Annual Income Statements for Cathay General Bancorp
This table shows Cathay General Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Cathay General Bancorp
This table shows Cathay General Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
92 |
| Consolidated Net Income / (Loss) |
|
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
92 |
| Net Income / (Loss) Continuing Operations |
|
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
92 |
| Total Pre-Tax Income |
|
93 |
80 |
73 |
78 |
87 |
87 |
96 |
94 |
113 |
110 |
119 |
| Total Revenue |
|
205 |
175 |
179 |
190 |
186 |
188 |
197 |
211 |
223 |
215 |
222 |
| Net Interest Income / (Expense) |
|
182 |
169 |
165 |
169 |
171 |
177 |
181 |
190 |
195 |
194 |
201 |
| Total Interest Income |
|
333 |
333 |
333 |
339 |
330 |
319 |
323 |
334 |
333 |
323 |
327 |
| Loans and Leases Interest Income |
|
303 |
303 |
304 |
311 |
301 |
294 |
297 |
309 |
307 |
300 |
302 |
| Investment Securities Interest Income |
|
15 |
15 |
16 |
15 |
14 |
12 |
14 |
13 |
14 |
13 |
14 |
| Deposits and Money Market Investments Interest Income |
|
16 |
15 |
13 |
14 |
15 |
13 |
12 |
12 |
12 |
10 |
11 |
| Total Interest Expense |
|
151 |
164 |
168 |
170 |
159 |
143 |
142 |
145 |
138 |
129 |
127 |
| Deposits Interest Expense |
|
141 |
152 |
163 |
166 |
156 |
139 |
139 |
139 |
135 |
126 |
123 |
| Short-Term Borrowings Interest Expense |
|
0.97 |
0.70 |
0.78 |
0.40 |
0.37 |
0.33 |
0.19 |
0.10 |
0.03 |
0.05 |
0.12 |
| Long-Term Debt Interest Expense |
|
9.05 |
11 |
4.18 |
4.24 |
2.96 |
3.92 |
2.77 |
5.12 |
2.48 |
2.84 |
3.30 |
| Total Non-Interest Income |
|
23 |
6.61 |
13 |
20 |
15 |
11 |
15 |
21 |
28 |
21 |
21 |
| Trust Fees by Commissions |
|
1.74 |
1.72 |
1.89 |
2.08 |
2.06 |
2.09 |
2.12 |
2.26 |
2.33 |
2.41 |
2.33 |
| Other Service Charges |
|
6.16 |
5.63 |
13 |
5.91 |
6.85 |
13 |
7.80 |
7.27 |
0.66 |
7.51 |
8.09 |
| Net Realized & Unrealized Capital Gains on Investments |
|
8.95 |
-7.92 |
-1.43 |
4.25 |
-1.31 |
-4.19 |
-1.39 |
3.26 |
9.71 |
1.63 |
12 |
| Other Non-Interest Income |
|
6.24 |
7.19 |
- |
8.12 |
7.87 |
0.00 |
6.86 |
8.23 |
- |
9.12 |
-0.66 |
| Provision for Credit Losses |
|
1.72 |
1.90 |
6.60 |
15 |
15 |
16 |
11 |
29 |
17 |
18 |
11 |
| Total Non-Interest Expense |
|
110 |
93 |
99 |
97 |
85 |
86 |
89 |
88 |
92 |
87 |
92 |
| Salaries and Employee Benefits |
|
40 |
44 |
40 |
41 |
43 |
42 |
43 |
43 |
48 |
46 |
47 |
| Net Occupancy & Equipment Expense |
|
14 |
15 |
15 |
15 |
15 |
16 |
16 |
16 |
17 |
15 |
16 |
| Marketing Expense |
|
1.11 |
1.91 |
1.47 |
1.61 |
1.52 |
1.88 |
1.11 |
1.49 |
1.52 |
1.86 |
1.47 |
| Property & Liability Insurance Claims |
|
14 |
6.09 |
3.74 |
3.25 |
1.20 |
3.40 |
3.18 |
2.78 |
2.02 |
2.45 |
2.99 |
| Other Operating Expenses |
|
85 |
12 |
39 |
36 |
72 |
12 |
26 |
12 |
1.01 |
14 |
25 |
| Amortization Expense |
|
-45 |
15 |
0.26 |
0.25 |
-47 |
9.30 |
0.25 |
12 |
23 |
6.96 |
0.22 |
| Income Tax Expense |
|
10 |
8.61 |
5.75 |
11 |
6.57 |
17 |
19 |
16 |
23 |
23 |
27 |
| Basic Earnings per Share |
|
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.13 |
$0.99 |
$1.11 |
$1.13 |
$1.32 |
$1.30 |
$1.38 |
| Weighted Average Basic Shares Outstanding |
|
72.57M |
72.67M |
72.66M |
71.79M |
72.07M |
70.38M |
69.99M |
68.73M |
69.18M |
67.04M |
67.01M |
| Diluted Earnings per Share |
|
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.11 |
$0.98 |
$1.10 |
$1.13 |
$1.33 |
$1.29 |
$1.37 |
| Weighted Average Diluted Shares Outstanding |
|
72.86M |
72.97M |
72.83M |
72.03M |
72.33M |
70.68M |
70.19M |
68.99M |
69.45M |
67.39M |
67.30M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
72.67M |
72.81M |
72.17M |
71.20M |
70.29M |
70.11M |
69.09M |
68.04M |
66.96M |
67.04M |
66.71M |
| Cash Dividends to Common per Share |
|
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.34 |
$0.38 |
$0.38 |
Annual Cash Flow Statements for Cathay General Bancorp
This table details how cash moves in and out of Cathay General Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
3.30 |
468 |
-650 |
65 |
-6.51 |
827 |
1,029 |
-1,287 |
-334 |
211 |
385 |
| Net Cash From Operating Activities |
|
177 |
234 |
249 |
337 |
435 |
320 |
334 |
467 |
385 |
329 |
369 |
| Net Cash From Continuing Operating Activities |
|
177 |
234 |
249 |
337 |
435 |
320 |
334 |
467 |
385 |
329 |
369 |
| Net Income / (Loss) Continuing Operations |
|
161 |
175 |
176 |
272 |
279 |
229 |
298 |
361 |
354 |
286 |
315 |
| Consolidated Net Income / (Loss) |
|
161 |
175 |
176 |
272 |
279 |
229 |
298 |
361 |
354 |
286 |
315 |
| Provision For Loan Losses |
|
-11 |
-15 |
-1.81 |
-4.50 |
-6.32 |
58 |
-16 |
15 |
26 |
39 |
74 |
| Depreciation Expense |
|
7.57 |
7.49 |
7.27 |
7.31 |
6.76 |
7.66 |
7.96 |
9.96 |
8.37 |
7.18 |
6.60 |
| Amortization Expense |
|
30 |
35 |
7.52 |
44 |
52 |
76 |
53 |
54 |
85 |
57 |
26 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-27 |
-15 |
2.20 |
16 |
73 |
1.69 |
16 |
7.50 |
-7.41 |
14 |
-4.05 |
| Changes in Operating Assets and Liabilities, net |
|
16 |
47 |
58 |
2.21 |
30 |
-52 |
-25 |
20 |
-81 |
-74 |
-49 |
| Net Cash From Investing Activities |
|
-1,178 |
-853 |
-904 |
-1,134 |
-1,382 |
-242 |
-860 |
-1,849 |
-1,477 |
184 |
-857 |
| Net Cash From Continuing Investing Activities |
|
-1,178 |
-853 |
-904 |
-1,134 |
-1,382 |
-242 |
-860 |
-1,849 |
-1,477 |
184 |
-857 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-3.52 |
-3.52 |
-3.19 |
-6.67 |
-7.13 |
-5.78 |
-3.73 |
-3.39 |
-3.40 |
-3.64 |
-4.91 |
| Purchase of Investment Securities |
|
-2,500 |
-2,078 |
-1,621 |
-1,695 |
-1,972 |
-1,097 |
-1,305 |
-2,075 |
-2,025 |
-1,440 |
-2,590 |
| Sale and/or Maturity of Investments |
|
1,325 |
1,228 |
715 |
568 |
597 |
861 |
449 |
229 |
552 |
1,628 |
1,738 |
| Net Cash From Financing Activities |
|
1,004 |
1,087 |
4.83 |
863 |
940 |
750 |
1,554 |
95 |
759 |
-302 |
874 |
| Net Cash From Continuing Financing Activities |
|
1,004 |
1,087 |
4.83 |
863 |
940 |
750 |
1,554 |
95 |
759 |
-302 |
874 |
| Net Change in Deposits |
|
1,305 |
1,166 |
201 |
1,012 |
990 |
1,417 |
1,950 |
-129 |
820 |
361 |
1,208 |
| Issuance of Debt |
|
5,092 |
3,555 |
4,898 |
5,130 |
4,381 |
1,450 |
50 |
5,480 |
14,035 |
6,968 |
11,348 |
| Issuance of Common Equity |
|
4.18 |
2.28 |
2.53 |
2.82 |
3.37 |
9.78 |
3.56 |
3.72 |
3.49 |
2.93 |
2.61 |
| Repayment of Debt |
|
-5,242 |
-3,480 |
-4,773 |
-5,053 |
-4,296 |
-2,003 |
-180 |
-5,015 |
-13,980 |
-7,448 |
-11,408 |
| Repurchase of Common Equity |
|
-59 |
-54 |
0.00 |
-43 |
-36 |
-24 |
-167 |
-141 |
-17 |
-85 |
-180 |
| Payment of Dividends |
|
-45 |
-59 |
-70 |
-83 |
-99 |
-99 |
-99 |
-101 |
-99 |
-98 |
-94 |
| Other Financing Activities, Net |
|
-51 |
-42 |
-254 |
-103 |
-2.31 |
-1.91 |
-2.63 |
-2.91 |
-4.49 |
-3.73 |
-2.78 |
| Cash Interest Paid |
|
73 |
82 |
81 |
117 |
183 |
162 |
75 |
106 |
485 |
662 |
569 |
| Cash Income Taxes Paid |
|
69 |
39 |
77 |
66 |
62 |
45 |
93 |
97 |
70 |
56 |
56 |
Quarterly Cash Flow Statements for Cathay General Bancorp
This table details how cash moves in and out of Cathay General Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-334 |
347 |
-71 |
234 |
-299 |
345 |
-138 |
61 |
116 |
-219 |
122 |
| Net Cash From Operating Activities |
|
66 |
88 |
73 |
81 |
87 |
99 |
64 |
151 |
55 |
98 |
237 |
| Net Cash From Continuing Operating Activities |
|
66 |
88 |
73 |
81 |
87 |
99 |
64 |
151 |
55 |
98 |
237 |
| Net Income / (Loss) Continuing Operations |
|
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
92 |
| Consolidated Net Income / (Loss) |
|
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
92 |
| Provision For Loan Losses |
|
1.72 |
1.90 |
7.76 |
15 |
15 |
16 |
12 |
29 |
18 |
18 |
11 |
| Depreciation Expense |
|
1.97 |
1.89 |
1.81 |
1.77 |
1.72 |
1.84 |
1.68 |
1.67 |
1.41 |
1.67 |
1.61 |
| Amortization Expense |
|
13 |
11 |
22 |
20 |
6.88 |
6.09 |
6.45 |
0.12 |
13 |
1.78 |
4.02 |
| Non-Cash Adjustments to Reconcile Net Income |
|
2.84 |
8.80 |
1.05 |
-2.38 |
4.00 |
5.59 |
2.12 |
4.52 |
-16 |
-1.34 |
1.81 |
| Changes in Operating Assets and Liabilities, net |
|
-36 |
-6.40 |
-26 |
-20 |
-20 |
0.44 |
-36 |
38 |
-52 |
-8.84 |
126 |
| Net Cash From Investing Activities |
|
-590 |
37 |
82 |
145 |
-81 |
145 |
-646 |
-309 |
-47 |
-61 |
-460 |
| Net Cash From Continuing Investing Activities |
|
-590 |
37 |
82 |
145 |
-81 |
145 |
-646 |
-309 |
-47 |
-61 |
-460 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.77 |
-0.92 |
-0.53 |
-1.21 |
-0.98 |
-2.70 |
-1.26 |
-0.50 |
-0.46 |
-2.32 |
-3.67 |
| Purchase of Investment Securities |
|
-706 |
-477 |
-127 |
-403 |
-433 |
-471 |
-765 |
-51 |
-1,303 |
-563 |
-1,254 |
| Sale and/or Maturity of Investments |
|
118 |
515 |
210 |
549 |
353 |
619 |
120 |
-257 |
1,256 |
504 |
797 |
| Net Cash From Financing Activities |
|
190 |
222 |
-226 |
7.05 |
-305 |
101 |
445 |
220 |
108 |
-256 |
345 |
| Net Cash From Continuing Financing Activities |
|
190 |
222 |
-226 |
7.05 |
-305 |
101 |
362 |
220 |
108 |
-256 |
345 |
| Net Change in Deposits |
|
-310 |
521 |
-73 |
171 |
-258 |
131 |
189 |
515 |
373 |
-219 |
386 |
| Issuance of Debt |
|
3,925 |
4,403 |
1,565 |
1,000 |
- |
2,399 |
2,498 |
5,248 |
1,203 |
4,331 |
4,425 |
| Issuance of Common Equity |
|
0.79 |
0.74 |
0.74 |
0.73 |
0.72 |
0.70 |
0.64 |
0.63 |
0.64 |
0.68 |
0.67 |
| Repayment of Debt |
|
-3,400 |
-4,678 |
-1,665 |
-1,105 |
- |
-2,364 |
-2,181 |
-5,470 |
-1,393 |
-4,331 |
-4,425 |
| Repurchase of Common Equity |
|
0.02 |
-0.01 |
-25 |
-35 |
-24 |
-41 |
-119 |
-51 |
-52 |
-13 |
-14 |
| Payment of Dividends |
|
-25 |
-25 |
-25 |
-24 |
-24 |
-24 |
-24 |
-23 |
-23 |
-25 |
-25 |
| Other Financing Activities, Net |
|
-0.95 |
-0.02 |
-3.68 |
-0.01 |
-0.00 |
-0.79 |
-1.96 |
-0.00 |
-0.02 |
-0.04 |
-2.40 |
| Cash Interest Paid |
|
148 |
155 |
168 |
171 |
168 |
148 |
140 |
147 |
135 |
131 |
128 |
| Cash Income Taxes Paid |
|
10 |
0.28 |
33 |
8.16 |
15 |
0.37 |
35 |
8.39 |
12 |
4.39 |
57 |
Annual Balance Sheets for Cathay General Bancorp
This table presents Cathay General Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
13,254 |
14,521 |
15,640 |
16,785 |
18,094 |
19,043 |
20,887 |
21,948 |
23,082 |
23,055 |
24,230 |
| Cash and Due from Banks |
|
180 |
218 |
247 |
225 |
177 |
139 |
134 |
195 |
174 |
157 |
146 |
| Interest Bearing Deposits at Other Banks |
|
537 |
967 |
293 |
375 |
417 |
1,282 |
- |
967 |
655 |
882 |
1,278 |
| Trading Account Securities |
|
1,593 |
1,322 |
1,370 |
1,268 |
1,480 |
1,060 |
1,127 |
1,496 |
1,645 |
1,582 |
1,658 |
| Loans and Leases, Net of Allowance |
|
10,016 |
11,077 |
12,744 |
13,872 |
14,952 |
15,475 |
-136 |
18,101 |
19,383 |
19,204 |
19,936 |
| Loans and Leases |
|
10,155 |
11,196 |
12,867 |
13,994 |
15,075 |
15,642 |
- |
18,247 |
19,537 |
19,365 |
20,132 |
| Allowance for Loan and Lease Losses |
|
139 |
119 |
123 |
122 |
123 |
167 |
136 |
146 |
155 |
162 |
196 |
| Customer and Other Receivables |
|
40 |
12 |
13 |
23 |
11 |
14 |
8.11 |
2.37 |
3.26 |
14 |
4.39 |
| Premises and Equipment, Net |
|
109 |
106 |
103 |
103 |
104 |
103 |
99 |
95 |
91 |
89 |
88 |
| Goodwill |
|
372 |
372 |
372 |
372 |
372 |
372 |
372 |
376 |
376 |
376 |
376 |
| Intangible Assets |
|
3.68 |
2.95 |
8.06 |
7.19 |
6.30 |
5.43 |
4.63 |
5.76 |
4.46 |
3.34 |
2.68 |
| Other Assets |
|
403 |
444 |
518 |
540 |
575 |
592 |
302 |
711 |
750 |
748 |
688 |
| Total Liabilities & Shareholders' Equity |
|
13,254 |
14,521 |
15,640 |
16,785 |
18,094 |
19,043 |
2,446 |
21,948 |
23,082 |
23,055 |
24,230 |
| Total Liabilities |
|
11,506 |
12,692 |
13,667 |
14,663 |
15,800 |
16,625 |
0.00 |
19,474 |
20,345 |
20,209 |
21,304 |
| Non-Interest Bearing Deposits |
|
2,033 |
2,478 |
2,783 |
2,857 |
2,871 |
3,365 |
- |
4,169 |
3,529 |
3,284 |
3,506 |
| Interest Bearing Deposits |
|
8,476 |
9,197 |
9,907 |
10,845 |
11,821 |
12,744 |
- |
14,336 |
15,796 |
16,402 |
17,389 |
| Bankers Acceptance Outstanding |
|
40 |
12 |
13 |
23 |
11 |
14 |
- |
2.37 |
3.26 |
14 |
4.39 |
| Long-Term Debt |
|
413 |
487 |
642 |
737 |
818 |
293 |
- |
627 |
675 |
197 |
119 |
| Other Long-Term Liabilities |
|
144 |
169 |
222 |
201 |
253 |
209 |
- |
340 |
341 |
312 |
286 |
| Commitments & Contingencies |
|
- |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,748 |
1,829 |
1,973 |
2,122 |
2,294 |
2,418 |
2,446 |
2,474 |
2,737 |
2,846 |
2,925 |
| Total Preferred & Common Equity |
|
1,748 |
1,829 |
1,973 |
2,122 |
2,294 |
2,418 |
2,446 |
2,474 |
2,737 |
2,846 |
2,925 |
| Total Common Equity |
|
1,748 |
1,829 |
1,973 |
2,122 |
2,294 |
2,418 |
2,446 |
2,474 |
2,737 |
2,846 |
2,925 |
| Common Stock |
|
882 |
896 |
934 |
943 |
951 |
966 |
973 |
982 |
989 |
995 |
1,002 |
| Retained Earnings |
|
1,060 |
1,175 |
1,282 |
1,479 |
1,659 |
1,789 |
1,985 |
2,245 |
2,500 |
2,688 |
2,910 |
| Treasury Stock |
|
-185 |
-240 |
-240 |
-282 |
-319 |
-342 |
-509 |
-651 |
-667 |
-752 |
-932 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-8.43 |
-3.72 |
-2.51 |
-18 |
2.30 |
5.31 |
-3.07 |
-102 |
-85 |
-86 |
-54 |
Quarterly Balance Sheets for Cathay General Bancorp
This table presents Cathay General Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
22,032 |
23,028 |
22,845 |
23,405 |
23,235 |
23,274 |
23,205 |
23,724 |
24,076 |
24,049 |
24,653 |
| Cash and Due from Banks |
|
252 |
188 |
146 |
165 |
160 |
183 |
175 |
190 |
166 |
136 |
164 |
| Interest Bearing Deposits at Other Banks |
|
- |
1,294 |
1,017 |
1,011 |
945 |
1,156 |
1,209 |
1,057 |
1,142 |
1,070 |
1,163 |
| Trading Account Securities |
|
1,568 |
1,525 |
1,540 |
1,685 |
1,680 |
1,549 |
1,476 |
1,691 |
1,676 |
1,678 |
1,683 |
| Loans and Leases, Net of Allowance |
|
-145 |
18,788 |
18,860 |
19,263 |
19,193 |
19,210 |
19,179 |
19,597 |
19,903 |
19,952 |
20,388 |
| Loans and Leases |
|
- |
18,943 |
19,014 |
19,418 |
19,347 |
19,374 |
19,353 |
19,771 |
20,090 |
20,160 |
20,607 |
| Allowance for Loan and Lease Losses |
|
145 |
155 |
155 |
155 |
153 |
164 |
174 |
174 |
187 |
209 |
219 |
| Customer and Other Receivables |
|
6.55 |
4.36 |
17 |
17 |
16 |
12 |
13 |
9.62 |
7.73 |
5.41 |
11 |
| Premises and Equipment, Net |
|
93 |
92 |
91 |
90 |
89 |
89 |
90 |
90 |
89 |
88 |
91 |
| Goodwill |
|
376 |
376 |
376 |
376 |
376 |
376 |
376 |
376 |
376 |
376 |
376 |
| Intangible Assets |
|
5.56 |
4.99 |
4.73 |
4.13 |
3.86 |
3.59 |
3.10 |
2.89 |
2.67 |
2.45 |
2.34 |
| Other Assets |
|
366 |
756 |
793 |
771 |
771 |
696 |
684 |
711 |
714 |
665 |
694 |
| Total Liabilities & Shareholders' Equity |
|
22,032 |
23,028 |
22,845 |
23,405 |
23,235 |
23,274 |
23,205 |
23,724 |
24,076 |
24,049 |
24,653 |
| Total Liabilities |
|
0.00 |
20,426 |
20,206 |
20,627 |
20,442 |
20,444 |
20,340 |
20,838 |
21,173 |
21,062 |
21,606 |
| Non-Interest Bearing Deposits |
|
- |
3,561 |
3,623 |
3,290 |
3,162 |
3,254 |
3,361 |
3,381 |
3,575 |
3,399 |
3,568 |
| Interest Bearing Deposits |
|
- |
15,536 |
16,012 |
16,557 |
16,611 |
16,690 |
16,456 |
16,625 |
16,947 |
17,276 |
17,494 |
| Bankers Acceptance Outstanding |
|
- |
4.36 |
17 |
17 |
16 |
12 |
13 |
9.62 |
7.73 |
5.41 |
11 |
| Long-Term Debt |
|
- |
957 |
157 |
402 |
302 |
197 |
232 |
549 |
327 |
119 |
119 |
| Other Long-Term Liabilities |
|
- |
368 |
397 |
362 |
351 |
291 |
278 |
273 |
318 |
262 |
414 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,542 |
2,603 |
2,639 |
2,778 |
2,793 |
2,830 |
2,865 |
2,886 |
2,902 |
2,987 |
3,047 |
| Total Preferred & Common Equity |
|
2,542 |
2,603 |
2,639 |
2,778 |
2,793 |
2,830 |
2,865 |
2,886 |
2,902 |
2,987 |
3,047 |
| Total Common Equity |
|
2,542 |
2,603 |
2,639 |
2,778 |
2,793 |
2,830 |
2,865 |
2,886 |
2,902 |
2,987 |
3,047 |
| Common Stock |
|
984 |
984 |
987 |
990 |
990 |
992 |
996 |
997 |
1,000 |
1,005 |
1,006 |
| Retained Earnings |
|
2,316 |
2,385 |
2,443 |
2,547 |
2,589 |
2,632 |
2,734 |
2,788 |
2,842 |
2,971 |
3,038 |
| Treasury Stock |
|
-667 |
-667 |
-667 |
-667 |
-693 |
-728 |
-793 |
-829 |
-880 |
-945 |
-959 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-91 |
-99 |
-124 |
-92 |
-93 |
-66 |
-72 |
-69 |
-60 |
-44 |
-38 |
Annual Metrics And Ratios for Cathay General Bancorp
This table displays calculated financial ratios and metrics derived from Cathay General Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
68,036,614.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
68,036,614.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
4.63 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
7.59% |
9.41% |
17.90% |
12.33% |
3.69% |
-3.99% |
9.65% |
21.18% |
2.47% |
-9.92% |
12.08% |
| EBITDA Growth |
|
12.09% |
10.08% |
9.87% |
24.21% |
4.97% |
-17.39% |
31.40% |
21.16% |
-9.25% |
-21.67% |
10.79% |
| EBIT Growth |
|
0.59% |
9.55% |
23.17% |
13.20% |
3.46% |
-27.31% |
50.35% |
23.75% |
-14.59% |
-21.32% |
22.88% |
| NOPAT Growth |
|
16.89% |
8.68% |
0.54% |
54.44% |
2.67% |
-18.01% |
30.34% |
20.90% |
-1.81% |
-19.24% |
10.19% |
| Net Income Growth |
|
16.89% |
8.68% |
0.54% |
54.44% |
2.67% |
-18.01% |
30.34% |
20.90% |
-1.81% |
-19.24% |
10.19% |
| EPS Growth |
|
15.12% |
10.61% |
-0.91% |
53.46% |
4.50% |
-17.53% |
32.40% |
27.11% |
0.62% |
-18.72% |
14.94% |
| Operating Cash Flow Growth |
|
17.74% |
32.66% |
6.17% |
35.22% |
29.25% |
-26.44% |
4.49% |
39.79% |
-17.68% |
-14.45% |
11.97% |
| Free Cash Flow Firm Growth |
|
-50.69% |
-67.70% |
79.96% |
1.37% |
-100.29% |
174,102.65% |
-2,825.26% |
201.51% |
-99.76% |
1,408.91% |
-54.86% |
| Invested Capital Growth |
|
-2.16% |
4.09% |
1.86% |
5.29% |
9.78% |
-13.61% |
670.45% |
-85.15% |
10.02% |
-10.81% |
0.64% |
| Revenue Q/Q Growth |
|
3.27% |
2.06% |
4.97% |
2.26% |
-1.02% |
0.24% |
3.82% |
5.14% |
-1.06% |
-2.51% |
4.65% |
| EBITDA Q/Q Growth |
|
4.08% |
-0.27% |
4.43% |
10.66% |
-4.18% |
0.36% |
3.03% |
6.94% |
-6.33% |
-5.59% |
8.43% |
| EBIT Q/Q Growth |
|
0.74% |
2.60% |
4.29% |
1.56% |
0.53% |
-0.95% |
4.76% |
7.44% |
-8.66% |
-1.93% |
7.35% |
| NOPAT Q/Q Growth |
|
3.78% |
3.90% |
-11.14% |
16.60% |
0.99% |
1.56% |
1.51% |
6.58% |
-4.08% |
-0.81% |
3.38% |
| Net Income Q/Q Growth |
|
3.78% |
3.90% |
-11.14% |
16.60% |
0.99% |
1.56% |
1.51% |
6.58% |
-4.08% |
-0.81% |
3.38% |
| EPS Q/Q Growth |
|
3.13% |
4.78% |
-11.79% |
17.25% |
1.16% |
1.77% |
2.43% |
7.81% |
-3.95% |
-0.50% |
5.09% |
| Operating Cash Flow Q/Q Growth |
|
3.91% |
5.00% |
32.80% |
-7.70% |
3.33% |
-7.08% |
3.06% |
1.00% |
-8.47% |
6.82% |
-7.93% |
| Free Cash Flow Firm Q/Q Growth |
|
-65.12% |
115.05% |
-66.55% |
-67.15% |
99.68% |
27.44% |
-4,398.53% |
42,454.67% |
-91.24% |
1,062.86% |
186.99% |
| Invested Capital Q/Q Growth |
|
9.19% |
-10.57% |
-3.05% |
8.15% |
3.33% |
-1.33% |
695.50% |
6.14% |
22.05% |
0.51% |
-5.17% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
62.77% |
63.15% |
58.85% |
65.07% |
65.88% |
56.68% |
67.92% |
67.91% |
60.14% |
52.30% |
51.69% |
| EBIT Margin |
|
53.61% |
53.67% |
56.07% |
56.51% |
56.38% |
42.69% |
58.53% |
59.78% |
49.82% |
43.52% |
47.71% |
| Profit (Net Income) Margin |
|
39.06% |
38.80% |
33.09% |
45.50% |
45.05% |
38.47% |
45.73% |
45.62% |
43.72% |
39.19% |
38.53% |
| Tax Burden Percent |
|
72.87% |
72.30% |
59.01% |
80.51% |
79.90% |
90.11% |
78.12% |
76.32% |
87.75% |
90.06% |
80.76% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
27.13% |
27.70% |
40.99% |
19.49% |
20.10% |
9.89% |
21.88% |
23.68% |
12.25% |
9.94% |
19.24% |
| Return on Invested Capital (ROIC) |
|
6.22% |
6.70% |
6.54% |
9.76% |
9.31% |
7.83% |
2.53% |
3.01% |
10.88% |
8.86% |
10.32% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.22% |
6.70% |
6.54% |
9.76% |
9.31% |
7.83% |
2.53% |
3.01% |
10.88% |
8.86% |
10.32% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.39% |
3.09% |
2.72% |
3.52% |
3.33% |
1.89% |
9.74% |
11.65% |
2.72% |
1.38% |
0.60% |
| Return on Equity (ROE) |
|
9.62% |
9.79% |
9.26% |
13.28% |
12.64% |
9.71% |
12.26% |
14.66% |
13.59% |
10.25% |
10.92% |
| Cash Return on Invested Capital (CROIC) |
|
8.40% |
2.69% |
4.70% |
4.60% |
-0.01% |
22.43% |
-151.52% |
151.30% |
1.33% |
20.29% |
9.68% |
| Operating Return on Assets (OROA) |
|
1.79% |
1.74% |
1.98% |
2.08% |
2.00% |
1.37% |
1.91% |
2.21% |
1.79% |
1.38% |
1.65% |
| Return on Assets (ROA) |
|
1.30% |
1.26% |
1.17% |
1.68% |
1.60% |
1.23% |
1.49% |
1.68% |
1.57% |
1.24% |
1.33% |
| Return on Common Equity (ROCE) |
|
9.62% |
9.79% |
9.26% |
13.28% |
12.64% |
9.71% |
12.26% |
14.66% |
13.59% |
10.25% |
10.92% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.22% |
9.58% |
8.92% |
12.81% |
12.17% |
9.46% |
12.19% |
14.58% |
12.94% |
10.05% |
10.77% |
| Net Operating Profit after Tax (NOPAT) |
|
161 |
175 |
176 |
272 |
279 |
229 |
298 |
361 |
354 |
286 |
315 |
| NOPAT Margin |
|
39.06% |
38.80% |
33.09% |
45.50% |
45.05% |
38.47% |
45.73% |
45.62% |
43.72% |
39.19% |
38.53% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
31.38% |
30.91% |
29.72% |
29.59% |
29.57% |
29.57% |
28.69% |
25.17% |
26.48% |
32.02% |
30.30% |
| Operating Expenses to Revenue |
|
49.15% |
49.79% |
44.40% |
44.25% |
44.75% |
47.65% |
43.92% |
38.38% |
46.97% |
51.35% |
43.41% |
| Earnings before Interest and Taxes (EBIT) |
|
221 |
242 |
298 |
338 |
349 |
254 |
382 |
473 |
404 |
318 |
390 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
259 |
285 |
313 |
389 |
408 |
337 |
443 |
537 |
487 |
382 |
423 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.11 |
1.29 |
1.38 |
1.05 |
1.12 |
0.94 |
1.24 |
1.14 |
1.14 |
1.18 |
1.12 |
| Price to Tangible Book Value (P/TBV) |
|
1.41 |
1.62 |
1.71 |
1.28 |
1.35 |
1.12 |
1.47 |
1.34 |
1.32 |
1.36 |
1.28 |
| Price to Revenue (P/Rev) |
|
4.71 |
5.21 |
5.13 |
3.74 |
4.16 |
3.83 |
4.66 |
3.55 |
3.84 |
4.61 |
4.00 |
| Price to Earnings (P/E) |
|
12.05 |
13.43 |
15.51 |
8.22 |
9.24 |
9.95 |
10.20 |
7.79 |
8.79 |
11.77 |
10.37 |
| Dividend Yield |
|
2.34% |
2.52% |
2.57% |
3.74% |
3.83% |
4.34% |
3.22% |
3.60% |
3.18% |
2.88% |
2.83% |
| Earnings Yield |
|
8.30% |
7.45% |
6.45% |
12.17% |
10.82% |
10.05% |
9.81% |
12.84% |
11.38% |
8.50% |
9.64% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.80 |
0.75 |
1.08 |
0.83 |
0.90 |
0.42 |
0.14 |
0.73 |
0.87 |
0.83 |
0.65 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.94 |
4.44 |
5.51 |
3.97 |
4.57 |
1.93 |
4.46 |
2.88 |
3.65 |
3.46 |
2.42 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
7.87 |
7.03 |
9.37 |
6.09 |
6.93 |
3.41 |
6.56 |
4.23 |
6.07 |
6.61 |
4.68 |
| Enterprise Value to EBIT (EV/EBIT) |
|
9.21 |
8.27 |
9.83 |
7.02 |
8.10 |
4.53 |
7.62 |
4.81 |
7.33 |
7.94 |
5.08 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
12.64 |
11.44 |
16.66 |
8.72 |
10.14 |
5.02 |
9.75 |
6.30 |
8.35 |
8.82 |
6.29 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
11.52 |
8.54 |
11.79 |
7.04 |
6.51 |
3.59 |
8.70 |
4.86 |
7.69 |
7.66 |
5.37 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
9.36 |
28.50 |
23.19 |
18.49 |
0.00 |
1.75 |
0.00 |
0.13 |
68.15 |
3.85 |
6.70 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.47 |
0.46 |
0.38 |
0.35 |
0.37 |
0.12 |
0.00 |
0.25 |
0.25 |
0.07 |
0.05 |
| Long-Term Debt to Equity |
|
0.24 |
0.27 |
0.33 |
0.35 |
0.36 |
0.12 |
0.00 |
0.25 |
0.25 |
0.07 |
0.05 |
| Financial Leverage |
|
0.55 |
0.46 |
0.42 |
0.36 |
0.36 |
0.24 |
3.85 |
3.88 |
0.25 |
0.16 |
0.06 |
| Leverage Ratio |
|
7.39 |
7.77 |
7.93 |
7.92 |
7.90 |
7.88 |
8.21 |
8.71 |
8.64 |
8.26 |
8.19 |
| Compound Leverage Factor |
|
7.39 |
7.77 |
7.93 |
7.92 |
7.90 |
7.88 |
8.21 |
8.71 |
8.64 |
8.26 |
8.19 |
| Debt to Total Capital |
|
31.74% |
31.40% |
27.32% |
25.77% |
26.89% |
10.80% |
0.00% |
20.21% |
19.78% |
6.47% |
4.46% |
| Short-Term Debt to Total Capital |
|
15.62% |
13.13% |
3.68% |
0.00% |
0.82% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
16.12% |
18.26% |
23.63% |
25.77% |
26.07% |
10.80% |
0.00% |
20.21% |
19.78% |
6.47% |
4.46% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
68.26% |
68.60% |
72.68% |
74.23% |
73.11% |
89.20% |
100.00% |
79.79% |
80.22% |
93.53% |
95.54% |
| Debt to EBITDA |
|
3.14 |
2.94 |
2.37 |
1.89 |
2.07 |
0.87 |
0.00 |
1.17 |
1.39 |
0.52 |
0.32 |
| Net Debt to EBITDA |
|
0.37 |
-1.22 |
0.64 |
0.35 |
0.61 |
-3.35 |
0.00 |
-1.00 |
-0.32 |
-2.21 |
-3.05 |
| Long-Term Debt to EBITDA |
|
1.59 |
1.71 |
2.05 |
1.89 |
2.00 |
0.87 |
0.00 |
1.17 |
1.39 |
0.52 |
0.32 |
| Debt to NOPAT |
|
5.04 |
4.78 |
4.21 |
2.71 |
3.02 |
1.28 |
0.00 |
1.74 |
1.91 |
0.69 |
0.43 |
| Net Debt to NOPAT |
|
0.59 |
-1.99 |
1.15 |
0.50 |
0.90 |
-4.93 |
0.00 |
-1.49 |
-0.43 |
-2.95 |
-4.09 |
| Long-Term Debt to NOPAT |
|
2.56 |
2.78 |
3.64 |
2.71 |
2.93 |
1.28 |
0.00 |
1.74 |
1.91 |
0.69 |
0.43 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
218 |
70 |
126 |
128 |
-0.38 |
656 |
-17,877 |
18,147 |
43 |
655 |
296 |
| Operating Cash Flow to CapEx |
|
6,059.57% |
6,676.22% |
0.00% |
5,045.55% |
6,098.12% |
5,537.47% |
8,967.73% |
13,786.34% |
11,312.61% |
9,052.67% |
7,504.97% |
| Free Cash Flow to Firm to Interest Expense |
|
2.94 |
0.87 |
1.57 |
1.05 |
0.00 |
4.42 |
-260.01 |
154.33 |
0.09 |
0.99 |
0.52 |
| Operating Cash Flow to Interest Expense |
|
2.39 |
2.89 |
3.09 |
2.76 |
2.24 |
2.16 |
4.86 |
3.97 |
0.77 |
0.50 |
0.65 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.35 |
2.84 |
3.12 |
2.70 |
2.20 |
2.12 |
4.81 |
3.95 |
0.76 |
0.49 |
0.64 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.04 |
0.04 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
3.95 |
4.21 |
5.10 |
5.79 |
5.97 |
5.74 |
6.45 |
8.14 |
8.72 |
8.12 |
9.28 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,561 |
2,665 |
2,715 |
2,859 |
3,138 |
2,711 |
20,887 |
3,101 |
3,411 |
3,043 |
3,062 |
| Invested Capital Turnover |
|
0.16 |
0.17 |
0.20 |
0.21 |
0.21 |
0.20 |
0.06 |
0.07 |
0.25 |
0.23 |
0.27 |
| Increase / (Decrease) in Invested Capital |
|
-56 |
105 |
50 |
144 |
280 |
-427 |
18,176 |
-17,786 |
311 |
-369 |
20 |
| Enterprise Value (EV) |
|
2,036 |
2,003 |
2,933 |
2,370 |
2,830 |
1,150 |
2,908 |
2,273 |
2,958 |
2,522 |
1,981 |
| Market Capitalization |
|
1,941 |
2,351 |
2,731 |
2,234 |
2,580 |
2,278 |
3,042 |
2,808 |
3,112 |
3,365 |
3,268 |
| Book Value per Share |
|
$21.58 |
$23.18 |
$24.42 |
$26.17 |
$28.78 |
$30.36 |
$31.68 |
$33.25 |
$37.71 |
$39.97 |
$43.00 |
| Tangible Book Value per Share |
|
$16.94 |
$18.42 |
$19.71 |
$21.49 |
$24.04 |
$25.62 |
$26.80 |
$28.12 |
$32.47 |
$34.64 |
$37.44 |
| Total Capital |
|
2,561 |
2,665 |
2,715 |
2,859 |
3,138 |
2,711 |
2,446 |
3,101 |
3,411 |
3,043 |
3,062 |
| Total Debt |
|
813 |
837 |
742 |
737 |
844 |
293 |
0.00 |
627 |
675 |
197 |
137 |
| Total Long-Term Debt |
|
413 |
487 |
642 |
737 |
818 |
293 |
0.00 |
627 |
675 |
197 |
137 |
| Net Debt |
|
96 |
-348 |
202 |
136 |
250 |
-1,128 |
-134 |
-536 |
-154 |
-843 |
-1,288 |
| Capital Expenditures (CapEx) |
|
2.92 |
3.51 |
-2.41 |
6.67 |
7.13 |
5.78 |
3.73 |
3.39 |
3.40 |
3.64 |
4.91 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
813 |
837 |
742 |
737 |
844 |
293 |
18,440 |
627 |
675 |
197 |
137 |
| Total Depreciation and Amortization (D&A) |
|
38 |
43 |
15 |
51 |
59 |
83 |
61 |
64 |
84 |
64 |
33 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.00 |
$2.21 |
$2.19 |
$3.35 |
$3.49 |
$2.88 |
$3.81 |
$4.85 |
$4.88 |
$3.97 |
$4.55 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
80.56M |
79.15M |
80.26M |
81.13M |
80.00M |
79.58M |
78.27M |
74.34M |
72.57M |
72.07M |
69.18M |
| Adjusted Diluted Earnings per Share |
|
$1.98 |
$2.19 |
$2.17 |
$3.33 |
$3.48 |
$2.87 |
$3.80 |
$4.83 |
$4.86 |
$3.95 |
$4.54 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
81.29M |
79.93M |
81.00M |
81.61M |
80.25M |
79.78M |
78.57M |
74.66M |
72.86M |
72.33M |
69.45M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
79.60M |
79.62M |
81.12M |
80.48M |
79.65M |
79.51M |
75.29M |
72.56M |
72.67M |
70.29M |
66.96M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
161 |
175 |
178 |
274 |
279 |
229 |
300 |
364 |
355 |
286 |
315 |
| Normalized NOPAT Margin |
|
39.06% |
38.80% |
33.55% |
45.78% |
45.05% |
38.47% |
45.99% |
46.02% |
43.79% |
39.19% |
38.53% |
| Pre Tax Income Margin |
|
53.61% |
53.67% |
56.07% |
56.51% |
56.38% |
42.69% |
58.53% |
59.78% |
49.82% |
43.52% |
47.71% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.99 |
2.98 |
3.71 |
2.77 |
1.80 |
1.71 |
5.55 |
4.02 |
0.81 |
0.48 |
0.69 |
| NOPAT to Interest Expense |
|
2.18 |
2.16 |
2.19 |
2.23 |
1.44 |
1.54 |
4.34 |
3.07 |
0.71 |
0.43 |
0.56 |
| EBIT Less CapEx to Interest Expense |
|
2.95 |
2.94 |
3.74 |
2.71 |
1.76 |
1.67 |
5.50 |
3.99 |
0.80 |
0.48 |
0.68 |
| NOPAT Less CapEx to Interest Expense |
|
2.14 |
2.11 |
2.22 |
2.17 |
1.40 |
1.50 |
4.28 |
3.04 |
0.70 |
0.43 |
0.55 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
28.11% |
33.85% |
39.70% |
30.69% |
35.51% |
43.12% |
33.30% |
27.99% |
27.85% |
34.26% |
29.77% |
| Augmented Payout Ratio |
|
64.98% |
64.94% |
39.70% |
46.37% |
48.52% |
53.43% |
89.31% |
67.18% |
32.56% |
63.88% |
86.98% |
Quarterly Metrics And Ratios for Cathay General Bancorp
This table displays calculated financial ratios and metrics derived from Cathay General Bancorp's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
68,036,614.00 |
66,957,659.00 |
67,035,475.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
68,036,614.00 |
66,957,659.00 |
67,035,475.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
1.33 |
1.30 |
1.38 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-4.05% |
-15.24% |
-12.76% |
-2.05% |
-9.14% |
7.23% |
10.13% |
11.13% |
19.49% |
14.37% |
13.07% |
| EBITDA Growth |
|
-28.33% |
-32.90% |
-24.58% |
-14.70% |
-11.87% |
2.32% |
11.46% |
-4.57% |
34.47% |
19.85% |
19.12% |
| EBIT Growth |
|
-29.14% |
-30.63% |
-29.31% |
-15.51% |
-6.72% |
8.30% |
32.65% |
19.97% |
30.78% |
26.84% |
23.34% |
| NOPAT Growth |
|
-15.45% |
-25.59% |
-28.31% |
-18.04% |
-2.82% |
-2.70% |
15.89% |
15.01% |
12.86% |
25.01% |
19.06% |
| Net Income Growth |
|
-15.45% |
-25.59% |
-28.31% |
-18.04% |
-2.82% |
-2.70% |
15.89% |
15.01% |
12.86% |
25.01% |
19.06% |
| EPS Growth |
|
-15.04% |
-25.76% |
-28.13% |
-16.81% |
-1.77% |
0.00% |
19.57% |
20.21% |
19.82% |
31.63% |
24.55% |
| Operating Cash Flow Growth |
|
-35.09% |
-27.23% |
-19.59% |
-24.13% |
31.92% |
12.24% |
-12.29% |
85.35% |
-36.58% |
-0.62% |
270.87% |
| Free Cash Flow Firm Growth |
|
-101.28% |
197.79% |
166.52% |
-178.89% |
296.81% |
-99.20% |
-149.43% |
24.51% |
-84.19% |
-48.72% |
237.77% |
| Invested Capital Growth |
|
10.02% |
-85.57% |
-13.04% |
8.30% |
-10.81% |
-2.60% |
10.98% |
6.67% |
0.64% |
0.28% |
-7.84% |
| Revenue Q/Q Growth |
|
6.08% |
-14.64% |
1.91% |
6.16% |
-1.60% |
0.73% |
4.67% |
7.12% |
5.80% |
-3.59% |
3.48% |
| EBITDA Q/Q Growth |
|
-7.82% |
-23.69% |
6.84% |
4.13% |
-4.76% |
-0.78% |
10.35% |
-8.48% |
34.21% |
-11.57% |
9.68% |
| EBIT Q/Q Growth |
|
0.56% |
-13.95% |
-9.33% |
7.68% |
11.02% |
-0.09% |
11.06% |
-2.62% |
21.03% |
-3.10% |
8.00% |
| NOPAT Q/Q Growth |
|
0.19% |
-13.44% |
-6.45% |
1.03% |
18.79% |
-13.34% |
11.43% |
0.26% |
16.57% |
-4.01% |
6.13% |
| Net Income Q/Q Growth |
|
0.19% |
-13.44% |
-6.45% |
1.03% |
18.79% |
-13.34% |
11.43% |
0.26% |
16.57% |
-4.01% |
6.13% |
| EPS Q/Q Growth |
|
0.00% |
-13.27% |
-6.12% |
2.17% |
18.09% |
-11.71% |
12.24% |
2.73% |
17.70% |
-3.01% |
6.20% |
| Operating Cash Flow Q/Q Growth |
|
-38.54% |
33.97% |
-17.30% |
11.43% |
6.86% |
13.98% |
-35.38% |
135.48% |
-63.44% |
78.61% |
141.17% |
| Free Cash Flow Firm Q/Q Growth |
|
-209.46% |
8,392.55% |
-97.19% |
-130.98% |
373.07% |
-66.09% |
-272.33% |
52.69% |
157.18% |
-11.83% |
362.96% |
| Invested Capital Q/Q Growth |
|
22.05% |
-6.79% |
-2.66% |
-2.20% |
0.51% |
1.79% |
10.92% |
-6.00% |
-5.17% |
2.01% |
1.93% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
52.72% |
51.37% |
53.86% |
52.83% |
51.14% |
50.37% |
53.10% |
45.37% |
57.55% |
52.79% |
55.95% |
| EBIT Margin |
|
45.32% |
45.69% |
40.65% |
41.24% |
46.53% |
46.15% |
48.97% |
44.52% |
50.92% |
51.18% |
53.42% |
| Profit (Net Income) Margin |
|
40.21% |
40.78% |
37.43% |
35.62% |
43.01% |
37.00% |
39.39% |
36.87% |
40.62% |
40.44% |
41.48% |
| Tax Burden Percent |
|
88.72% |
89.24% |
92.08% |
86.39% |
92.43% |
80.18% |
80.44% |
82.82% |
79.77% |
79.02% |
77.65% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
11.28% |
10.76% |
7.92% |
13.61% |
7.57% |
19.82% |
19.56% |
17.18% |
20.23% |
20.98% |
22.35% |
| Return on Invested Capital (ROIC) |
|
10.00% |
2.52% |
8.47% |
9.16% |
9.72% |
8.75% |
9.17% |
9.21% |
10.88% |
11.02% |
10.94% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.00% |
2.52% |
8.47% |
9.16% |
9.72% |
8.75% |
9.17% |
9.21% |
10.88% |
11.02% |
10.94% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.50% |
9.42% |
1.97% |
0.59% |
1.52% |
0.98% |
1.37% |
0.84% |
0.63% |
0.66% |
1.23% |
| Return on Equity (ROE) |
|
12.50% |
11.93% |
10.44% |
9.75% |
11.24% |
9.74% |
10.55% |
10.05% |
11.51% |
11.68% |
12.17% |
| Cash Return on Invested Capital (CROIC) |
|
1.33% |
152.16% |
23.06% |
1.93% |
20.29% |
11.69% |
-1.38% |
3.29% |
9.68% |
10.44% |
18.68% |
| Operating Return on Assets (OROA) |
|
1.63% |
1.57% |
1.32% |
1.34% |
1.47% |
1.47% |
1.59% |
1.47% |
1.76% |
1.83% |
1.92% |
| Return on Assets (ROA) |
|
1.45% |
1.40% |
1.22% |
1.16% |
1.36% |
1.18% |
1.28% |
1.22% |
1.41% |
1.45% |
1.49% |
| Return on Common Equity (ROCE) |
|
12.50% |
11.93% |
10.44% |
9.75% |
11.24% |
9.74% |
10.55% |
10.05% |
11.51% |
11.68% |
12.17% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
11.86% |
10.85% |
10.19% |
0.00% |
9.91% |
10.21% |
10.50% |
0.00% |
11.13% |
11.40% |
| Net Operating Profit after Tax (NOPAT) |
|
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
92 |
| NOPAT Margin |
|
40.21% |
40.78% |
37.43% |
35.62% |
43.01% |
37.00% |
39.39% |
36.87% |
40.62% |
40.44% |
41.48% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
26.75% |
34.50% |
31.83% |
30.34% |
31.60% |
32.21% |
30.51% |
28.87% |
29.84% |
29.25% |
28.91% |
| Operating Expenses to Revenue |
|
53.84% |
53.22% |
55.65% |
51.11% |
45.70% |
45.60% |
45.34% |
41.84% |
41.36% |
40.35% |
41.53% |
| Earnings before Interest and Taxes (EBIT) |
|
93 |
80 |
73 |
78 |
87 |
87 |
96 |
94 |
113 |
110 |
119 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
108 |
90 |
96 |
100 |
95 |
95 |
104 |
96 |
128 |
113 |
124 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.14 |
0.98 |
0.98 |
1.10 |
1.18 |
1.06 |
1.11 |
1.14 |
1.12 |
1.12 |
1.36 |
| Price to Tangible Book Value (P/TBV) |
|
1.32 |
1.14 |
1.14 |
1.26 |
1.36 |
1.22 |
1.27 |
1.31 |
1.28 |
1.28 |
1.56 |
| Price to Revenue (P/Rev) |
|
3.84 |
3.50 |
3.65 |
4.14 |
4.61 |
4.07 |
4.20 |
4.24 |
4.00 |
3.95 |
4.77 |
| Price to Earnings (P/E) |
|
8.79 |
8.26 |
9.06 |
10.75 |
11.77 |
10.65 |
10.83 |
10.88 |
10.37 |
10.04 |
11.97 |
| Dividend Yield |
|
3.18% |
3.63% |
3.61% |
3.17% |
2.88% |
3.16% |
2.99% |
2.83% |
2.83% |
2.81% |
2.32% |
| Earnings Yield |
|
11.38% |
12.10% |
11.04% |
9.30% |
8.50% |
9.39% |
9.23% |
9.19% |
9.64% |
9.96% |
8.36% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.87 |
0.61 |
0.63 |
0.65 |
0.83 |
0.60 |
0.73 |
0.72 |
0.65 |
0.73 |
0.93 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.65 |
2.50 |
2.58 |
2.62 |
3.46 |
2.52 |
3.28 |
2.99 |
2.42 |
2.67 |
3.39 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.07 |
4.30 |
4.61 |
4.84 |
6.61 |
4.88 |
6.32 |
5.99 |
4.68 |
5.10 |
6.39 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.33 |
5.29 |
5.75 |
6.05 |
7.94 |
5.77 |
7.17 |
6.43 |
5.08 |
5.45 |
6.76 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
8.35 |
5.91 |
6.41 |
6.79 |
8.82 |
6.59 |
8.46 |
7.66 |
6.29 |
6.77 |
8.49 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.69 |
5.54 |
5.82 |
6.35 |
7.66 |
5.51 |
7.54 |
5.83 |
5.37 |
6.12 |
5.45 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
68.15 |
0.10 |
2.53 |
34.76 |
3.85 |
5.10 |
0.00 |
22.68 |
6.70 |
6.96 |
4.78 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.25 |
0.14 |
0.11 |
0.07 |
0.07 |
0.08 |
0.19 |
0.11 |
0.05 |
0.04 |
0.04 |
| Long-Term Debt to Equity |
|
0.25 |
0.14 |
0.11 |
0.07 |
0.07 |
0.08 |
0.19 |
0.11 |
0.05 |
0.04 |
0.04 |
| Financial Leverage |
|
0.25 |
3.74 |
0.23 |
0.06 |
0.16 |
0.11 |
0.15 |
0.09 |
0.06 |
0.06 |
0.11 |
| Leverage Ratio |
|
8.64 |
8.54 |
8.57 |
8.43 |
8.26 |
8.26 |
8.27 |
8.26 |
8.19 |
8.08 |
8.15 |
| Compound Leverage Factor |
|
8.64 |
8.54 |
8.57 |
8.43 |
8.26 |
8.26 |
8.27 |
8.26 |
8.19 |
8.08 |
8.15 |
| Debt to Total Capital |
|
19.78% |
12.63% |
9.76% |
6.50% |
6.47% |
7.49% |
15.98% |
10.12% |
4.46% |
3.84% |
3.76% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
19.78% |
12.63% |
9.76% |
6.50% |
6.47% |
7.49% |
15.98% |
10.12% |
4.46% |
3.84% |
3.76% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
80.22% |
87.37% |
90.24% |
93.50% |
93.53% |
92.51% |
84.02% |
89.88% |
95.54% |
96.16% |
96.24% |
| Debt to EBITDA |
|
1.39 |
0.89 |
0.72 |
0.49 |
0.52 |
0.60 |
1.39 |
0.84 |
0.32 |
0.27 |
0.26 |
| Net Debt to EBITDA |
|
-0.32 |
-1.71 |
-1.91 |
-2.82 |
-2.21 |
-3.00 |
-1.77 |
-2.52 |
-3.05 |
-2.46 |
-2.62 |
| Long-Term Debt to EBITDA |
|
1.39 |
0.89 |
0.72 |
0.49 |
0.52 |
0.60 |
1.39 |
0.84 |
0.32 |
0.27 |
0.26 |
| Debt to NOPAT |
|
1.91 |
1.22 |
1.00 |
0.68 |
0.69 |
0.82 |
1.86 |
1.07 |
0.43 |
0.36 |
0.34 |
| Net Debt to NOPAT |
|
-0.43 |
-2.35 |
-2.65 |
-3.96 |
-2.95 |
-4.06 |
-2.37 |
-3.22 |
-4.09 |
-3.27 |
-3.48 |
| Long-Term Debt to NOPAT |
|
1.91 |
1.22 |
1.00 |
0.68 |
0.69 |
0.82 |
1.86 |
1.07 |
0.43 |
0.36 |
0.34 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-228 |
18,923 |
531 |
-164 |
449 |
152 |
-262 |
-124 |
71 |
78 |
362 |
| Operating Cash Flow to CapEx |
|
3,722.45% |
9,625.55% |
13,680.49% |
6,742.57% |
8,841.14% |
3,667.87% |
5,067.51% |
30,423.43% |
12,075.00% |
4,240.84% |
6,460.94% |
| Free Cash Flow to Firm to Interest Expense |
|
-1.51 |
115.34 |
3.17 |
-0.97 |
2.83 |
1.07 |
-1.85 |
-0.86 |
0.52 |
0.61 |
2.86 |
| Operating Cash Flow to Interest Expense |
|
0.44 |
0.54 |
0.44 |
0.48 |
0.55 |
0.69 |
0.45 |
1.04 |
0.40 |
0.76 |
1.87 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.42 |
0.53 |
0.43 |
0.47 |
0.54 |
0.67 |
0.44 |
1.04 |
0.40 |
0.75 |
1.85 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
8.72 |
8.48 |
8.29 |
8.31 |
8.12 |
8.24 |
8.50 |
8.80 |
9.28 |
9.48 |
9.66 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,411 |
3,180 |
3,095 |
3,027 |
3,043 |
3,097 |
3,435 |
3,229 |
3,062 |
3,106 |
3,166 |
| Invested Capital Turnover |
|
0.25 |
0.06 |
0.23 |
0.26 |
0.23 |
0.24 |
0.23 |
0.25 |
0.27 |
0.27 |
0.26 |
| Increase / (Decrease) in Invested Capital |
|
311 |
-18,852 |
-464 |
232 |
-369 |
-83 |
340 |
202 |
20 |
8.79 |
-269 |
| Enterprise Value (EV) |
|
2,958 |
1,949 |
1,943 |
1,958 |
2,522 |
1,872 |
2,494 |
2,336 |
1,981 |
2,252 |
2,948 |
| Market Capitalization |
|
3,112 |
2,723 |
2,747 |
3,100 |
3,365 |
3,024 |
3,192 |
3,317 |
3,268 |
3,339 |
4,156 |
| Book Value per Share |
|
$37.71 |
$38.23 |
$38.36 |
$39.22 |
$39.97 |
$40.76 |
$41.17 |
$42.01 |
$43.00 |
$44.61 |
$45.45 |
| Tangible Book Value per Share |
|
$32.47 |
$33.00 |
$33.15 |
$33.96 |
$34.64 |
$35.38 |
$35.77 |
$36.53 |
$37.44 |
$38.96 |
$39.81 |
| Total Capital |
|
3,411 |
3,180 |
3,095 |
3,027 |
3,043 |
3,097 |
3,435 |
3,229 |
3,062 |
3,106 |
3,166 |
| Total Debt |
|
675 |
402 |
302 |
197 |
197 |
232 |
549 |
327 |
137 |
119 |
119 |
| Total Long-Term Debt |
|
675 |
402 |
302 |
197 |
197 |
232 |
549 |
327 |
137 |
119 |
119 |
| Net Debt |
|
-154 |
-774 |
-803 |
-1,142 |
-843 |
-1,153 |
-698 |
-981 |
-1,288 |
-1,086 |
-1,208 |
| Capital Expenditures (CapEx) |
|
1.77 |
0.92 |
0.53 |
1.21 |
0.98 |
2.70 |
1.26 |
0.50 |
0.46 |
2.32 |
3.67 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
675 |
402 |
302 |
197 |
197 |
232 |
549 |
327 |
137 |
119 |
119 |
| Total Depreciation and Amortization (D&A) |
|
15 |
9.95 |
24 |
22 |
8.60 |
7.93 |
8.13 |
1.79 |
15 |
3.44 |
5.63 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.13 |
$0.99 |
$1.11 |
$1.13 |
$1.32 |
$1.30 |
$1.38 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
72.57M |
72.67M |
72.66M |
71.79M |
72.07M |
70.38M |
69.99M |
68.73M |
69.18M |
67.04M |
67.01M |
| Adjusted Diluted Earnings per Share |
|
$1.13 |
$0.98 |
$0.92 |
$0.94 |
$1.11 |
$0.98 |
$1.10 |
$1.13 |
$1.33 |
$1.29 |
$1.37 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
72.86M |
72.97M |
72.83M |
72.03M |
72.33M |
70.68M |
70.19M |
68.99M |
69.45M |
67.39M |
67.30M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
72.67M |
72.81M |
72.17M |
71.20M |
70.29M |
70.11M |
69.09M |
68.04M |
66.96M |
67.04M |
66.71M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
83 |
71 |
67 |
68 |
80 |
70 |
77 |
78 |
91 |
87 |
92 |
| Normalized NOPAT Margin |
|
40.21% |
40.78% |
37.43% |
35.62% |
43.01% |
37.00% |
39.39% |
36.87% |
40.62% |
40.44% |
41.48% |
| Pre Tax Income Margin |
|
45.32% |
45.69% |
40.65% |
41.24% |
46.53% |
46.15% |
48.97% |
44.52% |
50.92% |
51.18% |
53.42% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.62 |
0.49 |
0.43 |
0.46 |
0.55 |
0.61 |
0.68 |
0.65 |
0.82 |
0.85 |
0.94 |
| NOPAT to Interest Expense |
|
0.55 |
0.44 |
0.40 |
0.40 |
0.50 |
0.49 |
0.55 |
0.54 |
0.66 |
0.67 |
0.73 |
| EBIT Less CapEx to Interest Expense |
|
0.60 |
0.48 |
0.43 |
0.45 |
0.54 |
0.59 |
0.67 |
0.65 |
0.82 |
0.84 |
0.91 |
| NOPAT Less CapEx to Interest Expense |
|
0.53 |
0.43 |
0.40 |
0.39 |
0.50 |
0.47 |
0.54 |
0.53 |
0.65 |
0.66 |
0.70 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
27.85% |
29.96% |
32.60% |
34.17% |
34.26% |
34.19% |
32.64% |
31.20% |
29.77% |
28.69% |
27.93% |
| Augmented Payout Ratio |
|
32.56% |
29.94% |
40.94% |
55.18% |
63.88% |
49.41% |
79.05% |
81.08% |
86.98% |
74.23% |
65.28% |
Key Financial Trends
Cathay General Bancorp’s latest results show a continued improvement in profitability and balance-sheet growth. In Q2 2026, net income increased to $92.2 million from $77.5 million in Q2 2025, while diluted earnings per share rose to $1.37 from $1.10. The latest quarter also represents the strongest reported net interest income in the supplied period.
Net interest income reached $200.9 million in Q2 2026, up 10.9% year over year and 3.5% from Q1 2026. Total revenue rose 13.1% year over year to $222.3 million. Interest income from loans increased modestly, while lower deposit interest expense helped support the margin recovery. Net interest income has generally trended higher from approximately $165 million to $171 million per quarter in 2024 to more than $194 million in each quarter of 2026.
The balance sheet has also expanded. Net loans increased to $20.4 billion in Q2 2026 from $19.6 billion a year earlier and $18.0 billion in Q3 2022. Total deposits reached approximately $21.1 billion, up from $20.0 billion in Q2 2025. Total assets grew to $24.7 billion, while common equity increased to $3.0 billion.
Cash generation improved sharply in the latest quarter. Net cash from operating activities was $237.2 million in Q2 2026, compared with $98.3 million in Q1 and $55.1 million in Q4 2025. However, cash flow remains heavily influenced by investment-security purchases, debt activity and changes in deposits, making quarter-to-quarter cash trends volatile.
- Profitability is improving: Q2 2026 net income increased 19.1% year over year, while diluted EPS rose 24.5%, aided by both higher earnings and a lower share count.
- Net interest income has recovered: NII reached $200.9 million, up from $181.2 million in Q2 2025 and $165.3 million in Q2 2024.
- Loan and deposit growth supports future revenue: Net loans increased about 4% year over year, and total deposits grew roughly 5% over the same period.
- Capital and retained earnings are building: Common equity rose to $3.05 billion from $2.89 billion in Q2 2025, despite ongoing share repurchases and dividend payments.
- Operating cash flow strengthened: Q2 2026 operating cash flow of $237.2 million was more than double the Q1 2026 figure and substantially above the $55.1 million reported in Q4 2025.
- Cash deployment is shifting: Cathay purchased $1.25 billion of investment securities in Q2 2026 while receiving $797.3 million from sales and maturities, resulting in $460.2 million of net investing cash outflow.
- Shareholder returns remain consistent: The quarterly dividend was $0.38 per share in Q1 and Q2 2026, up from $0.34 throughout 2024 and 2025, while the company continued repurchasing shares.
- Credit reserves have risen faster than loans: The allowance for loan losses increased 26% year over year to $218.9 million, compared with roughly 4% growth in net loans. This may reflect a more cautious outlook on credit quality.
- Credit-loss provisions remain elevated: The Q2 2026 provision was $11.2 million, following $18.2 million in Q1 and $28.7 million in Q3 2025. Although the latest provision declined sequentially, it remains higher than the $6.6 million reported in Q2 2024.
- Expense growth is outpacing some revenue lines: Q2 2026 non-interest expense increased 3.6% year over year to $92.3 million, and salaries, occupancy and other operating costs have generally risen as the balance sheet has expanded.
Overall, the statements present a favorable earnings trend for CATY, supported by loan growth, stronger net interest income, rising equity and improved operating cash flow. Investors should continue monitoring the expanding loan-loss allowance, credit-loss provisions and the sustainability of deposit costs, because a deterioration in credit quality or renewed pressure on funding costs could reduce the benefit of the current earnings recovery.
09/17/26 08:32 PM ETAI Generated. May Contain Errors.