |
3.38% |
| Net Income Q/Q Growth |
|
3.78% |
3.90% |
-11.14% |
16.60% |
0.99% |
1.56% |
1.51% |
6.58% |
-4.08% |
-0.81% |
3.38% |
| EPS Q/Q Growth |
|
3.13% |
4.78% |
-11.79% |
17.25% |
1.16% |
1.77% |
2.43% |
7.81% |
-3.95% |
-0.50% |
5.09% |
| Operating Cash Flow Q/Q Growth |
|
3.91% |
5.00% |
32.80% |
-7.70% |
3.33% |
-7.08% |
3.06% |
1.00% |
-8.47% |
6.82% |
-7.93% |
| Free Cash Flow Firm Q/Q Growth |
|
-65.12% |
115.05% |
-66.55% |
-67.15% |
99.68% |
27.44% |
-4,398.53% |
42,454.67% |
-91.24% |
1,062.86% |
186.99% |
| Invested Capital Q/Q Growth |
|
9.19% |
-10.57% |
-3.05% |
8.15% |
3.33% |
-1.33% |
695.50% |
6.14% |
22.05% |
0.51% |
-5.17% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
62.77% |
63.15% |
58.85% |
65.07% |
65.88% |
56.68% |
67.92% |
67.91% |
60.14% |
52.30% |
51.69% |
| EBIT Margin |
|
53.61% |
53.67% |
56.07% |
56.51% |
56.38% |
42.69% |
58.53% |
59.78% |
49.82% |
43.52% |
47.71% |
| Profit (Net Income) Margin |
|
39.06% |
38.80% |
33.09% |
45.50% |
45.05% |
38.47% |
45.73% |
45.62% |
43.72% |
39.19% |
38.53% |
| Tax Burden Percent |
|
72.87% |
72.30% |
59.01% |
80.51% |
79.90% |
90.11% |
78.12% |
76.32% |
87.75% |
90.06% |
80.76% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
27.13% |
27.70% |
40.99% |
19.49% |
20.10% |
9.89% |
21.88% |
23.68% |
12.25% |
9.94% |
19.24% |
| Return on Invested Capital (ROIC) |
|
6.22% |
6.70% |
6.54% |
9.76% |
9.31% |
7.83% |
2.53% |
3.01% |
10.88% |
8.86% |
10.32% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.22% |
6.70% |
6.54% |
9.76% |
9.31% |
7.83% |
2.53% |
3.01% |
10.88% |
8.86% |
10.32% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.39% |
3.09% |
2.72% |
3.52% |
3.33% |
1.89% |
9.74% |
11.65% |
2.72% |
1.38% |
0.60% |
| Return on Equity (ROE) |
|
9.62% |
9.79% |
9.26% |
13.28% |
12.64% |
9.71% |
12.26% |
14.66% |
13.59% |
10.25% |
10.92% |
| Cash Return on Invested Capital (CROIC) |
|
8.40% |
2.69% |
4.70% |
4.60% |
-0.01% |
22.43% |
-151.52% |
151.30% |
1.33% |
20.29% |
9.68% |
| Operating Return on Assets (OROA) |
|
1.79% |
1.74% |
1.98% |
2.08% |
2.00% |
1.37% |
1.91% |
2.21% |
1.79% |
1.38% |
1.65% |
| Return on Assets (ROA) |
|
1.30% |
1.26% |
1.17% |
1.68% |
1.60% |
1.23% |
1.49% |
1.68% |
1.57% |
1.24% |
1.33% |
| Return on Common Equity (ROCE) |
|
9.62% |
9.79% |
9.26% |
13.28% |
12.64% |
9.71% |
12.26% |
14.66% |
13.59% |
10.25% |
10.92% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.22% |
9.58% |
8.92% |
12.81% |
12.17% |
9.46% |
12.19% |
14.58% |
12.94% |
10.05% |
10.77% |
| Net Operating Profit after Tax (NOPAT) |
|
161 |
175 |
176 |
272 |
279 |
229 |
298 |
361 |
354 |
286 |
315 |
| NOPAT Margin |
|
39.06% |
38.80% |
33.09% |
45.50% |
45.05% |
38.47% |
45.73% |
45.62% |
43.72% |
39.19% |
38.53% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
31.38% |
30.91% |
29.72% |
29.59% |
29.57% |
29.57% |
28.69% |
25.17% |
26.48% |
32.02% |
30.30% |
| Operating Expenses to Revenue |
|
49.15% |
49.79% |
44.40% |
44.25% |
44.75% |
47.65% |
43.92% |
38.38% |
46.97% |
51.35% |
43.41% |
| Earnings before Interest and Taxes (EBIT) |
|
221 |
242 |
298 |
338 |
349 |
254 |
382 |
473 |
404 |
318 |
390 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
259 |
285 |
313 |
389 |
408 |
337 |
443 |
537 |
487 |
382 |
423 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.11 |
1.29 |
1.38 |
1.05 |
1.12 |
0.94 |
1.24 |
1.14 |
1.14 |
1.18 |
1.12 |
| Price to Tangible Book Value (P/TBV) |
|
1.41 |
1.62 |
1.71 |
1.28 |
1.35 |
1.12 |
1.47 |
1.34 |
1.32 |
1.36 |
1.28 |
| Price to Revenue (P/Rev) |
|
4.71 |
5.21 |
5.13 |
3.74 |
4.16 |
3.83 |
4.66 |
3.55 |
3.84 |
4.61 |
4.00 |
| Price to Earnings (P/E) |
|
12.05 |
13.43 |
15.51 |
8.22 |
9.24 |
9.95 |
10.20 |
7.79 |
8.79 |
11.77 |
10.37 |
| Dividend Yield |
|
2.34% |
2.52% |
2.57% |
3.74% |
3.83% |
4.34% |
3.22% |
3.60% |
3.18% |
2.88% |
2.83% |
| Earnings Yield |
|
8.30% |
7.45% |
6.45% |
12.17% |
10.82% |
10.05% |
9.81% |
12.84% |
11.38% |
8.50% |
9.64% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.80 |
0.75 |
1.08 |
0.83 |
0.90 |
0.42 |
0.14 |
0.73 |
0.87 |
0.83 |
0.65 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.94 |
4.44 |
5.51 |
3.97 |
4.57 |
1.93 |
4.46 |
2.88 |
3.65 |
3.46 |
2.42 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.87 |
7.03 |
9.37 |
6.09 |
6.93 |
3.41 |
6.56 |
4.23 |
6.07 |
6.61 |
4.68 |
| Enterprise Value to EBIT (EV/EBIT) |
|
9.21 |
8.27 |
9.83 |
7.02 |
8.10 |
4.53 |
7.62 |
4.81 |
7.33 |
7.94 |
5.08 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
12.64 |
11.44 |
16.66 |
8.72 |
10.14 |
5.02 |
9.75 |
6.30 |
8.35 |
8.82 |
6.29 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.52 |
8.54 |
11.79 |
7.04 |
6.51 |
3.59 |
8.70 |
4.86 |
7.69 |
7.66 |
5.37 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
9.36 |
28.50 |
23.19 |
18.49 |
0.00 |
1.75 |
0.00 |
0.13 |
68.15 |
3.85 |
6.70 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.47 |
0.46 |
0.38 |
0.35 |
0.37 |
0.12 |
0.00 |
0.25 |
0.25 |
0.07 |
0.05 |
| Long-Term Debt to Equity |
|
0.24 |
0.27 |
0.33 |
0.35 |
0.36 |
0.12 |
0.00 |
0.25 |
0.25 |
0.07 |
0.05 |
| Financial Leverage |
|
0.55 |
0.46 |
0.42 |
0.36 |
0.36 |
0.24 |
3.85 |
3.88 |
0.25 |
0.16 |
0.06 |
| Leverage Ratio |
|
7.39 |
7.77 |
7.93 |
7.92 |
7.90 |
7.88 |
8.21 |
8.71 |
8.64 |
8.26 |
8.19 |
| Compound Leverage Factor |
|
7.39 |
7.77 |
7.93 |
7.92 |
7.90 |
7.88 |
8.21 |
8.71 |
8.64 |
8.26 |
8.19 |
| Debt to Total Capital |
|
31.74% |
31.40% |
27.32% |
25.77% |
26.89% |
10.80% |
0.00% |
20.21% |
19.78% |
6.47% |
4.46% |
| Short-Term Debt to Total Capital |
|
15.62% |
13.13% |
3.68% |
0.00% |
0.82% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
16.12% |
18.26% |
23.63% |
25.77% |
26.07% |
10.80% |
0.00% |
20.21% |
19.78% |
6.47% |
4.46% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
68.26% |
68.60% |
72.68% |
74.23% |
73.11% |
89.20% |
100.00% |
79.79% |
80.22% |
93.53% |
95.54% |
| Debt to EBITDA |
|
3.14 |
2.94 |
2.37 |
1.89 |
2.07 |
0.87 |
0.00 |
1.17 |
1.39 |
0.52 |
0.32 |
| Net Debt to EBITDA |
|
0.37 |
-1.22 |
0.64 |
0.35 |
0.61 |
-3.35 |
0.00 |
-1.00 |
-0.32 |
-2.21 |
-3.05 |
| Long-Term Debt to EBITDA |
|
1.59 |
1.71 |
2.05 |
1.89 |
2.00 |
0.87 |
0.00 |
1.17 |
1.39 |
0.52 |
0.32 |
| Debt to NOPAT |
|
5.04 |
4.78 |
4.21 |
2.71 |
3.02 |
1.28 |
0.00 |
1.74 |
1.91 |
0.69 |
0.43 |
| Net Debt to NOPAT |
|
0.59 |
-1.99 |
1.15 |
0.50 |
0.90 |
-4.93 |
0.00 |
-1.49 |
-0.43 |
-2.95 |
-4.09 |
| Long-Term Debt to NOPAT |
|
2.56 |
2.78 |
3.64 |
2.71 |
2.93 |
1.28 |
0.00 |
1.74 |
1.91 |
0.69 |
0.43 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
218 |
70 |
126 |
128 |
-0.38 |
656 |
-17,877 |
18,147 |
43 |
655 |
296 |
| Operating Cash Flow to CapEx |
|
6,059.57% |
6,676.22% |
0.00% |
5,045.55% |
6,098.12% |
5,537.47% |
8,967.73% |
13,786.34% |
11,312.61% |
9,052.67% |
7,504.97% |
| Free Cash Flow to Firm to Interest Expense |
|
2.94 |
0.87 |
1.57 |
1.05 |
0.00 |
4.42 |
-260.01 |
154.33 |
0.09 |
0.99 |
0.52 |
| Operating Cash Flow to Interest Expense |
|
2.39 |
2.89 |
3.09 |
2.76 |
2.24 |
2.16 |
4.86 |
3.97 |
0.77 |
0.50 |
0.65 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.35 |
2.84 |
3.12 |
2.70 |
2.20 |
2.12 |
4.81 |
3.95 |
0.76 |
0.49 |
0.64 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.04 |
0.04 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
3.95 |
4.21 |
5.10 |
5.79 |
5.97 |
5.74 |
6.45 |
8.14 |
8.72 |
8.12 |
9.28 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,561 |
2,665 |
2,715 |
2,859 |
3,138 |
2,711 |
20,887 |
3,101 |
3,411 |
3,043 |
3,062 |
| Invested Capital Turnover |
|
0.16 |
0.17 |
0.20 |
0.21 |
0.21 |
0.20 |
0.06 |
0.07 |
0.25 |
0.23 |
0.27 |
| Increase / (Decrease) in Invested Capital |
|
-56 |
105 |
50 |
144 |
280 |
-427 |
18,176 |
-17,786 |
311 |
-369 |
20 |
| Enterprise Value (EV) |
|
2,036 |
2,003 |
2,933 |
2,370 |
2,830 |
1,150 |
2,908 |
2,273 |
2,958 |
2,522 |
1,981 |
| Market Capitalization |
|
1,941 |
2,351 |
2,731 |
2,234 |
2,580 |
2,278 |
3,042 |
2,808 |
3,112 |
3,365 |
3,268 |
| Book Value per Share |
|
$21.58 |
$23.18 |
$24.42 |
$26.17 |
$28.78 |
$30.36 |
$31.68 |
$33.25 |
$37.71 |
$39.97 |
$43.00 |
| Tangible Book Value per Share |
|
$16.94 |
$18.42 |
$19.71 |
$21.49 |
$24.04 |
$25.62 |
$26.80 |
$28.12 |
$32.47 |
$34.64 |
$37.44 |
| Total Capital |
|
2,561 |
2,665 |
2,715 |
2,859 |
3,138 |
2,711 |
2,446 |
3,101 |
3,411 |
3,043 |
3,062 |
| Total Debt |
|
813 |
837 |
742 |
737 |
844 |
293 |
0.00 |
627 |
675 |
197 |
137 |
| Total Long-Term Debt |
|
413 |
487 |
642 |
737 |
818 |
293 |
0.00 |
627 |
675 |
197 |
137 |
| Net Debt |
|
96 |
-348 |
202 |
136 |
250 |
-1,128 |
-134 |
-536 |
-154 |
-843 |
-1,288 |
| Capital Expenditures (CapEx) |
|
2.92 |
3.51 |
-2.41 |
6.67 |
7.13 |
5.78 |
3.73 |
3.39 |
3.40 |
3.64 |
4.91 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
813 |
837 |
742 |
737 |
844 |
293 |
18,440 |
627 |
675 |
197 |
137 |
| Total Depreciation and Amortization (D&A) |
|
38 |
43 |
15 |
51 |
59 |
83 |
61 |
64 |
84 |
64 |
33 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.00 |
$2.21 |
$2.19 |
$3.35 |
$3.49 |
$2.88 |
$3.81 |
$4.85 |
$4.88 |
$3.97 |
$4.55 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
80.56M |
79.15M |
80.26M |
81.13M |
80.00M |
79.58M |
78.27M |
74.34M |
72.57M |
72.07M |
69.18M |
| Adjusted Diluted Earnings per Share |
|
$1.98 |
$2.19 |
$2.17 |
$3.33 |
$3.48 |
$2.87 |
$3.80 |
$4.83 |
$4.86 |
$3.95 |
$4.54 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
81.29M |
79.93M |
81.00M |
81.61M |
80.25M |
79.78M |
78.57M |
74.66M |
72.86M |
72.33M |
69.45M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
79.60M |
79.62M |
81.12M |
80.48M |
79.65M |
79.51M |
75.29M |
72.56M |
72.67M |
70.29M |
66.96M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
161 |
175 |
178 |
274 |
279 |
229 |
300 |
364 |
355 |
286 |
315 |
| Normalized NOPAT Margin |
|
39.06% |
38.80% |
33.55% |
45.78% |
45.05% |
38.47% |
45.99% |
46.02% |
43.79% |
39.19% |
38.53% |
| Pre Tax Income Margin |
|
53.61% |
53.67% |
56.07% |
56.51% |
56.38% |
42.69% |
58.53% |
59.78% |
49.82% |
43.52% |
47.71% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.99 |
2.98 |
3.71 |
2.77 |
1.80 |
1.71 |
5.55 |
4.02 |
0.81 |
0.48 |
0.69 |
| NOPAT to Interest Expense |
|
2.18 |
2.16 |
2.19 |
2.23 |
1.44 |
1.54 |
4.34 |
3.07 |
0.71 |
0.43 |
0.56 |
| EBIT Less CapEx to Interest Expense |
|
2.95 |
2.94 |
3.74 |
2.71 |
1.76 |
1.67 |
5.50 |
3.99 |
0.80 |
0.48 |
0.68 |
| NOPAT Less CapEx to Interest Expense |
|
2.14 |
2.11 |
2.22 |
2.17 |
1.40 |
1.50 |
4.28 |
3.04 |
0.70 |
0.43 |
0.55 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
28.11% |
33.85% |
39.70% |
30.69% |
35.51% |
43.12% |
33.30% |
27.99% |
27.85% |
34.26% |
29.77% |
| Augmented Payout Ratio |
|
64.98% |
64.94% |
39.70% |
46.37% |
48.52% |
53.43% |
89.31% |
67.18% |
32.56% |
63.88% |
86.98% |
Quarterly Metrics And Ratios for Cathay General Bancorp
This table displays calculated financial ratios and metrics derived from Cathay General Bancorp's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
68,036,614.00 |
66,957,659.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
68,036,614.00 |
66,957,659.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.33 |
1.30 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-6.72% |
-4.05% |
-15.24% |
-12.76% |
-2.05% |
-9.14% |
7.23% |
10.13% |
11.13% |
19.49% |
14.37% |
| EBITDA Growth |
|
-20.31% |
-28.33% |
-32.90% |
-24.58% |
-14.70% |
-11.87% |
2.32% |
11.46% |
-4.57% |
34.47% |
19.85% |
| EBIT Growth |
|
-28.85% |
-29.14% |
-30.63% |
-29.31% |
-15.51% |
-6.72% |
8.30% |
32.65% |
19.97% |
30.78% |
26.84% |
| NOPAT Growth |
|
-16.83% |
-15.45% |
-25.59% |
-28.31% |
-18.04% |
-2.82% |
-2.70% |
15.89% |
15.01% |
12.86% |
25.01% |
| Net Income Growth |
|
-16.83% |
-15.45% |
-25.59% |
-28.31% |
-18.04% |
-2.82% |
-2.70% |
15.89% |
15.01% |
12.86% |
25.01% |
| EPS Growth |
|
-15.04% |
-15.04% |
-25.76% |
-28.13% |
-16.81% |
-1.77% |
0.00% |
19.57% |
20.21% |
19.82% |
31.63% |
| Operating Cash Flow Growth |
|
-43.20% |
-35.09% |
-27.23% |
-19.59% |
-24.13% |
31.92% |
12.24% |
-12.29% |
85.35% |
-36.58% |
-0.62% |
| Free Cash Flow Firm Growth |
|
205.99% |
-101.28% |
197.79% |
166.52% |
-178.89% |
296.81% |
-99.20% |
-149.43% |
24.51% |
-84.19% |
-48.72% |
| Invested Capital Growth |
|
-4.32% |
10.02% |
-85.57% |
-13.04% |
8.30% |
-10.81% |
-2.60% |
10.98% |
6.67% |
0.64% |
0.28% |
| Revenue Q/Q Growth |
|
-5.46% |
6.08% |
-14.64% |
1.91% |
6.16% |
-1.60% |
0.73% |
4.67% |
7.12% |
5.80% |
-3.59% |
| EBITDA Q/Q Growth |
|
-7.93% |
-7.82% |
-23.69% |
6.84% |
4.13% |
-4.76% |
-0.78% |
10.35% |
-8.48% |
34.21% |
-11.57% |
| EBIT Q/Q Growth |
|
-9.90% |
0.56% |
-13.95% |
-9.33% |
7.68% |
11.02% |
-0.09% |
11.06% |
-2.62% |
21.03% |
-3.10% |
| NOPAT Q/Q Growth |
|
-11.64% |
0.19% |
-13.44% |
-6.45% |
1.03% |
18.79% |
-13.34% |
11.43% |
0.26% |
16.57% |
-4.01% |
| Net Income Q/Q Growth |
|
-11.64% |
0.19% |
-13.44% |
-6.45% |
1.03% |
18.79% |
-13.34% |
11.43% |
0.26% |
16.57% |
-4.01% |
| EPS Q/Q Growth |
|
-11.72% |
0.00% |
-13.27% |
-6.12% |
2.17% |
18.09% |
-11.71% |
12.24% |
2.73% |
17.70% |
-3.01% |
| Operating Cash Flow Q/Q Growth |
|
18.09% |
-38.54% |
33.97% |
-17.30% |
11.43% |
6.86% |
13.98% |
-35.38% |
135.48% |
-63.44% |
78.61% |
| Free Cash Flow Firm Q/Q Growth |
|
126.12% |
-209.46% |
8,392.55% |
-97.19% |
-130.98% |
373.07% |
-66.09% |
-272.33% |
52.69% |
157.18% |
-11.83% |
| Invested Capital Q/Q Growth |
|
-21.47% |
22.05% |
-6.79% |
-2.66% |
-2.20% |
0.51% |
1.79% |
10.92% |
-6.00% |
-5.17% |
2.01% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
60.67% |
52.72% |
51.37% |
53.86% |
52.83% |
51.14% |
50.37% |
53.10% |
45.37% |
57.55% |
52.79% |
| EBIT Margin |
|
47.81% |
45.32% |
45.69% |
40.65% |
41.24% |
46.53% |
46.15% |
48.97% |
44.52% |
50.92% |
51.18% |
| Profit (Net Income) Margin |
|
42.57% |
40.21% |
40.78% |
37.43% |
35.62% |
43.01% |
37.00% |
39.39% |
36.87% |
40.62% |
40.44% |
| Tax Burden Percent |
|
89.05% |
88.72% |
89.24% |
92.08% |
86.39% |
92.43% |
80.18% |
80.44% |
82.82% |
79.77% |
79.02% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
10.95% |
11.28% |
10.76% |
7.92% |
13.61% |
7.57% |
19.82% |
19.56% |
17.18% |
20.23% |
20.98% |
| Return on Invested Capital (ROIC) |
|
12.19% |
10.00% |
2.52% |
8.47% |
9.16% |
9.72% |
8.75% |
9.17% |
9.21% |
10.88% |
11.02% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
12.19% |
10.00% |
2.52% |
8.47% |
9.16% |
9.72% |
8.75% |
9.17% |
9.21% |
10.88% |
11.02% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.59% |
2.50% |
9.42% |
1.97% |
0.59% |
1.52% |
0.98% |
1.37% |
0.84% |
0.63% |
0.66% |
| Return on Equity (ROE) |
|
13.78% |
12.50% |
11.93% |
10.44% |
9.75% |
11.24% |
9.74% |
10.55% |
10.05% |
11.51% |
11.68% |
| Cash Return on Invested Capital (CROIC) |
|
17.33% |
1.33% |
152.16% |
23.06% |
1.93% |
20.29% |
11.69% |
-1.38% |
3.29% |
9.68% |
10.44% |
| Operating Return on Assets (OROA) |
|
1.75% |
1.63% |
1.57% |
1.32% |
1.34% |
1.47% |
1.47% |
1.59% |
1.47% |
1.76% |
1.83% |
| Return on Assets (ROA) |
|
1.56% |
1.45% |
1.40% |
1.22% |
1.16% |
1.36% |
1.18% |
1.28% |
1.22% |
1.41% |
1.45% |
| Return on Common Equity (ROCE) |
|
13.78% |
12.50% |
11.93% |
10.44% |
9.75% |
11.24% |
9.74% |
10.55% |
10.05% |
11.51% |
11.68% |
| Return on Equity Simple (ROE_SIMPLE) |
|
13.99% |
0.00% |
11.86% |
10.85% |
10.19% |
0.00% |
9.91% |
10.21% |
10.50% |
0.00% |
11.13% |
| Net Operating Profit after Tax (NOPAT) |
|
82 |
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
| NOPAT Margin |
|
42.57% |
40.21% |
40.78% |
37.43% |
35.62% |
43.01% |
37.00% |
39.39% |
36.87% |
40.62% |
40.44% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
28.02% |
26.75% |
34.50% |
31.83% |
30.34% |
31.60% |
32.21% |
30.51% |
28.87% |
29.84% |
29.25% |
| Operating Expenses to Revenue |
|
48.57% |
53.84% |
53.22% |
55.65% |
51.11% |
45.70% |
45.60% |
45.34% |
41.84% |
41.36% |
40.35% |
| Earnings before Interest and Taxes (EBIT) |
|
93 |
93 |
80 |
73 |
78 |
87 |
87 |
96 |
94 |
113 |
110 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
117 |
108 |
90 |
96 |
100 |
95 |
95 |
104 |
96 |
128 |
113 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.92 |
1.14 |
0.98 |
0.98 |
1.10 |
1.18 |
1.06 |
1.11 |
1.14 |
1.12 |
1.12 |
| Price to Tangible Book Value (P/TBV) |
|
1.08 |
1.32 |
1.14 |
1.14 |
1.26 |
1.36 |
1.22 |
1.27 |
1.31 |
1.28 |
1.28 |
| Price to Revenue (P/Rev) |
|
2.97 |
3.84 |
3.50 |
3.65 |
4.14 |
4.61 |
4.07 |
4.20 |
4.24 |
4.00 |
3.95 |
| Price to Earnings (P/E) |
|
6.59 |
8.79 |
8.26 |
9.06 |
10.75 |
11.77 |
10.65 |
10.83 |
10.88 |
10.37 |
10.04 |
| Dividend Yield |
|
4.05% |
3.18% |
3.63% |
3.61% |
3.17% |
2.88% |
3.16% |
2.99% |
2.83% |
2.83% |
2.81% |
| Earnings Yield |
|
15.16% |
11.38% |
12.10% |
11.04% |
9.30% |
8.50% |
9.39% |
9.23% |
9.19% |
9.64% |
9.96% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.51 |
0.87 |
0.61 |
0.63 |
0.65 |
0.83 |
0.60 |
0.73 |
0.72 |
0.65 |
0.73 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.74 |
3.65 |
2.50 |
2.58 |
2.62 |
3.46 |
2.52 |
3.28 |
2.99 |
2.42 |
2.67 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
2.75 |
6.07 |
4.30 |
4.61 |
4.84 |
6.61 |
4.88 |
6.32 |
5.99 |
4.68 |
5.10 |
| Enterprise Value to EBIT (EV/EBIT) |
|
3.23 |
7.33 |
5.29 |
5.75 |
6.05 |
7.94 |
5.77 |
7.17 |
6.43 |
5.08 |
5.45 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
3.87 |
8.35 |
5.91 |
6.41 |
6.79 |
8.82 |
6.59 |
8.46 |
7.66 |
6.29 |
6.77 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.40 |
7.69 |
5.54 |
5.82 |
6.35 |
7.66 |
5.51 |
7.54 |
5.83 |
5.37 |
6.12 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.88 |
68.15 |
0.10 |
2.53 |
34.76 |
3.85 |
5.10 |
0.00 |
22.68 |
6.70 |
6.96 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.06 |
0.25 |
0.14 |
0.11 |
0.07 |
0.07 |
0.08 |
0.19 |
0.11 |
0.05 |
0.04 |
| Long-Term Debt to Equity |
|
0.06 |
0.25 |
0.14 |
0.11 |
0.07 |
0.07 |
0.08 |
0.19 |
0.11 |
0.05 |
0.04 |
| Financial Leverage |
|
0.13 |
0.25 |
3.74 |
0.23 |
0.06 |
0.16 |
0.11 |
0.15 |
0.09 |
0.06 |
0.06 |
| Leverage Ratio |
|
8.84 |
8.64 |
8.54 |
8.57 |
8.43 |
8.26 |
8.26 |
8.27 |
8.26 |
8.19 |
8.08 |
| Compound Leverage Factor |
|
8.84 |
8.64 |
8.54 |
8.57 |
8.43 |
8.26 |
8.26 |
8.27 |
8.26 |
8.19 |
8.08 |
| Debt to Total Capital |
|
5.60% |
19.78% |
12.63% |
9.76% |
6.50% |
6.47% |
7.49% |
15.98% |
10.12% |
4.46% |
3.84% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
5.60% |
19.78% |
12.63% |
9.76% |
6.50% |
6.47% |
7.49% |
15.98% |
10.12% |
4.46% |
3.84% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
94.40% |
80.22% |
87.37% |
90.24% |
93.50% |
93.53% |
92.51% |
84.02% |
89.88% |
95.54% |
96.16% |
| Debt to EBITDA |
|
0.30 |
1.39 |
0.89 |
0.72 |
0.49 |
0.52 |
0.60 |
1.39 |
0.84 |
0.32 |
0.27 |
| Net Debt to EBITDA |
|
-1.94 |
-0.32 |
-1.71 |
-1.91 |
-2.82 |
-2.21 |
-3.00 |
-1.77 |
-2.52 |
-3.05 |
-2.46 |
| Long-Term Debt to EBITDA |
|
0.30 |
1.39 |
0.89 |
0.72 |
0.49 |
0.52 |
0.60 |
1.39 |
0.84 |
0.32 |
0.27 |
| Debt to NOPAT |
|
0.42 |
1.91 |
1.22 |
1.00 |
0.68 |
0.69 |
0.82 |
1.86 |
1.07 |
0.43 |
0.36 |
| Net Debt to NOPAT |
|
-2.73 |
-0.43 |
-2.35 |
-2.65 |
-3.96 |
-2.95 |
-4.06 |
-2.37 |
-3.22 |
-4.09 |
-3.27 |
| Long-Term Debt to NOPAT |
|
0.42 |
1.91 |
1.22 |
1.00 |
0.68 |
0.69 |
0.82 |
1.86 |
1.07 |
0.43 |
0.36 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
208 |
-228 |
18,923 |
531 |
-164 |
449 |
152 |
-262 |
-124 |
71 |
78 |
| Operating Cash Flow to CapEx |
|
15,958.57% |
3,722.45% |
9,625.55% |
13,680.49% |
6,742.57% |
8,841.14% |
3,667.87% |
5,067.51% |
30,423.43% |
12,075.00% |
4,240.84% |
| Free Cash Flow to Firm to Interest Expense |
|
1.51 |
-1.51 |
115.34 |
3.17 |
-0.97 |
2.83 |
1.07 |
-1.85 |
-0.86 |
0.52 |
0.61 |
| Operating Cash Flow to Interest Expense |
|
0.78 |
0.44 |
0.54 |
0.44 |
0.48 |
0.55 |
0.69 |
0.45 |
1.04 |
0.40 |
0.76 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.77 |
0.42 |
0.53 |
0.43 |
0.47 |
0.54 |
0.67 |
0.44 |
1.04 |
0.40 |
0.75 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
| Fixed Asset Turnover |
|
8.74 |
8.72 |
8.48 |
8.29 |
8.31 |
8.12 |
8.24 |
8.50 |
8.80 |
9.28 |
9.48 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,795 |
3,411 |
3,180 |
3,095 |
3,027 |
3,043 |
3,097 |
3,435 |
3,229 |
3,062 |
3,106 |
| Invested Capital Turnover |
|
0.29 |
0.25 |
