Go Pro

Rivian Automotive (RIVN) Financials

Rivian Automotive logo
$16.00 +0.62 (+4.03%)
Closing price 08/7/2026 04:00 PM Eastern
Extended Trading
$16.11 +0.11 (+0.70%)
As of 08/7/2026 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Rivian Automotive

Annual Income Statements for Rivian Automotive

This table shows Rivian Automotive's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-426 -1,018 -4,688 -6,752 -5,432 -4,747 -3,646
Consolidated Net Income / (Loss)
-426 -1,018 -4,688 -6,752 -5,432 -4,746 -3,646
Net Income / (Loss) Continuing Operations
-426 -1,018 -4,688 -6,752 -5,432 -4,746 -3,626
Total Pre-Tax Income
-426 -1,018 -4,688 -6,748 -5,431 -4,741 -3,620
Total Operating Income
-409 -1,021 -4,220 -6,856 -5,739 -4,689 -3,585
Total Gross Profit
0.00 0.00 -465 -3,123 -2,030 -1,200 144
Total Revenue
0.00 0.00 55 1,658 4,434 4,970 5,387
Operating Revenue
0.00 0.00 55 1,658 4,434 4,970 5,387
Total Cost of Revenue
0.00 0.00 520 4,781 6,464 6,170 5,243
Operating Cost of Revenue
0.00 0.00 520 4,781 6,464 6,170 5,243
Total Operating Expenses
409 1,021 3,755 3,733 3,709 3,489 3,729
Selling, General & Admin Expense
108 255 1,905 1,789 1,714 1,876 2,061
Research & Development Expense
301 766 1,850 1,944 1,995 1,613 1,668
Total Other Income / (Expense), net
-17 3.00 -468 108 308 -52 -35
Interest Expense
34 8.00 470 103 220 318 274
Interest & Investment Income
18 10 3.00 193 522 385 293
Other Income / (Expense), net
-1.00 1.00 -1.00 18 6.00 -119 -54
Income Tax Expense
0.00 0.00 0.00 4.00 1.00 5.00 6.00
Basic Earnings per Share
($4.35) ($10.09) ($22.98) ($7.40) ($5.74) ($4.69) ($3.07)
Weighted Average Basic Shares Outstanding
98M 101M 204M 913M 947M 1.01B 1.19B
Diluted Earnings per Share
($4.35) ($10.09) ($22.98) ($7.40) ($5.74) ($4.69) ($3.07)
Weighted Average Diluted Shares Outstanding
98M 101M 204M 913M 947M 1.01B 1.19B
Weighted Average Basic & Diluted Shares Outstanding
- - 900.55M 927.09M 977.45M 1.13B 1.24B

Quarterly Income Statements for Rivian Automotive

This table shows Rivian Automotive's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-1,521 -1,446 -1,457 -1,100 -744 -545 -1,117 -1,173 -811 -416 -833
Consolidated Net Income / (Loss)
-1,521 -1,446 -1,457 -1,100 -743 -545 -1,117 -1,173 -811 -416 -833
Net Income / (Loss) Continuing Operations
-1,521 -1,446 -1,457 -1,100 -743 -541 -1,115 -1,166 -804 -416 -837
Total Pre-Tax Income
-1,521 -1,445 -1,456 -1,100 -740 -539 -1,113 -1,167 -801 -418 -838
Total Operating Income
-1,581 -1,484 -1,375 -1,169 -661 -655 -1,114 -983 -833 -881 -836
Total Gross Profit
-606 -527 -451 -392 170 206 -206 24 120 119 179
Total Revenue
1,315 1,204 1,158 874 1,734 1,240 1,303 1,558 1,286 1,381 1,658
Operating Revenue
1,315 1,204 1,158 874 1,734 1,240 1,303 1,558 1,286 1,381 1,658
Total Cost of Revenue
1,921 1,731 1,609 1,266 1,564 1,034 1,509 1,534 1,166 1,262 1,479
Operating Cost of Revenue
1,921 1,731 1,609 1,266 1,564 1,034 1,509 1,534 1,166 1,262 1,479
Total Operating Expenses
975 957 924 777 831 861 908 1,007 953 1,000 1,015
Selling, General & Admin Expense
449 496 496 427 457 480 498 554 529 542 549
Research & Development Expense
526 461 428 350 374 381 410 453 424 458 466
Total Other Income / (Expense), net
60 39 -81 69 -79 116 1.00 -184 32 463 -2.00
Interest Expense
73 75 75 87 193 72 69 69 64 65 68
Interest & Investment Income
131 112 95 95 83 81 72 76 64 50 48
Other Income / (Expense), net
2.00 2.00 -101 61 31 107 -2.00 -191 32 478 18
Income Tax Expense
- 1.00 1.00 0.00 3.00 2.00 2.00 -1.00 3.00 -2.00 -1.00
Basic Earnings per Share
($1.58) ($1.48) ($1.46) ($1.08) ($0.67) ($0.48) ($0.97) ($0.96) ($0.66) ($0.33) ($0.63)
Weighted Average Basic Shares Outstanding
947M 978M 1.00B 1.01B 1.01B 1.14B 1.16B 1.22B 1.19B 1.25B 1.33B
Diluted Earnings per Share
($1.58) ($1.48) ($1.46) ($1.08) ($0.67) ($0.48) ($0.97) ($0.96) ($0.66) ($0.33) ($0.63)
Weighted Average Diluted Shares Outstanding
947M 978M 1.00B 1.01B 1.01B 1.14B 1.16B 1.22B 1.19B 1.25B 1.33B
Weighted Average Basic & Diluted Shares Outstanding
977.45M 995.32M 1.01B 1.02B 1.13B 1.15B 1.21B 1.23B 1.24B 1.26B 1.45B

Annual Cash Flow Statements for Rivian Automotive

This table details how cash moves in and out of Rivian Automotive's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
2,259 738 15,412 -6,324 -4,242 -2,563 -1,715
Net Cash From Operating Activities
-353 -848 -2,622 -5,052 -4,866 -1,716 -779
Net Cash From Continuing Operating Activities
-353 -848 -2,622 -5,052 -4,866 -1,716 -779
Net Income / (Loss) Continuing Operations
-426 -1,018 -4,688 -6,752 -5,432 -4,746 -3,626
Consolidated Net Income / (Loss)
-426 -1,018 -4,688 -6,752 -5,432 -4,746 -3,626
Depreciation Expense
7.00 29 197 652 937 1,031 784
Non-Cash Adjustments To Reconcile Net Income
51 0.00 1,749 1,989 1,043 832 623
Changes in Operating Assets and Liabilities, net
15 141 120 -941 -1,414 1,167 1,440
Net Cash From Investing Activities
-199 -914 -1,794 -1,369 -2,511 -1,980 -1,828
Net Cash From Continuing Investing Activities
-199 -914 -1,794 -1,369 -2,511 -1,980 -1,828
Purchase of Property, Plant & Equipment
-199 -914 -1,794 -1,369 -1,026 -1,141 -1,710
Purchase of Investments
- - 0.00 0.00 -2,410 -4,392 -3,206
Sale and/or Maturity of Investments
- - 0.00 0.00 925 3,553 3,088
Net Cash From Financing Activities
2,811 2,500 19,828 99 3,130 1,136 886
Net Cash From Continuing Financing Activities
2,811 2,500 19,828 99 3,130 1,136 886
Repayment of Debt
- -6.00 -86 -3.00 -17 -5.00 -1,287
Issuance of Debt
61 0.00 3,726 0.00 3,195 1,000 1,250
Issuance of Common Equity
2,750 2,506 16,188 102 60 141 923
Other Financing Activities, net
0.00 - 0.00 0.00 -108 0.00 0.00
Effect of Exchange Rate Changes
- 0.00 0.00 -2.00 5.00 - 6.00
Cash Interest Paid
5.00 4.00 2.00 88 169 279 222

Quarterly Cash Flow Statements for Rivian Automotive

This table details how cash moves in and out of Rivian Automotive's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-84 -1,878 -216 -367 -102 -601 119 -371 -862 -734 747
Net Cash From Operating Activities
-1,107 -1,269 -754 -876 1,183 -188 64 26 -681 -703 -487
Net Cash From Continuing Operating Activities
-1,107 -1,269 -754 -876 1,183 -188 64 26 -681 -703 -487
Net Income / (Loss) Continuing Operations
-1,521 -1,446 -1,457 -1,100 -743 -541 -1,115 -1,166 -804 -416 -837
Consolidated Net Income / (Loss)
-1,521 -1,446 -1,457 -1,100 -743 -541 -1,115 -1,166 -804 -416 -837
Depreciation Expense
270 280 274 259 218 200 196 187 201 194 237
Non-Cash Adjustments To Reconcile Net Income
277 436 189 42 165 107 209 128 179 -225 195
Changes in Operating Assets and Liabilities, net
-133 -539 240 -77 1,543 46 774 877 -257 -256 -82
Net Cash From Investing Activities
-603 -606 -489 501 -1,386 -408 -706 -393 -321 -25 -100
Net Cash From Continuing Investing Activities
-603 -606 -489 501 -1,386 -408 -706 -393 -321 -25 -100
Purchase of Property, Plant & Equipment
-298 -254 -283 -277 -327 -338 -462 -447 -463 -372 -362
Purchase of Investments
-1,005 -902 -1,327 -247 -1,916 -835 -1,107 -629 -635 -558 -696
Sale and/or Maturity of Investments
700 550 1,121 1,025 857 765 863 683 777 1,019 958
Net Cash From Financing Activities
1,621 -2.00 1,030 4.00 104 -6.00 756 -3.00 139 -2.00 1,332
Net Cash From Continuing Financing Activities
1,621 -2.00 1,030 4.00 104 -6.00 756 -3.00 139 -2.00 1,332
Repayment of Debt
-3.00 -4.00 -1.00 - -2.00 -8.00 -1,277 -1.00 - -3.00 -6.00
Issuance of Common Equity
22 2.00 31 4.00 27 2.00 783 -2.00 139 1.00 1,338
Effect of Exchange Rate Changes
5.00 -1.00 -3.00 4.00 -3.00 1.00 5.00 -1.00 1.00 -4.00 2.00

Annual Balance Sheets for Rivian Automotive

This table presents Rivian Automotive's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,602 22,294 17,876 16,778 15,410 14,864
Total Current Assets
3,016 18,559 13,130 12,313 10,583 8,592
Cash & Equivalents
2,979 18,133 11,568 7,857 5,294 3,579
Short-Term Investments
- - 0.00 1,511 2,406 2,503
Accounts Receivable
6.00 26 102 161 443 555
Inventories, net
0.00 274 1,348 2,620 2,248 1,594
Other Current Assets
31 126 112 164 192 361
Plant, Property, & Equipment, net
1,445 3,183 3,758 3,874 3,965 5,119
Total Noncurrent Assets
141 552 988 591 862 1,153
Long-Term Investments
- - - - - 119
Other Noncurrent Operating Assets
141 552 988 591 862 1,034
Total Liabilities & Shareholders' Equity
4,602 22,294 17,876 16,778 15,410 14,864
Total Liabilities
742 2,780 4,077 7,637 8,848 10,270
Total Current Liabilities
611 1,313 2,424 2,487 2,251 3,693
Accounts Payable
90 483 1,000 981 499 595
Accrued Expenses
443 667 1,154 1,145 835 1,438
Other Current Liabilities
22 163 270 - 917 1,660
Total Noncurrent Liabilities
131 1,467 1,653 5,150 6,597 6,577
Long-Term Debt
47 1,226 1,231 4,431 4,441 4,440
Other Noncurrent Operating Liabilities
84 241 422 719 2,156 2,137
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-1,384 19,514 13,799 9,141 6,562 4,594
Total Preferred & Common Equity
-1,384 19,514 13,799 9,141 6,558 4,566
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-1,384 19,514 13,799 9,141 6,558 4,566
Common Stock
302 25,888 26,927 27,696 29,867 31,509
Retained Earnings
-1,686 -6,374 -13,126 -18,558 -23,305 -26,951
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -2.00 3.00 -4.00 8.00
Noncontrolling Interest
- - - 0.00 4.00 28

Quarterly Balance Sheets for Rivian Automotive

This table presents Rivian Automotive's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
18,191 17,227 16,456 15,734 15,354 14,262 15,505 15,597 15,217 14,233 15,140
Total Current Assets
13,350 12,861 12,086 11,314 10,957 9,837 10,394 10,120 9,275 7,045 7,618
Cash & Equivalents
11,244 9,260 7,941 5,979 5,763 5,396 4,693 4,812 4,441 2,845 3,592
Short-Term Investments
- 942 1,192 1,879 2,104 1,343 2,485 2,696 2,647 1,985 1,718
Accounts Receivable
157 342 237 389 249 217 412 254 203 342 370
Inventories, net
1,823 2,161 2,530 2,797 2,583 2,680 2,589 2,103 1,638 1,543 1,661
Other Current Assets
126 156 186 270 258 201 215 255 346 330 277
Plant, Property, & Equipment, net
3,826 3,861 3,810 3,830 3,801 3,819 4,104 4,421 4,837 5,434 5,557
Total Noncurrent Assets
1,015 505 560 590 596 606 1,007 1,056 1,105 1,754 1,965
Long-Term Investments
- - - - - - - - - 669 697
Other Noncurrent Operating Assets
1,015 505 560 590 596 606 1,007 1,056 1,105 1,085 1,268
Total Liabilities & Shareholders' Equity
18,191 17,227 16,456 15,734 15,354 14,262 15,505 15,597 15,217 14,233 15,140
Total Liabilities
5,449 5,513 5,904 7,665 8,536 8,363 9,275 9,518 10,133 9,804 10,013
Total Current Liabilities
2,269 2,274 2,624 2,401 2,086 1,933 2,788 2,943 3,425 3,353 3,620
Accounts Payable
984 1,007 1,134 1,019 769 617 713 489 554 754 889
Accrued Expenses
996 943 1,116 1,018 895 887 945 1,017 1,388 1,045 1,085
Other Current Liabilities
289 324 374 364 422 429 - 1,437 1,483 - 1,646
Total Noncurrent Liabilities
3,180 3,239 3,280 5,264 6,450 6,430 6,487 6,575 6,708 6,451 6,393
Long-Term Debt
2,716 2,718 2,720 4,433 5,526 5,468 4,443 4,436 4,438 4,442 4,444
Other Noncurrent Operating Liabilities
464 521 560 831 924 962 2,044 2,139 2,270 2,009 1,949
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
12,742 11,714 10,552 8,069 6,818 5,899 6,230 6,079 5,084 4,429 5,127
Total Preferred & Common Equity
12,742 11,714 10,552 8,069 6,818 5,899 6,222 6,068 5,066 4,403 5,106
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
12,742 11,714 10,552 8,069 6,818 5,899 6,222 6,068 5,066 4,403 5,106
Common Stock
27,218 27,384 27,591 28,071 28,280 28,456 30,073 31,029 31,199 31,768 33,306
Retained Earnings
-14,475 -15,670 -17,037 -20,004 -21,461 -22,561 -23,850 -24,967 -26,140 -27,367 -28,200
Accumulated Other Comprehensive Income / (Loss)
-1.00 0.00 -2.00 2.00 -1.00 4.00 -1.00 6.00 7.00 2.00 0.00
Noncontrolling Interest
- - - - - - 8.00 11 18 26 21

Annual Metrics And Ratios for Rivian Automotive

This table displays calculated financial ratios and metrics derived from Rivian Automotive's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 2,914.55% 167.43% 12.09% 8.39%
EBITDA Growth
0.00% -145.91% -306.05% -53.73% 22.47% 23.58% 24.41%
EBIT Growth
0.00% -148.78% -313.82% -62.00% 16.16% 18.09% 24.31%
NOPAT Growth
0.00% -149.63% -313.32% -62.46% 16.29% 18.30% 23.54%
Net Income Growth
0.00% -138.97% -360.51% -44.03% 19.55% 12.63% 23.18%
EPS Growth
0.00% -131.95% -127.75% 67.80% 22.43% 18.29% 34.54%
Operating Cash Flow Growth
0.00% -140.23% -209.20% -92.68% 3.68% 64.73% 54.60%
Free Cash Flow Firm Growth
0.00% 0.00% -175.63% -22.78% 15.83% 49.97% 9.36%
Invested Capital Growth
0.00% 0.00% 172.70% 32.80% 21.43% -21.43% -10.63%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 58.06% 17.24% 9.21% -7.68%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 10.86% 5.53% 19.66% -7.05%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 8.90% 3.53% 16.81% -4.93%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 8.77% 3.59% 16.40% -5.04%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 9.85% 3.59% 14.08% -1.90%
EPS Q/Q Growth
0.00% 0.00% 0.00% -14.37% 4.65% 16.25% 0.32%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -45.34% -7.67% 6.51% 57.16% -171.80%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 5.04% 46.07% -1,006.36%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 5.10% 1.57% -28.63% 21.28%
Profitability Metrics
- - - - - - -
Gross Margin
0.00% 0.00% -845.45% -188.36% -45.78% -24.14% 2.67%
EBITDA Margin
0.00% 0.00% -7,316.36% -373.10% -108.16% -73.74% -53.00%
Operating Margin
0.00% 0.00% -7,672.73% -413.51% -129.43% -94.35% -66.55%
EBIT Margin
0.00% 0.00% -7,674.55% -412.42% -129.30% -94.49% -67.55%
Profit (Net Income) Margin
0.00% 0.00% -8,523.64% -407.24% -122.51% -95.49% -67.68%
Tax Burden Percent
100.00% 100.00% 100.00% 100.06% 100.02% 100.11% 100.72%
Interest Burden Percent
103.90% 99.80% 111.06% 98.68% 94.73% 100.96% 99.48%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -165.82% -158.15% -104.81% -87.45% -80.24%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -148.31% -143.82% -86.28% -51.73% -33.86%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 125.70% 117.62% 57.45% 27.00% 14.88%
Return on Equity (ROE)
0.00% -26.37% -40.11% -40.54% -47.36% -60.45% -65.36%
Cash Return on Invested Capital (CROIC)
0.00% -349.52% -258.49% -186.33% -124.17% -63.44% -69.02%
Operating Return on Assets (OROA)
0.00% 0.00% -31.39% -34.05% -33.09% -29.18% -24.04%
Return on Assets (ROA)
0.00% 0.00% -34.86% -33.62% -31.35% -29.49% -24.09%
Return on Common Equity (ROCE)
0.00% 9.46% -31.11% -40.54% -47.36% -60.43% -65.18%
Return on Equity Simple (ROE_SIMPLE)
0.00% 73.55% -24.02% -48.93% -59.42% -72.37% 0.00%
Net Operating Profit after Tax (NOPAT)
-286 -715 -2,954 -4,799 -4,017 -3,282 -2,510
NOPAT Margin
0.00% 0.00% -5,370.91% -289.46% -90.60% -66.04% -46.58%
Net Nonoperating Expense Percent (NNEP)
0.00% -20.89% -17.51% -14.34% -18.52% -35.72% -46.38%
Return On Investment Capital (ROIC_SIMPLE)
- - - -31.93% -29.60% -29.83% -27.78%
Cost of Revenue to Revenue
0.00% 0.00% 945.45% 288.36% 145.78% 124.14% 97.33%
SG&A Expenses to Revenue
0.00% 0.00% 3,463.64% 107.90% 38.66% 37.75% 38.26%
R&D to Revenue
0.00% 0.00% 3,363.64% 117.25% 44.99% 32.45% 30.96%
Operating Expenses to Revenue
0.00% 0.00% 6,827.27% 225.15% 83.65% 70.20% 69.22%
Earnings before Interest and Taxes (EBIT)
-410 -1,020 -4,221 -6,838 -5,733 -4,696 -3,639
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-403 -991 -4,024 -6,186 -4,796 -3,665 -2,855
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 4.78 1.23 2.46 2.07 5.29
Price to Tangible Book Value (P/TBV)
0.00 0.00 4.78 1.23 2.46 2.07 5.29
Price to Revenue (P/Rev)
0.00 0.00 1,697.34 10.24 5.07 2.73 4.49
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 14.93 29.32 1.92 4.17 3.12 7.64
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1,389.94 4.00 3.95 2.08 4.19
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.02 0.06 0.09 0.48 0.68 0.97
Long-Term Debt to Equity
0.00 0.01 0.06 0.09 0.48 0.68 0.97
Financial Leverage
0.00 -0.75 -0.85 -0.82 -0.67 -0.52 -0.44
Leverage Ratio
0.00 1.19 1.15 1.21 1.51 2.05 2.71
Compound Leverage Factor
0.00 1.19 1.28 1.19 1.43 2.07 2.70
Debt to Total Capital
0.00% 1.91% 5.91% 8.19% 32.65% 40.36% 49.15%
Short-Term Debt to Total Capital
0.00% 0.71% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 1.19% 5.91% 8.19% 32.65% 40.36% 49.15%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 133.27% 0.00% 0.00% 0.00% 0.04% 0.31%
Common Equity to Total Capital
0.00% -35.17% 94.09% 91.81% 67.35% 59.60% 50.54%
Debt to EBITDA
0.00 -0.08 -0.30 -0.20 -0.92 -1.21 -1.56
Net Debt to EBITDA
0.00 2.93 4.20 1.67 1.03 0.89 0.58
Long-Term Debt to EBITDA
0.00 -0.05 -0.30 -0.20 -0.92 -1.21 -1.56
Debt to NOPAT
0.00 -0.10 -0.42 -0.26 -1.10 -1.35 -1.77
Net Debt to NOPAT
0.00 4.06 5.72 2.15 1.23 0.99 0.65
Long-Term Debt to NOPAT
0.00 -0.07 -0.42 -0.26 -1.10 -1.35 -1.77
Altman Z-Score
0.00 9.03 20.05 1.02 0.06 -1.23 -1.18
Noncontrolling Interest Sharing Ratio
0.00% 135.85% 22.44% 0.00% 0.00% 0.03% 0.29%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 4.94 14.13 5.42 4.95 4.70 2.33
Quick Ratio
0.00 4.89 13.83 4.81 3.83 3.62 1.80
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,671 -4,605 -5,654 -4,759 -2,381 -2,159
Operating Cash Flow to CapEx
-177.39% -92.78% -146.15% -369.03% -474.27% -150.39% -45.56%
Free Cash Flow to Firm to Interest Expense
0.00 -208.84 -9.80 -54.90 -21.63 -5.54 -7.88
Operating Cash Flow to Interest Expense
-10.38 -106.00 -5.58 -49.05 -22.12 -3.99 -2.84
Operating Cash Flow Less CapEx to Interest Expense
-16.24 -220.25 -9.40 -62.34 -26.78 -6.64 -9.08
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.00 0.00 0.08 0.26 0.31 0.36
Accounts Receivable Turnover
0.00 0.00 3.44 25.91 33.72 16.46 10.80
Inventory Turnover
0.00 0.00 0.00 5.90 3.26 2.53 2.73
Fixed Asset Turnover
0.00 0.00 0.02 0.48 1.16 1.27 1.19
Accounts Payable Turnover
0.00 0.00 1.82 6.45 6.53 8.34 9.59
Days Sales Outstanding (DSO)
0.00 0.00 106.18 14.09 10.82 22.18 33.81
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 61.91 112.03 143.99 133.73
Days Payable Outstanding (DPO)
0.00 0.00 201.10 56.61 55.93 43.78 38.08
Cash Conversion Cycle (CCC)
0.00 0.00 -94.92 19.40 66.92 122.39 129.46
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 956 2,607 3,462 4,204 3,303 2,952
Invested Capital Turnover
0.00 0.00 0.03 0.55 1.16 1.32 1.72
Increase / (Decrease) in Invested Capital
0.00 956 1,651 855 742 -901 -351
Enterprise Value (EV)
0.00 14,274 76,447 6,636 17,531 10,320 22,549
Market Capitalization
11,934 11,934 93,354 16,973 22,468 13,575 24,163
Book Value per Share
$0.00 ($13.70) $21.67 $14.98 $9.54 $6.43 $3.72
Tangible Book Value per Share
$0.00 ($13.70) $21.67 $14.98 $9.54 $6.43 $3.72
Total Capital
0.00 3,935 20,740 15,030 13,572 11,003 9,034
Total Debt
0.00 75 1,226 1,231 4,431 4,441 4,440
Total Long-Term Debt
0.00 47 1,226 1,231 4,431 4,441 4,440
Net Debt
0.00 -2,904 -16,907 -10,337 -4,937 -3,259 -1,642
Capital Expenditures (CapEx)
199 914 1,794 1,369 1,026 1,141 1,710
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -546 -887 -862 458 632 -1,183
Debt-free Net Working Capital (DFNWC)
0.00 2,433 17,246 10,706 9,826 8,332 4,899
Net Working Capital (NWC)
0.00 2,405 17,246 10,706 9,826 8,332 4,899
Net Nonoperating Expense (NNE)
140 303 1,734 1,953 1,415 1,464 1,137
Net Nonoperating Obligations (NNO)
0.00 -2,904 -16,907 -10,337 -4,937 -3,259 -1,642
Total Depreciation and Amortization (D&A)
7.00 29 197 652 937 1,031 784
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% -1,612.73% -51.99% 10.33% 12.72% -21.96%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 31,356.36% 645.72% 221.61% 167.65% 90.94%
Net Working Capital to Revenue
0.00% 0.00% 31,356.36% 645.72% 221.61% 167.65% 90.94%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($22.98) ($7.40) ($5.74) ($4.69) ($3.07)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 204M 913M 947M 1.01B 1.19B
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($22.98) ($7.40) ($5.74) ($4.69) ($3.07)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 204M 913M 947M 1.01B 1.19B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 900.55M 927.09M 977.45M 1.13B 1.24B
Normalized Net Operating Profit after Tax (NOPAT)
-286 -715 -2,954 -4,799 -4,017 -3,282 -2,510
Normalized NOPAT Margin
0.00% 0.00% -5,370.91% -289.46% -90.60% -66.04% -46.58%
Pre Tax Income Margin
0.00% 0.00% -8,523.64% -407.00% -122.49% -95.39% -67.20%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
-12.06 -127.50 -8.98 -66.39 -26.06 -10.92 -13.28
NOPAT to Interest Expense
-8.42 -89.34 -6.29 -46.59 -18.26 -7.63 -9.16
EBIT Less CapEx to Interest Expense
-17.91 -241.75 -12.80 -79.68 -30.72 -13.57 -19.52
NOPAT Less CapEx to Interest Expense
-14.27 -203.59 -10.10 -59.89 -22.92 -10.29 -15.40
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 1.66% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 1.66% 0.00%

Quarterly Metrics And Ratios for Rivian Automotive

This table displays calculated financial ratios and metrics derived from Rivian Automotive's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 1,240,989,789.00 1,260,417,794.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 1,240,989,789.00 1,260,417,794.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.34 -0.66
Growth Metrics
- - - - - - - - - - -
Revenue Growth
98.34% 82.15% 3.30% -34.63% 31.86% 2.99% 12.52% 78.26% -25.84% 11.37% 27.24%
EBITDA Growth
17.67% 3.53% -13.50% 28.17% 68.53% 71.05% 23.46% -16.25% -14.50% 39.94% 36.85%
EBIT Growth
11.74% -3.35% -15.13% 22.95% 60.10% 63.02% 24.39% -5.96% -7.95% 26.46% 26.70%
NOPAT Growth
11.92% -3.56% -7.00% 18.82% 58.19% 55.86% 18.98% 15.91% -26.02% -34.50% 24.96%
Net Income Growth
11.72% -7.19% -21.92% 19.53% 51.15% 62.31% 23.34% -6.64% -9.15% 23.67% 25.43%
EPS Growth
15.05% -2.07% -14.96% 25.00% 57.59% 67.57% 33.56% 11.11% 1.49% 31.25% 35.05%
Operating Cash Flow Growth
23.44% 16.57% 44.60% 0.11% 206.87% 85.19% 108.49% 102.97% -157.57% -273.94% -860.94%
Free Cash Flow Firm Growth
12.45% 32.07% 38.18% 29.45% 123.71% 147.01% 157.06% 215.19% -152.95% -171.50% -265.49%
Invested Capital Growth
21.43% 10.20% 5.84% 11.81% -21.43% -24.74% -32.83% -47.41% -10.63% -3.52% 18.52%
Revenue Q/Q Growth
-1.65% -8.44% -3.82% -24.53% 98.40% -28.49% 5.08% 19.57% -17.46% 7.39% 20.06%
EBITDA Q/Q Growth
-10.74% 8.17% 0.00% 29.37% 51.47% 15.53% -164.37% -7.28% 39.21% 65.17% -177.99%
EBIT Q/Q Growth
-9.81% 6.14% 0.40% 24.93% 43.14% 13.02% -103.65% -5.20% 31.77% 49.69% -102.98%
NOPAT Q/Q Growth
-9.79% 6.14% 7.35% 14.98% 43.46% 0.91% -70.08% 11.76% 15.26% -5.76% 5.11%
Net Income Q/Q Growth
-11.27% 4.93% -0.76% 24.50% 32.45% 26.65% -104.95% -5.01% 30.86% 48.71% -100.24%
EPS Q/Q Growth
-9.72% 6.33% 1.35% 26.03% 37.96% 28.36% -102.08% 1.03% 31.25% 50.00% -90.91%
Operating Cash Flow Q/Q Growth
-26.23% -14.63% 40.58% -16.18% 235.05% -115.89% 134.04% -59.38% -2,719.23% -3.23% 30.73%
Free Cash Flow Firm Q/Q Growth
0.23% 20.55% 17.65% -8.09% 133.53% 57.54% -0.04% 118.18% -115.41% -112.71% -131.36%
Invested Capital Q/Q Growth
1.57% 10.47% -3.60% 3.37% -28.63% 5.81% -13.96% -19.06% 21.28% 14.23% 5.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
-46.08% -43.77% -38.95% -44.85% 9.80% 16.61% -15.81% 1.54% 9.33% 8.62% 10.80%
EBITDA Margin
-99.54% -99.83% -103.80% -97.14% -23.76% -28.06% -70.61% -63.35% -46.66% -15.13% -35.04%
Operating Margin
-120.23% -123.26% -118.74% -133.75% -38.12% -52.82% -85.50% -63.09% -64.77% -63.79% -50.42%
EBIT Margin
-120.08% -123.09% -127.46% -126.77% -36.33% -44.19% -85.65% -75.35% -62.29% -29.18% -49.34%
Profit (Net Income) Margin
-115.67% -120.10% -125.82% -125.86% -42.85% -43.95% -85.73% -75.29% -63.06% -30.12% -50.24%
Tax Burden Percent
100.00% 100.07% 100.07% 100.00% 100.41% 101.11% 100.36% 100.51% 101.25% 99.52% 99.40%
Interest Burden Percent
96.33% 97.50% 98.65% 99.28% 117.46% 98.36% 99.73% 99.40% 100.00% 103.72% 102.45%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-97.36% -96.95% -95.73% -97.20% -35.33% -45.48% -82.38% -72.98% -78.10% -71.90% -63.20%
ROIC Less NNEP Spread (ROIC-NNEP)
-91.93% -90.14% -85.66% -89.87% -28.49% -42.68% -69.92% -48.25% -68.80% -82.48% -52.51%
Return on Net Nonoperating Assets (RNNOA)
61.21% 51.77% 45.41% 41.98% 14.87% 18.39% 29.35% 17.23% 30.22% 29.34% 21.72%
Return on Equity (ROE)
-36.15% -45.18% -50.31% -55.23% -20.46% -27.10% -53.03% -55.76% -47.88% -42.55% -41.48%
Cash Return on Invested Capital (CROIC)
-124.17% -101.22% -100.22% -100.73% -63.44% -38.16% -28.04% -5.53% -69.02% -74.11% -92.23%
Operating Return on Assets (OROA)
-30.73% -36.12% -39.23% -37.56% -11.22% -14.16% -28.51% -29.83% -22.17% -10.85% -18.89%
Return on Assets (ROA)
-29.60% -35.24% -38.73% -37.29% -13.23% -14.09% -28.53% -29.81% -22.44% -11.20% -19.23%
Return on Common Equity (ROCE)
-36.15% -45.18% -50.31% -55.23% -20.46% -27.08% -52.99% -55.67% -47.74% -42.42% -41.36%
Return on Equity Simple (ROE_SIMPLE)
0.00% -68.52% -84.94% -93.64% 0.00% -61.80% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1,107 -1,039 -963 -818 -463 -459 -780 -688 -583 -617 -585
NOPAT Margin
-84.16% -86.28% -83.12% -93.63% -26.68% -36.98% -59.85% -44.17% -45.34% -44.66% -35.30%
Net Nonoperating Expense Percent (NNEP)
-5.42% -6.81% -10.07% -7.33% -6.84% -2.81% -12.46% -24.73% -9.30% 10.59% -10.69%
Return On Investment Capital (ROIC_SIMPLE)
-8.15% - - - -4.21% -4.30% -7.42% -7.23% -6.45% -6.95% -6.11%
Cost of Revenue to Revenue
146.08% 143.77% 138.95% 144.85% 90.20% 83.39% 115.81% 98.46% 90.67% 91.38% 89.20%
SG&A Expenses to Revenue
34.14% 41.20% 42.83% 48.86% 26.36% 38.71% 38.22% 35.56% 41.14% 39.25% 33.11%
R&D to Revenue
40.00% 38.29% 36.96% 40.05% 21.57% 30.73% 31.47% 29.08% 32.97% 33.16% 28.11%
Operating Expenses to Revenue
74.14% 79.49% 79.79% 88.90% 47.92% 69.44% 69.69% 64.63% 74.11% 72.41% 61.22%
Earnings before Interest and Taxes (EBIT)
-1,579 -1,482 -1,476 -1,108 -630 -548 -1,116 -1,174 -801 -403 -818
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1,309 -1,202 -1,202 -849 -412 -348 -920 -987 -600 -209 -581
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.46 1.30 1.96 1.92 2.07 2.26 2.60 3.52 5.29 4.24 4.28
Price to Tangible Book Value (P/TBV)
2.46 1.30 1.96 1.92 2.07 2.26 2.60 3.52 5.29 4.24 4.28
Price to Revenue (P/Rev)
5.07 2.11 2.66 2.49 2.73 2.81 3.06 3.05 4.49 3.38 3.72
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.17 1.52 2.46 2.17 3.12 3.25 4.22 6.24 7.64 5.23 5.70
Enterprise Value to Revenue (EV/Rev)
3.95 1.42 2.20 2.21 2.08 2.27 2.46 2.60 4.19 3.19 3.46
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 69.35 13.99 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.48 0.55 0.81 0.93 0.68 0.71 0.73 0.87 0.97 1.00 0.87
Long-Term Debt to Equity
0.48 0.55 0.81 0.93 0.68 0.71 0.73 0.87 0.97 1.00 0.87
Financial Leverage
-0.67 -0.57 -0.53 -0.47 -0.52 -0.43 -0.42 -0.36 -0.44 -0.36 -0.41
Leverage Ratio
1.51 1.63 1.76 1.87 2.05 2.18 2.40 2.68 2.71 2.79 2.74
Compound Leverage Factor
1.46 1.59 1.73 1.85 2.41 2.15 2.39 2.67 2.71 2.89 2.81
Debt to Total Capital
32.65% 35.46% 44.77% 48.10% 40.36% 41.63% 42.19% 46.61% 49.15% 50.07% 46.43%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
32.65% 35.46% 44.77% 48.10% 40.36% 41.63% 42.19% 46.61% 49.15% 50.07% 46.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.04% 0.08% 0.10% 0.19% 0.31% 0.29% 0.22%
Common Equity to Total Capital
67.35% 64.54% 55.23% 51.90% 59.60% 58.30% 57.71% 53.20% 50.54% 49.63% 53.35%
Debt to EBITDA
-0.92 -0.93 -1.13 -1.20 -1.21 -1.58 -1.75 -1.66 -1.56 -1.64 -1.87
Net Debt to EBITDA
1.03 0.72 0.48 0.28 0.89 0.97 1.21 0.99 0.58 0.39 0.66
Long-Term Debt to EBITDA
-0.92 -0.93 -1.13 -1.20 -1.21 -1.58 -1.75 -1.66 -1.56 -1.64 -1.87
Debt to NOPAT
-1.10 -1.09 -1.34 -1.39 -1.35 -1.64 -1.76 -1.86 -1.77 -1.67 -1.80
Net Debt to NOPAT
1.23 0.85 0.57 0.32 0.99 1.01 1.22 1.11 0.65 0.40 0.63
Long-Term Debt to NOPAT
-1.10 -1.09 -1.34 -1.39 -1.35 -1.64 -1.76 -1.86 -1.77 -1.67 -1.80
Altman Z-Score
0.87 -0.27 -0.32 -0.68 -0.36 -0.45 -0.60 -0.76 -0.55 -0.94 -0.77
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.03% 0.06% 0.09% 0.16% 0.29% 0.32% 0.29%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.95 4.71 5.25 5.09 4.70 3.73 3.44 2.71 2.33 2.10 2.10
Quick Ratio
3.83 3.43 3.89 3.60 3.62 2.72 2.64 2.13 1.80 1.54 1.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,849 -1,469 -1,210 -1,307 438 691 690 1,506 -232 -494 -1,142
Operating Cash Flow to CapEx
-371.48% -499.61% -266.43% -316.25% 361.77% -55.62% 13.85% 5.82% -147.08% -188.98% -134.53%
Free Cash Flow to Firm to Interest Expense
-25.32 -19.58 -16.13 -15.03 2.27 9.59 10.00 21.82 -3.63 -7.60 -16.80
Operating Cash Flow to Interest Expense
-15.16 -16.92 -10.05 -10.07 6.13 -2.61 0.93 0.38 -10.64 -10.82 -7.16
Operating Cash Flow Less CapEx to Interest Expense
-19.25 -20.31 -13.83 -13.25 4.44 -7.31 -5.77 -6.10 -17.88 -16.54 -12.49
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.26 0.29 0.31 0.30 0.31 0.32 0.33 0.40 0.36 0.37 0.38
Accounts Receivable Turnover
33.72 18.23 16.97 20.05 16.46 12.50 20.48 27.79 10.80 14.66 18.86
Inventory Turnover
3.26 3.03 2.98 2.51 2.53 2.03 2.29 2.61 2.73 2.65 2.89
Fixed Asset Turnover
1.16 1.30 1.31 1.19 1.27 1.26 1.25 1.35 1.19 1.16 1.18
Accounts Payable Turnover
6.53 6.99 7.97 7.46 8.34 6.32 8.54 9.63 9.59 7.46 7.90
Days Sales Outstanding (DSO)
10.82 20.02 21.51 18.21 22.18 29.20 17.82 13.14 33.81 24.89 19.36
Days Inventory Outstanding (DIO)
112.03 120.47 122.37 145.68 143.99 179.60 159.17 139.70 133.73 137.83 126.25
Days Payable Outstanding (DPO)
55.93 52.23 45.81 48.96 43.78 57.75 42.73 37.88 38.08 48.94 46.22
Cash Conversion Cycle (CCC)
66.92 88.26 98.07 114.92 122.39 151.05 134.26 114.95 129.46 113.79 99.39
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,204 4,644 4,477 4,628 3,303 3,495 3,007 2,434 2,952 3,372 3,564
Invested Capital Turnover
1.16 1.12 1.15 1.04 1.32 1.23 1.38 1.65 1.72 1.61 1.79
Increase / (Decrease) in Invested Capital
742 430 247 489 -901 -1,149 -1,470 -2,194 -351 -123 557
Enterprise Value (EV)
17,531 7,062 11,016 10,042 10,320 11,350 12,691 15,181 22,549 17,646 20,326
Market Capitalization
22,468 10,487 13,357 11,313 13,575 14,077 15,752 17,813 24,163 18,677 21,868
Book Value per Share
$9.54 $8.25 $6.85 $5.85 $6.43 $5.50 $5.29 $4.17 $3.72 $3.55 $4.05
Tangible Book Value per Share
$9.54 $8.25 $6.85 $5.85 $6.43 $5.50 $5.29 $4.17 $3.72 $3.55 $4.05
Total Capital
13,572 12,502 12,344 11,367 11,003 10,673 10,515 9,522 9,034 8,871 9,571
Total Debt
4,431 4,433 5,526 5,468 4,441 4,443 4,436 4,438 4,440 4,442 4,444
Total Long-Term Debt
4,431 4,433 5,526 5,468 4,441 4,443 4,436 4,438 4,440 4,442 4,444
Net Debt
-4,937 -3,425 -2,341 -1,271 -3,259 -2,735 -3,072 -2,650 -1,642 -1,057 -1,563
Capital Expenditures (CapEx)
298 254 283 277 327 338 462 447 463 372 362
Debt-free, Cash-free Net Working Capital (DFCFNWC)
458 1,055 1,004 1,165 632 428 -331 -1,238 -1,183 -1,138 -1,312
Debt-free Net Working Capital (DFNWC)
9,826 8,913 8,871 7,904 8,332 7,606 7,177 5,850 4,899 3,692 3,998
Net Working Capital (NWC)
9,826 8,913 8,871 7,904 8,332 7,606 7,177 5,850 4,899 3,692 3,998
Net Nonoperating Expense (NNE)
414 407 495 282 280 87 337 485 228 -201 248
Net Nonoperating Obligations (NNO)
-4,937 -3,425 -2,341 -1,271 -3,259 -2,735 -3,072 -2,650 -1,642 -1,057 -1,563
Total Depreciation and Amortization (D&A)
270 280 274 259 218 200 196 187 201 194 237
Debt-free, Cash-free Net Working Capital to Revenue
10.33% 21.20% 20.02% 25.60% 12.72% 8.55% -6.43% -21.22% -21.96% -20.59% -22.30%
Debt-free Net Working Capital to Revenue
221.61% 179.08% 176.92% 173.68% 167.65% 151.94% 139.33% 100.26% 90.94% 66.79% 67.96%
Net Working Capital to Revenue
221.61% 179.08% 176.92% 173.68% 167.65% 151.94% 139.33% 100.26% 90.94% 66.79% 67.96%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.58) ($1.48) ($1.46) ($1.08) ($0.67) ($0.48) ($0.97) ($0.96) ($0.66) ($0.33) ($0.63)
Adjusted Weighted Average Basic Shares Outstanding
947M 978M 1.00B 1.01B 1.01B 1.14B 1.16B 1.22B 1.19B 1.25B 1.33B
Adjusted Diluted Earnings per Share
($1.58) ($1.48) ($1.46) ($1.08) ($0.67) ($0.48) ($0.97) ($0.96) ($0.66) ($0.33) ($0.63)
Adjusted Weighted Average Diluted Shares Outstanding
947M 978M 1.00B 1.01B 1.01B 1.14B 1.16B 1.22B 1.19B 1.25B 1.33B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
977.45M 995.32M 1.01B 1.02B 1.13B 1.15B 1.21B 1.23B 1.24B 1.26B 1.45B
Normalized Net Operating Profit after Tax (NOPAT)
-1,107 -1,039 -963 -818 -463 -459 -780 -688 -583 -617 -585
Normalized NOPAT Margin
-84.16% -86.28% -83.12% -93.63% -26.68% -36.98% -59.85% -44.17% -45.34% -44.66% -35.30%
Pre Tax Income Margin
-115.67% -120.02% -125.73% -125.86% -42.68% -43.47% -85.42% -74.90% -62.29% -30.27% -50.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-21.63 -19.76 -19.68 -12.74 -3.26 -7.61 -16.17 -17.01 -12.52 -6.20 -12.03
NOPAT to Interest Expense
-15.16 -13.85 -12.83 -9.41 -2.40 -6.37 -11.30 -9.97 -9.11 -9.49 -8.61
EBIT Less CapEx to Interest Expense
-25.71 -23.15 -23.45 -15.92 -4.96 -12.31 -22.87 -23.49 -19.75 -11.92 -17.35
NOPAT Less CapEx to Interest Expense
-19.24 -17.24 -16.61 -12.59 -4.09 -11.06 -18.00 -16.45 -16.35 -15.21 -13.93
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 1.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 1.66% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Rivian Automotive’s recent financial trend is mixed, with signs of improving revenue scale and stronger liquidity, but the company remains deeply unprofitable and cash-consuming. Over the last several years, Rivian has grown quarterly revenue materially, narrowed some losses at times, and maintained a large cash and investment balance. However, operating margins are still negative, free cash flow remains under pressure, and the balance sheet has been steadily eroded by ongoing losses and heavy capital spending.

  • Revenue has grown meaningfully over time. Q1 2026 revenue was $1.38 billion, up from $1.24 billion in Q1 2025 and far above Q1 2024’s $1.20 billion, showing continued demand and scale-up progress.
  • Gross profit has stayed positive in recent quarters. In Q1 2026 Rivian generated $119 million of gross profit, similar to $120 million in Q4 2025, indicating better unit economics than in earlier periods when gross profit was negative.
  • Liquidity remains solid. At the end of Q1 2026, Rivian had $2.85 billion in cash and equivalents plus $1.99 billion in short-term investments, giving it substantial near-term financial flexibility.
  • Total current assets remain large relative to current liabilities. Q1 2026 current assets were $7.05 billion versus current liabilities of $3.35 billion, suggesting the company can cover near-term obligations.
  • Depreciation is significant, but it also reflects a sizable asset base. Q1 2026 depreciation expense of $194 million underscores the scale of Rivian’s manufacturing and equipment investments.
  • Operating expenses remain very high. In Q1 2026, SG&A was $542 million and R&D was $458 million, keeping total operating expenses at $1.0 billion and driving a large operating loss.
  • Other income helped offset the core business loss in Q1 2026. Rivian booked $463 million of net other income, which reduced the pre-tax loss, but this is not a reliable substitute for operating profitability.
  • Debt has been fairly stable recently. Long-term debt was $4.44 billion in Q1 2026, roughly in line with recent quarters, so leverage is still material but not rapidly worsening in the latest period.
  • Rivian is still posting large net losses. Q1 2026 net loss was $416 million, following a $804 million loss in Q4 2025 and $1.17 billion loss in Q3 2025. The company is not yet close to sustained profitability.
  • Operating cash flow is still negative in the latest quarter. Q1 2026 operating cash flow was -$703 million, and capital spending plus investing activity also kept cash generation under pressure.
  • Cash and investments have declined sharply from prior peaks. Total cash and short-term investments fell from about $7.09 billion in Q3 2025 to $4.83 billion in Q1 2026, a notable drawdown over two quarters.
  • Share dilution remains a concern. Weighted average shares outstanding rose from about 978 million in Q1 2024 to 1.25 billion in Q1 2026, which can pressure per-share value for existing investors.
  • Inventory remains elevated. Q1 2026 inventories were $1.54 billion, which may reflect production build and working-capital needs, but also creates risk if demand or pricing weakens.
  • Long-term profitability is still unproven. Across the four-year trend, Rivian has consistently carried large operating losses, and the recent improvement in gross profit has not yet translated into bottom-line earnings or positive free cash flow.

Bottom line: Rivian’s financial profile shows progress on scale and gross margin improvement, but the business still burns significant cash and remains loss-making. Investors will likely want to see continued revenue growth, further gross profit expansion, and a clear path to positive operating cash flow before the outlook looks fundamentally stronger.

08/09/26 11:50 PM ETAI Generated. May Contain Errors.

Rivian Automotive Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Rivian Automotive's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Rivian Automotive's net income appears to be on an upward trend, with a most recent value of -$3.65 billion in 2025, rising from -$426 million in 2019. The previous period was -$4.75 billion in 2024. See Rivian Automotive's forecast for analyst expectations on what's next for the company.

Rivian Automotive's total operating income in 2025 was -$3.59 billion, based on the following breakdown:
  • Total Gross Profit: $144 million
  • Total Operating Expenses: $3.73 billion

Over the last 6 years, Rivian Automotive's total revenue changed from $0.00 in 2019 to $5.39 billion in 2025, a change of 538,700,000,000.0%.

Rivian Automotive's total liabilities were at $10.27 billion at the end of 2025, a 16.1% increase from 2024, and a 1,284.1% increase since 2020.

In the past 5 years, Rivian Automotive's cash and equivalents has ranged from $2.98 billion in 2020 to $18.13 billion in 2021, and is currently $3.58 billion as of their latest financial filing in 2025.

Over the last 6 years, Rivian Automotive's book value per share changed from 0.00 in 2019 to 3.72 in 2025, a change of 372.5%.



Financial statements for NASDAQ:RIVN last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners