Annual Income Statements for Ameris Bancorp
This table shows Ameris Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Ameris Bancorp
This table shows Ameris Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
80 |
66 |
74 |
91 |
99 |
94 |
88 |
110 |
106 |
108 |
110 |
| Consolidated Net Income / (Loss) |
|
80 |
66 |
74 |
91 |
99 |
94 |
88 |
110 |
106 |
108 |
110 |
| Net Income / (Loss) Continuing Operations |
|
80 |
66 |
74 |
91 |
99 |
94 |
88 |
110 |
106 |
108 |
110 |
| Total Pre-Tax Income |
|
105 |
90 |
97 |
127 |
126 |
126 |
113 |
143 |
137 |
141 |
141 |
| Total Revenue |
|
271 |
262 |
267 |
301 |
284 |
291 |
286 |
301 |
314 |
307 |
314 |
| Net Interest Income / (Expense) |
|
208 |
206 |
201 |
212 |
214 |
222 |
222 |
232 |
238 |
245 |
244 |
| Total Interest Income |
|
331 |
332 |
329 |
347 |
355 |
346 |
334 |
348 |
355 |
358 |
352 |
| Loans and Leases Interest Income |
|
305 |
303 |
303 |
318 |
326 |
319 |
304 |
316 |
321 |
324 |
318 |
| Investment Securities Interest Income |
|
15 |
14 |
13 |
17 |
16 |
16 |
19 |
21 |
24 |
25 |
26 |
| Deposits and Money Market Investments Interest Income |
|
- |
- |
- |
- |
- |
- |
11 |
- |
- |
- |
8.04 |
| Total Interest Expense |
|
123 |
126 |
128 |
135 |
141 |
125 |
112 |
116 |
117 |
113 |
107 |
| Deposits Interest Expense |
|
103 |
112 |
118 |
121 |
130 |
116 |
105 |
107 |
107 |
105 |
96 |
| Long-Term Debt Interest Expense |
|
20 |
14 |
9.89 |
14 |
11 |
8.99 |
6.72 |
9.03 |
10 |
7.44 |
11 |
| Total Non-Interest Income |
|
63 |
56 |
66 |
89 |
70 |
69 |
64 |
69 |
76 |
62 |
70 |
| Service Charges on Deposit Accounts |
|
12 |
12 |
12 |
13 |
13 |
14 |
13 |
13 |
14 |
14 |
14 |
| Other Service Charges |
|
15 |
153 |
54 |
64 |
57 |
179 |
51 |
55 |
61 |
48 |
56 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-0.02 |
-0.29 |
-0.01 |
12 |
-0.01 |
-0.02 |
0.04 |
0.00 |
1.58 |
0.01 |
0.00 |
| Provision for Credit Losses |
|
24 |
23 |
21 |
19 |
6.11 |
13 |
22 |
2.77 |
23 |
23 |
17 |
| Total Non-Interest Expense |
|
141 |
149 |
149 |
155 |
152 |
152 |
151 |
155 |
155 |
143 |
157 |
| Salaries and Employee Benefits |
|
82 |
76 |
83 |
88 |
89 |
88 |
87 |
89 |
91 |
82 |
91 |
| Net Occupancy & Equipment Expense |
|
26 |
27 |
28 |
28 |
27 |
26 |
26 |
27 |
28 |
28 |
28 |
| Marketing Expense |
|
2.72 |
2.76 |
2.47 |
3.46 |
3.96 |
2.41 |
2.88 |
3.75 |
3.38 |
1.98 |
3.30 |
| Other Operating Expenses |
|
27 |
39 |
31 |
32 |
28 |
31 |
32 |
31 |
29 |
28 |
31 |
| Amortization Expense |
|
4.43 |
4.43 |
4.42 |
4.41 |
4.18 |
4.18 |
4.10 |
4.08 |
3.88 |
3.88 |
3.39 |
| Income Tax Expense |
|
25 |
24 |
23 |
36 |
27 |
32 |
25 |
33 |
31 |
33 |
30 |
| Basic Earnings per Share |
|
$1.16 |
$0.96 |
$1.08 |
$1.32 |
$1.44 |
$1.37 |
$1.28 |
$1.60 |
$1.55 |
$1.59 |
$1.64 |
| Weighted Average Basic Shares Outstanding |
|
68.88M |
68.98M |
68.81M |
68.82M |
68.80M |
68.81M |
68.79M |
68.59M |
68.40M |
68.45M |
67.54M |
| Diluted Earnings per Share |
|
$1.16 |
$0.95 |
$1.08 |
$1.32 |
$1.44 |
$1.35 |
$1.27 |
$1.60 |
$1.54 |
$1.59 |
$1.63 |
| Weighted Average Diluted Shares Outstanding |
|
68.99M |
69.10M |
69.01M |
69.01M |
69.07M |
69.06M |
69.03M |
68.80M |
68.67M |
68.71M |
67.77M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
69.05M |
69.03M |
69.11M |
69.07M |
69.07M |
69.07M |
68.91M |
68.59M |
68.32M |
67.88M |
67.29M |
| Cash Dividends to Common per Share |
|
$0.15 |
$0.15 |
$0.15 |
$0.15 |
$0.15 |
$0.20 |
$0.20 |
$0.20 |
$0.20 |
- |
$0.20 |
Annual Cash Flow Statements for Ameris Bancorp
This table details how cash moves in and out of Ameris Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
220 |
-192 |
132 |
349 |
-58 |
1,495 |
1,947 |
-2,947 |
49 |
53 |
-131 |
| Net Cash From Operating Activities |
|
-25 |
-70 |
-63 |
-109 |
-940 |
798 |
9.14 |
1,062 |
569 |
154 |
390 |
| Net Cash From Continuing Operating Activities |
|
-25 |
-70 |
-63 |
-109 |
-940 |
798 |
9.14 |
1,062 |
569 |
154 |
390 |
| Net Income / (Loss) Continuing Operations |
|
41 |
72 |
74 |
121 |
161 |
262 |
377 |
347 |
269 |
359 |
412 |
| Consolidated Net Income / (Loss) |
|
41 |
72 |
74 |
121 |
161 |
262 |
377 |
347 |
269 |
359 |
412 |
| Provision For Loan Losses |
|
5.26 |
4.09 |
8.36 |
17 |
20 |
145 |
-35 |
72 |
143 |
59 |
70 |
| Depreciation Expense |
|
8.06 |
9.52 |
9.20 |
10 |
13 |
16 |
17 |
41 |
35 |
37 |
30 |
| Amortization Expense |
|
18 |
30 |
18 |
21 |
38 |
48 |
36 |
13 |
11 |
9.93 |
8.78 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-101 |
-177 |
-169 |
-273 |
-1,160 |
369 |
-410 |
599 |
92 |
-328 |
-101 |
| Changes in Operating Assets and Liabilities, net |
|
4.46 |
-8.89 |
-2.44 |
-4.52 |
-13 |
-42 |
25 |
-8.73 |
20 |
18 |
-29 |
| Net Cash From Investing Activities |
|
-168 |
-803 |
-667 |
-53 |
-487 |
-1,201 |
-421 |
-4,875 |
-338 |
-847 |
-1,303 |
| Net Cash From Continuing Investing Activities |
|
-168 |
-803 |
-667 |
-53 |
-487 |
-1,201 |
-421 |
-4,875 |
-338 |
-847 |
-1,303 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-13 |
-11 |
-3.76 |
-10 |
-12 |
-18 |
-25 |
-14 |
-18 |
-13 |
-21 |
| Purchase of Investment Securities |
|
-876 |
-353 |
-113 |
-257 |
-323 |
0.00 |
-376 |
-5,175 |
-525 |
-1,423 |
-1,916 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.24 |
0.30 |
0.02 |
0.59 |
5.59 |
0.72 |
1.96 |
0.05 |
3.93 |
0.25 |
0.17 |
| Sale and/or Maturity of Investments |
|
235 |
376 |
257 |
234 |
471 |
573 |
545 |
314 |
200 |
590 |
633 |
| Net Cash From Financing Activities |
|
413 |
680 |
862 |
511 |
1,370 |
1,898 |
2,359 |
866 |
-182 |
746 |
781 |
| Net Cash From Continuing Financing Activities |
|
413 |
680 |
862 |
511 |
1,370 |
1,898 |
2,359 |
866 |
-182 |
746 |
781 |
| Net Change in Deposits |
|
354 |
295 |
1,051 |
853 |
334 |
2,933 |
2,708 |
-203 |
1,246 |
1,014 |
654 |
| Issuance of Debt |
|
0.00 |
636 |
1,838 |
1,530 |
5,237 |
7,203 |
0.00 |
3,950 |
15,842 |
6,308 |
8,163 |
| Repayment of Debt |
|
-40 |
-231 |
-2,080 |
-1,844 |
-4,141 |
-8,182 |
-296 |
-2,815 |
-17,208 |
-6,527 |
-7,897 |
| Repurchase of Common Equity |
|
-0.73 |
-1.23 |
-0.89 |
-2.06 |
-18 |
-8.00 |
-9.44 |
-22 |
-20 |
-7.95 |
-83 |
| Payment of Dividends |
|
-6.44 |
-8.58 |
-15 |
-16 |
-25 |
-42 |
-42 |
-42 |
-42 |
-41 |
-55 |
| Other Financing Activities, Net |
|
-8.53 |
-9.12 |
-20 |
-9.34 |
-17 |
-6.73 |
-1.26 |
-3.05 |
0.48 |
0.00 |
0.00 |
| Cash Interest Paid |
|
15 |
19 |
32 |
68 |
125 |
95 |
49 |
87 |
418 |
540 |
462 |
Quarterly Cash Flow Statements for Ameris Bancorp
This table details how cash moves in and out of Ameris Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
227 |
-378 |
44 |
151 |
-3.04 |
-139 |
72 |
-122 |
-127 |
46 |
240 |
| Net Cash From Operating Activities |
|
132 |
213 |
19 |
-97 |
102 |
131 |
117 |
61 |
105 |
107 |
257 |
| Net Cash From Continuing Operating Activities |
|
132 |
213 |
19 |
-97 |
102 |
131 |
117 |
61 |
105 |
107 |
257 |
| Net Income / (Loss) Continuing Operations |
|
80 |
66 |
74 |
91 |
99 |
94 |
88 |
110 |
106 |
108 |
110 |
| Consolidated Net Income / (Loss) |
|
80 |
66 |
74 |
91 |
99 |
94 |
88 |
110 |
106 |
108 |
110 |
| Provision For Loan Losses |
|
24 |
23 |
21 |
19 |
6.11 |
13 |
22 |
2.77 |
23 |
23 |
17 |
| Depreciation Expense |
|
4.85 |
20 |
9.44 |
4.80 |
4.70 |
22 |
8.36 |
8.12 |
6.87 |
6.31 |
6.00 |
| Amortization Expense |
|
6.76 |
-13 |
2.61 |
7.58 |
7.55 |
-13 |
2.28 |
2.33 |
2.17 |
2.01 |
2.24 |
| Non-Cash Adjustments to Reconcile Net Income |
|
16 |
97 |
-89 |
-219 |
-15 |
-3.87 |
-3.61 |
-62 |
-33 |
-3.17 |
122 |
| Net Cash From Investing Activities |
|
285 |
4.12 |
-370 |
-500 |
70 |
-46 |
-185 |
-277 |
-466 |
-375 |
-510 |
| Net Cash From Continuing Investing Activities |
|
285 |
4.12 |
-370 |
-500 |
70 |
-46 |
-185 |
-277 |
-466 |
-375 |
-510 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-3.80 |
-5.85 |
-3.44 |
-3.28 |
-2.41 |
-4.36 |
-2.69 |
-7.65 |
-4.40 |
-5.80 |
-7.74 |
| Purchase of Investment Securities |
|
-1.08 |
-477 |
-411 |
-190 |
-295 |
-884 |
-267 |
-537 |
-601 |
-493 |
-196 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.02 |
3.88 |
0.21 |
0.03 |
0.01 |
- |
0.15 |
- |
0.02 |
- |
0.00 |
| Sale and/or Maturity of Investments |
|
37 |
83 |
44 |
102 |
428 |
26 |
85 |
268 |
140 |
124 |
-306 |
| Net Cash From Financing Activities |
|
-191 |
-595 |
395 |
748 |
-175 |
-223 |
140 |
94 |
234 |
313 |
493 |
| Net Cash From Continuing Financing Activities |
|
-191 |
-595 |
395 |
748 |
-175 |
-223 |
140 |
94 |
234 |
313 |
493 |
| Net Change in Deposits |
|
147 |
118 |
289 |
447 |
435 |
-157 |
190 |
20 |
295 |
148 |
261 |
| Issuance of Debt |
|
3,212 |
2,005 |
983 |
2,370 |
1,090 |
1,865 |
1,040 |
1,575 |
2,530 |
3,018 |
3,390 |
| Repayment of Debt |
|
-3,539 |
-2,705 |
-861 |
-2,055 |
-1,690 |
-1,921 |
-1,055 |
-1,475 |
-2,569 |
-2,798 |
-3,060 |
| Repurchase of Common Equity |
|
-0.03 |
-3.27 |
-4.89 |
-2.96 |
- |
-0.10 |
-21 |
-13 |
-8.48 |
-41 |
-84 |
| Payment of Dividends |
|
-10 |
-10 |
-10 |
-10 |
-10 |
-10 |
-14 |
-14 |
-14 |
-14 |
-14 |
| Cash Interest Paid |
|
109 |
127 |
130 |
138 |
140 |
132 |
112 |
116 |
118 |
115 |
108 |
| Cash Income Taxes Paid |
|
26 |
13 |
0.40 |
56 |
42 |
4.94 |
0.21 |
98 |
22 |
- |
0.45 |
Annual Balance Sheets for Ameris Bancorp
This table presents Ameris Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
5,589 |
6,892 |
7,856 |
11,444 |
18,243 |
20,439 |
23,858 |
25,053 |
25,204 |
26,262 |
27,516 |
| Cash and Due from Banks |
|
119 |
127 |
139 |
172 |
246 |
203 |
308 |
285 |
230 |
245 |
254 |
| Interest Bearing Deposits at Other Banks |
|
267 |
71 |
191 |
472 |
351 |
1,894 |
3,737 |
834 |
937 |
975 |
835 |
| Trading Account Securities |
|
783 |
823 |
811 |
1,192 |
1,403 |
983 |
672 |
1,635 |
1,544 |
1,836 |
2,410 |
| Loans and Leases, Net of Allowance |
|
3,888 |
5,240 |
6,021 |
8,483 |
-38 |
14,282 |
15,707 |
19,650 |
19,962 |
20,402 |
21,165 |
| Loans and Leases |
|
3,909 |
5,264 |
6,046 |
8,512 |
- |
14,481 |
15,874 |
19,855 |
20,269 |
20,740 |
21,514 |
| Allowance for Loan and Lease Losses |
|
21 |
24 |
26 |
29 |
38 |
199 |
168 |
206 |
307 |
338 |
348 |
| Loans Held for Sale |
|
111 |
106 |
197 |
111 |
1,657 |
1,168 |
1,255 |
392 |
281 |
529 |
623 |
| Premises and Equipment, Net |
|
122 |
121 |
118 |
145 |
233 |
223 |
225 |
220 |
216 |
209 |
213 |
| Goodwill |
|
90 |
126 |
126 |
503 |
932 |
928 |
1,013 |
1,016 |
1,016 |
1,016 |
1,016 |
| Intangible Assets |
|
17 |
17 |
13 |
59 |
92 |
72 |
126 |
106 |
88 |
71 |
55 |
| Other Assets |
|
187 |
260 |
240 |
259 |
13,323 |
654 |
16,503 |
916 |
928 |
979 |
944 |
| Total Liabilities & Shareholders' Equity |
|
5,589 |
6,892 |
7,856 |
11,444 |
18,243 |
20,439 |
23,858 |
25,053 |
25,204 |
26,262 |
27,516 |
| Total Liabilities |
|
5,074 |
6,246 |
7,052 |
9,987 |
15,773 |
17,792 |
20,892 |
21,856 |
21,777 |
22,511 |
23,440 |
| Non-Interest Bearing Deposits |
|
1,330 |
1,573 |
1,777 |
2,520 |
4,199 |
6,151 |
7,775 |
7,930 |
6,492 |
6,498 |
6,426 |
| Interest Bearing Deposits |
|
3,549 |
4,002 |
4,849 |
7,129 |
9,828 |
10,807 |
11,891 |
11,533 |
14,217 |
15,224 |
15,950 |
| Long-Term Debt |
|
109 |
577 |
336 |
89 |
1,526 |
550 |
866 |
2,004 |
640 |
424 |
692 |
| Other Long-Term Liabilities |
|
22 |
40 |
59 |
77 |
199 |
273 |
354 |
389 |
429 |
364 |
372 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
515 |
646 |
804 |
1,456 |
2,470 |
2,647 |
2,966 |
3,197 |
3,427 |
3,752 |
4,076 |
| Total Preferred & Common Equity |
|
515 |
646 |
804 |
1,456 |
2,470 |
2,647 |
2,966 |
3,197 |
3,427 |
3,752 |
4,076 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
515 |
646 |
804 |
1,456 |
2,470 |
2,647 |
2,966 |
3,197 |
3,427 |
3,752 |
4,076 |
| Common Stock |
|
371 |
447 |
547 |
1,101 |
1,979 |
1,985 |
1,997 |
2,007 |
2,018 |
2,031 |
2,044 |
| Retained Earnings |
|
153 |
214 |
273 |
377 |
508 |
672 |
1,006 |
1,311 |
1,540 |
1,853 |
2,210 |
| Treasury Stock |
|
-12 |
-14 |
-14 |
-17 |
-35 |
-43 |
-52 |
-75 |
-95 |
-103 |
-187 |
| Accumulated Other Comprehensive Income / (Loss) |
|
3.35 |
-1.06 |
-1.28 |
-4.83 |
18 |
34 |
16 |
-47 |
-36 |
-30 |
8.31 |
Quarterly Balance Sheets for Ameris Bancorp
This table presents Ameris Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
23,814 |
26,088 |
25,801 |
25,698 |
25,655 |
26,521 |
26,400 |
26,515 |
26,680 |
27,100 |
28,110 |
| Cash and Due from Banks |
|
269 |
266 |
285 |
241 |
236 |
257 |
232 |
253 |
250 |
217 |
235 |
| Interest Bearing Deposits at Other Banks |
|
- |
- |
- |
- |
975 |
1,105 |
1,128 |
1,039 |
921 |
826 |
1,094 |
| Trading Account Securities |
|
1,385 |
1,631 |
1,603 |
1,566 |
1,561 |
1,680 |
1,603 |
2,117 |
2,048 |
2,334 |
2,556 |
| Loans and Leases, Net of Allowance |
|
18,622 |
19,755 |
20,200 |
19,911 |
20,280 |
20,656 |
20,631 |
20,361 |
20,700 |
20,913 |
21,473 |
| Loans and Leases |
|
18,807 |
19,998 |
20,472 |
20,201 |
20,600 |
20,993 |
20,965 |
20,707 |
21,041 |
21,258 |
21,828 |
| Allowance for Loan and Lease Losses |
|
185 |
243 |
272 |
290 |
320 |
336 |
334 |
346 |
342 |
345 |
355 |
| Loans Held for Sale |
|
298 |
395 |
391 |
381 |
364 |
570 |
553 |
545 |
544 |
604 |
497 |
| Premises and Equipment, Net |
|
223 |
219 |
219 |
218 |
215 |
213 |
211 |
208 |
211 |
212 |
216 |
| Goodwill |
|
1,023 |
1,016 |
1,016 |
1,016 |
1,016 |
1,016 |
1,016 |
1,016 |
1,016 |
1,016 |
1,016 |
| Intangible Assets |
|
111 |
101 |
97 |
92 |
84 |
79 |
75 |
67 |
63 |
59 |
51 |
| Other Assets |
|
821 |
950 |
956 |
968 |
924 |
944 |
952 |
909 |
928 |
919 |
971 |
| Total Liabilities & Shareholders' Equity |
|
23,814 |
26,088 |
25,801 |
25,698 |
25,655 |
26,521 |
26,400 |
26,515 |
26,680 |
27,100 |
28,110 |
| Total Liabilities |
|
20,695 |
22,835 |
22,516 |
22,351 |
22,171 |
22,954 |
22,718 |
22,691 |
22,762 |
23,083 |
24,028 |
| Non-Interest Bearing Deposits |
|
8,343 |
7,298 |
6,707 |
6,590 |
6,538 |
6,649 |
6,670 |
6,745 |
6,801 |
6,757 |
6,749 |
| Interest Bearing Deposits |
|
11,124 |
12,600 |
13,736 |
14,001 |
14,459 |
14,795 |
15,209 |
15,168 |
15,132 |
15,471 |
15,888 |
| Long-Term Debt |
|
853 |
2,530 |
1,666 |
1,339 |
762 |
1,078 |
478 |
410 |
510 |
471 |
1,023 |
| Other Long-Term Liabilities |
|
374 |
408 |
407 |
421 |
411 |
432 |
361 |
369 |
320 |
384 |
368 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,119 |
3,253 |
3,285 |
3,347 |
3,485 |
3,567 |
3,681 |
3,824 |
3,918 |
4,017 |
4,082 |
| Total Preferred & Common Equity |
|
3,119 |
3,253 |
3,285 |
3,347 |
3,485 |
3,567 |
3,681 |
3,824 |
3,918 |
4,017 |
4,082 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
3,119 |
3,253 |
3,285 |
3,347 |
3,485 |
3,567 |
3,681 |
3,824 |
3,918 |
4,017 |
4,082 |
| Common Stock |
|
2,005 |
2,010 |
2,012 |
2,015 |
2,021 |
2,024 |
2,027 |
2,035 |
2,038 |
2,041 |
2,047 |
| Retained Earnings |
|
1,239 |
1,363 |
1,415 |
1,484 |
1,604 |
1,684 |
1,773 |
1,927 |
2,023 |
2,116 |
2,307 |
| Treasury Stock |
|
-75 |
-84 |
-92 |
-92 |
-100 |
-103 |
-103 |
-124 |
-137 |
-145 |
-271 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-51 |
-36 |
-51 |
-61 |
-40 |
-38 |
-16 |
-14 |
-6.89 |
5.17 |
-1.48 |
Annual Metrics And Ratios for Ameris Bancorp
This table displays calculated financial ratios and metrics derived from Ameris Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$2.10 |
$2.00 |
$2.81 |
$0.00 |
$3.78 |
$5.43 |
$5.01 |
$3.90 |
$5.21 |
$6.02 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
34.35M |
36.83M |
43.14M |
0.00 |
69.26M |
69.43M |
69.19M |
68.98M |
68.81M |
68.45M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$2.08 |
$1.98 |
$2.80 |
$0.00 |
$3.77 |
$5.40 |
$4.99 |
$3.89 |
$5.19 |
$6.00 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
34.70M |
37.14M |
43.25M |
0.00 |
69.43M |
69.76M |
69.42M |
69.10M |
69.06M |
68.71M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
35.12M |
38.24M |
47.50M |
0.00 |
69.62M |
69.68M |
69.39M |
69.03M |
69.07M |
67.88M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Ameris Bancorp
This table displays calculated financial ratios and metrics derived from Ameris Bancorp's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
67,880,297.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
67,880,297.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.63 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-2.65% |
-3.72% |
-0.16% |
8.57% |
4.74% |
10.84% |
6.96% |
0.03% |
10.74% |
- |
9.97% |
| EBITDA Growth |
|
-16.69% |
-16.91% |
19.49% |
44.43% |
18.44% |
38.35% |
12.86% |
11.01% |
6.12% |
- |
20.56% |
| EBIT Growth |
|
-13.25% |
-13.53% |
24.06% |
52.47% |
19.86% |
39.43% |
15.89% |
12.80% |
8.86% |
- |
24.61% |
| NOPAT Growth |
|
-13.44% |
-19.81% |
22.99% |
44.94% |
23.84% |
43.14% |
18.33% |
20.98% |
6.87% |
- |
25.65% |
| Net Income Growth |
|
-13.44% |
-19.81% |
22.99% |
44.94% |
23.84% |
43.14% |
18.33% |
20.98% |
6.87% |
- |
25.65% |
| EPS Growth |
|
-13.43% |
-19.49% |
24.14% |
45.05% |
24.14% |
42.11% |
17.59% |
21.21% |
6.94% |
- |
28.35% |
| Operating Cash Flow Growth |
|
-62.20% |
67,470.57% |
-85.89% |
-204.97% |
-22.54% |
-38.70% |
528.91% |
163.23% |
2.69% |
- |
120.06% |
| Free Cash Flow Firm Growth |
|
-49.64% |
193.75% |
174.52% |
131.51% |
198.78% |
-101.22% |
-93.70% |
-17.84% |
-135.45% |
- |
-849.71% |
| Invested Capital Growth |
|
17.97% |
-21.82% |
-26.57% |
-6.19% |
-11.24% |
2.68% |
-0.32% |
-4.66% |
7.88% |
- |
20.59% |
| Revenue Q/Q Growth |
|
-2.15% |
-3.17% |
1.87% |
12.48% |
-5.61% |
2.47% |
-1.69% |
5.20% |
4.49% |
- |
2.35% |
| EBITDA Q/Q Growth |
|
21.29% |
-16.16% |
12.78% |
25.93% |
-0.53% |
-2.07% |
-10.12% |
23.93% |
-4.61% |
- |
-0.29% |
| EBIT Q/Q Growth |
|
26.58% |
-13.94% |
7.82% |
29.81% |
-0.49% |
0.11% |
-10.38% |
26.35% |
-3.96% |
- |
-0.26% |
| NOPAT Q/Q Growth |
|
27.91% |
-17.70% |
12.71% |
22.17% |
9.28% |
-4.87% |
-6.82% |
24.90% |
-3.46% |
- |
1.97% |
| Net Income Q/Q Growth |
|
27.91% |
-17.70% |
12.71% |
22.17% |
9.28% |
-4.87% |
-6.82% |
24.90% |
-3.46% |
- |
1.97% |
| EPS Q/Q Growth |
|
27.47% |
-18.10% |
13.68% |
22.22% |
9.09% |
-6.25% |
-5.93% |
25.98% |
-3.75% |
- |
2.52% |
| Operating Cash Flow Q/Q Growth |
|
42.66% |
61.40% |
-91.27% |
-622.40% |
205.26% |
27.73% |
-10.46% |
-47.48% |
70.96% |
- |
140.24% |
| Free Cash Flow Firm Q/Q Growth |
|
49.74% |
289.46% |
34.14% |
-75.33% |
57.54% |
-102.33% |
795.54% |
221.62% |
-167.98% |
- |
-57.12% |
| Invested Capital Q/Q Growth |
|
-5.34% |
-13.23% |
4.43% |
9.36% |
-10.44% |
0.38% |
1.38% |
4.59% |
1.35% |
- |
7.06% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
43.05% |
37.27% |
41.26% |
46.20% |
48.68% |
46.52% |
43.23% |
50.92% |
46.49% |
- |
47.39% |
| EBIT Margin |
|
38.77% |
34.45% |
36.46% |
42.08% |
44.36% |
43.34% |
39.51% |
47.45% |
43.61% |
- |
44.77% |
| Profit (Net Income) Margin |
|
29.57% |
25.13% |
27.80% |
30.20% |
34.96% |
32.46% |
30.76% |
36.52% |
33.74% |
- |
35.15% |
| Tax Burden Percent |
|
76.28% |
72.95% |
76.26% |
71.77% |
78.81% |
74.89% |
77.86% |
76.97% |
77.37% |
- |
78.52% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
23.72% |
27.05% |
23.74% |
28.23% |
21.19% |
25.11% |
22.14% |
23.03% |
22.63% |
- |
21.48% |
| Return on Invested Capital (ROIC) |
|
7.43% |
5.85% |
5.97% |
6.93% |
8.81% |
9.00% |
8.42% |
9.35% |
9.30% |
- |
9.31% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.43% |
5.85% |
5.97% |
6.93% |
8.81% |
9.00% |
8.42% |
9.35% |
9.30% |
- |
9.31% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.52% |
2.33% |
2.92% |
2.78% |
2.28% |
1.33% |
1.35% |
1.98% |
1.15% |
- |
1.69% |
| Return on Equity (ROE) |
|
9.95% |
8.18% |
8.89% |
9.71% |
11.08% |
10.33% |
9.77% |
11.33% |
10.45% |
- |
10.99% |
| Cash Return on Invested Capital (CROIC) |
|
-9.90% |
30.30% |
36.28% |
12.88% |
19.38% |
6.06% |
9.10% |
13.40% |
1.62% |
- |
-9.36% |
| Operating Return on Assets (OROA) |
|
1.70% |
1.48% |
1.52% |
1.77% |
1.90% |
1.92% |
1.76% |
2.07% |
1.94% |
- |
2.03% |
| Return on Assets (ROA) |
|
1.30% |
1.08% |
1.16% |
1.27% |
1.50% |
1.44% |
1.37% |
1.59% |
1.50% |
- |
1.59% |
| Return on Common Equity (ROCE) |
|
9.95% |
8.18% |
8.89% |
9.71% |
11.08% |
10.33% |
9.77% |
11.33% |
10.45% |
- |
10.99% |
| Return on Equity Simple (ROE_SIMPLE) |
|
8.53% |
0.00% |
8.12% |
8.72% |
8.97% |
0.00% |
9.74% |
9.99% |
9.91% |
- |
10.65% |
| Net Operating Profit after Tax (NOPAT) |
|
80 |
66 |
74 |
91 |
99 |
94 |
88 |
110 |
106 |
- |
110 |
| NOPAT Margin |
|
29.57% |
25.13% |
27.80% |
30.20% |
34.96% |
32.46% |
30.76% |
36.52% |
33.74% |
- |
35.15% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
40.73% |
40.38% |
42.29% |
39.76% |
42.19% |
40.06% |
40.24% |
39.84% |
38.79% |
- |
39.15% |
| Operating Expenses to Revenue |
|
52.21% |
56.80% |
55.64% |
51.68% |
53.49% |
52.26% |
52.83% |
51.63% |
49.19% |
- |
49.97% |
| Earnings before Interest and Taxes (EBIT) |
|
105 |
90 |
97 |
127 |
126 |
126 |
113 |
143 |
137 |
- |
141 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
117 |
98 |
110 |
139 |
138 |
135 |
124 |
153 |
146 |
- |
149 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.78 |
1.06 |
0.95 |
0.97 |
1.17 |
1.15 |
1.03 |
1.14 |
1.25 |
- |
1.30 |
| Price to Tangible Book Value (P/TBV) |
|
1.17 |
1.56 |
1.39 |
1.40 |
1.66 |
1.62 |
1.44 |
1.57 |
1.71 |
- |
1.76 |
| Price to Revenue (P/Rev) |
|
2.40 |
3.36 |
3.07 |
3.14 |
3.86 |
3.78 |
3.41 |
3.83 |
4.22 |
- |
4.28 |
| Price to Earnings (P/E) |
|
9.16 |
13.45 |
11.70 |
11.12 |
13.01 |
12.05 |
10.62 |
11.36 |
12.63 |
- |
12.18 |
| Dividend Yield |
|
1.59% |
1.14% |
1.25% |
1.20% |
0.96% |
1.04% |
1.22% |
1.16% |
1.09% |
- |
1.03% |
| Earnings Yield |
|
10.91% |
7.43% |
8.55% |
8.99% |
7.69% |
8.30% |
9.42% |
8.80% |
7.92% |
- |
8.21% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.51 |
0.76 |
0.67 |
0.68 |
0.82 |
0.84 |
0.73 |
0.86 |
0.99 |
- |
0.98 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.21 |
2.87 |
2.66 |
2.88 |
3.07 |
3.09 |
2.64 |
3.26 |
3.74 |
- |
4.03 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
5.70 |
7.68 |
6.80 |
6.85 |
7.04 |
6.75 |
5.72 |
6.86 |
7.95 |
- |
8.35 |
| Enterprise Value to EBIT (EV/EBIT) |
|
6.49 |
8.66 |
7.61 |
7.57 |
7.76 |
7.41 |
6.25 |
7.46 |
8.59 |
- |
8.88 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
8.44 |
11.49 |
10.11 |
10.21 |
10.34 |
9.83 |
8.25 |
9.67 |
11.19 |
- |
11.47 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.77 |
5.44 |
6.28 |
11.92 |
14.43 |
22.86 |
12.16 |
9.21 |
10.77 |
- |
9.40 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
2.20 |
1.57 |
5.14 |
3.98 |
14.12 |
7.96 |
6.23 |
63.47 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.40 |
0.19 |
0.22 |
0.30 |
0.13 |
0.11 |
0.11 |
0.13 |
0.12 |
- |
0.25 |
| Long-Term Debt to Equity |
|
0.40 |
0.19 |
0.22 |
0.30 |
0.13 |
0.11 |
0.11 |
0.13 |
0.12 |
- |
0.25 |
| Financial Leverage |
|
0.34 |
0.40 |
0.49 |
0.40 |
0.26 |
0.15 |
0.16 |
0.21 |
0.12 |
- |
0.18 |
| Leverage Ratio |
|
7.66 |
7.59 |
7.68 |
7.64 |
7.41 |
7.17 |
7.14 |
7.11 |
6.95 |
- |
6.91 |
| Compound Leverage Factor |
|
7.66 |
7.59 |
7.68 |
7.64 |
7.41 |
7.17 |
7.14 |
7.11 |
6.95 |
- |
6.91 |
| Debt to Total Capital |
|
28.58% |
15.74% |
17.95% |
23.21% |
11.50% |
10.16% |
9.67% |
11.52% |
10.49% |
- |
20.04% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
28.58% |
15.74% |
17.95% |
23.21% |
11.50% |
10.16% |
9.67% |
11.52% |
10.49% |
- |
20.04% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
71.42% |
84.26% |
82.05% |
76.79% |
88.50% |
89.84% |
90.33% |
88.48% |
89.51% |
- |
79.96% |
| Debt to EBITDA |
|
3.17 |
1.59 |
1.81 |
2.32 |
0.99 |
0.81 |
0.76 |
0.92 |
0.84 |
- |
1.71 |
| Net Debt to EBITDA |
|
-0.49 |
-1.31 |
-1.07 |
-0.61 |
-1.82 |
-1.52 |
-1.65 |
-1.20 |
-1.02 |
- |
-0.51 |
| Long-Term Debt to EBITDA |
|
3.17 |
1.59 |
1.81 |
2.32 |
0.99 |
0.81 |
0.76 |
0.92 |
0.84 |
- |
1.71 |
| Debt to NOPAT |
|
4.69 |
2.38 |
2.69 |
3.46 |
1.45 |
1.18 |
1.10 |
1.30 |
1.18 |
- |
2.35 |
| Net Debt to NOPAT |
|
-0.72 |
-1.96 |
-1.59 |
-0.91 |
-2.67 |
-2.22 |
-2.37 |
-1.69 |
-1.44 |
- |
-0.71 |
| Long-Term Debt to NOPAT |
|
4.69 |
2.38 |
2.69 |
3.46 |
1.45 |
1.18 |
1.10 |
1.30 |
1.18 |
- |
2.35 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-634 |
1,201 |
1,611 |
397 |
626 |
-15 |
102 |
326 |
-222 |
- |
-761 |
| Operating Cash Flow to CapEx |
|
3,493.22% |
10,817.63% |
576.48% |
-2,990.20% |
4,255.39% |
2,995.25% |
4,605.91% |
802.25% |
2,397.62% |
- |
3,322.34% |
| Free Cash Flow to Firm to Interest Expense |
|
-5.16 |
9.52 |
12.58 |
2.93 |
4.44 |
-0.12 |
0.91 |
2.82 |
-1.90 |
- |
-7.09 |
| Operating Cash Flow to Interest Expense |
|
1.07 |
1.69 |
0.15 |
-0.72 |
0.72 |
1.05 |
1.04 |
0.53 |
0.90 |
- |
2.40 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.04 |
1.67 |
0.12 |
-0.74 |
0.71 |
1.01 |
1.02 |
0.46 |
0.86 |
- |
2.32 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.05 |
| Fixed Asset Turnover |
|
4.94 |
4.94 |
4.97 |
5.10 |
5.20 |
5.36 |
5.49 |
5.47 |
5.64 |
- |
5.83 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
4,686 |
4,067 |
4,247 |
4,644 |
4,160 |
4,176 |
4,233 |
4,428 |
4,488 |
- |
5,105 |
| Invested Capital Turnover |
|
0.25 |
0.23 |
0.21 |
0.23 |
0.25 |
0.28 |
0.27 |
0.26 |
0.28 |
- |
0.26 |
| Increase / (Decrease) in Invested Capital |
|
714 |
-1,135 |
-1,536 |
-307 |
-527 |
109 |
-14 |
-217 |
328 |
- |
872 |
| Enterprise Value (EV) |
|
2,409 |
3,092 |
2,862 |
3,176 |
3,414 |
3,525 |
3,071 |
3,786 |
4,456 |
- |
4,987 |
| Market Capitalization |
|
2,615 |
3,620 |
3,311 |
3,460 |
4,295 |
4,322 |
3,953 |
4,447 |
5,028 |
- |
5,294 |
| Book Value per Share |
|
$48.41 |
$49.63 |
$50.48 |
$51.61 |
$53.30 |
$54.32 |
$55.36 |
$56.85 |
$58.56 |
- |
$60.14 |
| Tangible Book Value per Share |
|
$32.38 |
$33.64 |
$34.56 |
$35.77 |
$37.51 |
$38.59 |
$39.69 |
$41.20 |
$42.90 |
- |
$44.42 |
| Total Capital |
|
4,686 |
4,067 |
4,247 |
4,644 |
4,160 |
4,176 |
4,233 |
4,428 |
4,488 |
- |
5,105 |
| Total Debt |
|
1,339 |
640 |
762 |
1,078 |
478 |
424 |
410 |
510 |
471 |
- |
1,023 |
| Total Long-Term Debt |
|
1,339 |
640 |
762 |
1,078 |
478 |
424 |
410 |
510 |
471 |
- |
1,023 |
| Net Debt |
|
-206 |
-527 |
-449 |
-284 |
-881 |
-796 |
-883 |
-660 |
-572 |
- |
-307 |
| Capital Expenditures (CapEx) |
|
3.78 |
1.97 |
3.22 |
3.25 |
2.40 |
4.36 |
2.54 |
7.65 |
4.38 |
- |
7.74 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1,339 |
640 |
762 |
1,078 |
478 |
424 |
410 |
510 |
471 |
- |
1,023 |
| Total Depreciation and Amortization (D&A) |
|
12 |
7.40 |
13 |
12 |
12 |
9.26 |
11 |
10 |
9.04 |
- |
8.25 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.16 |
$0.96 |
$1.08 |
$1.32 |
$1.44 |
$1.37 |
$1.28 |
$1.60 |
$1.55 |
$1.59 |
$1.64 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
68.88M |
68.98M |
68.81M |
68.82M |
68.80M |
68.81M |
68.79M |
68.59M |
68.40M |
68.45M |
67.54M |
| Adjusted Diluted Earnings per Share |
|
$1.16 |
$0.95 |
$1.08 |
$1.32 |
$1.44 |
$1.35 |
$1.27 |
$1.60 |
$1.54 |
$1.59 |
$1.63 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
68.99M |
69.10M |
69.01M |
69.01M |
69.07M |
69.06M |
69.03M |
68.80M |
68.67M |
68.71M |
67.77M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
69.05M |
69.03M |
69.11M |
69.07M |
69.07M |
69.07M |
68.91M |
68.59M |
68.32M |
67.88M |
67.29M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
80 |
66 |
74 |
91 |
99 |
94 |
88 |
110 |
106 |
- |
110 |
| Normalized NOPAT Margin |
|
29.57% |
25.13% |
27.80% |
30.20% |
34.96% |
32.46% |
30.76% |
36.52% |
33.74% |
- |
35.15% |
| Pre Tax Income Margin |
|
38.77% |
34.45% |
36.46% |
42.08% |
44.36% |
43.34% |
39.51% |
47.45% |
43.61% |
- |
44.77% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.86 |
0.72 |
0.76 |
0.93 |
0.89 |
1.01 |
1.01 |
1.23 |
1.17 |
- |
1.31 |
| NOPAT to Interest Expense |
|
0.65 |
0.52 |
0.58 |
0.67 |
0.70 |
0.76 |
0.79 |
0.95 |
0.91 |
- |
1.03 |
| EBIT Less CapEx to Interest Expense |
|
0.82 |
0.70 |
0.74 |
0.91 |
0.88 |
0.98 |
0.99 |
1.17 |
1.13 |
- |
1.24 |
| NOPAT Less CapEx to Interest Expense |
|
0.62 |
0.51 |
0.56 |
0.65 |
0.69 |
0.72 |
0.76 |
0.88 |
0.87 |
- |
0.96 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
14.61% |
15.48% |
14.68% |
13.34% |
12.56% |
11.56% |
12.12% |
12.40% |
13.03% |
- |
12.69% |
| Augmented Payout Ratio |
|
20.59% |
23.04% |
20.40% |
16.92% |
15.93% |
13.78% |
18.51% |
21.01% |
23.63% |
- |
46.21% |
Key Financial Trends
Ameris Bancorp’s latest quarter showed solid profitability, strong operating cash flow, and a much healthier balance sheet than in prior periods. For Q1 2026, the company earned $110.5 million and generated $257.1 million of operating cash flow, while ending the quarter with $4.08 billion of common equity and a stronger capital position than a year ago.
Compared with recent quarters, results were broadly stable at the top line, but there are a few important trends investors should watch: net interest income has held up well, deposit costs remain elevated, loan-loss provisioning is still meaningful, and the bank is continuing to actively manage its balance sheet with debt issuance and repayments.
- Profitability remained strong in Q1 2026. Net income was $110.5 million, up slightly from $108.4 million in Q4 2025 and $87.9 million in Q1 2025.
- Operating cash flow was robust. Ameris produced $257.1 million in operating cash flow in Q1 2026, well above Q4 2025 and Q1 2025 levels.
- Net interest income stayed resilient. Q1 2026 net interest income was $244.4 million, slightly above Q4 2025 and above the year-ago quarter, suggesting the core banking spread is still holding together.
- Noninterest income improved sequentially. Total non-interest income rose to $69.9 million from $61.8 million in Q4 2025, helped by higher service-charge income.
- Balance sheet equity increased. Total common equity reached $4.08 billion in Q1 2026, up from $3.92 billion at year-end 2025 and $3.82 billion in Q1 2025.
- Deposits grew in the latest quarter. Net change in deposits was positive by $260.7 million in Q1 2026, which supports funding stability.
- Earnings per share were steady. Q1 2026 diluted EPS was $1.63, roughly in line with recent quarters, while share count was slightly lower than in Q4 2025.
- Loan growth was moderate. Net loans and leases rose to $21.47 billion in Q1 2026 from $21.09 billion in Q3 2025 and $20.70 billion in Q2 2025, indicating continued balance-sheet expansion.
- Goodwill remains a large asset on the balance sheet. Goodwill of about $1.02 billion is a meaningful portion of total assets, which investors often monitor in banking M&A-heavy balance sheets.
- Provisioning remains elevated. Q1 2026 provision for credit losses was $16.6 million, higher than Q1 2025’s $21.9 million but still a notable drag on earnings power.
- Deposit costs are still high. Deposit interest expense was $96.2 million in Q1 2026, showing funding costs remain a pressure point even as rates may begin to stabilize.
- Investment activity weighed on cash flow. The company had a large investing cash outflow of $509.9 million in Q1 2026, driven by heavy securities purchases.
- Debt usage is still significant. Ameris issued $3.39 billion of debt and repaid $3.06 billion in Q1 2026, highlighting ongoing reliance on wholesale funding management.
Bottom line: Ameris Bancorp appears to be in decent financial shape, with steady earnings, strong operating cash generation, and improving equity. The main watch items are funding costs, credit provisioning, and the ongoing need to actively manage debt and securities positions.
06/15/26 05:51 PM ETAI Generated. May Contain Errors.