0.06 |
0.23 |
0.26 |
0.23 |
0.24 |
0.23 |
0.25 |
0.27 |
0.27 |
| Increase / (Decrease) in Invested Capital |
|
-126 |
311 |
-18,852 |
-464 |
232 |
-369 |
-83 |
340 |
202 |
20 |
8.79 |
| Enterprise Value (EV) |
|
1,428 |
2,958 |
1,949 |
1,943 |
1,958 |
2,522 |
1,872 |
2,494 |
2,336 |
1,981 |
2,252 |
| Market Capitalization |
|
2,435 |
3,112 |
2,723 |
2,747 |
3,100 |
3,365 |
3,024 |
3,192 |
3,317 |
3,268 |
3,339 |
| Book Value per Share |
|
$36.36 |
$37.71 |
$38.23 |
$38.36 |
$39.22 |
$39.97 |
$40.76 |
$41.17 |
$42.01 |
$43.00 |
$44.61 |
| Tangible Book Value per Share |
|
$31.12 |
$32.47 |
$33.00 |
$33.15 |
$33.96 |
$34.64 |
$35.38 |
$35.77 |
$36.53 |
$37.44 |
$38.96 |
| Total Capital |
|
2,795 |
3,411 |
3,180 |
3,095 |
3,027 |
3,043 |
3,097 |
3,435 |
3,229 |
3,062 |
3,106 |
| Total Debt |
|
157 |
675 |
402 |
302 |
197 |
197 |
232 |
549 |
327 |
137 |
119 |
| Total Long-Term Debt |
|
157 |
675 |
402 |
302 |
197 |
197 |
232 |
549 |
327 |
137 |
119 |
| Net Debt |
|
-1,006 |
-154 |
-774 |
-803 |
-1,142 |
-843 |
-1,153 |
-698 |
-981 |
-1,288 |
-1,086 |
| Capital Expenditures (CapEx) |
|
0.67 |
1.77 |
0.92 |
0.53 |
1.21 |
0.98 |
2.70 |
1.26 |
0.50 |
0.46 |
2.32 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
157 |
675 |
402 |
302 |
197 |
197 |
232 |
549 |
327 |
137 |
119 |
| Total Depreciation and Amortization (D&A) |
|
25 |
15 |
9.95 |
24 |
22 |
8.60 |
7.93 |
8.13 |
1.79 |
15 |
3.44 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.14 |
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.13 |
$0.99 |
$1.11 |
$1.13 |
$1.32 |
$1.30 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
72.57M |
72.57M |
72.67M |
72.66M |
71.79M |
72.07M |
70.38M |
69.99M |
68.73M |
69.18M |
67.04M |
| Adjusted Diluted Earnings per Share |
|
$1.13 |
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.11 |
$0.98 |
$1.10 |
$1.13 |
$1.33 |
$1.29 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
72.89M |
72.86M |
72.97M |
72.83M |
72.03M |
72.33M |
70.68M |
70.19M |
68.99M |
69.45M |
67.39M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
72.65M |
72.67M |
72.81M |
72.17M |
71.20M |
70.29M |
70.11M |
69.09M |
68.04M |
66.96M |
67.04M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
82 |
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
| Normalized NOPAT Margin |
|
42.57% |
40.21% |
40.78% |
37.43% |
35.62% |
43.01% |
37.00% |
39.39% |
36.87% |
40.62% |
40.44% |
| Pre Tax Income Margin |
|
47.81% |
45.32% |
45.69% |
40.65% |
41.24% |
46.53% |
46.15% |
48.97% |
44.52% |
50.92% |
51.18% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.67 |
0.62 |
0.49 |
0.43 |
0.46 |
0.55 |
0.61 |
0.68 |
0.65 |
0.82 |
0.85 |
| NOPAT to Interest Expense |
|
0.60 |
0.55 |
0.44 |
0.40 |
0.40 |
0.50 |
0.49 |
0.55 |
0.54 |
0.66 |
0.67 |
| EBIT Less CapEx to Interest Expense |
|
0.67 |
0.60 |
0.48 |
0.43 |
0.45 |
0.54 |
0.59 |
0.67 |
0.65 |
0.82 |
0.84 |
| NOPAT Less CapEx to Interest Expense |
|
0.59 |
0.53 |
0.43 |
0.40 |
0.39 |
0.50 |
0.47 |
0.54 |
0.53 |
0.65 |
0.66 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
26.76% |
27.85% |
29.96% |
32.60% |
34.17% |
34.26% |
34.19% |
32.64% |
31.20% |
29.77% |
28.69% |
| Augmented Payout Ratio |
|
39.82% |
32.56% |
29.94% |
40.94% |
55.18% |
63.88% |
49.41% |
79.05% |
81.08% |
86.98% |
74.23% |
Key Financial Trends
Cathay General Bancorp (NASDAQ: CATY) showed solid profitability in Q1 2026, but the latest quarter also reflected some balance sheet tightening and softer year-over-year earnings power compared with early 2025.
For the quarter ended March 31, 2026, CATY reported net income of $86.9 million, or $1.29 diluted EPS. That was down from $90.5 million in Q4 2025 and $95.1 million in Q1 2025, suggesting earnings have cooled modestly over the past year even though profitability remains healthy.
Revenue in Q1 2026 came in at $214.8 million, down from $222.8 million in Q4 2025 and $224.8 million in Q1 2025. The decline was driven by lower net interest income and a weaker non-interest income contribution versus the stronger periods in 2025.
Net interest income fell to $194.2 million in Q1 2026 from $195.0 million in Q4 2025 and $195.5 million in Q1 2025. Interest income remains strong, but funding costs are still elevated: deposits interest expense was $125.9 million in Q1 2026, while cash interest paid was $131.5 million.
Credit costs remain manageable, though they moved higher versus late 2025. The provision for credit losses was $18.2 million in Q1 2026, up slightly from $18.1 million in Q4 2025 and above $15.5 million in Q1 2025. That suggests management is still reserving conservatively as the loan book expands.
The balance sheet grew modestly year over year, with total assets rising to $24.0 billion from $23.2 billion in Q1 2025. Loans and leases increased to $20.16 billion from $19.35 billion, showing continued balance sheet growth. At the same time, total equity also improved to $2.99 billion from $2.87 billion, which supports capital strength.
Deposits were somewhat softer in the latest quarter. Total deposits fell to about $20.7 billion in Q1 2026 from $20.9 billion in Q4 2025 and $20.0 billion in Q1 2025, indicating some funding pressure or mix shifts. Still, deposit levels remain broadly stable enough to support lending operations.
Cash flow from operations was strong at $98.3 million in Q1 2026, which is a positive sign for earnings quality. However, investing and financing cash flows were both negative overall, and net cash and equivalents declined by $218.9 million during the quarter.
- Q1 2026 net income of $86.9 million shows the bank remains profitable at a solid level.
- Loan growth continued, with loans and leases rising to $20.16 billion year over year.
- Total assets increased to $24.0 billion, indicating a larger operating base.
- Operating cash flow of $98.3 million suggests good underlying cash generation.
- Equity improved to nearly $3.0 billion, supporting capital strength.
- Net interest income was relatively stable versus late 2025, but not growing meaningfully.
- Non-interest income remains lumpy, which can make quarterly results less predictable.
- Deposits eased slightly in Q1 2026, worth watching for funding trends.
- Earnings were lower year over year, with Q1 2026 net income below Q1 2025.
- Provision for credit losses stayed elevated, which may point to a more cautious credit outlook.
Bottom line: Cathay General Bancorp still looks profitable and well-capitalized, with a growing loan portfolio and healthy operating cash flow. The main watch item is whether earnings can reaccelerate, because recent quarters show slightly softer profitability, higher credit provisioning, and some deposit pressure compared with earlier periods.
06/10/26 03:52 AM ETAI Generated. May Contain Errors.