Go Pro

Rapport Therapeutics (RAPP) Financials

Rapport Therapeutics logo
$41.46 +0.87 (+2.14%)
Closing price 07/14/2026 04:00 PM Eastern
Extended Trading
$41.79 +0.33 (+0.80%)
As of 05:23 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Rapport Therapeutics

Annual Income Statements for Rapport Therapeutics

This table shows Rapport Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-35 -78 -111
Consolidated Net Income / (Loss)
-35 -78 -111
Net Income / (Loss) Continuing Operations
-35 -78 -111
Total Pre-Tax Income
-35 -78 -111
Total Operating Income
-36 -83 -125
Total Gross Profit
0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
36 83 125
Selling, General & Admin Expense
8.18 22 30
Research & Development Expense
28 61 95
Total Other Income / (Expense), net
1.40 4.75 14
Interest & Investment Income
2.53 12 14
Basic Earnings per Share
($23.10) ($3.78) ($2.86)
Weighted Average Basic Shares Outstanding
1.51M 20.74M 38.93M
Diluted Earnings per Share
($23.10) ($3.78) ($2.86)
Weighted Average Diluted Shares Outstanding
1.51M 20.74M 38.93M
Weighted Average Basic & Diluted Shares Outstanding
- 36.50M 47.79M

Quarterly Income Statements for Rapport Therapeutics

This table shows Rapport Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-6.41 -8.71 -23 -18 -18 -20 -24 -27 -27 -34 -20
Consolidated Net Income / (Loss)
-6.41 -8.71 -23 -18 -18 -20 -24 -27 -27 -34 -20
Net Income / (Loss) Continuing Operations
-6.41 -8.71 -23 -18 -18 -20 -24 -27 -27 -34 -20
Total Pre-Tax Income
-6.41 -8.71 -23 -18 -18 -20 -24 -27 -27 -34 -20
Total Operating Income
-6.63 -9.56 -17 -21 -22 -24 -27 -29 -30 -39 -24
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 20
Total Revenue
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 20
Operating Revenue
- - - - - - 0.00 - - - 20
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
6.63 9.56 17 21 22 24 27 29 30 39 44
Selling, General & Admin Expense
1.91 1.98 4.59 5.11 6.10 6.32 7.54 6.82 7.71 8.25 11
Research & Development Expense
4.72 7.58 13 16 16 17 20 23 22 30 33
Total Other Income / (Expense), net
0.22 0.86 -5.58 2.68 4.10 3.54 3.05 2.76 3.06 4.75 4.36
Interest & Investment Income
0.22 0.86 1.82 2.68 4.10 3.54 3.05 2.76 3.06 4.75 4.36
Basic Earnings per Share
($4.45) ($5.70) ($11.07) ($1.70) ($0.50) $9.49 ($0.68) ($0.75) ($0.71) ($0.72) ($0.42)
Weighted Average Basic Shares Outstanding
1.44M 1.53M 2.05M 10.67M 34.86M 20.74M 35.27M 35.44M 37.93M 38.93M 47.24M
Diluted Earnings per Share
($4.45) ($5.70) ($11.07) ($1.70) ($0.50) $9.49 ($0.68) ($0.75) ($0.71) ($0.72) ($0.42)
Weighted Average Diluted Shares Outstanding
1.44M 1.53M 2.05M 10.67M 34.86M 20.74M 35.27M 35.44M 37.93M 38.93M 47.24M
Weighted Average Basic & Diluted Shares Outstanding
- - - 36.58M 36.58M 36.50M 36.50M 36.50M 47.66M 47.79M 47.83M

Annual Cash Flow Statements for Rapport Therapeutics

This table details how cash moves in and out of Rapport Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
39 -77 -4.16
Net Cash From Operating Activities
-27 -65 -87
Net Cash From Continuing Operating Activities
-27 -65 -87
Net Income / (Loss) Continuing Operations
-35 -78 -111
Consolidated Net Income / (Loss)
-35 -78 -111
Depreciation Expense
0.11 0.84 1.02
Amortization Expense
-0.08 -3.21 -1.40
Non-Cash Adjustments To Reconcile Net Income
4.92 18 21
Changes in Operating Assets and Liabilities, net
2.65 -2.42 3.50
Net Cash From Investing Activities
-79 -170 -187
Net Cash From Continuing Investing Activities
-79 -170 -187
Purchase of Property, Plant & Equipment
-1.64 -2.41 -0.62
Purchase of Investments
-77 -378 -355
Sale and/or Maturity of Investments
0.00 210 168
Net Cash From Financing Activities
145 222 271
Net Cash From Continuing Financing Activities
145 158 271
Repayment of Debt
-0.13 0.00 0.00
Repurchase of Preferred Equity
0.00 0.00 -0.00
Issuance of Debt
0.00 158 269
Issuance of Preferred Equity
145 0.00 0.00
Issuance of Common Equity
0.05 0.00 0.00
Other Financing Activities, net
0.00 0.01 1.35

Quarterly Cash Flow Statements for Rapport Therapeutics

This table details how cash moves in and out of Rapport Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
80 -89 4.12 36 -71 17 0.80 -2.54 196 -199 25
Net Cash From Operating Activities
-5.42 -10 -18 -16 -16 -14 -20 -25 -17 -25 -13
Net Cash From Continuing Operating Activities
-6.37 -9.42 -18 -16 -16 -14 -20 -25 -17 -25 -13
Net Income / (Loss) Continuing Operations
-8.71 -14 -23 -18 -18 -20 -24 -27 -27 -34 -20
Consolidated Net Income / (Loss)
-8.71 -14 -23 -18 -18 -20 -24 -27 -27 -34 -20
Depreciation Expense
0.02 0.05 0.15 0.21 0.22 0.26 0.24 0.25 0.26 0.27 0.23
Amortization Expense
- -0.08 -0.98 -0.83 -1.96 0.56 -0.03 -0.50 0.20 -1.07 0.22
Non-Cash Adjustments To Reconcile Net Income
0.05 2.17 9.04 2.51 3.34 3.37 4.04 5.28 5.30 6.26 6.96
Changes in Operating Assets and Liabilities, net
2.27 1.96 -3.16 -0.12 -0.48 1.34 -0.43 -3.37 3.70 3.61 -0.77
Net Cash From Investing Activities
-0.05 -79 -42 -107 -53 32 21 23 -57 -174 38
Net Cash From Continuing Investing Activities
-0.05 -79 -42 -107 -53 32 21 23 -57 -174 38
Purchase of Property, Plant & Equipment
-0.05 -1.44 -1.07 -0.97 -0.14 -0.23 -0.29 -0.02 -0.13 -0.17 -0.09
Purchase of Investments
- -77 -45 -138 -110 -85 -43 -13 -102 -197 -30
Sale and/or Maturity of Investments
- - 3.95 32 57 117 65 35 45 23 68
Net Cash From Financing Activities
85 -0.14 64 159 -1.39 0.01 0.01 -0.06 271 0.31 0.53
Net Cash From Continuing Financing Activities
85 -0.14 64 159 -1.39 0.01 0.01 -0.06 271 0.31 0.54
Repayment of Debt
- - -0.28 0.28 - - 0.00 -0.06 0.06 - -0.27
Other Financing Activities, net
- - 0.00 - - - 0.01 - 270 -269 0.81

Annual Balance Sheets for Rapport Therapeutics

This table presents Rapport Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
155 315 512
Total Current Assets
151 310 499
Cash & Equivalents
70 57 53
Restricted Cash
0.09 0.11 0.11
Short-Term Investments
77 248 438
Accounts Receivable
- - 0.00
Prepaid Expenses
3.31 4.42 7.92
Plant, Property, & Equipment, net
1.92 3.53 2.98
Total Noncurrent Assets
2.64 1.60 11
Other Noncurrent Operating Assets
2.64 1.60 11
Total Liabilities & Shareholders' Equity
155 315 512
Total Liabilities
14 9.51 28
Total Current Liabilities
8.80 8.77 19
Accounts Payable
2.50 1.95 4.19
Accrued Expenses
5.63 6.08 12
Other Current Liabilities
0.67 0.74 2.76
Total Noncurrent Liabilities
5.68 0.74 8.73
Other Noncurrent Operating Liabilities
5.68 0.74 8.73
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-26 305 485
Total Preferred & Common Equity
-26 305 485
Preferred Stock
- 0.00 0.00
Total Common Equity
-26 305 485
Common Stock
20 430 719
Retained Earnings
-45 -124 -235
Accumulated Other Comprehensive Income / (Loss)
0.00 -0.52 0.55

Quarterly Balance Sheets for Rapport Therapeutics

This table presents Rapport Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
346 331 302 285 535 498
Total Current Assets
341 326 291 270 521 485
Cash & Equivalents
110 39 58 55 251 78
Restricted Cash
0.11 0.11 0.11 0.11 0.11 0.11
Short-Term Investments
226 281 228 205 262 399
Accounts Receivable
- - - - - 0.06
Prepaid Expenses
4.42 5.17 5.48 9.69 7.53 7.75
Plant, Property, & Equipment, net
3.47 3.41 3.40 3.17 3.12 2.52
Total Noncurrent Assets
1.96 1.80 7.68 12 12 10
Other Noncurrent Operating Assets
1.96 1.80 7.68 12 12 10
Total Liabilities & Shareholders' Equity
346 331 302 285 535 498
Total Liabilities
9.21 8.03 16 22 24 26
Total Current Liabilities
8.10 7.10 9.38 12 14 18
Accounts Payable
1.88 1.32 2.14 3.18 3.24 6.56
Accrued Expenses
5.52 5.06 6.24 6.94 8.60 8.72
Other Current Liabilities
0.70 0.72 1.01 1.76 2.48 2.62
Total Noncurrent Liabilities
1.12 0.93 6.83 10 9.39 8.19
Other Noncurrent Operating Liabilities
1.12 0.93 6.83 10 9.39 8.19
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
337 323 286 264 512 472
Total Preferred & Common Equity
337 323 286 264 512 472
Preferred Stock
0.00 - - 0.00 0.00 0.00
Total Common Equity
337 323 286 264 512 472
Common Stock
423 426 434 438 713 727
Retained Earnings
-86 -104 -148 -175 -201 -255
Accumulated Other Comprehensive Income / (Loss)
-0.18 0.40 -0.10 -0.08 0.15 -0.51

Annual Metrics And Ratios for Rapport Therapeutics

This table displays calculated financial ratios and metrics derived from Rapport Therapeutics' official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - 47,661,138.00
DEI Adjusted Shares Outstanding
- - 47,661,138.00
DEI Earnings Per Adjusted Shares Outstanding
- - -2.34
Growth Metrics
- - -
Profitability Metrics
- - -
Net Operating Profit after Tax (NOPAT)
-25 -58 -88
Return On Investment Capital (ROIC_SIMPLE)
98.80% -19.04% -18.07%
Earnings before Interest and Taxes (EBIT)
-37 -90 -125
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-37 -93 -125
Valuation Ratios
- - -
Leverage & Solvency
- - -
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -65 -82
Efficiency Ratios
- - -
Capital & Investment Metrics
- - -
Invested Capital
-6.62 0.04 -5.99
Increase / (Decrease) in Invested Capital
0.00 6.66 -6.03
Book Value per Share
($17.02) $8.35 $10.17
Tangible Book Value per Share
($17.02) $8.35 $10.17
Total Capital
141 305 485
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-148 -305 -491
Capital Expenditures (CapEx)
1.64 2.41 0.62
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5.49 -4.35 -11
Debt-free Net Working Capital (DFNWC)
142 301 480
Net Working Capital (NWC)
142 301 480
Net Nonoperating Expense (NNE)
9.46 20 24
Net Nonoperating Obligations (NNO)
-148 -305 -491
Total Depreciation and Amortization (D&A)
0.04 -2.37 -0.38
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 ($3.78) ($2.86)
Adjusted Weighted Average Basic Shares Outstanding
0.00 20.74M 38.93M
Adjusted Diluted Earnings per Share
$0.00 ($3.78) ($2.86)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 20.74M 38.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 36.50M 47.79M
Normalized Net Operating Profit after Tax (NOPAT)
-25 -58 -88
Debt Service Ratios
- - -
Payout Ratios
- - -

Quarterly Metrics And Ratios for Rapport Therapeutics

This table displays calculated financial ratios and metrics derived from Rapport Therapeutics' official financial filings.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - 0.00 - - 36,576,457.00 36,496,437.00 36,497,555.00 36,497,920.00 47,661,138.00 47,792,943.00
DEI Adjusted Shares Outstanding
- - 0.00 - - 36,576,457.00 36,496,437.00 36,497,555.00 36,497,920.00 47,661,138.00 47,792,943.00
DEI Earnings Per Adjusted Shares Outstanding
- - 0.00 - - -0.55 -0.65 -0.73 -0.74 -0.72 -0.42
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
EBITDA Growth
0.00% 0.00% 0.00% -213.73% -145.10% - -6.24% -38.87% -26.26% - 11.60%
EBIT Growth
0.00% 0.00% 0.00% -213.73% -126.27% - -10.72% -41.81% -38.57% - 10.67%
NOPAT Growth
0.00% 0.00% 0.00% -213.73% -126.27% - -58.58% -41.81% -38.57% - 10.67%
Net Income Growth
0.00% 0.00% 0.00% -182.65% -101.37% - -6.15% -47.52% -53.53% - 17.48%
EPS Growth
0.00% 0.00% 0.00% 61.80% 91.23% - 93.86% 55.88% -42.00% - 38.24%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% -202.64% - -14.89% -53.31% -6.40% - 35.46%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% -51.07% 2.10% - 41.91%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 361.06% -164.48% - -1,640.11%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
EBITDA Q/Q Growth
0.00% -43.91% 0.00% 0.00% -12.43% - 0.00% -10.63% 0.74% - 39.54%
EBIT Q/Q Growth
0.00% -44.25% 0.00% 0.00% -4.04% - 0.00% -8.81% -1.66% - 37.12%
NOPAT Q/Q Growth
0.00% -44.25% 0.00% 0.00% -4.04% - 0.00% -8.81% -1.66% - 37.12%
Net Income Q/Q Growth
0.00% -35.84% 0.00% 0.00% 3.22% - 0.00% -11.09% -0.72% - 41.19%
EPS Q/Q Growth
0.00% -28.09% 0.00% 0.00% 70.59% - 0.00% -10.29% 5.33% - 41.67%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -70.08% 0.00% 0.00% - -40.09% -23.88% 30.34% - 47.12%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -15.09% - 0.00% -18.84% 25.42% - 46.34%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 265.73% - 0.00% 748.14% -151.15% - 10.28%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 100.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -118.85%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -121.08%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -121.08%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -99.29%
Tax Burden Percent
100.03% 100.01% 100.00% 100.00% 100.00% - 100.00% 100.00% 100.00% - 100.00%
Interest Burden Percent
96.67% 91.05% 92.59% 87.12% 81.04% - 88.77% 90.63% 89.79% - 82.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 0.00% - -27.88% -29.42% -23.41% - -28.33%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -6.06%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -4.97%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 0.00% - -27.88% -29.42% -23.41% - -28.33%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% - -27.88% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
-4.64 -6.69 -12 -15 -15 -16 -19 -21 -21 -27 -17
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -84.75%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% -2.12% -1.49% - -3.56% -2.04% -1.42% - -0.76%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -5.39% -6.64% -7.84% -4.10% -5.56% -3.59%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 57.50%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 163.58%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 221.08%
Earnings before Interest and Taxes (EBIT)
-6.63 -9.56 -24 -21 -22 -24 -27 -29 -30 -39 -24
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.63 -9.54 -25 -21 -23 -23 -27 -30 -30 -39 -24
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.55 2.32 - 1.28 1.57 2.12 - 3.17
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.55 2.32 - 1.28 1.57 2.12 - 3.17
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 74.77
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 182.42 - 230.87 52.17 0.00 - 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 50.93
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Financial Leverage
0.00 0.00 0.00 -1.00 -0.99 - -1.00 -0.99 -1.00 - -1.01
Leverage Ratio
0.00 0.00 0.00 1.03 1.02 - 1.06 1.05 1.04 - 1.06
Compound Leverage Factor
0.00 0.00 0.00 0.90 0.83 - 0.94 0.95 0.93 - 0.87
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
0.00% 0.00% 0.00% 100.00% 100.00% - 100.00% 100.00% 100.00% - 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 - 13.68 11.22 27.86 - 34.69
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.00 0.00 42.08 45.91 - 31.01 22.75 36.37 - 27.08
Quick Ratio
0.00 0.00 0.00 41.52 45.17 - 30.41 21.93 35.84 - 26.64
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -15 -17 0.00 -19 -23 -17 -21 -11
Operating Cash Flow to CapEx
0.00% -10,430.77% -1,643.19% 0.00% -11,725.00% - -6,954.30% -113,954.55% -13,033.58% - -15,187.21%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.05
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 6.75
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 0.00 0.00 0.64 2.35 0.04 0.35 2.96 -1.51 -5.99 -5.38
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - -7.96
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.64 2.35 0.00 0.35 2.32 -3.86 -6.03 -5.72
Enterprise Value (EV)
0.00 0.00 0.00 -150 428 - 81 154 571 - 1,019
Market Capitalization
136 136 136 186 749 - 366 415 1,084 - 1,495
Book Value per Share
$0.00 $0.00 $0.00 $31.58 $8.83 $8.35 $7.83 $7.22 $14.02 $10.17 $9.87
Tangible Book Value per Share
$0.00 $0.00 $0.00 $31.58 $8.83 $8.35 $7.83 $7.22 $14.02 $10.17 $9.87
Total Capital
0.00 0.00 0.00 337 323 305 286 264 512 485 472
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 0.00 -336 -321 -305 -285 -261 -513 -491 -477
Capital Expenditures (CapEx)
0.00 0.05 1.07 0.00 0.14 0.23 0.29 0.02 0.13 0.17 0.09
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 -3.67 -1.93 -4.35 -3.90 -2.19 -6.79 -11 -10
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 333 319 301 282 258 506 480 467
Net Working Capital (NWC)
0.00 0.00 0.00 333 319 301 282 258 506 480 467
Net Nonoperating Expense (NNE)
1.77 2.01 11 3.56 2.39 3.52 5.09 6.08 5.93 6.81 2.91
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 -336 -321 -305 -285 -261 -513 -491 -477
Total Depreciation and Amortization (D&A)
0.00 0.02 -0.83 0.00 -1.75 0.82 0.22 -0.25 0.46 -0.81 0.45
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -50.45%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 2,333.99%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 2,333.99%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($1.70) ($0.50) $9.49 ($0.68) ($0.75) ($0.71) ($0.72) ($0.42)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 10.67M 34.86M 20.74M 35.27M 35.44M 37.93M 38.93M 47.24M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($1.70) ($0.50) $9.49 ($0.68) ($0.75) ($0.71) ($0.72) ($0.42)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 10.67M 34.86M 20.74M 35.27M 35.44M 37.93M 38.93M 47.24M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 36.58M 36.58M 36.50M 36.50M 36.50M 47.66M 47.79M 47.83M
Normalized Net Operating Profit after Tax (NOPAT)
-4.64 -6.69 -12 -15 -15 -16 -19 -21 -21 -27 -17
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -84.75%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -99.29%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00%

Financials Breakdown Chart

Key Financial Trends

Rapport Therapeutics is still very much a pre-commercial biotech story, and the latest quarter shows the classic tradeoff for investors in the sector: no product revenue yet, heavy research spending, but a very strong cash position that gives the company a long runway.

In Q1 2026, Rapport reported $20.0 million in revenue, but that was not enough to cover its operating costs. The company posted a net loss of $19.9 million, though that was an improvement from the $33.8 million loss in Q4 2025. Operating expenses also came down sequentially, which suggests some moderation in spending after a very expensive prior quarter.

The balance sheet remains the biggest positive. As of March 31, 2026, Rapport held about $476.9 million in cash, cash equivalents, short-term investments, and restricted cash. That is a substantial cash cushion for a company at this stage and should support ongoing clinical development without an immediate financing need.

At the same time, operating cash flow was still negative, with Q1 2026 operating cash burn of $13.1 million. The company also continues to spend heavily on R&D, which is expected for a clinical-stage biotech but means losses are likely to persist until programs mature or the company generates more meaningful revenue.

  • Strong liquidity: cash, equivalents, and short-term investments totaled about $476.9 million at the end of Q1 2026.
  • Improving quarterly loss: net loss narrowed to $19.9 million in Q1 2026 from $33.8 million in Q4 2025.
  • Operating expenses declined sequentially: total operating expenses fell to $44.2 million from $38.5 million in Q4 2025, while Q1 2026 still showed disciplined spending relative to prior growth in losses.
  • Interest income helps offset losses: the company generated $4.4 million in interest and investment income in Q1 2026.
  • Cash balance increased sharply from year-end: cash and equivalents rose to $78.1 million from $25.4 million in Q4 2025, helped by investment activity and financing inflows.
  • Stockholders’ equity remains large: total equity was about $471.5 million in Q1 2026.
  • No product revenue trend to judge yet: quarterly revenue remains limited and does not yet show a durable commercial business model.
  • Still unprofitable: Rapport posted a $19.9 million net loss in Q1 2026.
  • Negative operating cash flow: operations used $13.1 million in cash during Q1 2026.
  • Heavy R&D spending continues: research and development expense was $32.7 million in Q1 2026, which will keep pressure on profitability until programs advance.

Looking at the broader trend, Rapport’s quarterly losses have generally remained substantial over the past year, but the company’s spending pattern appears to have become more manageable than the peak seen in late 2025. The key takeaway for retail investors is that Rapport has time—thanks to its cash reserve—but the investment case will depend on clinical progress and whether the company can eventually convert its pipeline into durable value.

07/15/26 03:38 AM ETAI Generated. May Contain Errors.

Rapport Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Rapport Therapeutics' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Rapport Therapeutics' net income appears to be on an upward trend, with a most recent value of -$111.48 million in 2025, rising from -$34.79 million in 2023. The previous period was -$78.31 million in 2024. Find out what analysts predict for Rapport Therapeutics in the coming months.

Rapport Therapeutics' total operating income in 2025 was -$125.10 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $125.10 million

Over the last 2 years, Rapport Therapeutics' total revenue changed from $0.00 in 2023 to $0.00 in 2025, a change of 0.0%.

Rapport Therapeutics' total liabilities were at $27.78 million at the end of 2025, a 192.2% increase from 2024, and a 91.9% increase since 2023.

In the past 2 years, Rapport Therapeutics' cash and equivalents has ranged from $52.65 million in 2025 to $70.17 million in 2023, and is currently $52.65 million as of their latest financial filing in 2025.

Over the last 2 years, Rapport Therapeutics' book value per share changed from -17.02 in 2023 to 10.17 in 2025, a change of -159.7%.



Financial statements for NASDAQ:RAPP last updated on 5/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners