Free Trial
→ Hey, it's Jon Najarian. The SpaceX IPO is right around the corner. But I discovered Elon may have something BIGGER planned. Check this out before June 9th... (From Banyan Hill Publishing) (Ad)tc pixel Free WF Stock Alerts

Woori Bank (WF) Financials

Woori Bank logo
$61.74 -1.63 (-2.56%)
As of 02:41 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Compare
Annual Income Statements for Woori Bank

Annual Income Statements for Woori Bank

This table shows Woori Bank's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 920 1,061 2,905 1,844 1,763 1,395 2,324 3,376 4,310 4,142 4,145
Consolidated Net Income / (Loss)		 920 1,061 1,433 1,844 1,763 1,395 2,324 2,673 2,035 2,146 2,234
Net Income / (Loss) Continuing Operations		 920 1,061 2,905 1,844 1,763 1,395 2,324 3,376 2,430 2,095 1,989
Total Pre-Tax Income 		1,242 1,290 1,826 2,520 2,357 1,843 3,102 3,609 3,120 2,857 2,831
Total Revenue		 5,199 5,196 6,093 6,387 6,268 7,036 7,767 8,616 -7,308 -7,585 -7,217
Net Interest Income / (Expense)		 4,073 4,170 4,891 5,078 5,101 5,523 5,877 6,901 -9,031 -8,672 -8,081
Total Interest Income		 7,439 7,072 8,011 8,702 9,154 8,769 8,325 11,629 186 210 335
Investment Securities Interest Income		 7,439 634 8,011 8,702 9,154 8,769 8,325 11,544 186 210 335
Total Interest Expense		 3,367 2,902 3,120 3,625 4,053 3,246 2,447 4,728 9,217 8,882 8,416
Long-Term Debt Interest Expense		 3,367 2,902 3,120 3,625 4,053 3,246 2,447 4,728 9,217 8,882 7,893
Other Interest Expense		 - - - - - - - - 0.00 0.00 523
Total Non-Interest Income		 1,126 1,026 1,202 1,309 1,168 1,513 1,889 1,715 1,723 1,087 864
Service Charges on Deposit Accounts		 - - - - - - - - - 0.00 -650
Other Service Charges		 - - - - - - - - 810 105 852
Net Realized & Unrealized Capital Gains on Investments		 291 247 199 347 213 579 652 358 914 982 662
Total Non-Interest Expense		 4,043 3,888 2,602 3,907 3,845 5,120 4,688 4,398 -10,414 -10,414 -9,515
Salaries and Employee Benefits		 - - - - - - - - 655 533 594
Other Operating Expenses		 522 306 29 355 262 755 747 803 -12,547 -12,109 -11,564
Impairment Charge		 827 693 736 296 324 722 452 - 1,468 1,161 1,456
Nonoperating Income / (Expense), net		 86 -17 -194 41 -67 -73 23 93 14 -22 288
Income Tax Expense		 322 229 393 677 593 447 778 935 690 711 597
Preferred Stock Dividends Declared		 - - - - - - - - -1,941 -2,088 -2,163
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)		 - - - - - - - - 62 42 6.01
Weighted Average Basic Shares Outstanding		 - - 676M 680.16M 722.27M 722.27M 728.06M 728.06M 751.90M 742.54M 734.02M
Weighted Average Diluted Shares Outstanding		 - - 676M 680.16M 722.27M 722.27M 728.06M 728.06M 751.90M 742.54M 734.02M
Weighted Average Basic & Diluted Shares Outstanding		 - - 676M 680.16M 722.27M 722.27M 728.06M 728.06M 751.90M 742.54M 734.02M

Quarterly Income Statements for Woori Bank

No quarterly income statements for Woori Bank are available.

Annual Cash Flow Statements for Woori Bank

This table details how cash moves in and out of Woori Bank's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -8,142 -7,985 -4,440 -9,886 -946 -383 2,751 10,797 14,453 6,395 7,766
Net Cash From Operating Activities		 -2,069 -630 6,492 -11,018 1,619 -229 3,197 14,779 14,375 5,547 9,444
Net Cash From Continuing Operating Activities		 -2,069 -630 6,492 -11,018 1,614 -234 3,197 14,779 14,375 5,547 15,411
Net Income / (Loss) Continuing Operations		 920 1,061 1,433 8,231 1,763 1,395 2,324 2,673 2,035 2,146 2,234
Consolidated Net Income / (Loss)		 920 1,061 1,433 8,231 1,763 1,395 2,324 2,673 2,035 2,146 2,234
Provision For Loan Losses		 58 -27 100 25 112 214 72 30 77 28 92
Depreciation Expense		 206 209 221 245 438 493 666 737 769 787 866
Non-Cash Adjustments to Reconcile Net Income		 21 284 312 406 -4,443 -4,239 -4,925 -4,812 -262 276 -4,926
Changes in Operating Assets and Liabilities, net		 -3,273 -2,158 4,425 -19,926 3,744 1,903 5,058 16,150 11,756 2,308 17,145
Net Cash From Investing Activities		 -6,073 -7,355 -10,875 2.84 -7,433 -1,341 -8,974 -5,530 78 848 -6,840
Net Cash From Continuing Investing Activities		 -6,073 -7,355 -10,875 2.84 -7,433 -1,341 -8,974 -5,230 78 848 -6,277
Purchase of Property, Leasehold Improvements and Equipment		 - - - - -481 -243 -217 -276 - - -351
Purchase of Investment Securities		 -6,040 -7,245 -10,875 2.84 -36,142 -30,922 -41,056 -34,327 78 848 -47,402
Sale of Property, Leasehold Improvements and Equipment		 - - - - 12 22 3.14 36 - - 28
Divestitures		 -33 -110 - - -231 90 165 0.00 - - 0.00
Sale and/or Maturity of Investments		 - - - - 29,746 30,195 32,414 29,676 - - 42,027
Other Investing Activities, net		 - - - - 0.00 25 56 -339 - - -580
Net Cash From Financing Activities		 0.00 0.00 -57 1,130 5,341 2,180 7,636 1,523 0.00 0.00 5,320
Net Cash From Continuing Financing Activities		 0.00 0.00 -57 1,363 4,703 2,185 7,636 -763 0.00 0.00 1,900
Issuance of Debt		 - - - 1,130 24,746 23,125 30,183 18,571 - - 25,759
Repayment of Debt		 - - - - -20,470 -20,411 -21,691 -18,956 - - -21,883
Repurchase of Common Equity		 - - - - -138 -551 -494 -510 - - -1,171
Payment of Dividends		 - - - - -520 -662 -495 -691 - - -643
Other Financing Activities, Net		 - - - - -348 -143 -202 -104 - - -162
Effect of Exchange Rate Changes		 - - - - 166 -988 893 24 - - -158

Quarterly Cash Flow Statements for Woori Bank

No quarterly cash flow statements for Woori Bank are available.

Annual Balance Sheets for Woori Bank

This table presents Woori Bank's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 258,100 296,318 305,924 313,278 367,441 376,231 381,274 385,760 355,753 416,363
Cash and Due from Banks		 6,307 6,472 6,064 5,532 9,199 17,342 27,154 23,670 18,460 26,652
Trading Account Securities		 33,661 30,075 42,344 48,570 56,912 58,644 64,446 64,628 59,683 68,185
Loans and Leases, Net of Allowance		 214,660 250,235 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 2,340 2,669 2,542 3,155 3,383 2,999 2,802 2,827 2,586 2,617
Intangible Assets		 402 486 537 731 729 661 674 - 739 731
Other Assets		 305 471 282 382 1,515 1,893 2,588 3,227 3,326 316,453
Total Liabilities & Shareholders' Equity		 258,100 296,318 305,924 313,278 367,441 376,231 381,274 385,760 355,753 416,363
Total Liabilities		 241,031 277,052 286,197 291,216 342,834 351,996 356,177 359,890 331,464 390,155
Non-Interest Bearing Deposits		 - - - - - - - - - 260,691
Long-Term Debt		 38,329 39,960 42,433 45,709 59,882 62,497 64,737 4,755 27,075 62,142
Other Long-Term Liabilities		 18,644 13,687 19,947 16,189 14,134 21,484 19,108 21,840 23,399 67,322
Total Equity & Noncontrolling Interests		 17,069 19,266 19,727 22,062 24,607 24,235 25,097 25,870 24,289 24,484
Total Preferred & Common Equity		 16,936 19,080 19,535 18,616 21,226 21,704 22,824 24,530 23,072 23,209
Total Common Equity		 16,936 19,080 19,535 18,616 21,226 21,704 22,824 24,530 22,440 23,209
Common Stock		 2,809 3,436 3,295 3,667 3,901 3,637 3,430 3,670 2,573 646
Retained Earnings		 12,139 14,633 15,388 16,032 17,741 17,960 18,847 19,355 18,236 19,930
Other Equity Adjustments		 1,988 1,010 852 -1,083 -416 107 547 1,504 1,630 2,632
Noncontrolling Interest		 133 186 192 3,446 3,381 2,531 2,274 1,341 1,217 1,275

Quarterly Balance Sheets for Woori Bank

No quarterly balance sheets for Woori Bank are available.

Annual Metrics And Ratios for Woori Bank

This table displays calculated financial ratios and metrics derived from Woori Bank's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 - - - - - - - - - - 734,022,375.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - - 734,022,375.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - - 3.04
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 0.00% -0.05% 17.27% 4.82% -1.85% 12.24% 10.39% 10.94% 2.11% 1.33% 4.86%
EBITDA Growth		 0.00% 11.40% 144.70% -26.62% 5.01% -15.81% 55.50% 13.56% -18.19% -11.87% -12.50%
EBIT Growth		 0.00% 13.14% 166.99% -28.99% -2.27% -20.96% 60.75% 14.18% -22.91% -15.39% -18.75%
NOPAT Growth		 0.00% 25.62% 47.45% 14.37% -0.02% -20.02% 59.06% 12.91% -22.29% -21.03% -7.17%
Net Income Growth		 0.00% 15.40% 35.06% 28.61% -4.35% -20.89% 66.58% 15.04% -23.89% 5.46% 4.11%
EPS Growth		 0.00% 20.45% 27.57% 39.87% -2.47% -36.12% 96.27% 24.33% -41.14% 0.00% 0.00%
Operating Cash Flow Growth		 0.00% 69.53% 1,129.98% -269.71% 114.69% -114.13% 1,497.94% 362.30% -91.50% -230.11% 70.26%
Free Cash Flow Firm Growth		 0.00% 0.00% 95.87% 50.05% -239.18% -301.90% 100.42% -871.04% 1,160.05% -97.48% -88.29%
Invested Capital Growth		 0.00% 0.00% 6.91% 4.95% 9.03% 24.67% 2.65% 3.58% -3.63% 1.18% 72.01%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 26.20% 29.20% 60.93% 42.66% 45.64% 34.23% 48.22% 49.36% 39.55% 0.00% 0.00%
EBIT Margin		 22.23% 25.17% 57.30% 38.82% 38.66% 27.23% 39.64% 40.80% 30.81% 0.00% 0.00%
Profit (Net Income) Margin		 17.69% 20.43% 23.53% 28.87% 28.13% 19.83% 29.92% 31.03% 23.13% 0.00% 0.00%
Tax Burden Percent		 74.07% 82.24% 78.49% 73.15% 74.83% 75.72% 74.92% 74.09% 74.68% 82.35% 78.91%
Interest Burden Percent		 107.43% 98.68% 52.31% 101.65% 97.25% 96.20% 100.75% 102.64% 100.53% 99.17% 123.20%
Effective Tax Rate		 25.93% 17.76% 21.51% 26.85% 25.17% 24.28% 25.08% 25.91% 25.32% 27.30% 21.09%
Return on Invested Capital (ROIC)		 0.00% 3.88% 2.77% 2.99% 2.79% 1.91% 2.69% 2.95% 2.29% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 3.81% 2.38% 3.06% 2.68% 1.80% 2.72% 3.06% 2.31% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 8.55% 5.12% 6.47% 5.65% 4.07% 6.82% 7.89% 5.69% 0.00% 0.00%
Return on Equity (ROE)		 0.00% 12.44% 7.89% 9.46% 8.44% 5.98% 9.52% 10.84% 7.98% 8.56% 9.16%
Cash Return on Invested Capital (CROIC)		 0.00% -196.12% -3.91% -1.85% -5.85% -20.05% 0.08% -0.56% 5.99% 5.03% -50.07%
Operating Return on Assets (OROA)		 0.00% 0.51% 1.26% 0.82% 0.78% 0.56% 0.83% 0.93% 0.71% 0.00% 0.00%
Return on Assets (ROA)		 0.00% 0.41% 0.52% 0.61% 0.57% 0.41% 0.63% 0.71% 0.53% 0.00% 0.00%
Return on Common Equity (ROCE)		 0.00% 12.34% 7.82% 9.36% 7.71% 5.10% 8.36% 9.78% 7.42% 8.12% 8.58%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 6.27% 7.51% 9.44% 9.47% 6.57% 10.71% 11.71% 8.30% 9.30% 9.63%
Net Operating Profit after Tax (NOPAT)		 856 1,076 1,586 1,814 1,813 1,450 2,307 2,605 2,024 1,910 2,007
NOPAT Margin		 16.47% 20.70% 26.03% 28.40% 28.93% 20.61% 29.70% 30.23% 23.01% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.07% 0.39% -0.07% 0.11% 0.10% -0.03% -0.11% -0.02% -4.11% -0.50%
SG&A Expenses to Revenue		 51.83% 55.62% 54.29% 50.99% 52.00% 51.77% 44.93% 41.72% 39.12% 0.00% 0.00%
Operating Expenses to Revenue		 77.77% 74.83% 42.70% 61.18% 61.34% 72.77% 60.36% 59.20% 69.19% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)		 1,156 1,308 3,492 2,479 2,423 1,915 3,079 3,516 2,710 2,628 2,298
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 1,362 1,517 3,713 2,724 2,861 2,409 3,745 4,253 3,480 3,415 3,164
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.35 0.45 0.36 0.29 0.25 0.29 0.26 0.27 0.34 0.63
Price to Tangible Book Value (P/TBV)		 0.00 0.36 0.46 0.37 0.30 0.26 0.30 0.27 0.28 0.35 0.65
Price to Revenue (P/Rev)		 0.78 1.14 1.41 1.10 0.86 0.76 0.82 0.69 0.76 0.00 0.00
Price to Earnings (P/E)		 4.42 5.59 2.96 3.81 3.04 3.83 2.73 2.22 3.30 4.13 3.51
Dividend Yield		 4.22% 4.76% 5.21% 4.59% 7.29% 4.31% 5.08% 9.22% 11.11% 0.00% 0.00%
Earnings Yield		 22.63% 17.88% 33.77% 26.23% 32.84% 26.12% 36.60% 45.00% 30.28% 24.19% 28.49%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.69 0.71 0.70 0.72 0.70 0.62 0.51 0.52 0.00 0.58
Enterprise Value to Revenue (EV/Rev)		 0.00 7.33 6.94 6.83 7.82 8.44 6.96 5.32 5.13 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 25.11 11.39 16.00 17.12 24.66 14.43 10.77 12.96 0.00 16.22
Enterprise Value to EBIT (EV/EBIT)		 0.00 29.13 12.11 17.58 20.22 31.01 17.55 13.03 16.64 0.00 22.33
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 35.42 26.66 24.03 27.02 40.96 23.42 17.58 22.28 0.00 25.56
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 6.51 0.00 30.27 0.00 16.90 3.10 35.89 0.00 5.43
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00 835.37 0.00 8.53 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.00 2.25 2.07 2.15 2.07 2.43 2.58 2.58 2.35 0.28 2.54
Long-Term Debt to Equity		 0.00 2.25 2.07 2.15 2.07 2.43 2.58 2.58 2.35 0.28 2.54
Financial Leverage		 0.00 2.25 2.15 2.11 2.11 2.26 2.51 2.58 2.46 0.23 1.86
Leverage Ratio		 0.00 15.12 15.26 15.44 14.82 14.59 15.23 15.36 15.05 14.78 15.83
Compound Leverage Factor		 0.00 14.92 7.98 15.70 14.41 14.03 15.34 15.76 15.13 14.66 19.50
Debt to Total Capital		 0.00% 69.19% 67.47% 68.26% 67.45% 70.88% 72.06% 72.06% 70.12% 21.61% 71.74%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 69.19% 67.47% 68.26% 67.45% 70.88% 72.06% 72.06% 70.12% 21.61% 71.74%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.24% 0.31% 0.31% 5.09% 4.00% 2.92% 2.53% 1.55% 3.93% 1.47%
Common Equity to Total Capital		 0.00% 30.57% 32.21% 31.43% 27.47% 25.12% 25.02% 25.41% 28.33% 74.46% 26.79%
Debt to EBITDA		 0.00 25.26 10.76 15.58 15.98 24.86 16.69 15.22 17.44 1.96 19.64
Net Debt to EBITDA		 0.00 21.11 9.02 13.35 14.04 21.04 12.06 8.84 10.64 -3.44 11.22
Long-Term Debt to EBITDA		 0.00 25.26 10.76 15.58 15.98 24.86 16.69 15.22 17.44 1.96 19.64
Debt to NOPAT		 0.00 35.64 25.20 23.40 25.21 41.29 27.09 24.85 29.99 3.51 30.96
Net Debt to NOPAT		 0.00 29.77 21.12 20.05 22.16 34.95 19.57 14.43 18.30 -6.16 17.68
Long-Term Debt to NOPAT		 0.00 35.64 25.20 23.40 25.21 41.29 27.09 24.85 29.99 3.51 30.96
Noncontrolling Interest Sharing Ratio		 0.00% 0.78% 0.88% 0.97% 8.70% 14.63% 12.10% 9.74% 7.09% 5.10% 6.41%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -54,322 -2,242 -1,120 -3,799 -15,267 65 -499 5,287 1,550 -34,979
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 345.33% -103.17% 1,493.60% 6,170.85% 436.38% -1,545.24% 2,930.93%
Free Cash Flow to Firm to Interest Expense		 0.00 -18.72 -0.72 -0.31 -0.94 -4.70 0.03 -0.11 0.57 0.17 -4.16
Operating Cash Flow to Interest Expense		 -0.61 -0.22 2.08 -3.04 0.40 -0.07 1.31 3.13 0.14 -0.47 1.12
Operating Cash Flow Less CapEx to Interest Expense		 -0.61 -0.22 2.08 -3.04 0.28 -0.14 1.22 3.08 0.11 -0.50 1.08
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.00 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00
Fixed Asset Turnover		 0.00 2.22 2.43 2.45 2.20 2.15 2.43 2.97 3.13 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 0.00 55,398 59,226 62,160 67,772 84,489 86,731 89,835 86,572 30,985 88,350
Invested Capital Turnover		 0.00 0.19 0.11 0.11 0.10 0.09 0.09 0.10 0.10 0.00 0.00
Increase / (Decrease) in Invested Capital		 0.00 55,398 3,828 2,934 5,612 16,717 2,242 3,103 -3,263 360 36,986
Enterprise Value (EV)		 0.00 38,093 42,274 43,590 48,992 59,405 54,035 45,797 45,094 -2,714 51,316
Market Capitalization		 4,064 5,937 8,600 7,029 5,369 5,340 6,350 5,941 6,721 7,832 14,551
Book Value per Share		 $0.00 $21.01 $23.67 $28.90 $27.37 $29.39 $30.05 $31.35 $33.69 $30.68 $31.26
Tangible Book Value per Share		 $0.00 $20.51 $23.07 $28.10 $26.30 $28.38 $29.13 $30.42 $32.63 $29.70 $30.27
Total Capital		 0.00 55,398 59,226 62,160 67,772 84,489 86,731 89,835 86,572 30,985 86,625
Total Debt		 0.00 38,329 39,960 42,433 45,709 59,882 62,497 64,737 60,702 6,697 62,142
Total Long-Term Debt		 0.00 38,329 39,960 42,433 45,709 59,882 62,497 64,737 60,702 6,697 62,142
Net Debt		 0.00 32,023 33,488 36,369 40,177 50,683 45,154 37,583 37,032 -11,763 35,490
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 469 222 214 239 288 268 322
Net Nonoperating Expense (NNE)		 -64 14 152 -30 50 55 -17 -69 -11 -236 -227
Net Nonoperating Obligations (NNO)		 0.00 38,329 39,960 42,433 45,709 59,882 62,497 64,737 60,702 6,697 63,866
Total Depreciation and Amortization (D&A)		 206 209 221 245 438 493 666 737 769 787 866
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $1.87 $2.51 $2.36 $1.60 $2.88 $3,374.00 $2,502.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 676M 680.16M 722.27M 722.27M 728.06M 728.06M 751.90M 742.54M 734.02M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $1.87 $2.51 $2.36 $1.60 $2.88 $3,374.00 $2,502.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 676M 680.16M 722.27M 722.27M 728.06M 728.06M 751.90M 742.54M 734.02M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $1.87 $2.51 $2.36 $1.60 $2.88 $3,374.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 676M 680.16M 722.27M 722.27M 728.06M 728.06M 751.90M 742.54M 734.02M
Normalized Net Operating Profit after Tax (NOPAT)		 1,468 1,645 2,163 2,030 2,056 1,997 2,645 3,125 3,120 1,814 3,156
Normalized NOPAT Margin		 28.25% 31.67% 35.50% 31.79% 32.79% 28.39% 34.06% 36.27% 35.47% 0.00% 0.00%
Pre Tax Income Margin		 23.89% 24.84% 29.97% 39.46% 37.60% 26.19% 39.94% 41.88% 30.97% 0.00% 0.00%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.34 0.45 1.12 0.68 0.60 0.59 1.26 0.74 0.29 0.30 0.27
NOPAT to Interest Expense		 0.25 0.37 0.51 0.50 0.45 0.45 0.94 0.55 0.22 0.22 0.24
EBIT Less CapEx to Interest Expense		 0.34 0.45 1.12 0.68 0.48 0.52 1.17 0.69 0.26 0.27 0.23
NOPAT Less CapEx to Interest Expense		 0.25 0.37 0.51 0.50 0.33 0.38 0.86 0.50 0.19 0.18 0.20
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 29.48% 47.45% 21.32% 25.84% 46.32% 35.22% 28.77%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 37.33% 86.97% 42.59% 44.93% 88.20% 93.99% 81.17%

Quarterly Metrics And Ratios for Woori Bank

No quarterly metrics and ratios for Woori Bank are available.


Financials Breakdown Chart

Woori Bank Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Woori Bank's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Woori Bank's net income appears to be on an upward trend, with a most recent value of $2.23 billion in 2025, rising from $919.72 million in 2015. The previous period was $2.15 billion in 2024. See Woori Bank's forecast for analyst expectations on what's next for the company.

Over the last 10 years, Woori Bank's total revenue changed from $5.20 billion in 2015 to -$7.22 billion in 2025, a change of -238.8%.

Woori Bank's total liabilities were at $390.15 billion at the end of 2025, a 17.7% increase from 2024, and a 61.9% increase since 2016.

In the past 9 years, Woori Bank's cash and equivalents has ranged from $5.53 billion in 2019 to $27.15 billion in 2022, and is currently $26.65 billion as of their latest financial filing in 2025.

Over the last 10 years, Woori Bank's book value per share changed from 0.00 in 2015 to 31.26 in 2025, a change of 3,125.6%.


Related Companies

Financial statements for NYSE:WF last updated on 4/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
ZENA Surges: 558% Revenue Growth Fuels Breakout Small-Cap Narrative!
ZenaTech (NASDAQ: ZENA) reported $12.9 million in full-year 2025 revenue, representing 558% year-over-year gro...
Equiscreen | Sponsoredtc pixel
Musk’s warning just revealed a $1T opportunity
Elon Musk recently warned that AI could force governments to introduce universal income. Mode Mobile isn't wai...
Mode Mobile | Sponsoredtc pixel
Trump's gold order: the announcement they won't put on the front page
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
Iran's New Leader Just Said Something That Should Terrify Every American
Iran's Supreme Leader has declared the Strait of Hormuz closed as leverage against the U.S. - and with 40% of ...
American Alternative | Sponsoredtc pixel
Hey, it's Jon Najarian. The SpaceX IPO is right around the corner. But I discovered Elon may have something BIGGER planned. Check this out before June 9th...
After being invited to the SpaceX launch headquarters in Cape Canaveral from one of Elon's top lobbyists… Hall...
Banyan Hill Publishing | Sponsoredtc pixel
From the man who predicted 2008 crash…
Porter Stansberry, founder of one of the largest financial research firms in the world, says he's breaking the...
Porter & Company | Sponsoredtc pixel
SpaceX eyes a 1.75 trillion valuation - here's what to know
Elon Musk's team has quietly filed confidential paperwork with the SEC for what Bloomberg estimates could be a...
Brownstone Research | Sponsoredtc pixel
Your $29.97 book is free today
Bill Poulos is giving away his 'Safe Trade Options Formula' book at no charge - the same book that sells for $...
Profits Run | Sponsoredtc pixel