Annual Income Statements for Associated Banc
This table shows Associated Banc's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Associated Banc
This table shows Associated Banc's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-94 |
78 |
113 |
85 |
-164 |
99 |
108 |
122 |
134 |
117 |
121 |
| Consolidated Net Income / (Loss) |
|
-91 |
81 |
116 |
88 |
-116 |
102 |
111 |
125 |
137 |
120 |
124 |
| Net Income / (Loss) Continuing Operations |
|
-93 |
81 |
116 |
91 |
-119 |
104 |
114 |
125 |
132 |
120 |
124 |
| Total Pre-Tax Income |
|
-138 |
101 |
103 |
108 |
-178 |
121 |
140 |
154 |
163 |
153 |
159 |
| Total Revenue |
|
122 |
319 |
322 |
330 |
64 |
345 |
367 |
386 |
389 |
383 |
450 |
| Net Interest Income / (Expense) |
|
253 |
258 |
257 |
263 |
270 |
286 |
300 |
305 |
310 |
307 |
370 |
| Total Interest Income |
|
525 |
523 |
530 |
540 |
529 |
526 |
546 |
557 |
545 |
528 |
623 |
| Loans and Leases Interest Income |
|
458 |
454 |
457 |
466 |
453 |
433 |
448 |
456 |
446 |
427 |
507 |
| Investment Securities Interest Income |
|
57 |
61 |
65 |
66 |
65 |
84 |
85 |
88 |
87 |
89 |
102 |
| Other Interest Income |
|
10 |
7.60 |
8.54 |
8.70 |
10 |
9.24 |
13 |
13 |
12 |
12 |
15 |
| Total Interest Expense |
|
272 |
266 |
274 |
278 |
258 |
240 |
246 |
251 |
235 |
221 |
253 |
| Deposits Interest Expense |
|
209 |
226 |
221 |
232 |
223 |
209 |
198 |
202 |
195 |
175 |
204 |
| Short-Term Borrowings Interest Expense |
|
0.00 |
4.71 |
6.08 |
6.14 |
0.67 |
0.41 |
0.29 |
0.21 |
0.52 |
0.12 |
0.19 |
| Long-Term Debt Interest Expense |
|
59 |
32 |
44 |
37 |
32 |
27 |
46 |
47 |
37 |
42 |
45 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
3.73 |
2.86 |
2.30 |
3.39 |
3.20 |
3.62 |
2.00 |
2.11 |
2.68 |
3.73 |
4.09 |
| Total Non-Interest Income |
|
-131 |
65 |
65 |
67 |
-207 |
59 |
67 |
81 |
79 |
76 |
80 |
| Other Service Charges |
|
61 |
9.04 |
61 |
64 |
20 |
61 |
65 |
74 |
75 |
71 |
75 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-195 |
-0.31 |
-0.56 |
-0.37 |
-278 |
-7.85 |
-1.73 |
3.34 |
0.88 |
0.81 |
0.82 |
| Other Non-Interest Income |
|
3.38 |
52 |
4.58 |
4.00 |
52 |
5.20 |
4.14 |
4.05 |
3.81 |
3.82 |
4.62 |
| Provision for Credit Losses |
|
21 |
24 |
23 |
21 |
17 |
13 |
18 |
16 |
7.00 |
11 |
19 |
| Total Non-Interest Expense |
|
239 |
198 |
196 |
201 |
224 |
211 |
209 |
216 |
219 |
219 |
272 |
| Salaries and Employee Benefits |
|
121 |
119 |
122 |
121 |
126 |
124 |
127 |
136 |
135 |
135 |
161 |
| Net Occupancy & Equipment Expense |
|
47 |
44 |
45 |
45 |
46 |
47 |
44 |
46 |
50 |
49 |
52 |
| Marketing Expense |
|
8.35 |
6.52 |
7.54 |
6.68 |
7.41 |
6.39 |
7.75 |
8.36 |
9.12 |
7.83 |
8.55 |
| Property & Liability Insurance Claims |
|
41 |
14 |
7.13 |
8.22 |
9.14 |
10 |
9.71 |
9.98 |
6.59 |
8.84 |
11 |
| Other Operating Expenses |
|
16 |
7.21 |
11 |
14 |
-9.13 |
18 |
16 |
13 |
15 |
14 |
31 |
| Amortization Expense |
|
2.20 |
2.20 |
2.20 |
2.20 |
2.20 |
2.20 |
2.20 |
2.20 |
2.20 |
2.20 |
6.89 |
| Income Tax Expense |
|
-47 |
20 |
-13 |
20 |
-16 |
19 |
28 |
30 |
26 |
33 |
36 |
| Preferred Stock Dividends Declared |
|
2.88 |
2.88 |
2.88 |
2.88 |
2.88 |
2.88 |
2.88 |
2.88 |
2.88 |
2.88 |
2.88 |
| Basic Earnings per Share |
|
($0.62) |
$0.52 |
$0.75 |
$0.56 |
($1.10) |
$0.60 |
$0.65 |
$0.73 |
$0.81 |
$0.70 |
$0.64 |
| Weighted Average Basic Shares Outstanding |
|
149.97M |
149.86M |
149.87M |
150.25M |
151.93M |
165.23M |
164.94M |
165.03M |
165.08M |
165.10M |
188.08M |
| Diluted Earnings per Share |
|
($0.62) |
$0.52 |
$0.74 |
$0.56 |
($1.10) |
$0.59 |
$0.65 |
$0.73 |
$0.80 |
$0.70 |
$0.63 |
| Weighted Average Diluted Shares Outstanding |
|
150.86M |
151.29M |
151.29M |
151.49M |
153.35M |
166.60M |
166.34M |
166.70M |
166.61M |
166.56M |
189.90M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
302.18M |
301.53M |
301.80M |
151.26M |
166.25M |
165.81M |
165.85M |
165.92M |
165.98M |
165.94M |
188.85M |
Annual Cash Flow Statements for Associated Banc
This table details how cash moves in and out of Associated Banc's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-558 |
169 |
74 |
161 |
-288 |
445 |
154 |
-975 |
-192 |
96 |
-691 |
| Net Cash From Operating Activities |
|
301 |
641 |
458 |
497 |
574 |
550 |
530 |
847 |
443 |
580 |
616 |
| Net Cash From Continuing Operating Activities |
|
301 |
641 |
485 |
415 |
629 |
-1,083 |
289 |
276 |
793 |
583 |
612 |
| Net Income / (Loss) Continuing Operations |
|
188 |
200 |
229 |
334 |
327 |
307 |
351 |
366 |
183 |
123 |
475 |
| Consolidated Net Income / (Loss) |
|
188 |
200 |
229 |
334 |
327 |
307 |
351 |
366 |
183 |
123 |
475 |
| Provision For Loan Losses |
|
38 |
70 |
26 |
0.00 |
16 |
174 |
-88 |
33 |
83 |
85 |
54 |
| Depreciation Expense |
|
50 |
51 |
67 |
68 |
78 |
51 |
81 |
80 |
81 |
84 |
86 |
| Amortization Expense |
|
55 |
61 |
50 |
29 |
34 |
35 |
24 |
24 |
47 |
54 |
52 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-22 |
246 |
117 |
-22 |
206 |
-1,650 |
-42 |
134 |
180 |
244 |
-16 |
| Changes in Operating Assets and Liabilities, net |
|
-7.39 |
14 |
-4.29 |
6.55 |
-32 |
- |
-37 |
-360 |
218 |
-5.99 |
-38 |
| Net Cash From Investing Activities |
|
-1,534 |
-1,653 |
-1,397 |
-381 |
1,617 |
-794 |
-1,584 |
-5,255 |
-1,436 |
-2,219 |
-1,625 |
| Net Cash From Continuing Investing Activities |
|
-1,536 |
-1,653 |
-1,397 |
-500 |
572 |
-619 |
-1,584 |
-5,255 |
-2,281 |
-2,219 |
-2,189 |
| Purchase of Investment Securities |
|
-4,299 |
-3,300 |
-2,550 |
-2,211 |
-1,820 |
-3,384 |
-3,292 |
-6,090 |
-3,760 |
-4,884 |
-3,704 |
| Sale and/or Maturity of Investments |
|
2,817 |
1,751 |
1,200 |
1,777 |
2,460 |
2,819 |
1,707 |
835 |
1,479 |
2,665 |
1,514 |
| Net Cash From Financing Activities |
|
674 |
1,180 |
1,012 |
45 |
-2,480 |
371 |
1,364 |
4,004 |
1,296 |
1,735 |
1,710 |
| Net Cash From Continuing Financing Activities |
|
674 |
1,180 |
1,012 |
45 |
-2,098 |
2,148 |
1,449 |
4,001 |
1,293 |
1,729 |
882 |
| Net Change in Deposits |
|
2,244 |
881 |
898 |
270 |
-1,843 |
2,497 |
2,047 |
1,170 |
3,810 |
1,202 |
904 |
| Issuance of Debt |
|
250 |
515 |
750 |
2,138 |
0.00 |
- |
94 |
3,375 |
-2,373 |
296 |
779 |
| Issuance of Preferred Equity |
|
63 |
97 |
0.00 |
97 |
0.00 |
97 |
- |
- |
0.00 |
0.00 |
0.00 |
| Issuance of Common Equity |
|
20 |
22 |
28 |
18 |
- |
- |
26 |
11 |
4.30 |
369 |
6.89 |
| Repayment of Debt |
|
-1,734 |
-172 |
-531 |
-2,115 |
58 |
-239 |
-282 |
-413 |
-0.69 |
37 |
-612 |
| Repurchase of Common Equity |
|
-5.15 |
-5.07 |
-9.29 |
-214 |
-186 |
-77 |
-138 |
-7.42 |
-6.59 |
-25 |
-29 |
| Payment of Dividends |
|
-70 |
-77 |
-86 |
-116 |
-127 |
-130 |
-133 |
-135 |
-141 |
-151 |
-167 |
| Other Financing Activities, Net |
|
-93 |
-20 |
-37 |
-33 |
- |
- |
- |
- |
0.00 |
0.00 |
-0.05 |
| Cash Interest Paid |
|
73 |
88 |
138 |
262 |
333 |
159 |
82 |
175 |
839 |
1,075 |
988 |
| Cash Income Taxes Paid |
|
84 |
76 |
81 |
18 |
41 |
18 |
58 |
18 |
69 |
18 |
1.52 |
Quarterly Cash Flow Statements for Associated Banc
This table details how cash moves in and out of Associated Banc's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-245 |
-72 |
108 |
7.95 |
97 |
213 |
592 |
33 |
-965 |
-334 |
460 |
| Net Cash From Operating Activities |
|
65 |
155 |
113 |
105 |
207 |
98 |
141 |
158 |
218 |
136 |
207 |
| Net Cash From Continuing Operating Activities |
|
453 |
155 |
113 |
105 |
251 |
108 |
708 |
156 |
-350 |
142 |
216 |
| Net Income / (Loss) Continuing Operations |
|
-91 |
81 |
116 |
88 |
-162 |
102 |
111 |
125 |
137 |
120 |
124 |
| Consolidated Net Income / (Loss) |
|
-91 |
81 |
116 |
88 |
-162 |
102 |
111 |
125 |
137 |
120 |
124 |
| Provision For Loan Losses |
|
21 |
24 |
23 |
21 |
17 |
13 |
18 |
16 |
7.00 |
11 |
19 |
| Depreciation Expense |
|
21 |
21 |
21 |
20 |
21 |
23 |
20 |
21 |
22 |
21 |
21 |
| Amortization Expense |
|
13 |
13 |
12 |
13 |
16 |
8.54 |
14 |
14 |
15 |
14 |
9.69 |
| Non-Cash Adjustments to Reconcile Net Income |
|
222 |
-20 |
-31 |
16 |
278 |
22 |
519 |
14 |
-571 |
-16 |
-1.12 |
| Changes in Operating Assets and Liabilities, net |
|
266 |
35 |
-27 |
-53 |
81 |
-60 |
25 |
-33 |
41 |
-8.19 |
44 |
| Net Cash From Investing Activities |
|
788 |
-275 |
-380 |
-518 |
-1,046 |
-127 |
-638 |
-485 |
-375 |
-824 |
-602 |
| Net Cash From Continuing Investing Activities |
|
-56 |
-275 |
-380 |
-518 |
-1,046 |
-127 |
-638 |
-485 |
-375 |
-824 |
-603 |
| Purchase of Investment Securities |
|
-1,038 |
-583 |
-594 |
-936 |
-2,771 |
-992 |
-995 |
-827 |
-890 |
-1,251 |
-2,101 |
| Sale and/or Maturity of Investments |
|
938 |
316 |
226 |
429 |
1,694 |
865 |
357 |
342 |
515 |
436 |
1,489 |
| Net Cash From Financing Activities |
|
-642 |
49 |
374 |
421 |
891 |
242 |
524 |
360 |
584 |
354 |
840 |
| Net Cash From Continuing Financing Activities |
|
-644 |
49 |
374 |
422 |
885 |
242 |
524 |
360 |
-243 |
354 |
840 |
| Net Change in Deposits |
|
1,323 |
267 |
-1,022 |
863 |
1,094 |
548 |
-1,049 |
734 |
671 |
179 |
-346 |
| Issuance of Debt |
|
-2,667 |
0.62 |
2.04 |
299 |
634 |
0.00 |
189 |
0.90 |
578 |
0.00 |
1,625 |
| Issuance of Common Equity |
|
1.94 |
3.91 |
0.53 |
8.85 |
355 |
2.19 |
0.09 |
2.59 |
2.01 |
7.12 |
3.11 |
| Repayment of Debt |
|
734 |
-164 |
1,431 |
-712 |
-1,157 |
-239 |
1,425 |
-336 |
-1,451 |
243 |
-394 |
| Repurchase of Common Equity |
|
-0.09 |
-23 |
-1.09 |
-0.35 |
-0.23 |
-28 |
-0.09 |
-0.35 |
-0.48 |
-32 |
-0.65 |
| Payment of Dividends |
|
-36 |
-36 |
-36 |
-36 |
-41 |
-41 |
-41 |
-41 |
-43 |
-43 |
-49 |
| Cash Interest Paid |
|
263 |
250 |
275 |
272 |
279 |
242 |
247 |
275 |
225 |
219 |
251 |
Annual Balance Sheets for Associated Banc
This table presents Associated Banc's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
27,712 |
29,139 |
30,484 |
33,615 |
32,386 |
33,420 |
35,104 |
39,406 |
41,016 |
43,023 |
45,203 |
| Cash and Due from Banks |
|
375 |
447 |
484 |
507 |
373 |
416 |
344 |
437 |
484 |
544 |
575 |
| Federal Funds Sold |
|
19 |
47 |
33 |
148 |
7.74 |
1.14 |
0.00 |
28 |
14 |
22 |
1.40 |
| Interest Bearing Deposits at Other Banks |
|
80 |
149 |
200 |
221 |
208 |
299 |
682 |
157 |
425 |
454 |
1,144 |
| Trading Account Securities |
|
6,293 |
6,006 |
6,396 |
6,689 |
5,483 |
3,101 |
- |
2,767 |
3,643 |
4,605 |
5,424 |
| Loans and Leases, Net of Allowance |
|
18,440 |
19,776 |
20,519 |
22,702 |
22,620 |
24,068 |
23,945 |
28,487 |
28,865 |
29,405 |
30,786 |
| Loans and Leases |
|
18,714 |
20,055 |
20,785 |
22,940 |
22,821 |
24,452 |
24,225 |
28,800 |
29,216 |
29,769 |
31,164 |
| Allowance for Loan and Lease Losses |
|
274 |
278 |
266 |
238 |
201 |
384 |
280 |
313 |
351 |
364 |
378 |
| Loans Held for Sale |
|
- |
120 |
86 |
79 |
151 |
129 |
- |
20 |
123 |
679 |
72 |
| Premises and Equipment, Net |
|
268 |
330 |
331 |
363 |
435 |
419 |
385 |
377 |
373 |
379 |
382 |
| Goodwill |
|
969 |
972 |
976 |
1,169 |
1,176 |
1,109 |
1,105 |
1,105 |
1,105 |
1,105 |
1,105 |
| Intangible Assets |
|
16 |
15 |
16 |
76 |
88 |
68 |
58 |
49 |
40 |
32 |
23 |
| Other Assets |
|
1,252 |
1,276 |
1,444 |
1,660 |
1,844 |
3,810 |
3,195 |
5,979 |
5,943 |
5,799 |
5,691 |
| Total Liabilities & Shareholders' Equity |
|
27,712 |
29,139 |
30,484 |
33,615 |
32,386 |
33,420 |
35,104 |
39,406 |
41,016 |
43,023 |
45,203 |
| Total Liabilities |
|
24,775 |
26,048 |
27,246 |
29,834 |
28,464 |
29,329 |
20,311 |
35,390 |
36,842 |
38,418 |
40,227 |
| Non-Interest Bearing Deposits |
|
5,562 |
5,392 |
5,478 |
5,699 |
5,451 |
7,662 |
- |
7,761 |
6,120 |
5,776 |
6,127 |
| Interest Bearing Deposits |
|
15,445 |
16,496 |
17,308 |
19,199 |
18,328 |
18,821 |
19,962 |
21,875 |
27,326 |
28,873 |
29,426 |
| Short-Term Debt |
|
403 |
584 |
67 |
45 |
32 |
59 |
- |
21 |
0.00 |
470 |
308 |
| Long-Term Debt |
|
2,676 |
2,762 |
3,681 |
4,370 |
3,730 |
2,182 |
- |
4,568 |
2,481 |
2,691 |
3,862 |
| Other Long-Term Liabilities |
|
256 |
306 |
386 |
410 |
490 |
412 |
349 |
580 |
588 |
607 |
504 |
| Total Equity & Noncontrolling Interests |
|
2,937 |
3,091 |
3,237 |
3,781 |
3,922 |
4,091 |
3,832 |
4,015 |
4,174 |
4,606 |
4,975 |
| Total Preferred & Common Equity |
|
2,937 |
3,091 |
3,237 |
3,781 |
3,922 |
4,091 |
4,025 |
4,015 |
4,174 |
4,606 |
4,975 |
| Preferred Stock |
|
121 |
160 |
160 |
257 |
257 |
354 |
- |
194 |
194 |
194 |
194 |
| Total Common Equity |
|
2,816 |
2,931 |
3,078 |
3,524 |
3,665 |
3,737 |
3,832 |
3,821 |
3,980 |
4,411 |
4,781 |
| Common Stock |
|
1,460 |
1,461 |
1,340 |
1,714 |
1,718 |
1,722 |
1,716 |
1,714 |
1,717 |
2,049 |
2,052 |
| Retained Earnings |
|
1,593 |
1,696 |
1,935 |
2,181 |
2,381 |
2,459 |
2,673 |
2,905 |
2,947 |
2,919 |
3,227 |
| Treasury Stock |
|
-205 |
-171 |
-135 |
-247 |
-400 |
-456 |
-546 |
-525 |
-512 |
-483 |
-490 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-33 |
-55 |
-63 |
-125 |
-33 |
13 |
-10 |
-273 |
-171 |
-74 |
-7.57 |
Quarterly Balance Sheets for Associated Banc
This table presents Associated Banc's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
40,703 |
41,219 |
41,637 |
41,137 |
41,624 |
42,211 |
43,309 |
43,994 |
44,456 |
45,594 |
51,813 |
| Cash and Due from Banks |
|
311 |
408 |
389 |
430 |
471 |
555 |
521 |
521 |
490 |
465 |
548 |
| Federal Funds Sold |
|
- |
31 |
0.97 |
1.61 |
3.60 |
4.31 |
0.11 |
0.00 |
0.09 |
0.18 |
14 |
| Interest Bearing Deposits at Other Banks |
|
511 |
191 |
323 |
420 |
485 |
408 |
711 |
739 |
802 |
921 |
1,268 |
| Trading Account Securities |
|
3,412 |
7,475 |
7,428 |
7,577 |
7,735 |
4,176 |
4,820 |
5,062 |
5,243 |
5,541 |
6,397 |
| Loans and Leases, Net of Allowance |
|
28,881 |
29,525 |
29,847 |
29,138 |
29,262 |
29,629 |
29,923 |
30,231 |
30,574 |
31,412 |
36,023 |
| Loans and Leases |
|
29,207 |
29,864 |
30,193 |
29,494 |
29,618 |
29,991 |
30,294 |
30,608 |
30,952 |
31,798 |
36,467 |
| Allowance for Loan and Lease Losses |
|
326 |
339 |
346 |
356 |
356 |
362 |
371 |
377 |
378 |
386 |
444 |
| Loans Held for Sale |
|
- |
38 |
55 |
52 |
84 |
79 |
56 |
105 |
75 |
87 |
109 |
| Premises and Equipment, Net |
|
376 |
375 |
373 |
368 |
370 |
374 |
378 |
377 |
384 |
377 |
449 |
| Goodwill |
|
1,105 |
1,105 |
1,105 |
1,105 |
1,105 |
1,105 |
1,105 |
1,105 |
1,105 |
1,105 |
1,147 |
| Intangible Assets |
|
47 |
45 |
43 |
38 |
36 |
34 |
29 |
27 |
25 |
21 |
117 |
| Other Assets |
|
1,014 |
2,027 |
2,074 |
2,007 |
2,073 |
5,847 |
5,767 |
5,825 |
5,757 |
5,665 |
5,739 |
| Total Liabilities & Shareholders' Equity |
|
40,703 |
41,219 |
41,637 |
41,137 |
41,624 |
42,211 |
43,309 |
43,994 |
44,456 |
45,594 |
51,813 |
| Total Liabilities |
|
53,783 |
37,097 |
37,510 |
36,968 |
37,382 |
37,798 |
38,623 |
39,213 |
39,588 |
40,596 |
46,174 |
| Non-Interest Bearing Deposits |
|
30,332 |
6,566 |
6,423 |
6,254 |
5,815 |
5,857 |
6,136 |
5,782 |
5,906 |
6,125 |
6,908 |
| Interest Bearing Deposits |
|
23,003 |
25,449 |
25,700 |
27,459 |
26,876 |
27,697 |
29,061 |
28,365 |
28,976 |
29,607 |
33,023 |
| Short-Term Debt |
|
- |
15 |
0.00 |
766 |
860 |
917 |
311 |
76 |
400 |
396 |
529 |
| Long-Term Debt |
|
- |
4,165 |
4,263 |
1,869 |
3,209 |
2,758 |
2,619 |
4,473 |
3,815 |
4,014 |
5,166 |
| Other Long-Term Liabilities |
|
448 |
576 |
672 |
620 |
622 |
569 |
496 |
517 |
491 |
454 |
548 |
| Total Equity & Noncontrolling Interests |
|
3,932 |
4,123 |
4,128 |
4,169 |
4,242 |
4,413 |
4,687 |
4,781 |
4,868 |
4,998 |
5,638 |
| Total Preferred & Common Equity |
|
4,126 |
4,123 |
4,128 |
4,169 |
4,242 |
4,413 |
4,687 |
4,781 |
4,868 |
4,998 |
5,638 |
| Preferred Stock |
|
- |
194 |
194 |
194 |
194 |
194 |
194 |
194 |
194 |
194 |
194 |
| Total Common Equity |
|
3,932 |
3,929 |
3,934 |
3,975 |
4,048 |
4,219 |
4,492 |
4,587 |
4,674 |
4,804 |
5,444 |
| Common Stock |
|
1,708 |
1,710 |
1,713 |
1,710 |
1,713 |
1,716 |
2,042 |
2,046 |
2,050 |
2,054 |
2,651 |
| Retained Earnings |
|
2,973 |
3,026 |
3,074 |
2,992 |
3,071 |
3,122 |
2,980 |
3,049 |
3,133 |
3,303 |
3,378 |
| Treasury Stock |
|
-516 |
-515 |
-515 |
-518 |
-516 |
-507 |
-494 |
-495 |
-492 |
-510 |
-506 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-234 |
-292 |
-339 |
-210 |
-219 |
-112 |
-35 |
-14 |
-16 |
-45 |
-80 |
Annual Metrics And Ratios for Associated Banc
This table displays calculated financial ratios and metrics derived from Associated Banc's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
165,922,444.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
165,922,444.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.86 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.20 |
$1.27 |
$1.45 |
$1.92 |
$1.93 |
$1.87 |
$2.20 |
$2.36 |
$1.14 |
$0.73 |
$2.79 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
149.35M |
148.77M |
150.88M |
167.35M |
160.53M |
153.01M |
150.77M |
149.16M |
149.97M |
151.93M |
165.08M |
| Adjusted Diluted Earnings per Share |
|
$1.19 |
$1.26 |
$1.42 |
$1.89 |
$1.91 |
$1.86 |
$2.18 |
$2.34 |
$1.13 |
$0.72 |
$2.77 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
150.60M |
149.96M |
153.65M |
169.73M |
161.93M |
153.64M |
151.99M |
150.50M |
150.86M |
153.35M |
166.61M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
149.71M |
151.81M |
151.69M |
164.34M |
312.91M |
305.66M |
299.21M |
301.08M |
302.18M |
166.25M |
165.98M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Associated Banc
This table displays calculated financial ratios and metrics derived from Associated Banc's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
165,922,444.00 |
165,975,086.00 |
165,941,629.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
165,922,444.00 |
165,975,086.00 |
165,941,629.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.83 |
0.72 |
0.74 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-65.10% |
-3.94% |
-0.53% |
2.78% |
-48.10% |
8.07% |
14.06% |
17.21% |
- |
11.12% |
22.74% |
| EBITDA Growth |
|
-165.77% |
-11.64% |
-8.99% |
3.82% |
-35.32% |
15.80% |
28.27% |
34.37% |
- |
23.45% |
9.18% |
| EBIT Growth |
|
-202.92% |
-22.58% |
-7.05% |
5.32% |
-28.80% |
24.45% |
35.72% |
42.67% |
- |
26.25% |
13.99% |
| NOPAT Growth |
|
-188.82% |
-21.47% |
32.61% |
5.73% |
-28.80% |
25.28% |
-3.76% |
41.71% |
- |
17.65% |
11.09% |
| Net Income Growth |
|
-183.49% |
-21.47% |
32.61% |
5.73% |
-27.95% |
25.28% |
-3.76% |
41.71% |
- |
17.65% |
11.09% |
| EPS Growth |
|
-189.86% |
-21.21% |
32.14% |
5.66% |
-77.42% |
13.46% |
-12.16% |
30.36% |
- |
18.64% |
-3.08% |
| Operating Cash Flow Growth |
|
-47.98% |
225.47% |
-13.56% |
-47.26% |
220.48% |
-36.46% |
24.65% |
50.27% |
- |
38.40% |
46.39% |
| Free Cash Flow Firm Growth |
|
-70.59% |
-205.90% |
114.84% |
222.61% |
-141.36% |
96.41% |
-941.80% |
-322.95% |
- |
-135.10% |
-107.27% |
| Invested Capital Growth |
|
-22.65% |
152.01% |
0.09% |
-3.60% |
9.64% |
11.95% |
12.25% |
12.30% |
- |
23.52% |
21.48% |
| Revenue Q/Q Growth |
|
-61.85% |
81.98% |
-0.34% |
2.48% |
-80.74% |
442.72% |
6.46% |
5.32% |
- |
-1.62% |
17.59% |
| EBITDA Q/Q Growth |
|
-176.38% |
376.46% |
0.28% |
4.10% |
-199.56% |
208.23% |
14.35% |
9.05% |
- |
-5.59% |
1.14% |
| EBIT Q/Q Growth |
|
-234.41% |
221.91% |
1.68% |
5.11% |
-264.37% |
168.13% |
15.31% |
10.50% |
- |
-6.15% |
4.11% |
| NOPAT Q/Q Growth |
|
-216.05% |
184.02% |
42.39% |
-23.84% |
-241.36% |
181.72% |
9.39% |
12.14% |
- |
-12.76% |
3.28% |
| Net Income Q/Q Growth |
|
-209.08% |
189.39% |
42.39% |
-23.84% |
-232.00% |
187.52% |
9.38% |
12.14% |
- |
-12.76% |
3.28% |
| EPS Q/Q Growth |
|
-216.98% |
183.87% |
42.31% |
-24.32% |
-296.43% |
153.64% |
10.17% |
12.31% |
- |
-12.50% |
-10.00% |
| Operating Cash Flow Q/Q Growth |
|
-67.58% |
139.05% |
-26.54% |
-7.38% |
97.03% |
-52.61% |
44.11% |
11.66% |
- |
-37.70% |
52.43% |
| Free Cash Flow Firm Q/Q Growth |
|
681.91% |
-1,398.25% |
100.54% |
262.16% |
-296.28% |
7.17% |
-27.57% |
4.08% |
- |
-34.70% |
-12.47% |
| Invested Capital Q/Q Growth |
|
-20.68% |
-2.56% |
22.15% |
-2.68% |
-9.78% |
4.38% |
22.49% |
-2.64% |
- |
2.87% |
20.46% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-84.97% |
41.94% |
42.20% |
42.87% |
-221.56% |
44.18% |
47.46% |
49.14% |
- |
49.09% |
42.22% |
| EBIT Margin |
|
-112.76% |
31.34% |
31.98% |
32.80% |
-279.85% |
35.13% |
38.05% |
39.92% |
- |
39.91% |
35.34% |
| Profit (Net Income) Margin |
|
-74.19% |
25.14% |
35.92% |
26.69% |
-182.93% |
29.50% |
30.31% |
32.27% |
- |
31.23% |
27.43% |
| Tax Burden Percent |
|
65.80% |
80.22% |
112.33% |
81.39% |
65.37% |
83.97% |
79.66% |
80.84% |
- |
78.25% |
77.63% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
19.78% |
-12.33% |
18.61% |
0.00% |
16.03% |
20.34% |
19.16% |
- |
21.75% |
22.37% |
| Return on Invested Capital (ROIC) |
|
-11.41% |
0.00% |
4.94% |
3.73% |
-29.14% |
4.35% |
3.81% |
4.38% |
- |
5.60% |
4.27% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-11.24% |
0.00% |
4.94% |
3.73% |
-28.84% |
4.35% |
3.81% |
4.38% |
- |
5.60% |
4.27% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-9.71% |
0.00% |
4.87% |
3.47% |
-18.03% |
2.73% |
3.64% |
3.72% |
- |
4.24% |
4.20% |
| Return on Equity (ROE) |
|
-21.12% |
3.97% |
9.81% |
7.20% |
-47.17% |
7.09% |
7.45% |
8.11% |
- |
9.84% |
8.47% |
| Cash Return on Invested Capital (CROIC) |
|
27.94% |
-289.89% |
2.18% |
6.02% |
-7.43% |
-9.28% |
-9.97% |
-9.54% |
- |
-15.26% |
-14.51% |
| Operating Return on Assets (OROA) |
|
-3.09% |
0.88% |
0.88% |
0.90% |
-6.91% |
0.88% |
0.99% |
1.07% |
- |
1.37% |
1.19% |
| Return on Assets (ROA) |
|
-2.03% |
0.70% |
0.99% |
0.73% |
-4.52% |
0.74% |
0.79% |
0.87% |
- |
1.07% |
0.92% |
| Return on Common Equity (ROCE) |
|
-20.12% |
3.87% |
9.36% |
6.87% |
-46.10% |
6.78% |
7.13% |
7.77% |
- |
9.45% |
8.16% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
3.86% |
4.46% |
4.39% |
0.00% |
4.03% |
3.86% |
4.55% |
- |
9.86% |
8.96% |
| Net Operating Profit after Tax (NOPAT) |
|
-97 |
81 |
116 |
88 |
-124 |
102 |
111 |
125 |
- |
120 |
124 |
| NOPAT Margin |
|
-78.93% |
25.14% |
35.92% |
26.69% |
-195.90% |
29.50% |
30.31% |
32.27% |
- |
31.23% |
27.43% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.16% |
0.00% |
0.00% |
0.00% |
-0.31% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
144.00% |
52.76% |
54.03% |
52.51% |
282.43% |
51.44% |
48.61% |
49.10% |
- |
50.14% |
49.31% |
| Operating Expenses to Revenue |
|
195.60% |
61.22% |
60.87% |
60.84% |
353.11% |
61.10% |
57.05% |
55.94% |
- |
57.22% |
60.36% |
| Earnings before Interest and Taxes (EBIT) |
|
-138 |
101 |
103 |
108 |
-178 |
121 |
140 |
154 |
- |
153 |
159 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-104 |
135 |
136 |
141 |
-141 |
152 |
174 |
190 |
- |
188 |
190 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.78 |
0.81 |
0.79 |
0.77 |
0.82 |
0.83 |
0.88 |
0.91 |
- |
0.89 |
0.94 |
| Price to Tangible Book Value (P/TBV) |
|
1.10 |
1.13 |
1.10 |
1.06 |
1.10 |
1.12 |
1.17 |
1.20 |
- |
1.17 |
1.22 |
| Price to Revenue (P/Rev) |
|
2.81 |
2.81 |
2.79 |
2.82 |
3.48 |
3.52 |
3.65 |
3.66 |
- |
2.81 |
3.17 |
| Price to Earnings (P/E) |
|
18.10 |
21.53 |
17.95 |
17.81 |
32.38 |
28.34 |
31.64 |
25.92 |
- |
8.92 |
10.35 |
| Dividend Yield |
|
4.13% |
4.04% |
4.11% |
4.09% |
3.72% |
3.99% |
3.73% |
3.58% |
- |
3.64% |
3.09% |
| Earnings Yield |
|
5.52% |
4.65% |
5.57% |
5.61% |
3.09% |
3.53% |
3.16% |
3.86% |
- |
11.21% |
9.67% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.73 |
0.76 |
0.78 |
0.76 |
0.72 |
0.74 |
0.81 |
0.81 |
- |
0.80 |
0.81 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.40 |
4.54 |
5.68 |
5.34 |
5.09 |
5.30 |
6.79 |
6.33 |
- |
4.92 |
5.69 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
14.51 |
13.96 |
18.12 |
16.92 |
19.45 |
19.27 |
22.74 |
19.44 |
- |
10.00 |
11.94 |
| Enterprise Value to EBIT (EV/EBIT) |
|
23.57 |
22.42 |
29.02 |
26.84 |
39.32 |
35.62 |
38.60 |
30.60 |
- |
12.32 |
14.56 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
26.54 |
32.29 |
34.32 |
31.72 |
42.93 |
39.24 |
54.03 |
41.92 |
- |
15.24 |
18.15 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.97 |
9.44 |
12.20 |
14.05 |
9.11 |
10.76 |
13.64 |
12.20 |
- |
11.49 |
12.75 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.28 |
0.00 |
35.80 |
12.40 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.59 |
0.63 |
0.96 |
0.83 |
0.61 |
0.63 |
0.95 |
0.87 |
- |
0.88 |
1.01 |
| Long-Term Debt to Equity |
|
0.59 |
0.45 |
0.76 |
0.62 |
0.61 |
0.56 |
0.94 |
0.78 |
- |
0.80 |
0.92 |
| Financial Leverage |
|
0.86 |
-1.77 |
0.99 |
0.93 |
0.63 |
0.63 |
0.96 |
0.85 |
- |
0.76 |
0.98 |
| Leverage Ratio |
|
9.82 |
10.10 |
9.90 |
9.82 |
9.79 |
9.54 |
9.49 |
9.34 |
- |
9.18 |
9.20 |
| Compound Leverage Factor |
|
9.82 |
10.10 |
9.90 |
9.82 |
9.79 |
9.54 |
9.49 |
9.34 |
- |
9.18 |
9.20 |
| Debt to Total Capital |
|
37.28% |
38.73% |
48.96% |
45.43% |
37.89% |
38.47% |
48.76% |
46.40% |
- |
46.88% |
50.25% |
| Short-Term Debt to Total Capital |
|
0.00% |
11.25% |
10.34% |
11.34% |
0.00% |
4.09% |
0.81% |
4.40% |
- |
4.21% |
4.67% |
| Long-Term Debt to Total Capital |
|
37.28% |
27.48% |
38.61% |
34.10% |
37.89% |
34.38% |
47.95% |
42.00% |
- |
42.67% |
45.58% |
| Preferred Equity to Total Capital |
|
2.92% |
2.85% |
2.34% |
2.40% |
0.00% |
2.55% |
2.08% |
2.14% |
- |
2.06% |
1.71% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
59.80% |
58.42% |
48.71% |
52.17% |
62.11% |
58.98% |
49.16% |
51.46% |
- |
51.06% |
48.04% |
| Debt to EBITDA |
|
7.42 |
7.09 |
11.35 |
10.11 |
9.90 |
10.01 |
13.74 |
11.10 |
- |
5.87 |
7.42 |
| Net Debt to EBITDA |
|
4.66 |
4.80 |
8.68 |
7.45 |
6.15 |
5.80 |
9.94 |
7.70 |
- |
4.03 |
5.04 |
| Long-Term Debt to EBITDA |
|
7.42 |
5.03 |
8.96 |
7.59 |
9.90 |
8.95 |
13.51 |
10.05 |
- |
5.34 |
6.73 |
| Debt to NOPAT |
|
13.56 |
16.39 |
21.51 |
18.95 |
21.86 |
20.40 |
32.65 |
23.94 |
- |
8.95 |
11.28 |
| Net Debt to NOPAT |
|
8.51 |
11.09 |
16.44 |
13.96 |
13.58 |
11.82 |
23.60 |
16.60 |
- |
6.14 |
7.65 |
| Long-Term Debt to NOPAT |
|
13.56 |
11.63 |
16.96 |
14.22 |
21.86 |
18.23 |
32.11 |
21.67 |
- |
8.15 |
10.23 |
| Noncontrolling Interest Sharing Ratio |
|
4.74% |
2.40% |
4.64% |
4.55% |
2.26% |
4.38% |
4.30% |
4.18% |
- |
4.01% |
3.73% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
1,852 |
-19,803 |
108 |
390 |
-766 |
-711 |
-907 |
-870 |
- |
-1,672 |
-1,880 |
| Operating Cash Flow to CapEx |
|
0.00% |
1,817.65% |
985.55% |
899.57% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
1,561.49% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
6.81 |
-74.58 |
0.39 |
1.40 |
-2.96 |
-2.96 |
-3.69 |
-3.46 |
- |
-7.57 |
-7.42 |
| Operating Cash Flow to Interest Expense |
|
0.24 |
0.58 |
0.41 |
0.38 |
0.80 |
0.41 |
0.58 |
0.63 |
- |
0.62 |
0.82 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.24 |
0.55 |
0.37 |
0.34 |
0.80 |
0.41 |
0.58 |
0.63 |
- |
0.58 |
0.82 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.03 |
0.03 |
0.03 |
- |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
2.94 |
3.08 |
3.07 |
3.08 |
2.76 |
2.85 |
2.97 |
3.08 |
- |
4.05 |
3.89 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
6,655 |
6,804 |
8,311 |
8,088 |
7,297 |
7,617 |
9,329 |
9,083 |
- |
9,408 |
11,333 |
| Invested Capital Turnover |
|
0.14 |
-0.36 |
0.14 |
0.14 |
0.15 |
0.15 |
0.13 |
0.14 |
- |
0.18 |
0.16 |
| Increase / (Decrease) in Invested Capital |
|
-1,949 |
19,885 |
7.81 |
-302 |
642 |
813 |
1,018 |
995 |
- |
1,791 |
2,004 |
| Enterprise Value (EV) |
|
4,856 |
5,191 |
6,492 |
6,152 |
5,287 |
5,637 |
7,527 |
7,380 |
- |
7,510 |
9,164 |
| Market Capitalization |
|
3,104 |
3,213 |
3,189 |
3,250 |
3,615 |
3,746 |
4,044 |
4,264 |
- |
4,292 |
5,106 |
| Book Value per Share |
|
$26.37 |
$26.52 |
$26.85 |
$27.96 |
$29.17 |
$27.02 |
$27.66 |
$28.18 |
- |
$28.94 |
$32.81 |
| Tangible Book Value per Share |
|
$18.78 |
$18.89 |
$19.28 |
$20.41 |
$21.65 |
$20.20 |
$20.83 |
$21.37 |
- |
$22.16 |
$25.19 |
| Total Capital |
|
6,655 |
6,804 |
8,311 |
8,088 |
7,103 |
7,617 |
9,329 |
9,083 |
- |
9,408 |
11,333 |
| Total Debt |
|
2,481 |
2,635 |
4,069 |
3,675 |
2,691 |
2,930 |
4,549 |
4,214 |
- |
4,410 |
5,695 |
| Total Long-Term Debt |
|
2,481 |
1,869 |
3,209 |
2,758 |
2,691 |
2,619 |
4,473 |
3,815 |
- |
4,014 |
5,166 |
| Net Debt |
|
1,558 |
1,784 |
3,110 |
2,708 |
1,672 |
1,698 |
3,288 |
2,922 |
- |
3,024 |
3,864 |
| Capital Expenditures (CapEx) |
|
0.00 |
8.50 |
12 |
12 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
8.70 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-5.80 |
0.00 |
0.00 |
0.00 |
-8.24 |
-0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
2,481 |
2,635 |
4,069 |
3,675 |
2,886 |
2,930 |
4,549 |
4,214 |
- |
4,410 |
5,695 |
| Total Depreciation and Amortization (D&A) |
|
34 |
34 |
33 |
33 |
37 |
31 |
35 |
36 |
- |
35 |
31 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.62) |
$0.52 |
$0.75 |
$0.56 |
($1.10) |
$0.60 |
$0.65 |
$0.73 |
$0.81 |
$0.70 |
$0.64 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
149.97M |
149.86M |
149.87M |
150.25M |
151.93M |
165.23M |
164.94M |
165.03M |
165.08M |
165.10M |
188.08M |
| Adjusted Diluted Earnings per Share |
|
($0.62) |
$0.52 |
$0.74 |
$0.56 |
($1.10) |
$0.59 |
$0.65 |
$0.73 |
$0.80 |
$0.70 |
$0.63 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
150.86M |
151.29M |
151.29M |
151.49M |
153.35M |
166.60M |
166.34M |
166.70M |
166.61M |
166.56M |
189.90M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
302.18M |
301.53M |
301.80M |
151.26M |
166.25M |
165.81M |
165.85M |
165.92M |
165.98M |
165.94M |
188.85M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-97 |
81 |
72 |
88 |
-124 |
102 |
111 |
125 |
- |
120 |
124 |
| Normalized NOPAT Margin |
|
-78.93% |
25.14% |
22.38% |
26.69% |
-195.90% |
29.50% |
30.31% |
32.27% |
- |
31.23% |
27.43% |
| Pre Tax Income Margin |
|
-112.76% |
31.34% |
31.98% |
32.80% |
-279.85% |
35.13% |
38.05% |
39.92% |
- |
39.91% |
35.34% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.51 |
0.38 |
0.38 |
0.39 |
-0.69 |
0.50 |
0.57 |
0.61 |
- |
0.69 |
0.63 |
| NOPAT to Interest Expense |
|
-0.36 |
0.31 |
0.42 |
0.32 |
-0.48 |
0.42 |
0.45 |
0.50 |
- |
0.54 |
0.49 |
| EBIT Less CapEx to Interest Expense |
|
-0.51 |
0.35 |
0.33 |
0.35 |
-0.69 |
0.50 |
0.57 |
0.61 |
- |
0.65 |
0.63 |
| NOPAT Less CapEx to Interest Expense |
|
-0.36 |
0.27 |
0.38 |
0.27 |
-0.48 |
0.42 |
0.45 |
0.50 |
- |
0.50 |
0.49 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
77.09% |
88.67% |
76.15% |
75.10% |
89.40% |
82.35% |
86.98% |
74.79% |
- |
34.26% |
34.85% |
| Augmented Payout Ratio |
|
80.69% |
103.65% |
88.99% |
87.67% |
103.94% |
98.09% |
102.56% |
87.78% |
- |
40.85% |
41.40% |
Key Financial Trends
Associated Banc-Corp (NYSE: ASB) has expanded its balance sheet and improved revenue generation, but rising expenses and share dilution are limiting per-share earnings growth. The second quarter of 2026 showed continued growth in lending, deposits and net interest income compared with the same quarter of 2025. However, the company’s diluted share count increased sharply, while non-interest expenses grew faster than revenue.
- Net interest income reached $370.0 million in Q2 2026, up 23.3% year over year. Loan interest income increased to $506.5 million from $447.8 million, reflecting the company’s larger loan portfolio and stronger earning-asset base.
- Total revenue increased 22.7% year over year to $450.4 million. Non-interest income also improved to $80.4 million from $66.0 million, supported primarily by higher service-charge revenue.
- Net loans and leases grew to $36.0 billion, up 19.2% from Q2 2025. Gross loans increased to $36.5 billion, indicating meaningful balance-sheet and lending growth over the past year.
- Deposits expanded approximately 16.9% year over year to $39.9 billion. Both non-interest-bearing and interest-bearing deposits increased, providing additional funding for loan growth.
- Credit-loss provisions declined to $19.4 million from $23.0 million in Q2 2025. The allowance for loan losses remained relatively stable at approximately 1.2% of gross loans, suggesting that credit costs have not risen in line with loan growth.
- Operating cash flow improved to $207.1 million from $141.5 million year over year. Stronger operating cash generation provided support for dividends and ongoing balance-sheet investment.
- Common equity increased to $5.4 billion from $4.6 billion in Q2 2025. Retained earnings continued to rise, while the company’s equity-to-assets ratio remained near 11%, providing a stable capital base as assets expanded.
- Investment activity remained substantial. ASB purchased $2.1 billion of investment securities and sold or received maturities of $1.5 billion in Q2 2026, resulting in $602.1 million of negative investing cash flow. This may support future interest income, but it also reflects significant capital deployment.
- Non-interest expense increased 29.9% year over year to $271.9 million. Salaries and benefits, occupancy costs, insurance claims and other operating expenses all rose, outpacing the company’s revenue growth and pressuring operating efficiency.
- Diluted EPS declined to $0.63 from $0.74 despite higher net income. Net income increased 6.9% year over year to $123.6 million, but diluted weighted-average shares rose to 189.9 million from 166.3 million. The increase in shares substantially offset the benefit of stronger earnings.
ASB’s earnings trend has generally improved since the fourth quarter of 2024, when the company reported a $116.2 million consolidated loss that was driven largely by investment-related losses. Net income subsequently recovered to $124.7 million in Q3 2025, $137.1 million in Q4 2025, $119.6 million in Q1 2026 and $123.6 million in Q2 2026. Although quarterly earnings are now consistently positive, Q2 2026 net income was below the Q4 2025 level.
The balance sheet has grown considerably over the period provided. Total assets increased from $38.0 billion in Q3 2022 to $51.8 billion in Q2 2026. Net loans increased from $27.5 billion to $36.0 billion, while deposits rose from roughly $29.0 billion to $39.9 billion. This expansion creates potential for higher future interest income, although it also increases the importance of maintaining credit quality and controlling funding costs.
Funding costs remain a key issue for investors. Interest expense was $253.3 million in Q2 2026, up from $245.5 million in Q2 2025, while deposits interest expense increased to $203.8 million from $197.7 million. Long-term debt also rose to $5.2 billion from $4.5 billion, and short-term debt increased significantly from $75.6 million to $529.3 million. These trends could limit the benefit of additional loan growth if deposit and borrowing costs remain elevated.
Cash flow was mixed but improved operationally. Operating cash flow was positive in each quarter shown except for the distorted Q4 2025 continuing-operations figure, which was affected by large non-cash adjustments. Investing cash flow has remained negative as ASB regularly purchases investment securities, while financing cash flow has frequently been positive because of deposit growth and debt issuance. Investors should therefore focus more on recurring operating cash flow and capital levels than on quarterly changes in cash and equivalents.
Overall, Associated Banc-Corp is showing stronger core revenue, loan growth, deposit growth and operating cash generation. The main risks are rapidly increasing operating expenses, higher debt and funding costs, and the sharp rise in shares outstanding that reduced the value of earnings on a per-share basis. The next quarters will be important for determining whether ASB can convert its larger balance sheet into sustained EPS growth.
09/19/26 04:12 AM ETAI Generated. May Contain Errors.