Go Pro

Dell Technologies (DELL) Financials

Dell Technologies logo
$562.82 +26.80 (+5.00%)
As of 11:56 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Dell Technologies

Annual Income Statements for Dell Technologies

This table shows Dell Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/29/2016 2/3/2017 2/2/2018 2/1/2019 1/31/2020 1/29/2021 1/28/2022 2/3/2023 2/2/2024 1/31/2025 1/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-1,104 -1,167 -2,849 -27,363 4,616 3,250 5,563 2,442 3,388 4,592 5,936
Consolidated Net Income / (Loss)
-1,104 -1,158 -2,926 -27,234 5,529 3,505 5,707 2,422 3,372 4,576 5,936
Net Income / (Loss) Continuing Operations
-1,168 -3,074 -2,926 -27,234 521 2,245 4,942 2,422 3,372 4,576 5,936
Total Pre-Tax Income
-1,286 -4,494 -4,769 -27,414 -51 2,346 5,923 3,225 4,087 5,048 7,263
Total Operating Income
-514 -2,390 -2,416 -25,244 2,366 3,685 4,659 5,771 5,411 6,237 8,149
Total Gross Profit
8,387 13,649 20,537 0.00 20,639 20,140 21,891 22,686 21,069 21,250 22,707
Total Revenue
50,911 62,164 79,040 0.00 169,630 86,670 101,197 102,301 88,425 95,567 113,538
Operating Revenue
50,911 62,164 79,040 - 169,630 86,670 101,197 102,301 88,425 95,567 113,538
Total Cost of Revenue
42,524 48,515 58,503 0.00 8,807 66,530 79,306 79,615 67,356 74,317 90,831
Operating Cost of Revenue
42,524 48,515 58,503 - 119,545 66,530 79,306 79,615 67,356 74,317 90,831
Total Operating Expenses
8,901 16,039 22,953 25,244 36,546 16,455 17,232 16,915 15,658 15,013 14,558
Selling, General & Admin Expense
7,850 13,403 18,569 20,640 15,819 14,000 14,655 14,136 12,857 11,952 11,416
Research & Development Expense
1,051 2,636 4,384 4,604 2,454 2,455 2,577 2,779 2,801 3,061 3,142
Total Other Income / (Expense), net
-772 -2,104 -2,353 -2,170 -2,417 -1,339 1,264 -2,546 -1,324 -1,189 -886
Other Income / (Expense), net
-772 -2,104 -2,353 -2,170 -2,417 -1,339 1,264 -2,546 -1,324 -1,189 -886
Income Tax Expense
-118 -1,420 -1,843 -180 -572 101 981 803 715 472 1,327
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 9.00 -77 129 913 255 144 -20 -16 -16 0.00
Basic Earnings per Share
- ($5.83) ($3.98) ($0.01) - - - $3.33 $4.71 $6.51 $8.79
Weighted Average Basic Shares Outstanding
- 776.36M 768.94M 718.53M 739.47M 762.67M 760.40M 731.20M 713.79M 697.84M 645.75M
Diluted Earnings per Share
- ($5.84) ($4.01) ($0.13) - - - $3.24 $4.60 $6.38 $8.68
Weighted Average Diluted Shares Outstanding
- 776.36M 768.94M 718.53M 739.47M 762.67M 760.40M 731.20M 713.79M 697.84M 645.75M
Weighted Average Basic & Diluted Shares Outstanding
- 776.36M 768.94M 718.53M 739.47M 762.67M 760.40M 731.20M 713.79M 697.84M 645.75M
Cash Dividends to Common per Share
- - - - - - - $1.32 $1.48 $1.78 $2.10

Quarterly Income Statements for Dell Technologies

This table shows Dell Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 2/2/2024 5/3/2024 8/2/2024 11/1/2024 1/31/2025 5/2/2025 8/1/2025 10/31/2025 1/30/2026 5/1/2026 7/31/2026
Net Income / (Loss) Attributable to Common Shareholders
1,337 997 887 1,175 1,654 965 1,164 1,548 2,259 3,438 4,133
Consolidated Net Income / (Loss)
1,335 992 882 1,170 1,653 965 1,164 1,548 2,259 3,438 4,133
Net Income / (Loss) Continuing Operations
1,335 992 882 1,170 1,653 965 1,164 1,548 2,259 3,438 4,133
Total Pre-Tax Income
1,488 592 1,039 1,445 2,120 1,083 1,440 1,941 2,799 3,948 5,131
Total Operating Income
1,691 965 1,392 1,721 2,307 1,165 1,773 2,119 3,092 3,656 5,385
Total Gross Profit
5,516 4,851 5,361 5,360 5,826 4,937 5,447 5,593 6,730 7,782 9,830
Total Revenue
22,318 22,244 25,026 24,366 23,931 23,378 29,776 27,005 33,379 43,842 46,971
Operating Revenue
22,318 22,244 25,026 24,366 23,931 23,378 29,776 27,005 33,379 43,842 46,971
Total Cost of Revenue
16,802 17,393 19,665 19,006 18,105 18,441 24,329 21,412 26,649 36,060 37,141
Operating Cost of Revenue
16,802 17,393 19,665 19,006 18,105 18,441 24,329 21,412 26,649 36,060 37,141
Total Operating Expenses
3,825 3,886 3,969 3,639 3,519 3,772 3,674 3,474 3,638 4,126 4,445
Selling, General & Admin Expense
3,109 3,123 3,189 2,894 2,746 2,964 2,889 2,722 2,841 3,143 3,336
Research & Development Expense
716 763 780 745 773 808 785 752 797 983 1,109
Total Other Income / (Expense), net
-203 -373 -353 -276 -187 -82 -333 -178 -293 292 -254
Other Income / (Expense), net
-203 -373 -353 -276 -187 -82 -333 -178 -293 292 -254
Income Tax Expense
153 -400 157 275 467 118 276 393 540 510 998
Basic Earnings per Share
$1.87 $1.41 $1.25 $1.67 $2.35 $1.39 $1.72 $2.31 $3.37 $5.30 $6.41
Weighted Average Basic Shares Outstanding
713.79M 709.30M 702.38M 700.46M 697.84M 692M 678M 662.69M 645.75M 649M 645M
Diluted Earnings per Share
$1.82 $1.37 $1.23 $1.64 $2.31 $1.37 $1.70 $2.28 $3.33 $5.24 $6.34
Weighted Average Diluted Shares Outstanding
713.79M 709.30M 702.38M 700.46M 697.84M 702M 686M 662.69M 645.75M 656M 652M
Weighted Average Basic & Diluted Shares Outstanding
713.79M 709.30M 702.38M 700.46M 697.84M 678.85M 672.37M 662.69M 645.75M 648.11M 635.81M

Annual Cash Flow Statements for Dell Technologies

This table details how cash moves in and out of Dell Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/29/2016 2/3/2017 2/2/2018 2/1/2019 1/31/2020 1/29/2021 1/28/2022 2/3/2023 2/2/2024 1/31/2025 1/30/2026
Net Change in Cash & Equivalents
1,178 2,940 4,546 -3,949 -89 5,033 -5,102 -1,188 -1,387 -3,688 7,887
Net Cash From Operating Activities
2,162 2,367 6,843 6,991 9,291 11,407 10,307 3,565 8,676 4,521 11,185
Net Cash From Continuing Operating Activities
2,162 2,367 6,843 6,991 9,291 11,407 10,307 3,565 8,676 4,521 11,185
Net Income / (Loss) Continuing Operations
-1,104 -1,158 -2,926 -2,181 5,529 3,505 5,707 2,422 3,372 4,576 5,936
Consolidated Net Income / (Loss)
-1,104 -1,158 -2,926 -2,181 5,529 3,505 5,707 2,422 3,372 4,576 5,936
Depreciation Expense
2,872 4,938 8,634 7,746 6,143 5,390 4,551 3,156 3,303 3,123 3,029
Non-Cash Adjustments To Reconcile Net Income
421 -1,474 1,589 1,674 2,200 1,521 -1,508 1,892 1,487 1,238 1,437
Changes in Operating Assets and Liabilities, net
-86 -207 -454 -248 -4,581 991 1,557 -3,905 514 -4,416 783
Net Cash From Investing Activities
-321 -31,236 -2,875 3,389 -4,686 -460 1,306 -3,024 -2,783 -2,215 -2,055
Net Cash From Continuing Investing Activities
-321 -31,236 -2,875 3,389 -4,686 -460 1,306 -3,024 -2,783 -2,215 -2,055
Purchase of Property, Plant & Equipment
-482 -699 -1,367 -1,497 -2,576 -2,082 -2,796 -3,003 -2,756 -2,652 -2,633
Acquisitions
0.00 -37,609 -658 -971 -2,466 -424 -16 -70 -126 0.00 -84
Purchase of Investments
-27 -778 -4,389 -925 -181 -338 -414 -108 -172 -125 -197
Divestitures
8.00 6,873 0.00 170 - 2,187 3,957 - 0.00 0.00 533
Sale and/or Maturity of Investments
7.00 1,173 3,878 6,612 497 169 513 116 226 382 246
Other Investing Activities, net
85 -220 -339 - 40 28 62 41 45 180 80
Net Cash From Financing Activities
-496 31,785 403 -14,329 -4,604 -5,950 -16,609 -1,625 -7,094 -5,815 -1,464
Net Cash From Continuing Financing Activities
-496 31,785 403 -14,329 -4,604 -5,950 -16,609 -1,625 -7,094 -5,815 -1,464
Repayment of Debt
-5,960 -17,813 -12,312 -11,555 -22,188 -21,189 -28,238 -9,864 -11,355 -10,634 -8,610
Repurchase of Common Equity
0.00 -1,322 -723 -14,075 -8.00 -241 -1,496 -2,883 -2,080 -2,588 -6,014
Payment of Dividends
0.00 0.00 -724 -2,549 -3,547 -1,363 -2,240 -964 -1,072 -1,275 -1,459
Issuance of Debt
5,466 46,873 14,415 13,045 20,481 16,391 20,425 12,479 7,775 9,258 15,004
Issuance of Common Equity
0.00 4,586 132 805 658 452 334 5.00 10 1.00 5.00
Other Financing Activities, net
-2.00 -539 -385 - 0.00 0.00 -5,394 -398 -372 -577 -390
Effect of Exchange Rate Changes
-167 24 175 - -90 36 -106 -104 -186 -179 221
Cash Interest Paid
585 1,575 2,192 2,347 2,500 2,279 1,825 1,169 1,438 1,304 1,354
Cash Income Taxes Paid
264 978 924 747 1,414 1,421 1,257 1,208 1,379 555 1,261

Quarterly Cash Flow Statements for Dell Technologies

This table details how cash moves in and out of Dell Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 2/2/2024 5/3/2024 8/2/2024 11/1/2024 1/31/2025 5/2/2025 8/1/2025 10/31/2025 1/30/2026 5/1/2026 7/31/2026
Net Change in Cash & Equivalents
-941 -1,545 -1,291 733 -1,585 4,034 438 1,442 1,973 47 -16
Net Cash From Operating Activities
1,533 1,043 1,340 1,553 585 2,796 2,543 1,172 4,674 4,081 2,225
Net Cash From Continuing Operating Activities
1,533 1,043 1,340 1,553 585 2,796 2,543 1,172 4,674 4,081 2,225
Net Income / (Loss) Continuing Operations
1,335 992 841 1,127 1,653 965 1,164 1,548 2,259 3,438 4,133
Consolidated Net Income / (Loss)
1,335 992 841 1,127 1,653 965 1,164 1,548 2,259 3,438 4,133
Depreciation Expense
841 800 784 765 774 738 762 756 773 758 754
Non-Cash Adjustments To Reconcile Net Income
291 434 424 362 18 364 394 213 466 -198 117
Changes in Operating Assets and Liabilities, net
-934 -1,183 -709 -701 -1,860 729 223 -1,345 1,176 83 -2,779
Net Cash From Investing Activities
-669 -456 -557 -524 -678 -88 -655 -617 -695 -1,067 -1,337
Net Cash From Continuing Investing Activities
-669 -456 -557 -524 -678 -88 -655 -617 -695 -1,067 -1,337
Purchase of Property, Plant & Equipment
-727 -596 -682 -639 -735 -568 -675 -669 -721 -963 -1,239
Purchase of Investments
-29 -39 -25 -19 -42 -97 -28 -46 -26 -124 -211
Sale and/or Maturity of Investments
76 119 97 121 45 31 28 71 116 1.00 89
Other Investing Activities, net
10 60 53 13 54 13 20 27 20 19 24
Net Cash From Financing Activities
-1,819 -2,077 -2,032 -315 -1,391 1,237 -1,465 857 -2,093 -2,954 -882
Net Cash From Continuing Financing Activities
-1,819 -2,077 -2,032 -315 -1,391 1,237 -1,465 857 -2,093 -2,954 -882
Repayment of Debt
-1,535 -3,512 -2,919 -3,229 -974 -2,343 -1,117 -4,029 -1,121 -2,790 -1,049
Repurchase of Common Equity
-878 -700 -725 -429 -734 -1,980 -940 -1,247 -1,847 -1,628 -3,796
Payment of Dividends
-261 -336 -316 -312 -311 -396 -366 -351 -346 -464 -405
Issuance of Debt
871 2,992 1,941 3,680 645 6,308 962 6,502 1,232 2,465 4,386
Other Financing Activities, net
-18 -521 -14 -25 -17 -352 -5.00 -22 -11 -537 -18
Effect of Exchange Rate Changes
14 -55 -42 19 -101 89 15 30 87 -13 -22

Annual Balance Sheets for Dell Technologies

This table presents Dell Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/29/2016 2/3/2017 2/2/2018 2/1/2019 1/31/2020 1/29/2021 1/28/2022 2/3/2023 2/2/2024 1/31/2025 1/30/2026
Total Assets
45,122 118,206 124,193 111,820 118,861 123,415 92,735 89,611 82,126 79,746 101,286
Total Current Assets
23,573 30,773 40,328 36,138 36,868 43,567 45,033 42,351 35,984 36,229 57,602
Cash & Equivalents
6,322 9,474 13,942 9,676 9,302 9,508 9,477 8,607 7,366 3,633 11,528
Note & Lease Receivable
2,915 3,222 3,919 4,398 4,895 5,148 5,089 5,281 4,643 5,304 8,458
Accounts Receivable
4,887 9,420 11,721 12,371 12,484 10,846 13,043 12,860 9,343 10,298 17,585
Inventories, net
1,619 2,538 2,678 3,649 3,281 3,403 5,898 4,776 3,622 6,716 10,437
Other Current Assets
3,497 4,144 5,881 6,044 6,906 9,810 11,526 10,827 11,010 9,610 9,594
Plant, Property, & Equipment, net
1,649 5,653 5,390 5,259 6,055 4,833 5,415 6,209 6,432 6,336 6,676
Total Noncurrent Assets
19,900 81,780 78,475 70,423 75,938 75,015 42,287 41,051 39,710 37,181 37,008
Long-Term Investments
114 3,802 4,163 1,005 864 1,334 1,839 1,518 1,316 1,496 1,730
Noncurrent Note & Lease Receivables
2,177 2,651 3,724 4,224 4,848 5,790 6,232 6,078 5,877 5,927 5,822
Goodwill
8,406 38,910 39,920 40,089 41,691 20,028 19,770 19,676 19,700 19,120 19,547
Intangible Assets
8,577 35,053 28,265 22,270 18,107 9,115 7,461 6,468 5,701 4,988 4,533
Other Noncurrent Operating Assets
626 1,364 2,403 2,835 10,428 6,733 6,985 7,311 7,116 5,650 5,376
Total Liabilities & Shareholders' Equity
45,122 118,206 124,193 111,820 118,861 123,415 92,735 89,611 82,126 79,746 101,286
Total Liabilities
43,550 98,966 106,324 111,566 115,077 115,390 94,315 92,636 84,258 81,133 103,756
Total Current Liabilities
25,310 38,135 45,839 44,972 52,456 54,132 56,219 51,654 48,354 46,527 63,269
Short-Term Debt
2,981 6,329 7,873 4,320 7,737 6,357 5,823 6,573 6,982 5,204 7,990
Accounts Payable
12,881 14,422 18,334 19,213 20,065 23,033 28,557 20,665 19,226 20,832 33,630
Accrued Expenses
4,217 7,119 8,026 8,495 9,773 7,166 7,578 8,874 6,828 6,597 8,315
Current Deferred Revenue
3,632 10,265 11,606 12,944 14,881 13,201 14,261 15,542 15,318 13,673 13,334
Total Noncurrent Liabilities
18,240 60,831 60,485 66,594 62,621 61,258 38,096 40,982 35,904 34,606 40,487
Long-Term Debt
10,650 43,061 43,998 49,201 44,319 32,865 21,131 23,015 19,012 19,363 23,513
Noncurrent Deferred Revenue
4,089 8,431 9,210 11,066 12,919 12,391 13,312 14,744 13,827 12,292 13,596
Other Noncurrent Operating Liabilities
3,501 9,339 7,277 6,327 5,383 3,923 3,653 3,223 3,065 2,951 3,378
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,466 19,009 17,485 -942 3,155 7,553 -1,580 -3,025 -2,132 -1,387 -2,470
Total Preferred & Common Equity
1,466 13,243 11,719 -5,765 -1,574 2,479 -1,685 -3,122 -2,227 -1,482 -2,470
Total Common Equity
1,466 13,243 11,719 -5,765 -1,574 2,479 -1,685 -3,122 -2,227 -1,482 -2,470
Common Stock
5,727 20,199 19,889 16,114 16,091 16,849 7,898 8,424 8,926 9,119 9,457
Retained Earnings
-3,937 -5,609 -6,860 -21,349 -16,891 -13,751 -8,188 -6,732 -4,453 -1,160 3,325
Treasury Stock
0.00 -752 -1,440 -63 -65 -305 -964 -3,813 -5,900 -8,502 -14,533
Accumulated Other Comprehensive Income / (Loss)
-324 -595 130 -467 -709 -314 -431 -1,001 -800 -939 -719

Quarterly Balance Sheets for Dell Technologies

This table presents Dell Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027 Q2 2027
Period end date 5/5/2023 8/4/2023 11/3/2023 5/3/2024 8/2/2024 11/1/2024 5/2/2025 8/1/2025 10/31/2025 5/1/2026 7/31/2026
Total Assets
84,094 85,658 83,264 80,190 82,687 81,951 86,869 89,176 87,479 114,913 127,393
Total Current Assets
37,392 38,999 36,987 34,627 37,543 38,035 42,925 45,512 43,102 70,607 80,547
Cash & Equivalents
7,631 8,364 8,298 5,830 4,550 5,225 7,700 8,145 9,569 11,578 11,569
Note & Lease Receivable
5,013 4,807 4,540 4,660 4,968 5,001 5,381 5,952 6,427 8,237 12,805
Accounts Receivable
9,783 10,755 10,106 8,563 11,391 11,189 9,785 15,023 11,721 25,854 22,918
Inventories, net
4,016 3,584 3,381 4,782 5,953 6,652 7,415 7,211 6,949 15,052 21,290
Other Current Assets
10,949 11,047 10,662 10,792 10,681 9,306 12,644 9,181 8,436 9,886 11,965
Plant, Property, & Equipment, net
6,261 6,252 6,222 6,237 6,300 6,327 6,383 6,458 6,538 6,945 7,417
Total Noncurrent Assets
40,441 40,407 40,055 39,326 38,844 37,589 37,561 37,206 37,839 37,361 39,429
Long-Term Investments
1,399 1,331 1,294 1,293 1,302 1,312 1,591 1,596 1,760 2,484 2,679
Noncurrent Note & Lease Receivables
5,966 6,049 6,012 5,941 6,124 5,849 6,042 6,071 6,725 5,713 7,625
Goodwill
19,661 19,640 19,616 19,640 19,654 19,243 19,315 19,336 19,358 19,504 19,448
Intangible Assets
6,269 6,060 5,907 5,538 5,374 5,147 4,868 4,748 4,628 4,439 4,347
Other Noncurrent Operating Assets
7,146 7,327 7,226 6,914 6,390 6,038 5,745 5,455 5,368 5,221 5,330
Total Liabilities & Shareholders' Equity
84,094 85,658 83,264 80,190 82,687 81,951 86,869 89,176 87,479 114,913 127,393
Total Liabilities
87,018 88,335 85,834 82,913 85,484 84,141 89,893 91,942 90,099 116,317 128,820
Total Current Liabilities
46,825 50,942 48,877 47,734 52,033 49,500 50,422 54,862 50,516 74,598 83,703
Short-Term Debt
5,470 6,961 6,498 6,098 6,711 5,612 4,845 7,154 7,394 7,550 8,481
Accounts Payable
18,390 21,221 20,724 20,586 24,095 23,400 25,349 27,463 23,794 45,261 49,723
Accrued Expenses
7,438 6,586 6,449 6,016 6,374 6,490 6,321 6,486 6,679 8,594 10,738
Current Deferred Revenue
15,527 16,174 15,206 15,034 14,853 13,787 13,907 13,759 12,649 13,193 14,761
Total Noncurrent Liabilities
40,193 37,393 36,957 35,179 33,451 34,641 39,471 37,080 39,583 41,719 45,117
Long-Term Debt
22,962 20,177 20,119 19,382 17,811 19,410 23,936 21,535 23,849 23,611 25,985
Noncurrent Deferred Revenue
14,168 14,138 13,847 13,116 12,859 12,424 12,413 12,422 12,459 14,259 14,957
Other Noncurrent Operating Liabilities
3,063 3,078 2,991 2,681 2,781 2,807 3,122 3,123 3,275 3,849 4,175
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-2,924 -2,677 -2,570 -2,723 -2,797 -2,190 -3,024 -2,766 -2,620 -1,404 -1,427
Total Preferred & Common Equity
-3,023 -2,772 -2,664 -2,822 -2,894 -2,285 -3,024 -2,766 -2,620 -1,404 -1,427
Total Common Equity
-3,023 -2,772 -2,664 -2,822 -2,894 -2,285 -3,024 -2,766 -2,620 -1,404 -1,427
Common Stock
8,339 8,554 8,742 8,606 8,782 8,951 8,957 9,132 9,279 9,111 9,277
Retained Earnings
-6,430 -6,249 -5,519 -4,001 -3,478 -2,669 -567 231 1,420 6,343 10,065
Treasury Stock
-4,064 -4,320 -5,064 -6,622 -7,334 -7,747 -10,488 -11,419 -12,665 -16,149 -20,010
Accumulated Other Comprehensive Income / (Loss)
-868 -757 -823 -805 -864 -820 -926 -710 -654 -709 -759

Annual Metrics And Ratios for Dell Technologies

This table displays calculated financial ratios and metrics derived from Dell Technologies' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/29/2016 2/3/2017 2/2/2018 2/1/2019 1/31/2020 1/29/2021 1/28/2022 2/3/2023 2/2/2024 1/31/2025 1/30/2026
DEI Shares Outstanding
- - - - - - - - - - 662,689,605.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 662,689,605.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 8.96
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-360 -1,673 -1,691 -17,671 1,656 3,526 3,887 4,334 4,464 5,654 6,660
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 16.32% 18.71% 24.39% 22.94%
Earnings before Interest and Taxes (EBIT)
-1,286 -4,494 -4,769 -27,414 -51 2,346 5,923 3,225 4,087 5,048 7,263
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,645 712 3,865 -19,668 6,092 7,736 10,474 6,381 7,390 8,171 10,292
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-6,393 -49,019 2,240 -11,317 -924 33,208 5,821 1,954 5,722 3,230 8,489
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,033 53,379 49,448 43,094 45,674 15,992 14,058 16,438 15,180 17,604 15,775
Increase / (Decrease) in Invested Capital
6,033 47,346 -3,931 -6,354 2,580 -29,682 -1,934 2,380 -1,258 2,424 -1,829
Book Value per Share
$0.83 $16.88 $15.23 ($7.50) ($2.16) $3.31 ($2.21) ($4.36) ($3.13) ($2.12) ($3.73)
Tangible Book Value per Share
($8.82) ($77.39) ($73.39) ($88.66) ($84.10) ($35.56) ($37.85) ($40.87) ($38.83) ($36.53) ($40.06)
Total Capital
15,203 68,630 69,740 53,775 55,840 47,247 25,374 26,563 23,862 23,180 29,033
Total Debt
13,631 49,390 51,871 53,521 52,056 39,222 26,954 29,588 25,994 24,567 31,503
Total Long-Term Debt
10,650 43,061 43,998 49,201 44,319 32,865 21,131 23,015 19,012 19,363 23,513
Net Debt
7,195 34,139 31,579 42,840 41,890 28,380 15,638 19,463 17,312 19,438 18,245
Capital Expenditures (CapEx)
394 675 1,367 1,497 2,576 2,082 2,796 3,003 2,756 2,652 2,633
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5,078 -12,482 -13,767 -14,190 -17,153 -13,716 -14,840 -11,337 -12,754 -8,727 -9,205
Debt-free Net Working Capital (DFNWC)
1,244 -1,033 2,362 -4,514 -7,851 -4,208 -5,363 -2,730 -5,388 -5,094 2,323
Net Working Capital (NWC)
-1,737 -7,362 -5,511 -8,834 -15,588 -10,565 -11,186 -9,303 -12,370 -10,298 -5,667
Net Nonoperating Expense (NNE)
744 -515 1,235 9,563 -3,873 21 -1,820 1,912 1,092 1,078 724
Net Nonoperating Obligations (NNO)
4,461 34,139 31,579 42,840 41,890 7,967 15,638 19,463 17,312 18,991 18,245
Total Depreciation and Amortization (D&A)
2,931 5,206 8,634 7,746 6,143 5,390 4,551 3,156 3,303 3,123 3,029
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($0.01) $3.21 $2.20 $0.00 $0.00 $0.00 $6.51 $8.79
Adjusted Weighted Average Basic Shares Outstanding
0.00 1.54B 1.53B 1.43B 1.47B 1.51B 760.40M 731.20M 713.79M 697.84M 645.75M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.07) $3.04 $2.13 $0.00 $0.00 $0.00 $6.38 $8.68
Adjusted Weighted Average Diluted Shares Outstanding
0.00 1.54B 1.53B 1.43B 1.47B 1.51B 760.40M 731.20M 713.79M 697.84M 645.75M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $3.21 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 1.54B 1.53B 1.43B 1.47B 1.51B 760.40M 731.20M 713.79M 697.84M 645.75M
Normalized Net Operating Profit after Tax (NOPAT)
-360 -1,673 -1,691 -17,671 1,656 3,526 3,887 4,334 4,464 5,654 6,660
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Dell Technologies

This table displays calculated financial ratios and metrics derived from Dell Technologies' official financial filings.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 2/2/2024 5/3/2024 8/2/2024 11/1/2024 1/31/2025 5/2/2025 8/1/2025 10/31/2025 1/30/2026 5/1/2026 7/31/2026
DEI Shares Outstanding
- - - - - - - - 662,689,605.00 645,748,451.00 648,107,991.00
DEI Adjusted Shares Outstanding
- - - - - - - - 662,689,605.00 645,748,451.00 648,107,991.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 3.41 5.32 6.38
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-10.87% 6.32% 9.12% 9.51% 7.23% 5.10% 18.98% 10.83% - 87.54% 57.75%
EBITDA Growth
31.06% -11.03% 14.76% 7.74% 24.26% 30.82% 20.79% 22.04% - 158.43% 167.26%
EBIT Growth
61.21% -22.41% 38.52% 17.97% 42.47% 82.94% 38.59% 34.33% - 264.54% 256.32%
NOPAT Growth
94.34% 83.27% 53.71% 6.81% 18.57% -35.80% 21.29% 21.28% - 206.70% 202.66%
Net Income Growth
120.30% 65.22% 84.84% 12.25% 23.82% -2.72% 31.97% 32.31% - 256.27% 255.07%
EPS Growth
116.67% 67.09% 85.71% 16.18% 26.92% 0.00% 38.21% 39.02% - 282.48% 272.94%
Operating Cash Flow Growth
-43.52% -41.31% -58.31% -27.83% -61.84% 168.07% 89.78% -24.53% - 45.96% -12.50%
Free Cash Flow Firm Growth
273.52% 280.81% -111.42% -100.89% -122.53% -91.63% 406.03% 5,263.37% - 1,819.16% 53.77%
Invested Capital Growth
-7.65% -5.12% 10.81% 9.61% 15.97% 5.32% 1.95% 9.15% - -4.68% 16.12%
Revenue Q/Q Growth
0.30% -0.33% 12.51% -2.64% -1.79% -2.31% 27.37% -9.31% - 31.35% 7.14%
EBITDA Q/Q Growth
16.33% -36.73% 31.63% 21.66% 34.17% -37.08% 20.92% 22.48% - 31.75% 25.05%
EBIT Q/Q Growth
26.10% -57.53% 80.80% 40.75% 52.30% -48.92% 32.96% 34.79% - 41.05% 29.96%
NOPAT Q/Q Growth
19.99% 19.82% -28.95% 18.34% 33.20% -42.29% 38.06% 17.92% - 27.58% 36.24%
Net Income Q/Q Growth
32.97% -17.53% -11.94% 34.01% 46.67% -41.62% 20.62% 32.99% - 52.19% 20.22%
EPS Q/Q Growth
33.82% 0.00% -11.36% 35.04% 46.20% -40.69% 24.09% 34.12% - 57.36% 20.99%
Operating Cash Flow Q/Q Growth
-28.76% -31.96% 28.48% 15.90% -62.33% 377.95% -9.05% -53.91% - -12.69% -45.48%
Free Cash Flow Firm Q/Q Growth
-35.87% -11.72% -116.64% 90.55% -1,522.06% 132.96% 445.54% -78.65% - -8.55% -56.29%
Invested Capital Q/Q Growth
5.02% 4.21% 1.53% -0.18% 11.11% -6.46% -1.72% 6.87% - -0.51% 19.73%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
24.72% 21.61% 21.22% 21.78% 24.35% 21.12% 18.29% 20.71% - 17.75% 20.93%
EBITDA Margin
10.44% 6.06% 7.08% 8.85% 12.09% 7.79% 7.40% 9.99% - 10.73% 12.53%
Operating Margin
7.58% 4.14% 5.36% 6.85% 9.64% 4.98% 5.95% 7.85% - 8.34% 11.46%
EBIT Margin
6.67% 2.46% 3.95% 5.71% 8.86% 4.63% 4.84% 7.19% - 9.01% 10.92%
Profit (Net Income) Margin
5.98% 4.29% 3.36% 4.63% 6.91% 4.13% 3.91% 5.73% - 7.84% 8.80%
Tax Burden Percent
89.72% 174.59% 85.04% 80.96% 77.97% 89.10% 80.83% 79.75% - 87.08% 80.55%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Effective Tax Rate
10.28% -74.59% 14.96% 19.04% 22.03% 10.90% 19.17% 20.25% - 12.92% 19.45%
Return on Invested Capital (ROIC)
38.02% 40.36% 27.74% 34.37% 43.82% 26.75% 30.47% 39.31% - 60.51% 79.85%
ROIC Less NNEP Spread (ROIC-NNEP)
37.03% 36.91% 26.05% 33.10% 43.02% 26.37% 29.04% 38.57% - 61.90% 78.80%
Return on Net Nonoperating Assets (RNNOA)
-264.08% -246.82% -169.78% -243.78% -443.80% -173.64% -196.34% -304.26% - -511.52% -736.08%
Return on Equity (ROE)
-226.05% -206.46% -142.04% -209.40% -399.98% -146.89% -165.88% -264.95% - -451.00% -656.23%
Cash Return on Invested Capital (CROIC)
36.20% 35.46% 24.04% 25.47% 19.70% 27.75% 32.67% 26.50% - 59.73% 52.19%
Operating Return on Assets (OROA)
6.87% 2.69% 4.31% 6.50% 10.46% 5.36% 5.71% 8.83% - 11.96% 15.25%
Return on Assets (ROA)
6.16% 4.69% 3.67% 5.26% 8.16% 4.78% 4.62% 7.04% - 10.42% 12.29%
Return on Common Equity (ROCE)
-234.47% -213.70% -147.02% -217.72% -421.57% -149.42% -168.77% -270.18% - -451.00% -656.23%
Return on Equity Simple (ROE_SIMPLE)
0.00% -126.58% -136.77% -178.60% 0.00% -150.43% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,517 1,606 1,141 1,350 1,799 1,038 1,433 1,690 2,495 3,184 4,338
NOPAT Margin
6.80% 7.22% 4.56% 5.54% 7.52% 4.44% 4.81% 6.26% - 7.26% 9.23%
Net Nonoperating Expense Percent (NNEP)
0.99% 3.45% 1.68% 1.27% 0.80% 0.39% 1.43% 0.75% - -1.39% 1.04%
Return On Investment Capital (ROIC_SIMPLE)
6.36% - - 5.91% 7.76% 4.03% 5.53% 5.90% 8.60% 10.70% 13.13%
Cost of Revenue to Revenue
75.28% 78.39% 78.78% 78.22% 75.66% 78.88% 81.71% 79.29% - 82.25% 79.07%
SG&A Expenses to Revenue
13.93% 14.04% 12.74% 11.88% 11.47% 12.68% 9.70% 10.08% - 7.17% 7.10%
R&D to Revenue
3.21% 3.43% 3.12% 3.06% 3.23% 3.46% 2.64% 2.78% - 2.24% 2.36%
Operating Expenses to Revenue
17.14% 17.47% 15.86% 14.93% 14.70% 16.13% 12.34% 12.86% - 9.41% 9.46%
Earnings before Interest and Taxes (EBIT)
1,488 547 989 1,392 2,120 1,083 1,440 1,941 2,799 3,948 5,131
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,329 1,347 1,773 2,157 2,894 1,821 2,202 2,697 3,572 4,706 5,885
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Revenue (P/Rev)
0.68 0.99 0.79 0.98 0.76 0.68 0.85 1.05 - 1.01 1.74
Price to Earnings (P/E)
17.86 24.80 18.27 22.43 15.80 14.48 17.87 20.91 - 16.14 23.09
Dividend Yield
1.74% 1.25% 1.59% 1.30% 1.72% 1.97% 1.52% 1.25% - 1.05% 0.57%
Earnings Yield
5.60% 4.03% 5.47% 4.46% 6.33% 6.91% 5.60% 4.78% - 6.20% 4.33%
Enterprise Value to Invested Capital (EV/IC)
5.13 6.87 5.75 6.97 5.23 5.19 6.51 7.45 - 9.74 15.06
Enterprise Value to Revenue (EV/Rev)
0.88 1.20 0.99 1.18 0.96 0.88 1.04 1.24 - 1.14 1.87
Enterprise Value to EBITDA (EV/EBITDA)
10.54 15.30 12.59 14.92 11.27 9.94 11.74 13.61 - 11.60 16.78
Enterprise Value to EBIT (EV/EBIT)
19.07 28.81 22.81 26.21 18.25 15.44 17.74 20.02 - 15.09 20.47
Enterprise Value to NOPAT (EV/NOPAT)
17.45 22.16 17.63 21.06 16.29 16.17 19.00 22.06 - 17.30 24.11
Enterprise Value to Operating Cash Flow (EV/OCF)
8.98 13.53 15.05 20.21 20.37 13.63 14.09 18.16 - 12.25 23.28
Enterprise Value to Free Cash Flow (EV/FCFF)
13.62 18.87 25.16 28.64 28.52 19.19 20.13 29.35 - 15.91 31.01
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-12.19 -9.36 -8.77 -11.43 -17.71 -9.52 -10.37 -11.92 - -22.19 -24.15
Long-Term Debt to Equity
-8.92 -7.12 -6.37 -8.86 -13.96 -7.92 -7.79 -9.10 - -16.82 -18.21
Financial Leverage
-7.13 -6.69 -6.52 -7.37 -10.32 -6.59 -6.76 -7.89 - -8.26 -9.34
Leverage Ratio
-33.30 -29.09 -30.75 -34.71 -46.00 -29.07 -30.89 -35.22 - -45.57 -51.65
Compound Leverage Factor
-33.30 -29.09 -30.75 -34.71 -46.00 -29.07 -30.89 -35.22 - -45.57 -51.65
Debt to Total Capital
108.93% 111.97% 112.87% 109.59% 105.98% 111.74% 110.67% 109.15% - 104.72% 104.32%
Short-Term Debt to Total Capital
29.26% 26.80% 30.89% 24.58% 22.45% 18.81% 27.60% 25.83% - 25.37% 25.67%
Long-Term Debt to Total Capital
79.67% 85.17% 81.98% 85.01% 83.53% 92.93% 83.07% 83.32% - 79.35% 78.65%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.40% 0.44% 0.45% 0.42% 0.41% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
-9.33% -12.40% -13.32% -10.01% -6.39% -11.74% -10.67% -9.15% - -4.72% -4.32%
Debt to EBITDA
3.52 3.63 3.38 3.38 3.01 3.35 3.20 3.30 - 2.36 2.04
Net Debt to EBITDA
2.34 2.61 2.57 2.50 2.38 2.27 2.11 2.10 - 1.30 1.20
Long-Term Debt to EBITDA
2.57 2.76 2.46 2.62 2.37 2.78 2.40 2.52 - 1.79 1.54
Debt to NOPAT
5.82 5.25 4.74 4.77 4.35 5.44 5.17 5.35 - 3.53 2.94
Net Debt to NOPAT
3.88 3.79 3.61 3.52 3.44 3.69 3.42 3.41 - 1.94 1.72
Long-Term Debt to NOPAT
4.26 4.00 3.44 3.70 3.42 4.53 3.88 4.08 - 2.67 2.21
Altman Z-Score
1.31 1.52 1.39 1.64 1.65 1.48 1.63 1.91 - 2.02 2.62
Noncontrolling Interest Sharing Ratio
-3.72% -3.51% -3.51% -3.97% -5.40% -1.72% -1.74% -1.98% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.74 0.73 0.72 0.77 0.78 0.85 0.83 0.85 - 0.95 0.96
Quick Ratio
0.44 0.40 0.40 0.43 0.41 0.45 0.53 0.55 - 0.61 0.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,775 2,450 -408 -39 -625 206 1,124 240 4,324 3,955 1,729
Operating Cash Flow to CapEx
210.87% 175.00% 196.48% 243.04% 79.59% 492.25% 376.74% 175.19% - 423.78% 179.58%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.03 1.09 1.09 1.14 1.18 1.16 1.18 1.23 - 1.33 1.40
Accounts Receivable Turnover
7.97 9.78 8.29 8.82 9.73 10.54 7.68 9.09 - 7.52 7.97
Inventory Turnover
16.04 15.71 14.94 14.59 14.38 12.36 12.16 12.12 - 9.65 8.51
Fixed Asset Turnover
13.99 14.36 14.63 14.97 14.97 15.33 15.90 16.18 - 20.11 21.79
Accounts Payable Turnover
3.38 3.55 3.14 3.32 3.71 3.28 3.10 3.49 - 3.07 3.14
Days Sales Outstanding (DSO)
45.82 37.31 44.01 41.36 37.51 34.63 47.52 40.17 - 48.54 45.80
Days Inventory Outstanding (DIO)
22.75 23.24 24.43 25.01 25.39 29.54 30.02 30.11 - 37.81 42.89
Days Payable Outstanding (DPO)
108.08 102.95 116.06 109.99 98.37 111.23 117.57 104.48 - 118.82 116.17
Cash Conversion Cycle (CCC)
-39.51 -42.41 -47.63 -43.61 -35.48 -47.07 -40.04 -34.20 - -32.48 -27.48
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,180 15,634 15,873 15,844 17,604 16,466 16,182 17,294 15,775 15,695 18,791
Invested Capital Turnover
5.59 5.59 6.08 6.20 5.83 6.03 6.33 6.28 - 8.33 8.65
Increase / (Decrease) in Invested Capital
-1,258 -844 1,549 1,389 2,424 832 309 1,450 -1,829 -771 2,609
Enterprise Value (EV)
77,925 107,443 91,322 110,501 92,101 85,499 105,379 128,845 - 152,816 282,942
Market Capitalization
60,518 88,987 72,555 91,921 72,568 66,009 86,431 108,931 - 135,717 262,724
Book Value per Share
($3.13) ($3.95) ($4.08) ($3.25) ($2.12) ($4.33) ($4.07) ($3.90) ($3.73) ($2.17) ($2.20)
Tangible Book Value per Share
($38.83) ($39.23) ($39.37) ($37.98) ($36.53) ($38.99) ($39.55) ($39.57) ($40.06) ($39.25) ($38.92)
Total Capital
23,862 22,757 21,725 22,832 23,180 25,757 25,923 28,623 29,033 29,757 33,039
Total Debt
25,994 25,480 24,522 25,022 24,567 28,781 28,689 31,243 31,503 31,161 34,466
Total Long-Term Debt
19,012 19,382 17,811 19,410 19,363 23,936 21,535 23,849 23,513 23,611 25,985
Net Debt
17,312 18,357 18,670 18,485 19,438 19,490 18,948 19,914 18,245 17,099 20,218
Capital Expenditures (CapEx)
727 596 682 639 735 568 675 669 721 963 1,239
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-12,754 -12,839 -12,329 -11,078 -8,727 -10,352 -10,341 -9,589 -9,205 -8,019 -6,244
Debt-free Net Working Capital (DFNWC)
-5,388 -7,009 -7,779 -5,853 -5,094 -2,652 -2,196 -20 2,323 3,559 5,325
Net Working Capital (NWC)
-12,370 -13,107 -14,490 -11,465 -10,298 -7,497 -9,350 -7,414 -5,667 -3,991 -3,156
Net Nonoperating Expense (NNE)
182 651 300 223 146 73 269 142 236 -254 205
Net Nonoperating Obligations (NNO)
17,312 18,357 18,670 18,034 18,991 19,490 18,948 19,914 18,245 17,099 20,218
Total Depreciation and Amortization (D&A)
841 800 784 765 774 738 762 756 773 758 754
Debt-free, Cash-free Net Working Capital to Revenue
-14.42% -14.31% -13.42% -11.79% -9.13% -10.71% -10.19% -9.21% - -5.98% -4.13%
Debt-free Net Working Capital to Revenue
-6.09% -7.81% -8.47% -6.23% -5.33% -2.74% -2.16% -0.02% - 2.66% 3.52%
Net Working Capital to Revenue
-13.99% -14.60% -15.78% -12.20% -10.78% -7.75% -9.22% -7.12% - -2.98% -2.09%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.87 $1.36 $1.19 $1.61 $2.35 $1.39 $1.72 $2.31 $3.37 $5.30 $6.41
Adjusted Weighted Average Basic Shares Outstanding
713.79M 709.30M 702.38M 700.46M 697.84M 678.85M 672.37M 662.69M 645.75M 649M 645M
Adjusted Diluted Earnings per Share
$1.82 $1.32 $1.17 $1.58 $2.31 $1.37 $1.70 $2.28 $3.33 $5.24 $6.34
Adjusted Weighted Average Diluted Shares Outstanding
713.79M 709.30M 702.38M 700.46M 697.84M 678.85M 672.37M 662.69M 645.75M 656M 652M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
713.79M 709.30M 702.38M 700.46M 697.84M 678.85M 672.37M 662.69M 645.75M 648.11M 635.81M
Normalized Net Operating Profit after Tax (NOPAT)
1,517 644 1,141 1,350 1,799 1,038 1,433 1,690 2,495 3,184 4,338
Normalized NOPAT Margin
6.80% 2.90% 4.56% 5.54% 7.52% 4.44% 4.81% 6.26% - 7.26% 9.23%
Pre Tax Income Margin
6.67% 2.46% 3.95% 5.71% 8.86% 4.63% 4.84% 7.19% - 9.01% 10.92%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
31.79% 31.69% 29.79% 30.02% 27.86% 29.35% 28.67% 27.34% - 18.16% 13.76%
Augmented Payout Ratio
93.48% 102.80% 105.71% 96.96% 84.42% 114.38% 113.19% 121.42% - 85.49% 88.63%

Financials Breakdown Chart

Key Financial Trends

Dell Technologies’ latest results show a sharp acceleration in revenue and profitability. Q2 fiscal 2027 revenue reached $46.97 billion, up from $29.78 billion in Q2 fiscal 2026 and more than double the $22.93 billion reported in Q2 fiscal 2024. The recent growth trend is also visible sequentially, with revenue rising 7.1% from $43.84 billion in Q1 fiscal 2027.

Profitability has improved alongside sales. Q2 fiscal 2027 gross profit was $9.83 billion, producing a gross margin of approximately 20.9%, compared with about 18.3% a year earlier. Operating income increased to $5.39 billion from $1.77 billion, while net income rose to $4.13 billion from $1.16 billion. Diluted earnings per share increased to $6.34 from $1.70 in Q2 fiscal 2026.

Cash generation remains positive but has become more uneven. Operating cash flow was $2.23 billion in Q2 fiscal 2027, down from $2.54 billion in the comparable quarter and $4.08 billion in Q1 fiscal 2027. The primary pressure came from a $2.78 billion use of cash tied to operating assets and liabilities, reversing the modest working-capital benefit recorded in Q1.

Dell’s balance sheet has expanded substantially as the business has grown. Total assets increased to $127.39 billion in Q2 fiscal 2027 from $89.18 billion in Q2 fiscal 2026, led by higher receivables, inventory and note and lease receivables. However, total liabilities of $128.82 billion exceeded assets, leaving reported common equity negative at $1.43 billion.

  • Strong top-line momentum: Q2 fiscal 2027 revenue increased approximately 58% year over year and 7% sequentially, extending the company’s multi-year recovery from the lower revenue levels reported during fiscal 2024 and fiscal 2025.
  • Significant margin expansion: Gross margin improved to approximately 20.9% from 18.3% a year earlier, while operating margin rose to roughly 11.5% from 6.0%.
  • Rapid earnings growth: Q2 net income increased approximately 255% year over year, and diluted EPS rose to $6.34 from $1.70. EPS has also climbed from $1.37 in Q1 fiscal 2026 to $6.34 in the latest quarter.
  • Ongoing capital returns: Dell repurchased $3.80 billion of common stock and paid $405 million in dividends during Q2 fiscal 2027. The reduced share count over time has helped support per-share results.
  • Positive operating cash flow: Dell generated $2.23 billion from operations in the latest quarter and has produced positive operating cash flow in every reported quarter provided, despite significant working-capital swings.
  • Elevated investment spending: Capital expenditures rose to $1.24 billion in Q2 fiscal 2027, compared with $675 million a year earlier. This may support future growth, but it also reduced free cash flow in the near term.
  • Working-capital volatility: Inventory increased to $21.29 billion from $15.05 billion in Q1 fiscal 2027, while accounts receivable remained high at $22.92 billion. These balances may reflect growth-related demand, but they require careful monitoring for cash-conversion risks.
  • Negative reported equity: Total equity was negative $1.43 billion in Q2 fiscal 2027, continuing a pattern of negative equity in the recent balance sheets. Large treasury-stock balances from share repurchases are a major contributor, but the figure reduces balance-sheet flexibility.
  • Liabilities exceed assets: Total liabilities reached $128.82 billion, slightly above total assets of $127.39 billion. This leaves little book-value cushion for shareholders if asset values decline.
  • Higher leverage and supplier obligations: Short- and long-term debt totaled approximately $34.5 billion in Q2 fiscal 2027, up from about $28.7 billion in Q2 fiscal 2026. Accounts payable also rose to $49.72 billion, while financing activity included a $4.39 billion debt issuance, suggesting Dell is using additional external financing as it expands.

Overall, Dell’s income statement is the strongest part of the recent financial picture. Revenue growth, operating leverage and EPS have improved considerably, supporting a constructive earnings outlook. The main risks are the company’s negative equity position, rising financing needs and the possibility that elevated receivables and inventory could constrain cash flow if growth slows.

09/25/26 09:26 AM ETAI Generated. May Contain Errors.

Dell Technologies Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Dell Technologies' financial year ends in January. Their financial year 2026 ended on January 30, 2026.

Dell Technologies' net income appears to be on an upward trend, with a most recent value of $5.94 billion in 2026, compared with -$1.10 billion in 2016. The previous period was $4.58 billion in 2025. Find out what analysts predict for Dell Technologies in the coming months.

Dell Technologies' total operating income in 2026 was $8.15 billion, based on the following breakdown:
  • Total Gross Profit: $22.71 billion
  • Total Operating Expenses: $14.56 billion

Over the last 10 years, Dell Technologies' total revenue changed from $50.91 billion in 2016 to $113.54 billion in 2026, a change of 123.0%.

In the past 13 quarters, Dell Technologies' cash and equivalents has ranged from $4.55 billion in Q2 2025 to $11.58 billion in Q1 2027, and is currently $11.57 billion as of their latest financial filing in Q2 2027.

Dell Technologies had total debt of $31.50 billion at the end of 2026, a 28.2% increase from 2025, and a 131.1% increase since 2016.

Over the last 10 years, Dell Technologies' book value per share changed from 0.83 in 2016 to -3.73 in 2026.



Financial statements for NYSE:DELL last updated on 9/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners