What is Pixelworks' operating income?

Pixelworks' total operating income in 2025 was -$11.56 million, based on the following breakdown: Total Gross Profit: $589 thousand Total Operating Expenses: $12.15 million

Pixelworks (PXLW) Financials

$5.60 -0.10 (-1.75%)

Closing price 04:00 PM Eastern

Extended Trading

$5.62 +0.03 (+0.45%)

As of 04:10 PM Eastern

Compare

Annual Income Statements for Pixelworks

This table shows Pixelworks' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Income / (Loss) Attributable to Common Shareholders	-11	-11	-3.56	-3.91	-9.08	-27	-20	-16	-26	-29	-22
Consolidated Net Income / (Loss)	-11	-11	-3.56	-3.91	-9.08	-27	-19	-15	-27	-30	-23
Net Income / (Loss) Continuing Operations	-11	-11	-3.56	-3.91	-9.08	-27	-19	-15	-27	-13	-8.25
Total Pre-Tax Income	-10	-11	-3.07	-3.47	-8.62	-26	-20	-16	-27	-13	-8.43
Total Operating Income	-9.80	-10	-2.03	-4.82	-13	-27	-20	-17	-29	-13	-12
Total Gross Profit	29	25	42	39	34	20	28	36	26	0.56	0.59
Total Revenue	60	53	81	77	69	41	55	70	60	0.69	0.69
Operating Revenue	60	53	81	77	69	41	55	70	60	0.69	0.69
Total Cost of Revenue	30	28	39	37	34	21	27	34	34	0.13	0.10
Operating Cost of Revenue	30	28	39	37	34	21	27	34	34	0.13	0.10
Total Operating Expenses	39	35	44	44	48	47	48	53	54	14	12
Selling, General & Admin Expense	14	14	20	20	21	20	20	22	23	8.91	8.45
Research & Development Expense	25	19	21	23	26	25	27	31	31	4.44	3.70
Restructuring Charge	0.00	2.61	1.92	1.46	0.40	2.04	-	-	0.00	0.17	0.00
Total Other Income / (Expense), net	-0.45	-0.41	-1.03	1.36	4.50	0.81	0.46	0.70	2.05	0.35	3.12
Interest & Investment Income	-	-	-	-	-	-	-	-	2.05	0.35	0.12
Other Income / (Expense), net	-0.45	-0.41	-1.03	1.36	4.50	0.01	0.46	0.70	0.00	0.00	3.00
Income Tax Expense	0.32	0.36	0.49	0.45	0.45	0.60	-0.13	-0.88	0.36	0.04	-0.18
Net Income / (Loss) Discontinued Operations	-	-	-	-	-	-	-	-	-	-17	-15
Net Income / (Loss) Attributable to Noncontrolling Interest	-	-	-	-	-	0.00	0.41	0.80	-0.77	-0.82	-0.76
Basic Earnings per Share	($0.42)	($0.39)	($0.11)	($0.11)	($0.24)	($0.65)	($0.38)	($0.30)	($0.47)	($5.90)	($4.08)
Weighted Average Basic Shares Outstanding	25.09M	28.28M	31.51M	35.96M	37.85M	40.71M	52.51M	54.34M	56.16M	4.87M	5.51M
Diluted Earnings per Share	($0.42)	($0.39)	($0.11)	($0.11)	($0.24)	($0.65)	($0.38)	($0.30)	($0.47)	($5.90)	($4.08)
Weighted Average Diluted Shares Outstanding	25.09M	28.28M	31.51M	35.96M	37.85M	40.71M	52.51M	54.34M	56.16M	4.87M	5.51M
Weighted Average Basic & Diluted Shares Outstanding	25.09M	28.28M	31.51M	35.96M	37.85M	40.71M	53.97M	55.69M	57.80M	60.88M	6.36M

This table shows Pixelworks' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
Net Income / (Loss) Attributable to Common Shareholders	-7.00	-3.74	-5.07	-10	-8.14	-5.36	-7.76	-6.71	-4.43	-3.60	81
Consolidated Net Income / (Loss)	-7.33	-3.73	-5.16	-10	-8.46	-5.47	-8.02	-6.93	-4.59	-3.72	81
Net Income / (Loss) Continuing Operations	-7.33	-3.73	-5.16	-10	-8.46	11	-2.82	-6.93	-4.59	11	-4.57
Total Pre-Tax Income	-7.18	-3.69	-5.06	-10	-8.34	11	-3.06	-6.43	-5.10	11	-4.59
Total Operating Income	-7.65	-4.13	-5.49	-11	-8.63	12	-3.09	-7.30	-5.62	9.46	-4.91
Total Gross Profit	6.88	8.98	8.11	4.33	4.88	-17	-0.01	3.78	4.37	-11	0.25
Total Revenue	16	20	16	8.54	9.53	-33	0.00	8.25	8.77	-23	0.45
Operating Revenue	16	20	16	8.54	9.53	-33	0.00	8.25	8.77	-23	0.45
Total Cost of Revenue	9.15	11	7.94	4.21	4.65	-17	0.01	4.47	4.40	-12	0.19
Operating Cost of Revenue	9.15	11	7.94	4.21	4.65	-17	0.01	4.47	4.40	-12	0.19
Total Operating Expenses	15	13	14	15	14	-29	3.09	11	9.99	-20	5.16
Selling, General & Admin Expense	5.78	6.15	5.53	5.72	5.02	-7.36	2.11	4.44	4.27	-4.90	2.20
Research & Development Expense	8.75	6.95	8.07	7.94	8.41	-20	0.97	6.00	5.72	-15	0.97
Restructuring Charge	0.00	-	0.00	1.40	0.09	-1.32	0.00	0.64	0.00	-1.03	2.00
Total Other Income / (Expense), net	0.47	0.44	0.43	0.33	0.30	-0.70	0.04	0.87	0.52	1.63	0.32
Other Income / (Expense), net	0.47	-1.62	0.43	0.33	0.30	-1.06	0.04	0.87	0.52	1.51	0.32
Income Tax Expense	0.16	0.04	0.11	0.03	0.13	-0.22	-0.24	0.49	-0.51	-0.20	-0.02
Net Income / (Loss) Discontinued Operations	-	-	-	-	-	-	-5.21	-	-	-	85
Net Income / (Loss) Attributable to Noncontrolling Interest	-0.33	0.01	-0.10	-0.30	-0.32	-0.10	-0.26	-0.22	-0.16	-0.12	0.00
Basic Earnings per Share	($0.12)	($0.07)	($0.09)	($2.09)	($1.66)	($1.10)	($1.54)	($1.27)	($0.81)	($0.65)	$12.69
Weighted Average Basic Shares Outstanding	56.41M	56.16M	57.47M	4.85M	4.89M	4.87M	5.05M	5.28M	5.44M	5.51M	6.35M
Diluted Earnings per Share	($0.12)	($0.07)	($0.09)	($2.09)	($1.66)	($1.10)	($1.54)	($1.27)	($0.81)	($0.65)	$12.46
Weighted Average Diluted Shares Outstanding	56.41M	56.16M	57.47M	4.85M	4.89M	4.87M	5.05M	5.28M	5.44M	5.51M	6.47M
Weighted Average Basic & Diluted Shares Outstanding	56.69M	57.80M	57.81M	58.55M	58.94M	60.88M	62.95M	5.34M	6.29M	6.36M	6.36M

This table details how cash moves in and out of Pixelworks' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Change in Cash & Equivalents	8.67	-6.97	7.90	-9.58	-11	24	30	-4.77	-9.28	-24	-5.58
Net Cash From Operating Activities	-3.85	-1.54	12	0.96	-10	-3.71	-9.16	-13	-19	-20	-21
Net Cash From Continuing Operating Activities	-3.85	-1.54	12	0.96	-10	-3.71	-9.16	-13	-19	-20	-21
Net Income / (Loss) Continuing Operations	-11	-11	-3.56	-3.91	-9.08	-27	-19	-15	-27	-30	-23
Consolidated Net Income / (Loss)	-11	-11	-3.56	-3.91	-9.08	-27	-19	-15	-27	-30	-23
Depreciation Expense	4.26	3.47	3.58	3.56	3.84	3.74	3.65	4.66	4.29	3.78	2.60
Non-Cash Adjustments To Reconcile Net Income	3.65	4.28	4.84	4.40	2.62	6.97	6.09	3.04	4.79	3.88	-0.32
Changes in Operating Assets and Liabilities, net	-1.19	1.82	4.52	-5.19	-9.18	11	-0.60	-5.38	-0.95	1.97	0.38
Net Cash From Investing Activities	-3.07	-2.14	-0.58	-8.12	-0.05	3.94	-3.23	-3.01	-3.99	-3.12	3.31
Net Cash From Continuing Investing Activities	-3.07	-2.14	-0.58	-8.12	-0.05	3.94	-3.23	-3.01	-3.99	-3.12	3.31
Purchase of Property, Plant & Equipment	-3.07	-2.14	-2.48	-2.10	-3.15	-0.15	-3.48	-1.59	-3.83	-3.76	-0.45
Sale of Property, Plant & Equipment	-	-	0.00	0.00	4.25	-2.64	-	-	-	0.00	3.00
Other Investing Activities, net	-	-	0.00	0.00	-0.35	-	-	-	0.00	0.64	0.75
Net Cash From Financing Activities	16	-3.29	-3.72	-2.41	-0.26	24	43	11	14	-0.97	12
Net Cash From Continuing Financing Activities	16	-3.29	-3.72	-2.41	-0.26	24	43	11	14	-0.97	12
Repayment of Debt	-1.77	-4.37	-6.72	-4.09	-0.83	-1.01	-1.20	-1.46	-1.37	-1.31	-1.31
Issuance of Debt	0.00	0.00	-	0.00	0.00	0.80	-	-	-	0.00	2.15
Issuance of Common Equity	17	1.08	3.00	1.68	0.57	20	31	11	15	0.18	7.93
Other Financing Activities, net	-	-	-	-	0.00	4.43	13	1.41	0.00	0.16	2.95
Cash Interest Paid	0.10	0.14	0.42	0.50	0.14	0.22	0.16	0.20	0.16	0.10	0.13
Cash Income Taxes Paid	0.37	0.44	0.16	0.66	0.55	0.40	0.38	0.19	0.32	0.23	0.55

This table details how cash moves in and out of Pixelworks' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
Net Change in Cash & Equivalents	-4.16	-2.77	-1.35	-8.37	-8.99	-5.18	-5.14	-4.25	0.36	3.46	40
Net Cash From Operating Activities	-3.18	-1.79	-0.82	-5.58	-7.81	-5.60	-6.72	-4.55	-2.86	-6.48	-4.58
Net Cash From Continuing Operating Activities	-3.18	-1.79	-0.82	-5.58	-7.81	-5.70	-6.72	-4.55	-2.86	-6.48	-4.58
Net Income / (Loss) Continuing Operations	-7.33	-3.73	-5.16	-10	-8.46	-5.47	-8.02	-6.93	-4.59	-3.72	81
Consolidated Net Income / (Loss)	-7.33	-3.73	-5.16	-10	-8.46	-5.47	-8.02	-6.93	-4.59	-3.72	81
Depreciation Expense	1.05	1.08	1.11	1.06	0.92	0.69	0.83	0.57	0.65	0.55	0.07
Non-Cash Adjustments To Reconcile Net Income	1.25	1.12	1.07	0.93	1.04	0.84	0.52	0.74	0.76	-2.34	-85
Changes in Operating Assets and Liabilities, net	1.85	-0.25	2.17	2.89	-1.32	-1.77	-0.05	1.06	0.33	-0.97	-0.36
Net Cash From Investing Activities	-0.74	-0.55	-0.39	-2.48	-0.78	0.53	-0.02	0.53	-0.16	2.96	44
Net Cash From Continuing Investing Activities	-0.74	-0.55	-0.39	-2.48	-0.78	0.53	-0.02	0.53	-0.16	2.96	44
Purchase of Property, Plant & Equipment	-0.74	-0.39	-0.39	-2.48	-0.78	-0.11	-0.02	-0.22	-0.16	-0.05	-0.11
Sale of Property, Plant & Equipment	-	-	-	-	-	-	0.00	-	-	-	44
Net Cash From Financing Activities	-0.24	-0.44	-0.15	-0.31	-0.40	-0.11	1.59	-0.23	3.38	6.98	0.01
Net Cash From Continuing Financing Activities	-0.24	-0.44	-0.15	-0.31	-0.40	-0.11	1.59	-0.23	3.38	6.98	0.01
Repayment of Debt	-0.39	-0.44	-0.28	-0.31	-0.45	-0.27	-0.27	-0.30	-0.44	-0.30	0.00
Issuance of Common Equity	0.14	-	0.13	-	0.06	-	0.03	-	0.02	7.88	0.01
Other Financing Activities, net	-	-	0.00	-	-	0.16	1.83	0.07	2.39	-1.34	0.00
Cash Interest Paid	0.04	0.05	0.05	0.02	0.01	0.02	0.02	0.03	0.05	0.03	0.00
Cash Income Taxes Paid	0.12	0.01	0.08	0.05	0.10	0.00	0.36	0.02	0.11	0.05	0.00

This table presents Pixelworks' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Total Assets	44	31	68	65	65	72	107	102	96	64	51
Total Current Assets	36	26	36	35	32	40	74	72	65	35	50
Cash & Equivalents	27	20	28	18	7.26	31	62	57	48	5.48	11
Prepaid Expenses	0.64	0.74	1.33	1.49	1.69	1.01	2.73	3.75	3.14	0.60	0.57
Other Current Nonoperating Assets	-	-	-	-	-	-	-	-	-	29	38
Plant, Property, & Equipment, net	6.54	3.79	5.61	6.15	4.61	5.10	5.66	4.63	6.00	0.35	0.21
Total Noncurrent Assets	0.81	0.79	26	24	28	27	26	25	25	29	0.83
Goodwill	-	0.00	18	18	18	18	18	18	18	-	0.00
Other Noncurrent Operating Assets	0.81	0.79	1.34	1.13	6.70	7.69	7.95	6.91	6.84	1.43	0.83
Total Liabilities & Shareholders' Equity	44	31	68	65	65	72	107	102	96	64	51
Total Liabilities	17	12	28	16	17	19	35	30	31	24	21
Total Current Liabilities	15	9.73	18	13	9.67	11	16	13	12	8.35	20
Accounts Payable	2.94	1.73	1.44	2.12	0.82	1.00	2.75	3.14	2.42	0.26	0.00
Accrued Expenses	8.53	7.86	16	10	8.69	9.45	14	8.85	9.69	2.01	1.97
Current Deferred & Payable Income Tax Liabilities	0.22	0.14	0.45	0.26	0.16	0.15	0.13	0.52	0.19	0.04	0.04
Other Current Nonoperating Liabilities	-	-	-	-	-	-	-	-	-	6.04	18
Total Noncurrent Liabilities	2.77	2.07	9.84	3.32	7.45	8.57	19	18	19	16	0.84
Noncurrent Deferred Revenue	1.94	1.88	2.28	2.30	2.26	2.48	2.95	0.87	0.94	0.73	0.51
Noncurrent Deferred & Payable Income Tax Liabilities	-	-	-	-	-	-	-	-	-	0.03	0.03
Other Noncurrent Operating Liabilities	0.83	0.19	1.49	1.02	5.19	6.10	16	17	18	0.82	0.30
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Redeemable Noncontrolling Interest	-	-	-	-	-	0.00	31	29	28	27	29
Total Equity & Noncontrolling Interests	26	19	39	49	48	53	40	43	37	12	1.81
Total Preferred & Common Equity	26	19	39	49	48	53	40	32	13	-11	-21
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	26	19	39	49	48	53	40	32	13	-11	-21
Common Stock	391	394	419	429	436	468	476	481	486	491	504
Retained Earnings	-364	-375	-379	-380	-389	-415	-435	-451	-477	-506	-528
Accumulated Other Comprehensive Income / (Loss)	0.01	0.01	0.02	0.02	0.01	0.05	-0.47	2.18	3.38	4.69	2.88
Noncontrolling Interest	-	-	-	-	-	-	0.00	11	24	23	23

This table presents Pixelworks' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025	Q2 2025	Q3 2025	Q1 2026
Period end date	9/30/2023	3/31/2024	6/30/2024	9/30/2024	3/31/2025	6/30/2025	9/30/2025	3/31/2026
Total Assets	101	92	82	71	58	52	51	60
Total Current Assets	69	59	50	40	31	26	25	59
Cash & Equivalents	50	46	38	29	19	14	15	58
Prepaid Expenses	2.31	2.10	2.22	2.01	1.71	2.18	1.89	1.33
Other Current Nonoperating Assets	-	-	-	-	-	-	-	0.00
Plant, Property, & Equipment, net	6.56	7.66	7.05	7.60	5.86	4.75	4.22	0.25
Total Noncurrent Assets	26	25	25	24	22	21	21	0.60
Goodwill	18	18	18	18	18	18	18	0.00
Other Noncurrent Operating Assets	7.51	6.74	6.20	5.39	3.60	3.08	2.56	0.60
Total Liabilities & Shareholders' Equity	101	92	82	71	58	52	51	60
Total Liabilities	34	31	30	27	24	23	24	2.77
Total Current Liabilities	15	12	12	9.90	8.83	9.14	9.77	2.10
Accounts Payable	4.36	3.82	2.50	1.94	1.66	1.93	1.68	0.21
Accrued Expenses	10	8.35	9.15	7.75	7.04	6.64	6.60	1.83
Current Deferred & Payable Income Tax Liabilities	0.14	0.18	0.22	0.20	0.14	0.57	0.08	0.06
Other Current Nonoperating Liabilities	-	-	-	-	-	-	-	0.00
Total Noncurrent Liabilities	19	18	18	17	15	14	14	0.68
Noncurrent Deferred Revenue	0.95	0.98	1.01	1.05	0.82	0.84	0.83	0.44
Noncurrent Deferred & Payable Income Tax Liabilities	-	-	-	-	-	-	-	0.00
Other Noncurrent Operating Liabilities	18	17	17	16	14	13	13	0.23
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Redeemable Noncontrolling Interest	27	28	28	29	28	28	28	0.00
Total Equity & Noncontrolling Interests	40	33	24	16	6.93	0.43	-1.15	57
Total Preferred & Common Equity	16	9.45	0.49	-8.03	-16	-22	-24	57
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	16	9.45	0.49	-8.03	-16	-22	-24	57
Common Stock	485	488	488	490	493	494	497	505
Retained Earnings	-473	-482	-492	-501	-514	-520	-525	-448
Accumulated Other Comprehensive Income / (Loss)	4.44	4.15	4.41	2.94	4.44	3.88	3.64	0.26
Noncontrolling Interest	24	24	24	24	23	23	23	0.00

This table displays calculated financial ratios and metrics derived from Pixelworks' official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
DEI Shares Outstanding	27,622,281.00	28,656,137.00	34,251,900.00	36,606,885.00	38,321,611.00	42,036,203.00	53,227,496.00	54,856,039.00	56,693,517.00	58,938,408.00	6,293,545.00
DEI Adjusted Shares Outstanding	2,301,857.00	2,388,011.00	2,854,325.00	3,050,574.00	3,193,468.00	3,503,017.00	4,435,625.00	4,571,337.00	4,724,460.00	4,911,534.00	6,293,545.00
DEI Earnings Per Adjusted Shares Outstanding	-4.59	-4.65	-1.25	-1.28	-2.84	-7.57	-4.47	-3.51	-5.54	-5.85	-3.57
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-2.31%	-10.29%	51.03%	-5.06%	-10.19%	-40.58%	34.87%	27.30%	-14.92%	-98.84%	0.43%
EBITDA Growth	-21.49%	-21.70%	145.79%	-34.47%	-253.93%	-538.87%	31.25%	23.07%	-114.15%	62.28%	35.11%
EBIT Growth	-8.56%	-4.90%	71.48%	-12.98%	-148.89%	-209.91%	26.87%	17.54%	-77.68%	54.73%	34.00%
NOPAT Growth	-9.55%	-5.53%	80.35%	-137.09%	-172.26%	-103.73%	25.19%	15.92%	-70.28%	54.73%	10.86%
Net Income Growth	-6.12%	-5.08%	67.95%	-9.92%	-131.97%	-192.27%	26.83%	21.53%	-76.87%	-9.63%	21.26%
EPS Growth	4.55%	7.14%	71.79%	0.00%	-118.18%	-170.83%	41.54%	21.05%	-56.67%	-9.63%	30.85%
Operating Cash Flow Growth	-327.90%	60.10%	894.72%	-92.17%	-1,186.91%	64.25%	-146.75%	-40.16%	-46.60%	-5.28%	-4.03%
Free Cash Flow Firm Growth	-51.05%	56.31%	-414.37%	46.10%	-58.86%	60.36%	67.89%	-711.15%	-25.04%	144.84%	-184.27%
Invested Capital Growth	267.41%	-120.57%	3,238.39%	41.12%	31.21%	-35.84%	-55.35%	61.75%	13.22%	-108.64%	16.95%
Revenue Q/Q Growth	-2.66%	4.93%	3.15%	2.81%	-6.16%	-13.52%	14.43%	0.43%	5.64%	-98.73%	-97.91%
EBITDA Q/Q Growth	-6.68%	30.28%	-39.48%	88.61%	-2,189.12%	-12.16%	17.84%	6.25%	-14.58%	63.82%	74.35%
EBIT Q/Q Growth	-3.16%	23.89%	-597.89%	37.69%	-62.66%	-9.51%	14.56%	4.88%	-11.73%	56.13%	67.06%
NOPAT Q/Q Growth	-3.19%	24.44%	-113.61%	24.15%	-34.84%	-8.10%	13.69%	4.11%	-4.07%	55.29%	57.99%
Net Income Q/Q Growth	-3.89%	23.98%	-1,153.52%	29.47%	-53.20%	-8.08%	14.62%	9.00%	-8.56%	-6.23%	6.98%
EPS Q/Q Growth	2.33%	25.00%	-1,200.00%	0.00%	0.00%	-3.17%	17.39%	6.25%	-6.82%	-6.23%	8.52%
Operating Cash Flow Q/Q Growth	-82.50%	75.97%	-11.96%	-39.63%	-369.90%	65.18%	-163.89%	27.37%	-2.49%	-23.84%	-4.45%
Free Cash Flow Firm Q/Q Growth	-3.23%	49.16%	0.82%	-122.09%	-20.43%	52.06%	-189.62%	16.79%	-2.69%	154.01%	52.70%
Invested Capital Q/Q Growth	7.40%	-188.43%	-10.65%	23.63%	19.26%	-13.69%	56.40%	2.53%	1.01%	-109.85%	-109.14%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	49.22%	46.95%	51.79%	51.57%	50.17%	49.41%	50.26%	51.15%	43.08%	81.30%	84.99%
EBITDA Margin	-10.06%	-13.65%	4.14%	2.86%	-4.89%	-52.62%	-26.82%	-16.21%	-40.80%	-1,331.16%	-860.03%
Operating Margin	-16.47%	-19.38%	-2.52%	-6.30%	-19.09%	-65.44%	-36.30%	-23.97%	-47.99%	-1,878.84%	-1,667.53%
EBIT Margin	-17.22%	-20.14%	-3.80%	-4.53%	-12.54%	-65.42%	-35.47%	-22.98%	-47.99%	-1,878.84%	-1,234.63%
Profit (Net Income) Margin	-17.76%	-20.80%	-4.41%	-5.11%	-13.20%	-64.93%	-35.23%	-21.72%	-45.15%	-4,280.72%	-3,356.13%
Tax Burden Percent	103.12%	103.30%	116.07%	112.93%	105.25%	102.31%	99.32%	94.52%	101.34%	234.23%	275.80%
Interest Burden Percent	100.00%	100.00%	100.00%	100.00%	100.00%	97.02%	100.00%	100.00%	92.84%	97.27%	98.56%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	-387.40%	-654.81%	-16.35%	-15.56%	-31.31%	-68.48%	-90.62%	-94.30%	-121.87%	-113.73%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	-368.15%	-636.92%	-5.94%	-13.19%	-31.88%	-34.31%	-78.99%	-88.45%	-108.65%	-67.72%	0.00%
Return on Net Nonoperating Assets (RNNOA)	337.14%	605.91%	4.17%	6.75%	12.58%	15.63%	59.31%	73.05%	82.61%	57.41%	0.00%
Return on Equity (ROE)	-50.26%	-48.90%	-12.17%	-8.81%	-18.73%	-52.85%	-31.31%	-21.25%	-39.26%	-56.32%	-66.18%
Cash Return on Invested Capital (CROIC)	-501.82%	0.00%	-111.10%	-49.67%	-58.31%	-24.81%	-14.09%	-141.48%	-134.26%	0.00%	0.00%
Operating Return on Assets (OROA)	-26.29%	-28.79%	-6.23%	-5.22%	-13.27%	-39.10%	-21.88%	-15.43%	-28.88%	-16.20%	-14.83%
Return on Assets (ROA)	-27.11%	-29.74%	-7.24%	-5.89%	-13.96%	-38.81%	-21.73%	-14.58%	-27.18%	-36.91%	-40.32%
Return on Common Equity (ROCE)	-50.26%	-48.90%	-12.17%	-8.81%	-18.73%	-52.85%	-23.51%	-10.77%	-12.86%	-1.06%	29.81%
Return on Equity Simple (ROE_SIMPLE)	-40.07%	-58.31%	-9.03%	-7.92%	-19.10%	-50.18%	-48.26%	-46.98%	-214.84%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	-6.86	-7.24	-1.42	-3.37	-9.19	-19	-14	-12	-20	-9.07	-8.09
NOPAT Margin	-11.53%	-13.56%	-1.76%	-4.41%	-13.36%	-45.81%	-25.41%	-16.78%	-33.59%	-1,315.19%	-1,167.27%
Net Nonoperating Expense Percent (NNEP)	-19.25%	-17.89%	-10.40%	-2.37%	0.57%	-34.17%	-11.62%	-5.85%	-13.22%	-46.02%	-41.53%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	-	-54.47%	-72.70%	-447.91%
Cost of Revenue to Revenue	50.78%	53.05%	48.21%	48.43%	49.83%	50.59%	49.74%	48.85%	56.92%	18.70%	15.01%
SG&A Expenses to Revenue	24.28%	25.79%	25.36%	26.06%	30.84%	48.56%	37.10%	31.62%	39.32%	1,291.88%	1,219.34%
R&D to Revenue	41.41%	35.65%	26.57%	29.89%	37.84%	61.29%	49.45%	43.51%	51.74%	643.04%	533.19%
Operating Expenses to Revenue	65.69%	66.33%	54.31%	57.87%	69.26%	114.85%	86.56%	75.13%	91.07%	1,960.14%	1,752.53%
Earnings before Interest and Taxes (EBIT)	-10	-11	-3.07	-3.47	-8.62	-27	-20	-16	-29	-13	-8.56
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-5.99	-7.29	3.34	2.19	-3.37	-21	-15	-11	-24	-9.19	-5.96
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.49	4.21	5.50	2.15	3.16	2.24	5.82	2.99	5.92	0.00	0.00
Price to Tangible Book Value (P/TBV)	2.49	4.21	14.29	3.96	5.69	3.56	10.78	6.93	0.00	0.00	0.00
Price to Revenue (P/Rev)	1.10	1.50	2.69	1.39	2.18	2.90	4.25	1.38	1.24	62.31	57.76
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	15.13	0.00	10.86	3.24	4.08	4.07	21.34	5.19	4.53	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.71	1.14	2.42	1.07	1.98	2.13	3.69	1.14	1.33	127.48	115.85
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	58.56	37.58	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	16.01	86.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	8.88	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.11	0.00	0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to Equity	0.00	0.00	0.15	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Financial Leverage	-0.92	-0.95	-0.70	-0.51	-0.39	-0.46	-0.75	-0.83	-0.76	-0.85	-1.04
Leverage Ratio	1.85	1.64	1.68	1.50	1.34	1.36	1.44	1.46	1.44	1.53	1.64
Compound Leverage Factor	1.85	1.64	1.68	1.50	1.34	1.32	1.44	1.46	1.34	1.48	1.62
Debt to Total Capital	10.21%	0.00%	13.34%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Short-Term Debt to Total Capital	10.21%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	0.00%	13.34%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	43.45%	55.13%	80.71%	126.50%	169.37%
Common Equity to Total Capital	89.79%	100.00%	86.66%	100.00%	100.00%	100.00%	56.55%	44.87%	19.29%	-26.50%	-69.37%
Debt to EBITDA	-0.50	0.00	1.82	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt to EBITDA	3.94	0.00	-6.43	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to EBITDA	0.00	0.00	1.82	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt to NOPAT	-0.44	0.00	-4.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt to NOPAT	3.44	0.00	15.08	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to NOPAT	0.00	0.00	-4.26	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z-Score	-8.19	-11.72	-1.87	-2.72	-2.11	-4.53	-1.19	-3.37	-5.23	-10.14	-13.11
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	24.92%	49.33%	67.24%	98.12%	145.05%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	2.48	2.70	1.99	2.81	3.33	3.74	4.53	5.78	5.26	4.18	2.51
Quick Ratio	2.22	2.34	1.76	2.45	2.60	3.42	4.28	5.34	4.69	0.66	0.56
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-8.89	-3.88	-20	-11	-17	-6.78	-2.18	-18	-22	9.90	-8.35
Operating Cash Flow to CapEx	-125.43%	-71.60%	491.10%	45.56%	0.00%	-133.06%	-263.51%	-806.16%	-490.97%	-526.78%	0.00%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	1.53	1.43	1.64	1.15	1.06	0.60	0.62	0.67	0.60	0.01	0.01
Accounts Receivable Turnover	11.19	11.73	20.79	13.17	7.68	5.24	8.24	7.48	5.93	0.00	0.00
Inventory Turnover	9.81	9.33	13.76	12.78	8.20	5.27	14.01	21.22	11.86	0.00	0.00
Fixed Asset Turnover	9.20	10.33	17.16	13.02	12.78	8.41	10.24	13.64	11.23	0.22	2.51
Accounts Payable Turnover	9.91	12.11	24.53	20.88	23.35	22.80	14.65	11.64	12.22	0.10	0.00
Days Sales Outstanding (DSO)	32.61	31.13	17.56	27.71	47.50	69.63	44.32	48.80	61.54	0.00	0.00
Days Inventory Outstanding (DIO)	37.22	39.11	26.52	28.55	44.51	69.27	26.06	17.20	30.77	0.00	0.00
Days Payable Outstanding (DPO)	36.82	30.14	14.88	17.48	15.63	16.01	24.92	31.37	29.87	3,785.81	0.00
Cash Conversion Cycle (CCC)	33.01	40.09	29.20	38.77	76.38	122.89	45.46	34.62	62.44	-3,785.81	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	2.79	-0.57	18	25	33	21	9.54	15	17	-1.51	-1.25
Invested Capital Turnover	33.60	48.27	9.26	3.53	2.34	1.49	3.57	5.62	3.63	0.09	-0.50
Increase / (Decrease) in Invested Capital	2.03	-3.36	19	7.39	7.92	-12	-12	5.89	2.04	-19	0.26
Enterprise Value (EV)	42	61	195	82	136	87	204	80	79	88	80
Market Capitalization	66	80	217	106	150	119	234	97	74	43	40
Book Value per Share	$0.95	$0.66	$1.15	$1.35	$1.24	$1.26	$0.76	$0.59	$0.22	($0.18)	($3.35)
Tangible Book Value per Share	$0.95	$0.66	$0.44	$0.73	$0.69	$0.79	$0.41	$0.26	($0.10)	($0.18)	($3.35)
Total Capital	29	19	46	49	48	53	71	72	65	40	30
Total Debt	3.00	0.00	6.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Long-Term Debt	0.00	0.00	6.07	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt	-24	-20	-21	-24	-14	-32	-62	-57	-48	-5.48	-11
Capital Expenditures (CapEx)	3.07	2.14	2.48	2.10	-1.10	2.79	3.48	1.59	3.83	3.76	-2.55
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-1.80	-3.08	-9.45	-1.21	8.33	-2.47	-3.53	3.04	4.88	21	19
Debt-free Net Working Capital (DFNWC)	25	17	18	23	23	29	58	60	52	27	30
Net Working Capital (NWC)	22	17	18	23	23	29	58	60	52	27	30
Net Nonoperating Expense (NNE)	3.71	3.86	2.14	0.54	-0.11	7.81	5.41	3.46	6.90	20	15
Net Nonoperating Obligations (NNO)	-24	-20	-21	-24	-14	-32	-62	-57	-48	-41	-32
Total Depreciation and Amortization (D&A)	4.26	3.47	6.40	5.65	5.26	5.23	4.77	4.75	4.29	3.78	2.60
Debt-free, Cash-free Net Working Capital to Revenue	-3.02%	-5.76%	-11.72%	-1.57%	12.12%	-6.04%	-6.40%	4.34%	8.18%	3,046.96%	2,737.37%
Debt-free Net Working Capital to Revenue	41.66%	30.99%	22.41%	29.79%	32.82%	71.08%	105.36%	85.34%	87.85%	3,841.45%	4,359.74%
Net Working Capital to Revenue	36.62%	30.99%	22.41%	29.79%	32.82%	71.08%	105.36%	85.34%	87.85%	3,841.45%	4,359.74%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.42)	($0.39)	($0.13)	($0.13)	($0.24)	($0.65)	($0.38)	$0.00	($0.47)	($5.88)	($4.08)
Adjusted Weighted Average Basic Shares Outstanding	28.07M	29.53M	35.58M	37.54M	39.25M	52.21M	52.51M	0.00	56.16M	4.87M	5.51M
Adjusted Diluted Earnings per Share	($0.42)	($0.39)	($0.13)	($0.13)	($0.24)	($0.65)	($0.38)	$0.00	($0.47)	($5.88)	($4.08)
Adjusted Weighted Average Diluted Shares Outstanding	28.07M	29.53M	35.58M	37.54M	39.25M	52.21M	52.51M	0.00	56.16M	4.87M	5.51M
Adjusted Basic & Diluted Earnings per Share	($0.42)	($0.39)	($0.13)	($0.13)	($0.24)	($0.65)	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	25.09M	28.28M	31.51M	35.96M	37.85M	40.71M	53.97M	0.00	57.80M	5.07M	6.36M
Normalized Net Operating Profit after Tax (NOPAT)	-6.86	-5.42	-0.08	-2.35	-8.91	-17	-14	-12	-20	-8.95	-8.09
Normalized NOPAT Margin	-11.53%	-10.15%	-0.10%	-3.07%	-12.96%	-42.31%	-25.41%	-16.78%	-33.59%	-1,297.54%	-1,167.27%
Pre Tax Income Margin	-17.22%	-20.14%	-3.80%	-4.53%	-12.54%	-63.47%	-35.47%	-22.98%	-44.55%	-1,827.54%	-1,216.88%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

This table displays calculated financial ratios and metrics derived from Pixelworks' official financial filings.

Metric	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
DEI Shares Outstanding	56,214,884.00	56,693,517.00	57,796,873.00	57,807,303.00	58,551,684.00	58,938,408.00	60,882,480.00	62,952,586.00	5,335,317.00	6,293,545.00	6,361,258.00
DEI Adjusted Shares Outstanding	4,684,574.00	4,724,460.00	4,816,406.00	4,817,275.00	4,879,307.00	4,911,534.00	5,073,540.00	5,246,049.00	5,335,317.00	6,293,545.00	6,361,258.00
DEI Earnings Per Adjusted Shares Outstanding	-1.49	-0.79	-1.05	-2.11	-1.67	-1.09	-1.53	-1.28	-0.83	-0.57	12.67
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-8.66%	18.87%	61.09%	-37.27%	-40.58%	-266.51%	-100.00%	-3.34%	-7.94%	29.93%	0.00%
EBITDA Growth	-88.83%	-197.45%	54.17%	-89.35%	-21.14%	347.20%	43.62%	37.36%	39.89%	-0.17%	-103.10%
EBIT Growth	-57.14%	-109.91%	47.85%	-73.06%	-16.18%	288.86%	39.61%	38.22%	38.77%	1.12%	-50.28%
NOPAT Growth	-61.61%	-37.23%	47.04%	-65.49%	-12.90%	519.94%	43.69%	32.03%	34.87%	-20.62%	-58.75%
Net Income Growth	-63.10%	-132.23%	46.95%	-70.04%	-15.38%	-46.44%	-55.31%	33.71%	45.72%	31.93%	1,104.79%
EPS Growth	-50.00%	-75.00%	47.06%	-70.04%	-15.38%	-46.44%	-55.31%	39.23%	51.20%	40.91%	909.09%
Operating Cash Flow Growth	-88.39%	-34.34%	87.47%	24.03%	-145.72%	-213.26%	-724.05%	18.38%	63.40%	-15.66%	31.76%
Free Cash Flow Firm Growth	38.04%	38.36%	68.12%	73.87%	46.28%	731.27%	-5.25%	-156.10%	43.12%	-69.86%	501.12%
Invested Capital Growth	14.92%	13.22%	-4.73%	-28.16%	-11.34%	-108.64%	7.44%	2.88%	-10.53%	16.95%	-103.72%
Revenue Q/Q Growth	17.84%	25.21%	-20.03%	-46.84%	11.62%	-450.86%	100.00%	16.30%	6.32%	-367.04%	101.90%
EBITDA Q/Q Growth	-23.90%	23.77%	15.36%	-136.86%	20.74%	255.57%	-119.30%	18.12%	23.94%	358.34%	-139.27%
EBIT Q/Q Growth	-19.23%	19.96%	11.91%	-105.87%	19.96%	230.11%	-128.17%	19.43%	20.67%	314.89%	-141.86%
NOPAT Q/Q Growth	-17.79%	46.01%	-33.07%	-95.56%	19.64%	300.83%	-117.84%	9.82%	23.00%	344.75%	-135.68%
Net Income Q/Q Growth	-19.35%	49.11%	-38.37%	-102.30%	19.01%	35.41%	-46.75%	13.65%	33.68%	19.01%	2,266.24%
EPS Q/Q Growth	-9.09%	41.67%	-28.57%	-102.30%	19.01%	35.41%	-46.75%	-876.92%	36.22%	19.75%	2,016.92%
Operating Cash Flow Q/Q Growth	56.68%	43.77%	54.42%	-584.29%	-40.11%	28.32%	-19.91%	32.22%	37.17%	-126.50%	29.25%
Free Cash Flow Firm Q/Q Growth	7.65%	35.13%	36.96%	30.82%	-89.89%	862.30%	-110.51%	18.72%	57.83%	503.89%	39.90%
Invested Capital Q/Q Growth	-9.33%	1.01%	-14.96%	-7.76%	11.90%	-109.85%	1,156.95%	-11.68%	-2.68%	-109.14%	52.63%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	42.93%	44.71%	50.54%	50.69%	51.21%	0.00%	0.00%	45.81%	49.83%	0.00%	56.73%
EBITDA Margin	-38.19%	-23.25%	-24.60%	-109.62%	-77.84%	0.00%	0.00%	-71.04%	-50.83%	0.00%	-1,014.13%
Operating Margin	-47.69%	-20.56%	-34.22%	-125.86%	-90.61%	0.00%	0.00%	-88.50%	-64.10%	0.00%	-1,100.90%
EBIT Margin	-44.75%	-28.61%	-31.51%	-122.03%	-87.50%	0.00%	0.00%	-77.99%	-58.19%	0.00%	-1,029.37%
Profit (Net Income) Margin	-45.74%	-18.59%	-32.17%	-122.40%	-88.81%	0.00%	0.00%	-83.94%	-52.37%	0.00%	18,068.16%
Tax Burden Percent	102.20%	101.06%	102.08%	100.31%	101.50%	-48.79%	262.52%	107.63%	89.99%	-33.54%	-1,755.26%
Interest Burden Percent	100.00%	64.30%	100.00%	100.00%	100.00%	103.26%	100.00%	100.00%	100.00%	101.12%	100.00%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	-1.95%	0.00%	0.00%	0.00%	-1.79%	0.00%
Return on Invested Capital (ROIC)	-116.63%	-52.23%	-103.46%	-326.31%	-210.69%	0.00%	0.00%	-151.36%	-102.57%	0.00%	-114.25%
ROIC Less NNEP Spread (ROIC-NNEP)	-112.96%	-50.61%	-101.05%	-319.97%	-204.58%	0.00%	0.00%	-144.40%	-99.44%	0.00%	-334.41%
Return on Net Nonoperating Assets (RNNOA)	86.91%	38.48%	78.99%	236.13%	144.87%	0.00%	0.00%	94.15%	58.81%	0.00%	278.37%
Return on Equity (ROE)	-29.71%	-13.74%	-24.48%	-90.19%	-65.83%	0.00%	-67.83%	-57.22%	-43.77%	-66.18%	164.12%
Cash Return on Invested Capital (CROIC)	-133.00%	-134.26%	-104.39%	-86.88%	-112.40%	0.00%	-55.17%	-156.54%	-121.46%	0.00%	0.00%
Operating Return on Assets (OROA)	-24.85%	-17.22%	-20.56%	-79.78%	-55.04%	0.00%	0.00%	-39.70%	-31.77%	0.00%	-19.80%
Return on Assets (ROA)	-25.40%	-11.19%	-20.99%	-80.02%	-55.86%	0.00%	0.00%	-42.73%	-28.59%	0.00%	347.46%
Return on Common Equity (ROCE)	-10.58%	-4.50%	-5.87%	-15.92%	-4.83%	0.00%	4.63%	15.72%	19.68%	29.81%	73.84%
Return on Equity Simple (ROE_SIMPLE)	-152.94%	0.00%	-236.75%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Operating Profit after Tax (NOPAT)	-5.35	-2.89	-3.85	-7.52	-6.04	12	-2.17	-5.11	-3.94	9.63	-3.44
NOPAT Margin	-33.38%	-14.39%	-23.95%	-88.10%	-63.42%	0.00%	0.00%	-61.95%	-44.87%	0.00%	-770.63%
Net Nonoperating Expense Percent (NNEP)	-3.67%	-1.61%	-2.42%	-6.34%	-6.11%	-39.58%	-18.10%	-6.97%	-3.13%	-36.56%	220.17%
Return On Investment Capital (ROIC_SIMPLE)	-	-7.85%	-11.53%	-31.32%	-38.61%	97.22%	-31.24%	-1,183.03%	-1,561.67%	533.33%	-6.01%
Cost of Revenue to Revenue	57.07%	55.29%	49.46%	49.31%	48.79%	0.00%	0.00%	54.19%	50.17%	0.00%	43.27%
SG&A Expenses to Revenue	36.03%	30.64%	34.47%	67.04%	52.65%	0.00%	0.00%	53.84%	48.72%	0.00%	493.95%
R&D to Revenue	54.59%	34.64%	50.29%	93.06%	88.22%	0.00%	0.00%	72.70%	65.21%	0.00%	216.37%
Operating Expenses to Revenue	90.62%	65.28%	84.76%	176.54%	141.82%	0.00%	0.00%	134.30%	113.93%	0.00%	1,157.62%
Earnings before Interest and Taxes (EBIT)	-7.18	-5.74	-5.06	-10	-8.34	11	-3.06	-6.43	-5.10	11	-4.59
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-6.12	-4.67	-3.95	-9.36	-7.42	12	-2.23	-5.86	-4.46	12	-4.52
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	3.91	5.92	15.78	116.95	0.00	0.00	0.00	0.00	0.00	0.00	0.60
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.60
Price to Revenue (P/Rev)	1.12	1.24	2.27	0.94	0.77	62.31	0.00	1.08	1.76	57.76	30.16
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.52
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	191.69%
Enterprise Value to Invested Capital (EV/IC)	3.74	4.53	10.40	5.11	4.24	0.00	4.39	5.19	7.01	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	1.14	1.33	2.35	1.15	1.20	127.48	0.00	2.15	2.89	115.85	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	8.88	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.00	0.00
Long-Term Debt to Equity	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Financial Leverage	-0.77	-0.76	-0.78	-0.74	-0.71	-0.85	-0.68	-0.65	-0.59	-1.04	-0.83
Leverage Ratio	1.45	1.44	1.45	1.48	1.54	1.53	1.57	1.67	1.71	1.64	1.29
Compound Leverage Factor	1.45	0.93	1.45	1.48	1.54	1.58	1.57	1.67	1.71	1.66	1.29
Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	4.96%	0.00%	0.00%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	4.96%	0.00%	0.00%
Long-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	76.00%	80.71%	84.52%	99.06%	118.18%	126.50%	146.35%	179.14%	179.52%	169.37%	0.00%
Common Equity to Total Capital	24.00%	19.29%	15.48%	0.94%	-18.18%	-26.50%	-46.35%	-79.14%	-84.48%	-69.37%	100.00%
Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.06	0.00	0.00
Net Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.57	0.00	0.00
Long-Term Debt to EBITDA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.07	0.00	0.00
Net Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.69	0.00	0.00
Long-Term Debt to NOPAT	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Altman Z-Score	-4.45	-4.44	-3.30	-6.43	-8.05	-8.92	-11.34	-12.50	-12.36	-11.85	-2.11
Noncontrolling Interest Sharing Ratio	64.39%	67.24%	76.01%	82.35%	92.67%	0.00%	106.83%	127.48%	144.96%	145.05%	55.01%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	4.67	5.26	4.78	4.21	4.02	4.18	3.46	2.80	2.59	2.51	28.21
Quick Ratio	4.12	4.69	4.34	3.60	3.37	0.66	2.70	2.11	2.08	0.56	27.57
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-7.60	-4.93	-3.11	-2.15	-4.08	31	-3.27	-5.50	-2.32	9.38	13
Operating Cash Flow to CapEx	-432.07%	-456.12%	-211.14%	-224.88%	-1,000.51%	-4,956.64%	-39,505.88%	-2,041.26%	-1,754.60%	-14,395.56%	0.00%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.56	0.60	0.65	0.65	0.63	0.01	0.00	0.51	0.55	0.01	0.02
Accounts Receivable Turnover	5.40	5.93	8.62	9.84	7.39	0.00	0.00	6.81	6.52	0.00	0.00
Inventory Turnover	7.14	11.86	12.82	6.14	5.41	0.00	0.00	3.71	4.41	0.00	0.00
Fixed Asset Turnover	10.88	11.23	8.72	8.52	7.65	0.22	0.00	5.76	5.62	2.51	0.37
Accounts Payable Turnover	9.18	12.22	12.05	16.48	8.86	0.10	0.00	7.62	9.17	0.00	0.31
Days Sales Outstanding (DSO)	67.63	61.54	42.37	37.08	49.38	0.00	0.00	53.59	55.95	0.00	0.00
Days Inventory Outstanding (DIO)	51.11	30.77	28.47	59.44	67.41	0.00	0.00	98.39	82.78	0.00	0.00
Days Payable Outstanding (DPO)	39.78	29.87	30.28	22.14	41.22	3,785.81	0.00	47.91	39.79	0.00	1,174.57
Cash Conversion Cycle (CCC)	78.96	62.44	40.56	74.37	75.57	-3,785.81	0.00	104.07	98.94	0.00	-1,174.57
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	17	17	15	14	15	-1.51	16	14	14	-1.25	-0.59
Invested Capital Turnover	3.49	3.63	4.32	3.70	3.32	0.09	0.00	2.44	2.29	-0.50	0.15
Increase / (Decrease) in Invested Capital	2.25	2.04	-0.74	-5.37	-1.96	-19	1.11	0.39	-1.61	0.26	-17
Enterprise Value (EV)	65	79	155	70	65	88	70	73	96	80	-23
Market Capitalization	64	74	149	57	42	43	38	37	58	40	34
Book Value per Share	$0.29	$0.22	$0.16	$0.01	($0.14)	($0.18)	($3.16)	($0.36)	($4.49)	($3.35)	$9.00
Tangible Book Value per Share	($0.04)	($0.10)	($0.16)	($0.31)	($0.45)	($0.18)	($6.81)	($0.65)	($7.94)	($3.35)	$9.00
Total Capital	68	65	61	52	44	40	34	28	28	30	57
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	1.40	0.00	0.00
Total Long-Term Debt	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Debt	-50	-48	-46	-38	-29	-5.48	-19	-14	-13	-11	-58
Capital Expenditures (CapEx)	0.74	0.39	0.39	2.48	0.78	0.11	0.02	0.22	0.16	0.05	-44
Debt-free, Cash-free Net Working Capital (DFCFNWC)	3.68	4.88	0.46	0.29	1.01	21	3.26	2.18	2.36	19	-0.77
Debt-free Net Working Capital (DFNWC)	54	52	47	38	30	27	22	16	17	30	57
Net Working Capital (NWC)	54	52	47	38	30	27	22	16	16	30	57
Net Nonoperating Expense (NNE)	1.98	0.84	1.32	2.93	2.42	18	5.85	1.81	0.66	13	-84
Net Nonoperating Obligations (NNO)	-50	-48	-46	-38	-29	-41	-19	-14	-13	-32	-58
Total Depreciation and Amortization (D&A)	1.05	1.08	1.11	1.06	0.92	0.69	0.83	0.57	0.65	0.55	0.07
Debt-free, Cash-free Net Working Capital to Revenue	6.51%	8.18%	0.70%	0.47%	1.86%	3,046.96%	0.00%	6.42%	7.10%	2,737.37%	-67.16%
Debt-free Net Working Capital to Revenue	95.59%	87.85%	70.94%	62.79%	55.06%	3,841.45%	0.00%	48.39%	51.10%	4,359.74%	5,009.31%
Net Working Capital to Revenue	95.59%	87.85%	70.94%	62.79%	55.06%	3,841.45%	0.00%	48.39%	46.87%	4,359.74%	5,009.31%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.12)	($0.07)	($0.09)	($2.04)	($1.68)	($13.20)	($1.56)	($1.27)	($0.81)	($0.65)	$12.69
Adjusted Weighted Average Basic Shares Outstanding	56.41M	56.16M	57.47M	4.85M	4.89M	405.50K	5.05M	5.28M	5.44M	5.51M	6.35M
Adjusted Diluted Earnings per Share	($0.12)	($0.07)	($0.09)	($2.04)	($1.68)	($13.20)	($1.56)	($1.27)	($0.81)	($0.65)	$12.46
Adjusted Weighted Average Diluted Shares Outstanding	56.41M	56.16M	57.47M	4.85M	4.89M	405.50K	5.05M	5.28M	5.44M	5.51M	6.47M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	($13.20)	$0.00	$0.00	$0.00	($0.65)	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	56.69M	57.80M	57.81M	4.88M	4.91M	5.07M	5.25M	5.34M	6.29M	6.36M	6.36M
Normalized Net Operating Profit after Tax (NOPAT)	-5.35	-2.89	-3.85	-6.54	-5.98	7.41	-2.17	-4.66	-3.94	5.90	-2.04
Normalized NOPAT Margin	-33.38%	-14.39%	-23.95%	-76.59%	-62.76%	0.00%	0.00%	-56.52%	-44.87%	0.00%	-457.51%
Pre Tax Income Margin	-44.75%	-18.40%	-31.51%	-122.03%	-87.50%	0.00%	0.00%	-77.99%	-58.19%	0.00%	-1,029.37%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Financials Breakdown Chart

Pixelworks Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Pixelworks' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Pixelworks' net income appears to be on an upward trend, with a most recent value of -$23.26 million in 2025, rising from -$10.57 million in 2015. The previous period was -$29.54 million in 2024. See where experts think Pixelworks is headed by visiting Pixelworks' forecast page.

Pixelworks' total operating income in 2025 was -$11.56 million, based on the following breakdown:

Total Gross Profit: $589 thousand
Total Operating Expenses: $12.15 million

Over the last 10 years, Pixelworks' total revenue changed from $59.52 million in 2015 to $693 thousand in 2025, a change of -98.8%.

Pixelworks' total liabilities were at $20.86 million at the end of 2025, a 13.9% decrease from 2024, and a 19.4% increase since 2015.

In the past 10 years, Pixelworks' cash and equivalents has ranged from $5.48 million in 2024 to $61.59 million in 2021, and is currently $11.24 million as of their latest financial filing in 2025.

Over the last 10 years, Pixelworks' book value per share changed from 0.95 in 2015 to -3.35 in 2025, a change of -451.0%.

Related Companies

Financial statements for NASDAQ:PXLW last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Unlock superior investment research and tools.

Get MarketBeat All Access

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Pixelworks (PXLW) Financials

Financials Breakdown Chart

Pixelworks Financials - Frequently Asked Questions

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Pixelworks (PXLW) Financials

Annual Income Statements for Pixelworks

Quarterly Income Statements for Pixelworks

Annual Cash Flow Statements for Pixelworks

Quarterly Cash Flow Statements for Pixelworks

Annual Balance Sheets for Pixelworks

Quarterly Balance Sheets for Pixelworks

Annual Metrics And Ratios for Pixelworks

Quarterly Metrics And Ratios for Pixelworks

Financials Breakdown Chart

Pixelworks Financials - Frequently Asked Questions

When does Pixelworks' financial year end?

How has Pixelworks' net income changed over the last 10 years?

What is Pixelworks' operating income?

How has Pixelworks' revenue changed over the last 10 years?

How much debt does Pixelworks have?

How much cash does Pixelworks have?

How has Pixelworks' book value per share changed over the last 10 years?

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools