Go Pro

Mymd Pharmaceuticals (QCLS) Financials

Mymd Pharmaceuticals logo
$2.96 +0.21 (+7.45%)
As of 02:54 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Mymd Pharmaceuticals

Annual Income Statements for Mymd Pharmaceuticals

This table shows Mymd Pharmaceuticals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-9.51 -3.30 -7.37 -10 -3.89 -9.49 -30 -15 -8.22 -27 -15
Consolidated Net Income / (Loss)
-9.31 -3.30 -7.37 -11 -3.89 -9.49 -30 -15 -4.00 -23 -12
Net Income / (Loss) Continuing Operations
-9.51 -3.30 -7.37 -10 -3.38 -9.49 -30 -15 -4.00 -23 -12
Total Pre-Tax Income
-9.58 -3.30 -7.37 -11 -3.38 -9.49 -30 -15 -4.00 -23 -12
Total Operating Income
-9.68 -3.33 -6.61 -10 -3.47 -9.49 -29 -15 -17 -10 -9.85
Total Gross Profit
1.16 1.88 0.95 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
2.12 2.96 3.35 1.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Revenue
2.12 2.96 3.35 1.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.95 1.08 2.41 1.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cost of Revenue
0.95 1.08 2.41 1.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
11 5.21 7.56 10 3.47 9.49 29 15 17 10 9.85
Selling, General & Admin Expense
4.03 3.01 4.08 5.67 3.37 2.95 6.42 5.52 5.44 4.16 3.74
Research & Development Expense
1.41 1.19 1.26 1.06 0.00 2.47 6.75 9.07 7.87 3.44 3.47
Other Operating Expenses / (Income)
2.16 -1.30 - - - 3.20 16 0.00 0.76 1.51 0.46
Other Special Charges / (Income)
- - 0.00 1.51 0.08 0.86 0.00 0.70 3.05 1.06 2.17
Total Other Income / (Expense), net
-0.10 0.03 -0.76 -0.43 0.09 0.00 -1.08 0.09 13 -13 -1.78
Interest & Investment Income
0.10 0.02 0.01 0.15 0.11 0.00 0.05 0.08 0.46 0.35 0.23
Other Income / (Expense), net
-0.00 0.00 -0.77 -0.94 -0.01 0.00 -1.13 0.00 13 -14 -2.01
Income Tax Expense
-0.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preferred Stock Dividends Declared
- - - - - - - 0.00 4.22 3.80 3.36
Basic Earnings per Share
($1.81) ($0.61) ($6.29) ($22.28) ($6.35) - ($0.85) ($11.74) ($5.33) ($1,080.87) ($8.66)
Weighted Average Basic Shares Outstanding
5.14M 5.43M 1.17M 486.95K 612.67K 28.19M 35.02M 1.29M 1.54M 25.13K 1.73M
Diluted Earnings per Share
($1.81) ($0.61) ($6.29) ($22.28) ($6.35) - - ($11.74) ($5.33) ($1,080.87) ($8.66)
Weighted Average Diluted Shares Outstanding
5.14M 5.43M 1.17M 486.95K 612.67K 28.19M 35.02M 1.29M 1.54M 25.13K 1.73M

Quarterly Income Statements for Mymd Pharmaceuticals

This table shows Mymd Pharmaceuticals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
2.88 -4.89 -11 -10 -2.68 -3.14 -1.94 -2.77 -3.71 -6.56 -1.53
Consolidated Net Income / (Loss)
4.04 -2.36 -9.80 -9.57 -1.93 -2.06 -1.12 -1.80 -2.81 -5.89 -1.24
Net Income / (Loss) Continuing Operations
4.04 -2.36 -9.80 -9.57 -1.93 -2.06 -1.12 -1.80 -2.81 -5.89 -1.24
Total Pre-Tax Income
4.04 -2.36 -9.80 -9.57 -1.93 -2.06 -1.12 -1.80 -2.81 -5.89 -1.24
Total Operating Income
-3.84 -4.91 -2.78 -3.37 -1.83 -2.19 -2.47 -1.87 -1.79 -3.71 -1.86
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Operating Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Operating Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
3.84 4.91 2.78 3.37 1.83 2.19 2.47 1.87 1.79 3.71 1.86
Selling, General & Admin Expense
1.33 1.24 1.07 1.02 1.10 0.97 0.84 0.89 0.97 1.03 1.07
Research & Development Expense
1.91 2.96 1.20 0.40 0.71 1.13 1.55 0.87 0.36 0.70 0.51
Other Operating Expenses / (Income)
0.00 - - 1.51 0.00 - - 0.00 0.46 - 0.22
Other Special Charges / (Income)
0.60 0.71 0.52 0.44 0.01 0.09 0.08 0.10 0.00 1.99 0.06
Total Other Income / (Expense), net
7.89 2.54 -7.02 -6.20 -0.10 0.12 1.35 0.08 -1.02 -2.18 0.61
Interest & Investment Income
0.14 0.12 0.02 0.02 0.16 0.15 0.06 0.06 0.04 0.07 0.08
Other Income / (Expense), net
7.75 2.43 -7.03 -6.22 -0.27 -0.02 1.28 0.02 -1.06 -2.25 0.53
Income Tax Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Preferred Stock Dividends Declared
1.16 2.53 1.20 0.78 0.75 1.07 0.81 0.98 0.90 0.67 0.29
Basic Earnings per Share
$1.84 ($3.17) ($5.14) ($4.54) ($107.62) ($124.79) ($0.36) ($0.18) ($2.50) ($3.79) ($0.19)
Weighted Average Basic Shares Outstanding
1.56M 1.54M 2.14M 2.28M 24.91K 25.13K 5.35M 15.70M 1.48M 1.73M 8.06M
Diluted Earnings per Share
$0.37 ($3.17) ($5.14) ($4.54) ($107.62) ($124.79) ($0.36) ($0.18) ($2.50) ($3.79) ($0.19)
Weighted Average Diluted Shares Outstanding
7.82M 1.54M 2.14M 2.28M 24.91K 25.13K 5.35M 15.70M 1.48M 1.73M 8.06M
Weighted Average Basic & Diluted Shares Outstanding
50.90M 2.16M 2.31M 2.37M 2.76M 0.00 14.18M 176.62M 4.17M 0.00 7.85M

Annual Cash Flow Statements for Mymd Pharmaceuticals

This table details how cash moves in and out of Mymd Pharmaceuticals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.05 -0.33 0.60 0.24 0.96 0.01 0.41 0.19 1.93 -2.51 0.81
Net Cash From Operating Activities
-5.13 -4.17 -5.08 -8.50 -3.07 -4.66 -20 -12 -13 -8.98 -9.07
Net Cash From Continuing Operating Activities
-5.13 -4.17 -4.84 -8.82 -2.06 -4.66 -20 -12 -13 -8.98 -9.07
Net Income / (Loss) Continuing Operations
-9.31 -3.30 -7.37 -11 -2.87 -9.49 -30 -15 -4.00 -23 -12
Consolidated Net Income / (Loss)
-9.31 -3.30 -7.37 -11 -3.38 -9.49 -30 -15 -4.00 -23 -12
Non-Cash Adjustments To Reconcile Net Income
3.03 -0.98 2.71 1.42 0.92 3.04 15 0.70 -9.80 15 1.81
Changes in Operating Assets and Liabilities, net
0.85 -0.21 -0.69 0.68 -0.18 0.57 -5.18 2.23 0.82 -0.92 0.75
Net Cash From Investing Activities
5.08 3.84 -5.01 -0.36 -3.94 0.00 20 6.91 1.85 -6.10 -8.42
Net Cash From Continuing Investing Activities
5.08 3.84 -5.01 -0.36 -3.94 0.00 20 6.91 1.85 -6.10 -8.42
Purchase of Investments
-0.06 -0.04 -7.71 -6.60 -6.70 0.00 -0.01 -4.84 -13 -13 -19
Sale and/or Maturity of Investments
5.31 4.00 2.75 6.31 2.86 0.00 18 12 15 6.75 13
Other Investing Activities, net
0.01 - - - -0.10 - - - - 0.00 -2.01
Net Cash From Financing Activities
0.00 0.00 10 9.11 6.97 4.68 0.07 5.55 13 13 18
Net Cash From Continuing Financing Activities
0.00 0.00 10 9.11 6.97 4.68 0.07 5.55 13 13 18
Repurchase of Preferred Equity
- - - - - - - 0.00 -0.09 -0.07 0.00
Payment of Dividends
- - - - - - - 0.00 -1.45 -1.36 -0.08
Issuance of Preferred Equity
- 0.00 3.68 0.00 - - - 0.00 15 14 6.65
Issuance of Common Equity
- 0.00 5.80 1.95 6.97 1.98 0.00 5.55 - 0.00 12
Other Financing Activities, net
- 0.00 0.98 7.16 0.00 0.00 1.19 - -0.08 0.00 0.00
Cash Interest Paid
- - 0.00 0.00 0.00 0.00 0.27 0.01 0.00 0.00 0.00
Cash Income Taxes Paid
- - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Quarterly Cash Flow Statements for Mymd Pharmaceuticals

This table details how cash moves in and out of Mymd Pharmaceuticals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
0.20 2.38 -2.46 0.31 0.66 -1.02 -0.10 0.13 6.70 -5.92 0.14
Net Cash From Operating Activities
-3.16 -1.93 -1.76 -2.67 -2.43 -2.12 -2.64 -2.07 -1.16 -3.20 -3.29
Net Cash From Continuing Operating Activities
-3.16 -1.93 -1.76 -2.67 -2.43 -2.12 -2.64 -2.07 -1.16 -3.20 -3.29
Net Income / (Loss) Continuing Operations
4.04 -2.36 -9.80 -9.57 -1.93 -2.06 -1.12 -1.80 -2.81 -5.89 -1.24
Consolidated Net Income / (Loss)
4.04 -2.36 -9.80 -9.57 -1.93 -2.06 -1.12 -1.80 -2.81 -5.89 -1.24
Non-Cash Adjustments To Reconcile Net Income
-7.33 -1.72 7.55 6.65 0.39 0.71 -1.20 1.39 -0.24 1.87 -1.02
Changes in Operating Assets and Liabilities, net
0.13 2.15 0.49 0.25 -0.89 -0.77 -0.31 -1.66 1.90 0.83 -1.02
Net Cash From Investing Activities
3.36 5.93 0.73 -11 3.09 1.10 2.54 2.20 -1.49 -12 2.97
Net Cash From Continuing Investing Activities
3.36 5.93 0.73 -11 3.09 1.10 2.54 2.20 -1.49 -12 2.97
Purchase of Investments
-0.14 -0.12 -0.02 -13 -0.16 -0.15 -5.86 -0.06 -0.04 -13 -0.14
Sale and/or Maturity of Investments
3.50 6.05 0.75 1.50 3.25 1.25 8.40 2.26 0.55 1.44 3.12
Net Cash From Financing Activities
- -1.62 -1.43 14 - 0.00 0.00 - 9.35 8.95 0.45
Net Cash From Continuing Financing Activities
- -1.62 -1.43 14 - 0.00 0.00 - 9.35 8.95 0.45
Repurchase of Preferred Equity
- -15 -1.36 1.22 0.07 - 0.00 - - - -0.06
Issuance of Common Equity
- - - - - - 0.00 - - 9.03 0.51
Cash Interest Paid
- - 0.00 - - - 0.00 - - - 0.00
Cash Income Taxes Paid
- - 0.00 - - - 0.00 - - - 0.00

Annual Balance Sheets for Mymd Pharmaceuticals

This table presents Mymd Pharmaceuticals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
8.27 5.09 9.34 7.81 11 0.68 25 18 18 21 41
Total Current Assets
6.48 3.19 7.78 6.67 10 0.15 13 5.40 5.82 9.41 17
Cash & Equivalents
0.40 0.07 0.44 0.18 0.52 0.15 0.56 0.75 2.68 0.17 0.99
Short-Term Investments
4.03 0.05 5.01 5.27 9.16 0.00 11 4.09 2.24 8.35 15
Accounts Receivable
0.74 0.66 0.98 0.19 0.00 - - - - - 0.02
Prepaid Expenses
0.19 0.37 0.40 0.44 0.33 0.00 1.11 0.57 0.89 0.89 0.77
Plant, Property, & Equipment, net
0.25 0.26 0.24 0.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
1.54 1.64 1.33 1.05 0.57 0.53 12 12 12 12 25
Goodwill
- - - - - 0.00 10 10 10 10 10
Intangible Assets
1.47 1.30 1.13 0.24 - - - - - 0.00 14
Total Liabilities & Shareholders' Equity
8.27 5.09 9.34 7.81 11 0.68 25 18 18 21 41
Total Liabilities
1.67 1.70 1.79 1.97 1.53 5.93 1.17 2.84 5.09 6.70 16
Total Current Liabilities
1.67 1.70 1.79 1.97 1.53 2.35 1.04 2.77 4.99 6.70 5.53
Accounts Payable
1.67 1.70 1.79 1.97 0.89 1.80 0.99 2.67 3.72 2.90 2.45
Dividends Payable
- - - - - - - 0.00 0.27 2.46 0.37
Other Current Liabilities
- - - - - 0.48 0.05 0.10 1.01 1.34 2.72
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 3.59 0.13 0.08 0.10 0.00 11
Other Noncurrent Operating Liabilities
- - - - 0.00 0.05 0.13 0.08 - 0.00 11
Commitments & Contingencies
- - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - 0.00 6.50 19 12
Total Equity & Noncontrolling Interests
6.60 3.39 7.55 5.83 9.36 -5.26 24 15 6.27 -3.84 13
Total Preferred & Common Equity
6.60 3.39 7.55 5.83 9.36 -5.26 24 15 12 9.79 22
Preferred Stock
0.00 0.00 1.76 0.00 0.00 0.00 0.14 0.14 -5.95 -13 -8.80
Total Common Equity
6.60 3.39 5.80 5.83 9.36 -5.26 24 15 12 9.65 22
Common Stock
101 101 111 122 129 43 102 108 114 139 166
Retained Earnings
-94 -97 -105 -116 -120 -49 -79 -94 -102 -129 -144

Quarterly Balance Sheets for Mymd Pharmaceuticals

This table presents Mymd Pharmaceuticals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
22 14 26 24 19 17 37 38
Total Current Assets
9.74 2.46 14 12 6.78 5.15 11 14
Cash & Equivalents
0.30 0.23 0.54 1.19 0.07 0.21 6.90 1.13
Short-Term Investments
8.17 1.51 14 11 5.81 3.61 3.09 12
Accounts Receivable
- - - - - - - 0.02
Prepaid Expenses
1.26 0.73 1.29 1.39 0.90 1.34 1.15 0.71
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
12 12 11 11 12 12 26 25
Goodwill
10 10 10 10 10 10 10 10
Intangible Assets
- - - - - - - 14
Total Liabilities & Shareholders' Equity
22 14 26 24 19 17 37 38
Total Liabilities
5.72 4.25 26 6.99 4.94 5.55 16 15
Total Current Liabilities
5.70 3.97 5.78 6.99 4.94 5.55 6.53 3.69
Accounts Payable
2.03 3.86 4.62 4.16 2.59 2.68 3.18 1.38
Dividends Payable
0.20 0.05 0.78 1.50 2.29 2.84 0.09 0.59
Other Current Liabilities
3.46 0.07 0.06 1.33 0.05 0.03 3.26 1.71
Total Noncurrent Liabilities
0.02 0.28 20 0.00 0.00 0.00 9.38 11
Other Noncurrent Operating Liabilities
0.02 0.28 - - - - 9.38 11
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.61 4.88 0.28 0.28 5.15 6.32 19 12
Total Equity & Noncontrolling Interests
16 5.36 0.10 17 8.69 5.28 2.82 12
Total Preferred & Common Equity
16 9.94 0.10 17 8.69 5.28 14 21
Preferred Stock
0.14 -4.43 0.14 0.14 0.14 0.14 -11 -8.80
Total Common Equity
15 9.79 -0.05 17 8.55 5.13 14 21
Common Stock
112 123 123 143 140 139 152 166
Retained Earnings
-97 -113 -123 -126 -131 -134 -138 -146

Annual Metrics And Ratios for Mymd Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Mymd Pharmaceuticals' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
5,144,837.00 5,452,545.00 19,841,104.00 12,474,028.00 12,520,208.00 8,859,868.00 37,639,912.00 39,470,009.00 50,900,715.00 2,755,067.00 4,166,760.00
DEI Adjusted Shares Outstanding
4.00 5.00 17.00 87.00 87.00 1,477.00 12,547.00 13,157.00 16,967.00 27,551.00 4,166,760.00
DEI Earnings Per Adjusted Shares Outstanding
-2,378,464.75 -660,707.60 -433,312.35 -120,600.46 -44,692.52 -6,423.71 -2,382.17 -1,155.08 -484.36 -985.85 -3.60
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-52.23% 39.99% 13.30% -50.35% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-229.02% 67.93% -136.28% -51.37% 68.29% -142.56% -254.31% 47.90% 70.84% -432.17% 50.01%
EBIT Growth
-202.48% 65.66% -121.95% -49.04% 68.30% -172.12% -215.53% 48.96% 70.84% -432.17% 50.01%
NOPAT Growth
-202.18% 65.62% -98.69% -52.11% 65.49% -173.26% -203.64% 46.95% -12.04% 40.61% 3.16%
Net Income Growth
-196.28% 64.52% -122.98% -47.28% 64.16% -144.01% -215.03% 49.15% 73.68% -483.99% 50.22%
EPS Growth
-174.24% 66.30% -122.98% -47.28% 71.50% 0.00% 0.00% 0.00% 73.68% -483.99% 99.20%
Operating Cash Flow Growth
-316.52% 18.69% -21.74% -67.35% 63.84% -51.70% -318.49% 37.13% -5.79% 30.85% -0.99%
Free Cash Flow Firm Growth
-28.79% 11.60% -1.42% -53.38% 69.70% -227.71% -516.49% 73.99% -38.66% 34.77% 1.58%
Invested Capital Growth
-57.22% 50.04% -35.59% -81.98% -216.10% -309.25% 687.99% -21.05% -2.91% 6.67% 7.46%
Revenue Q/Q Growth
-31.62% 6.65% 9.30% -28.36% -100.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-45.98% 48.21% -70.18% 1.33% 46.66% 5.13% -4.62% -3.89% 23.04% 1.11% -46.27%
EBIT Q/Q Growth
-43.31% 45.41% -66.01% 1.40% 46.48% -8.73% -5.77% -3.89% 23.04% 1.11% -46.27%
NOPAT Q/Q Growth
-43.33% 45.34% -48.34% 3.12% 37.33% -8.53% -5.21% -5.34% -6.87% 21.10% -18.33%
Net Income Q/Q Growth
-40.09% 42.89% -65.88% 1.67% 39.12% -2.49% -5.92% -3.44% 25.68% 1.27% -49.13%
EPS Q/Q Growth
-38.17% 42.99% -65.88% 1.67% 43.00% 0.00% 0.00% -3.44% 25.68% 1.27% -11.17%
Operating Cash Flow Q/Q Growth
-55.40% 10.55% -18.30% -16.65% 41.01% -19.06% -22.34% 17.28% 2.37% -2.14% -13.51%
Free Cash Flow Firm Q/Q Growth
3.94% 9.12% -11.99% -2.85% 40.67% -0.82% -13.54% 22.19% -50.28% 15.76% 30.37%
Invested Capital Q/Q Growth
-47.89% -11.15% -42.39% -75.58% -212.92% -265.88% 17.46% -14.20% 27.99% 35.03% -18.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
55.05% 63.42% 28.28% 7.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
-443.66% -101.62% -211.92% -646.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
-457.78% -112.42% -197.15% -604.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
-457.85% -112.30% -220.00% -660.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-440.27% -111.57% -219.58% -651.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
97.19% 100.00% 100.00% 100.00% 114.99% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
98.94% 99.35% 99.81% 98.63% 96.98% 100.00% 99.84% 99.45% 89.78% 98.52% 98.10%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-186.66% -85.65% -172.50% -567.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-150.83% -42.86% -74.28% -497.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
99.67% 19.52% 37.84% 405.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-86.99% -66.13% -134.66% -162.09% -51.20% -463.03% -325.06% -79.27% -29.12% -169.93% -58.95%
Cash Return on Invested Capital (CROIC)
-106.51% -125.68% -129.20% -428.60% 0.00% 0.00% -307.47% -89.39% -142.55% -91.34% -83.95%
Operating Return on Assets (OROA)
-77.71% -49.79% -102.34% -128.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-74.73% -49.47% -102.15% -126.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-86.99% -66.13% -113.06% -140.84% -51.20% -463.03% -322.50% -78.67% -28.39% -135.17% -46.71%
Return on Equity Simple (ROE_SIMPLE)
-141.02% -97.52% -97.53% -185.97% -41.56% 180.48% -126.40% -103.42% -32.34% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-6.78 -2.33 -4.63 -7.04 -2.43 -6.64 -20 -11 -12 -7.12 -6.89
NOPAT Margin
-320.44% -78.69% -138.00% -422.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-35.83% -42.79% -98.22% -69.82% -19.12% -89.80% -202.49% -46.40% 145.28% -302.99% -44.07%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -191.06% 185.45% -53.82%
Cost of Revenue to Revenue
44.95% 36.58% 71.72% 92.36% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
190.52% 101.62% 121.69% 340.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
66.52% 40.15% 37.57% 63.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
512.82% 175.84% 225.43% 611.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-9.68 -3.33 -7.38 -11 -3.49 -9.49 -30 -15 -4.46 -24 -12
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-9.38 -3.01 -7.11 -11 -3.41 -8.28 -29 -15 -4.46 -24 -12
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.94 3.05 0.22 2.26 0.21 0.00 9.03 3.07 0.98 0.30 0.32
Price to Tangible Book Value (P/TBV)
1.21 4.95 0.27 2.36 0.21 0.00 16.32 11.02 6.93 0.00 0.00
Price to Revenue (P/Rev)
2.94 3.48 0.37 7.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.82 3.12 0.00 20.45 0.00 0.00 18.82 4.60 0.94 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.85 3.44 0.00 4.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 -0.69 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 -0.67 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.66 -0.46 -0.51 -0.81 -1.00 -1.55 -0.52 -0.51 -0.40 -0.39 -0.54
Leverage Ratio
1.16 1.34 1.32 1.28 1.23 2.82 1.39 1.10 1.29 1.43 1.59
Compound Leverage Factor
1.15 1.33 1.32 1.26 1.19 2.82 1.38 1.10 1.16 1.41 1.56
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% -218.14% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% -4.27% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% -213.86% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 23.24% 0.00% 0.00% 0.00% 0.61% 0.98% -46.59% -91.60% -35.59%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.89% 126.08% 48.20%
Common Equity to Total Capital
100.00% 100.00% 76.76% 100.00% 100.00% 318.14% 99.39% 99.02% 95.71% 65.53% 87.39%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.44 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.42 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.43 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.54 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.52 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.53 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-16.61 -24.41 -16.78 -20.45 -14.70 -145.19 101.37 -0.76 -7.35 -11.68 -5.28
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 16.04% 13.11% 0.00% 0.00% 0.79% 0.75% 2.52% 20.45% 20.77%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.88 1.88 4.36 3.38 6.74 0.06 12.18 1.95 1.17 1.40 3.00
Quick Ratio
3.09 0.46 3.60 2.86 6.33 0.06 11.12 1.75 0.99 1.27 2.86
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3.87 -3.42 -3.47 -5.32 -1.61 -5.28 -33 -8.47 -12 -7.66 -7.54
Operating Cash Flow to CapEx
-4,543.87% -3,384.52% -9,320.66% -12,464.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.17 0.44 0.47 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
1.51 4.25 4.10 2.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.93 0.68 1.61 2.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
9.35 11.60 13.57 10.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.59 0.64 1.38 0.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
241.26 85.87 89.12 127.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
390.95 533.84 226.34 181.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
615.60 567.20 264.14 445.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
16.61 52.51 51.32 -136.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2.18 3.26 2.10 0.38 -0.44 -1.80 11 8.36 8.12 8.66 9.30
Invested Capital Turnover
0.58 1.09 1.25 1.34 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-2.91 1.09 -1.16 -1.72 -0.82 -1.36 12 -2.23 -0.24 0.54 0.65
Enterprise Value (EV)
1.79 10 -2.44 7.75 -7.72 60 199 38 7.60 -0.55 -5.77
Market Capitalization
6.22 10 1.26 13 1.96 56 212 45 12 2.89 6.90
Book Value per Share
$1.28 $0.62 $0.58 $0.47 $0.75 ($0.59) $0.62 $0.37 $0.24 $3.50 $5.19
Tangible Book Value per Share
$1.00 $0.38 $0.47 $0.45 $0.75 ($0.59) $0.35 $0.10 $0.03 ($0.31) ($0.71)
Total Capital
6.60 3.39 7.55 5.83 9.36 -1.65 24 15 13 15 25
Total Debt
0.00 0.00 0.00 0.00 0.00 3.60 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 3.53 0.00 0.00 0.00 0.00 0.00
Net Debt
-4.43 -0.12 -5.45 -5.45 -9.68 3.46 -13 -6.34 -4.92 -8.52 -16
Capital Expenditures (CapEx)
0.11 0.12 0.05 0.07 -0.01 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.39 1.37 0.54 -0.76 -0.90 -2.28 0.07 -2.20 -4.09 -5.81 -4.74
Debt-free Net Working Capital (DFNWC)
4.81 1.49 5.99 4.70 8.78 -2.13 12 2.63 0.83 2.71 11
Net Working Capital (NWC)
4.81 1.49 5.99 4.70 8.78 -2.20 12 2.63 0.83 2.71 11
Net Nonoperating Expense (NNE)
2.53 0.97 2.74 3.81 1.46 2.85 9.72 4.50 -7.99 16 4.73
Net Nonoperating Obligations (NNO)
-4.43 -0.12 -5.45 -5.45 -9.80 3.46 -13 -6.34 -4.66 -6.06 -15
Total Depreciation and Amortization (D&A)
0.30 0.32 0.27 0.24 0.07 1.21 0.61 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
18.21% 46.16% 16.12% -45.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
227.53% 50.31% 178.58% 281.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
227.53% 50.31% 178.58% 281.98% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($347.52) ($117.12) ($117.12) ($23.76) ($6.35) ($2.49) $0.00 ($11.70) ($5.33) ($1,115.00) ($8.66)
Adjusted Weighted Average Basic Shares Outstanding
28.26K 28.28K 426.95K 520.11K 2.70M 16.65M 38.06M 1.29M 1.54M 24.37K 1.73M
Adjusted Diluted Earnings per Share
($347.52) ($117.12) ($117.12) ($23.76) ($6.35) ($2.49) $0.00 $0.00 ($5.33) ($1,115.00) ($8.66)
Adjusted Weighted Average Diluted Shares Outstanding
28.26K 28.28K 426.95K 520.11K 2.70M 16.65M 38.06M 1.32M 1.54M 24.37K 1.73M
Adjusted Basic & Diluted Earnings per Share
($347.52) ($117.12) ($117.12) ($23.76) ($6.35) ($2.49) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
26.78K 28.28K 49.45K 457.24K 612.67K 7.05M 35.02M 1.32M 2.16M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-6.45 -2.33 -4.63 -5.99 -2.38 -6.04 -20 -10 -9.85 -6.38 -5.37
Normalized NOPAT Margin
-305.01% -78.69% -138.00% -359.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-453.00% -111.57% -219.58% -651.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -36.30% -5.81% -0.67%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -36.30% -5.81% -0.67%

Quarterly Metrics And Ratios for Mymd Pharmaceuticals

This table displays calculated financial ratios and metrics derived from Mymd Pharmaceuticals' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
44,930,389.00 50,900,715.00 2,157,632.00 2,307,632.00 2,370,423.00 2,755,067.00 2,755,067.00 14,184,088.00 176,615,658.00 4,166,760.00 4,166,760.00
DEI Adjusted Shares Outstanding
14,977.00 16,967.00 21,576.00 23,076.00 23,704.00 27,551.00 27,551.00 141,841.00 1,766,157.00 4,166,760.00 4,166,760.00
DEI Earnings Per Adjusted Shares Outstanding
192.62 -288.30 -509.91 -448.21 -113.08 -113.82 -70.35 -19.55 -2.10 -1.57 -0.37
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
205.28% 34.98% -538.51% -120.77% -153.62% 10.76% 87.89% 80.66% -36.02% -169.47% -11.47%
EBIT Growth
205.28% 34.98% -538.51% -120.77% -153.62% 10.76% 87.89% 80.66% -36.02% -169.47% -11.47%
NOPAT Growth
-47.97% -28.90% -7.50% 41.72% 66.74% 55.41% 11.23% 44.43% 2.03% -69.69% 24.95%
Net Income Growth
209.46% 36.90% -548.27% -129.52% -147.72% 12.66% 88.52% 81.22% -45.71% -185.57% -10.49%
EPS Growth
209.46% 36.90% -328.33% -40.99% -147.72% 12.66% 88.52% 96.04% 97.68% 96.96% 47.22%
Operating Cash Flow Growth
80.22% 14.04% 55.76% 31.92% 23.02% -9.74% -50.25% 22.60% 52.25% -50.87% -24.48%
Free Cash Flow Firm Growth
86.75% -631.28% -233.79% -265.91% -205.96% 35.04% 74.33% 51.70% -363.72% -56.50% 31.46%
Invested Capital Growth
-34.92% -2.91% 396.61% 568.99% 1.11% 6.67% 19.94% 56.07% 78.00% 7.46% 10.29%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
189.90% -163.51% -296.03% 2.36% 78.16% -5.69% 46.24% -55.85% -53.60% -109.39% 77.76%
EBIT Q/Q Growth
189.90% -163.51% -296.03% 2.36% 78.16% -5.69% 46.24% -55.85% -53.60% -109.39% 77.76%
NOPAT Q/Q Growth
5.05% 10.58% 43.27% -21.01% 45.82% -19.90% -12.93% 24.24% 4.48% -107.66% 50.05%
Net Income Q/Q Growth
197.01% -158.46% -314.63% 2.39% 79.83% -6.99% 45.51% -59.70% -56.52% -109.68% 78.92%
EPS Q/Q Growth
197.01% -158.46% -62.15% 11.67% 79.83% -6.99% 45.51% 50.00% -1,288.89% -51.60% 94.99%
Operating Cash Flow Q/Q Growth
19.48% 38.77% 9.08% -51.86% 8.94% 12.72% -24.49% 21.77% 43.82% -175.78% -2.71%
Free Cash Flow Firm Q/Q Growth
-106.88% -624.38% -319.25% 20.63% 87.31% -53.80% -65.64% -49.34% -21.88% 48.09% 27.46%
Invested Capital Q/Q Growth
536.59% 27.99% 5.38% -20.35% -5.87% 35.03% 18.48% 3.65% 7.35% -18.48% 21.60%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
103.56% 95.33% 99.81% 99.78% 92.17% 93.30% 94.56% 96.89% 98.74% 98.87% 93.73%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-31.26% -29.12% -101.36% -297.63% -142.68% -169.93% -121.95% -115.40% -40.64% -58.95% -62.58%
Cash Return on Invested Capital (CROIC)
-97.17% -142.55% -275.46% -274.50% -142.60% -91.34% -91.49% -110.89% -121.48% -83.95% -69.70%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-30.44% -28.39% -95.06% -264.21% -137.62% -135.17% -92.86% -48.98% -32.62% -46.71% -48.55%
Return on Equity Simple (ROE_SIMPLE)
-34.72% 0.00% -123.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.84 -3.44 -1.95 -2.36 -1.28 -1.53 -1.73 -1.31 -1.25 -2.60 -1.30
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
85.93% 19.51% -84.51% -220.88% -6.38% -9.93% 22.96% 17.78% -15.18% -30.67% 0.70%
Return On Investment Capital (ROIC_SIMPLE)
- -54.77% -36.36% -2,411.69% -7.62% 39.92% -19.91% -24.84% -44.46% -20.30% -11.03%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
3.90 -2.48 -9.82 -9.59 -2.09 -2.21 -1.19 -1.85 -2.85 -5.96 -1.33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3.90 -2.48 -9.82 -9.59 -2.09 -2.21 -1.19 -1.85 -2.85 -5.96 -1.33
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
9.04 0.98 0.52 0.00 0.24 0.30 21.91 0.38 0.43 0.32 1.35
Price to Tangible Book Value (P/TBV)
28.59 6.93 0.00 0.00 0.66 0.00 0.00 0.00 1.67 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
20.45 0.94 0.45 0.00 0.00 0.00 18.20 0.43 0.29 0.00 1.59
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.53 -0.40 -0.77 -0.55 -0.62 -0.39 -0.22 0.46 -0.54 -0.54 -0.43
Leverage Ratio
1.22 1.29 1.77 4.34 1.38 1.43 1.38 3.63 1.60 1.59 1.52
Compound Leverage Factor
1.26 1.23 1.77 4.33 1.27 1.33 1.31 3.52 1.58 1.57 1.43
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.90% -46.59% -43.28% 37.80% 0.85% -91.60% 1.04% 1.25% -53.29% -35.59% -37.14%
Noncontrolling Interests to Total Capital
3.78% 50.89% 47.66% 74.42% 1.63% 126.08% 37.21% 54.51% 86.79% 48.20% 50.30%
Common Equity to Total Capital
95.32% 95.71% 95.63% -12.22% 97.52% 65.53% 61.74% 44.24% 66.50% 87.39% 86.84%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
9.16 -6.98 -12.55 -7.26 -7.03 -8.37 12.89 -11.10 -5.04 -4.81 -3.98
Noncontrolling Interest Sharing Ratio
2.61% 2.52% 6.21% 11.23% 3.54% 20.45% 23.85% 57.56% 19.71% 20.77% 22.42%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.71 1.17 0.62 2.48 1.72 1.40 1.37 0.93 1.71 3.00 3.71
Quick Ratio
1.49 0.99 0.44 2.52 1.74 1.27 1.19 0.69 1.53 2.86 3.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-0.44 -3.19 -13 -11 -1.35 -2.07 -3.44 -5.13 -6.25 -3.25 -2.35
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6.34 8.12 8.55 6.81 6.41 8.66 10 11 11 9.30 11
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-3.40 -0.24 11 8.26 0.07 0.54 1.70 3.82 5.00 0.65 1.06
Enterprise Value (EV)
130 7.60 3.83 -9.95 -7.68 -0.55 187 4.58 3.30 -5.77 18
Market Capitalization
139 12 5.12 4.19 4.03 2.89 187 1.93 6.16 6.90 28
Book Value per Share
$0.34 $0.24 $0.19 ($0.02) $7.02 $3.50 $3.10 $0.36 $0.08 $5.19 $4.94
Tangible Book Value per Share
$0.11 $0.03 ($0.01) ($4.57) $2.59 ($0.31) ($0.71) ($0.38) $0.02 ($0.71) ($0.96)
Total Capital
16 13 10 0.38 17 15 14 12 21 25 24
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-9.97 -4.92 -1.74 -15 -12 -8.52 -5.88 -3.81 -10.00 -16 -13
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.43 -4.09 -3.25 -5.99 -7.10 -5.81 -4.04 -4.21 -5.38 -4.74 -2.96
Debt-free Net Working Capital (DFNWC)
4.04 0.83 -1.51 8.57 5.04 2.71 1.84 -0.40 4.61 11 10
Net Working Capital (NWC)
4.04 0.83 -1.51 8.57 5.04 2.71 1.84 -0.40 4.61 11 10
Net Nonoperating Expense (NNE)
-7.89 -1.07 7.85 7.21 0.65 0.53 -0.61 0.49 1.56 3.29 -0.06
Net Nonoperating Obligations (NNO)
-9.77 -4.66 -1.69 6.43 -11 -6.06 -3.59 -0.97 -9.91 -15 -12
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.06 ($3.17) ($5.14) ($4.54) ($111.00) ($12,479.00) ($36.00) ($0.18) ($2.50) ($3.79) ($0.19)
Adjusted Weighted Average Basic Shares Outstanding
44.95M 1.54M 2.14M 2.28M 24.15K 251.00 53.50K 15.70M 1.48M 1.73M 8.06M
Adjusted Diluted Earnings per Share
$0.06 ($3.17) ($5.14) ($4.54) ($111.00) ($12,479.00) ($36.00) ($0.18) ($2.50) ($3.79) ($0.19)
Adjusted Weighted Average Diluted Shares Outstanding
44.95M 1.54M 2.31M 2.28M 24.15K 251.00 53.50K 15.70M 1.48M 1.73M 8.06M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($3.17) $0.00 $0.00 $0.00 ($12,479.00) $0.00 $0.00 $0.00 ($3.79) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
50.90M 2.16M 2.31M 2.37M 27.55K 0.00 141.84K 176.62M 4.17M 0.00 7.85M
Normalized Net Operating Profit after Tax (NOPAT)
-2.27 -2.94 -1.59 -2.05 -1.27 -1.47 -1.67 -1.24 -1.25 -1.21 -1.26
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% -36.30% 0.00% -15.50% 0.00% -5.81% 0.00% -0.98% 0.00% -0.67% 0.00%
Augmented Payout Ratio
0.00% -36.30% 0.00% -15.50% 0.00% -5.81% 0.00% -0.98% 0.00% -0.67% 0.00%

Financials Breakdown Chart

Key Financial Trends

MyMD Pharmaceuticals (NASDAQ: QCLS) shows a company that is still loss-making, but its balance sheet strengthened sharply in early 2026 after a major increase in cash and short-term investments. The latest quarter also shows lower operating losses than the prior quarter, though the business continues to rely on investment gains and financing activity rather than revenue from operations.

Key takeaways from the last several quarters:

  • Cash and short-term investments rose to about $12.97 million at Q1 2026 from just $3.56 million at Q2 2025, giving the company a much larger liquidity cushion.
  • Total current assets increased to $13.71 million in Q1 2026, up from $5.15 million in Q2 2025 and $11.15 million in Q3 2025.
  • Q1 2026 net loss of $1.24 million was materially smaller than the $5.89 million loss in Q4 2025 and the $2.81 million loss in Q3 2025.
  • Operating cash burn improved in Q1 2026, with cash used in operations of $3.29 million versus $3.20 million in Q4 2025 and $2.07 million in Q2 2025, but the company still remains cash flow negative.
  • The company generated strong investing cash flow in Q1 2026, helped by $3.12 million in sales/maturities of investments, which supported the cash balance.
  • Compared with early 2025, equity improved: total common equity rose to $20.58 million in Q1 2026 from $8.55 million in Q1 2025.
  • The company continues to carry substantial intangible assets and goodwill, with $10.50 million of goodwill and $14.09 million of intangible assets on the Q1 2026 balance sheet.
  • Revenue remains effectively nonexistent, with $0 reported in every quarter provided, so results are driven by expenses, investment income, and one-time items.
  • The business is still deeply unprofitable on an operating basis, posting $1.86 million of operating losses in Q1 2026.
  • Q1 2026 pre-tax income was still a loss of $1.24 million, and the company has a long track record of quarterly losses, including much larger losses in 2024 and 2025.

Trend analysis: The biggest positive development is the jump in liquidity. Over the past year, the company moved from a much thinner cash position to a far stronger one, largely through investment activity and financing-related inflows. That matters for a small biotech/pharma-style company because it can extend the runway and reduce near-term solvency risk.

However, the core operating picture remains weak. MyMD is not yet generating product revenue, and operating expenses continue to outpace all income sources. While Q1 2026 showed a smaller loss than some prior quarters, the improvement appears tied more to non-operating items than to a fundamental improvement in the underlying business model.

Investor takeaway: The balance sheet is in better shape than it was a few quarters ago, but the company still looks like a speculative, pre-revenue story with ongoing losses and dependence on capital markets or investment returns to fund operations.

08/04/26 02:55 PM ETAI Generated. May Contain Errors.

Mymd Pharmaceuticals Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Mymd Pharmaceuticals' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Mymd Pharmaceuticals' net income appears to be on an upward trend, with a most recent value of -$11.63 million in 2025, rising from -$9.31 million in 2015. The previous period was -$23.36 million in 2024. Check out Mymd Pharmaceuticals' forecast to explore projected trends and price targets.

Mymd Pharmaceuticals' total operating income in 2025 was -$9.85 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $9.85 million

Over the last 10 years, Mymd Pharmaceuticals' total revenue changed from $2.12 million in 2015 to $0.00 in 2025, a change of -100.0%.

Mymd Pharmaceuticals' total liabilities were at $16.44 million at the end of 2025, a 145.3% increase from 2024, and a 885.2% increase since 2015.

In the past 10 years, Mymd Pharmaceuticals' cash and equivalents has ranged from $72.70 thousand in 2016 to $2.68 million in 2023, and is currently $987.00 thousand as of their latest financial filing in 2025.

Over the last 10 years, Mymd Pharmaceuticals' book value per share changed from 1.28 in 2015 to 5.19 in 2025, a change of 304.0%.



Financial statements for NASDAQ:QCLS last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners