Go Pro

Revolution Medicines (RVMDW) Financials

Revolution Medicines logo
$11.98 +0.36 (+3.10%)
Closing price 09/3/2026 03:59 PM Eastern
Extended Trading
$11.76 -0.22 (-1.83%)
As of 04:10 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Revolution Medicines

Annual Income Statements for Revolution Medicines

This table shows Revolution Medicines' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-49 -62 -110 -187 -249 -436 -600 -1,131
Consolidated Net Income / (Loss)
-42 -48 -108 -187 -249 -436 -600 -1,131
Net Income / (Loss) Continuing Operations
-42 -48 -108 -187 -249 -436 -600 -1,131
Total Pre-Tax Income
-42 -52 -109 -187 -249 -440 -601 -1,131
Total Operating Income
-40 -54 -111 -188 -258 -487 -690 -1,182
Total Gross Profit
20 50 43 29 35 12 0.00 0.00
Total Revenue
20 50 43 29 35 12 0.00 0.00
Operating Revenue
20 50 43 29 35 12 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
60 104 154 217 294 499 690 1,182
Selling, General & Admin Expense
9.41 12 21 30 41 76 97 195
Research & Development Expense
51 92 132 187 253 423 592 987
Total Other Income / (Expense), net
-1.46 2.08 2.17 0.92 9.15 47 89 51
Interest Expense
0.12 0.11 0.07 - - 0.00 0.00 24
Interest & Investment Income
0.78 2.19 2.24 0.93 9.15 47 87 91
Other Income / (Expense), net
-2.12 - - -0.01 0.00 -0.19 -2.53 -15
Income Tax Expense
0.00 -4.37 -0.37 0.00 -0.42 -3.52 -0.75 0.00
Basic Earnings per Share
($21.24) ($22.33) ($2.01) ($2.57) ($3.08) ($3.86) ($3.58) ($5.95)
Weighted Average Basic Shares Outstanding
2.30M 2.77M 54.87M 72.81M 80.63M 113.15M 167.74M 190.13M
Diluted Earnings per Share
($21.24) ($22.33) ($2.01) ($2.57) ($3.08) ($3.86) ($3.58) ($5.95)
Weighted Average Diluted Shares Outstanding
2.30M 2.77M 54.87M 72.81M 80.63M 113.15M 167.74M 190.13M
Weighted Average Basic & Diluted Shares Outstanding
2.30M 2.77M 54.87M 72.81M 90.49M 164.69M 185.91M 198.17M

Quarterly Income Statements for Revolution Medicines

This table shows Revolution Medicines' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-162 -116 -133 -156 -195 -213 -248 -305 -365 -454 -644
Consolidated Net Income / (Loss)
-162 -116 -133 -156 -195 -213 -248 -305 -365 -454 -644
Net Income / (Loss) Continuing Operations
-162 -116 -133 -156 -195 -213 -248 -305 -365 -454 -644
Total Pre-Tax Income
-161 -116 -133 -156 -195 -213 -248 -305 -365 -454 -644
Total Operating Income
-180 -141 -157 -176 -216 -241 -265 -315 -362 -445 -505
Total Gross Profit
0.74 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
0.74 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
181 141 157 176 216 241 265 315 362 445 505
Selling, General & Admin Expense
32 23 22 24 29 35 41 53 67 101 110
Research & Development Expense
148 118 135 152 188 206 224 263 295 344 395
Total Other Income / (Expense), net
19 25 23 19 21 27 17 10 -3.27 -8.59 -139
Interest Expense
- - -0.02 - - 0.00 0.87 11 - 12 24
Interest & Investment Income
19 24 21 20 21 25 22 22 21 20 36
Other Income / (Expense), net
-0.19 1.10 1.91 0.28 -5.83 2.43 -4.61 -0.59 -13 -16 -151
Basic Earnings per Share
($1.23) ($0.70) ($0.81) ($0.94) ($1.13) ($1.13) ($1.31) ($1.61) ($1.90) ($2.29) ($3.06)
Weighted Average Basic Shares Outstanding
113.15M 164.73M 165.14M 166.84M 167.74M 188.15M 188.58M 189.23M 190.13M 198.10M 210.89M
Diluted Earnings per Share
($1.23) ($0.70) ($0.81) ($0.94) ($1.13) ($1.13) ($1.31) ($1.61) ($1.90) ($2.29) ($3.06)
Weighted Average Diluted Shares Outstanding
113.15M 164.73M 165.14M 166.84M 167.74M 188.15M 188.58M 189.23M 190.13M 198.10M 210.89M
Weighted Average Basic & Diluted Shares Outstanding
164.69M 164.99M 167.04M 168.22M 185.91M 186.27M 186.93M 193.32M 198.17M 212.60M 214.34M

Annual Cash Flow Statements for Revolution Medicines

This table details how cash moves in and out of Revolution Medicines' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
61 -53 88 4.88 53 536 -152 -158
Net Cash From Operating Activities
1.21 -50 -100 -147 -224 -351 -557 -898
Net Cash From Continuing Operating Activities
1.21 -50 -100 -147 -224 -351 -557 -898
Net Income / (Loss) Continuing Operations
-42 -48 -108 -187 -249 -436 -600 -1,131
Consolidated Net Income / (Loss)
-42 -48 -108 -187 -249 -436 -600 -1,131
Depreciation Expense
1.57 2.27 2.61 3.08 3.97 5.04 6.56 7.78
Amortization Expense
0.20 0.62 4.90 7.26 2.61 -18 -39 -19
Non-Cash Adjustments To Reconcile Net Income
3.18 3.98 8.89 21 31 62 75 158
Changes in Operating Assets and Liabilities, net
38 -8.83 -8.30 8.72 -13 37 0.41 87
Net Cash From Investing Activities
-1.34 -102 -234 -142 -24 -343 -554 118
Net Cash From Continuing Investing Activities
-1.34 -102 -234 -142 -24 -343 -554 118
Purchase of Property, Plant & Equipment
-1.50 -2.59 -2.93 -6.53 -11 -7.73 -10 -16
Purchase of Investments
0.00 -172 -544 -671 -613 -1,059 -2,137 -1,795
Sale and/or Maturity of Investments
0.00 67 313 536 599 724 1,593 1,929
Net Cash From Financing Activities
61 99 423 294 301 1,229 959 622
Net Cash From Continuing Financing Activities
61 99 423 294 301 1,229 959 622
Issuance of Common Equity
0.42 0.28 423 295 301 389 947 356
Other Financing Activities, net
0.13 -1.65 0.00 -0.42 0.04 840 13 266

Quarterly Cash Flow Statements for Revolution Medicines

This table details how cash moves in and out of Revolution Medicines' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
338 -408 -13 -75 343 -210 69 -184 166 57 374
Net Cash From Operating Activities
-121 -161 -128 -130 -138 -194 -222 -207 -274 -354 -387
Net Cash From Continuing Operating Activities
-126 -161 -128 -130 -138 -194 -222 -207 -274 -354 -387
Net Income / (Loss) Continuing Operations
-162 -116 -133 -156 -195 -213 -248 -305 -365 -454 -644
Consolidated Net Income / (Loss)
-162 -116 -133 -156 -195 -213 -248 -305 -365 -454 -644
Depreciation Expense
- 1.54 1.64 1.64 1.74 1.69 1.76 2.06 2.27 2.35 2.45
Amortization Expense
-7.12 -14 -9.75 -8.36 -7.17 -7.79 -5.70 -3.44 -2.12 -1.03 -2.28
Non-Cash Adjustments To Reconcile Net Income
26 15 18 22 19 23 34 43 58 115 242
Changes in Operating Assets and Liabilities, net
21 -47 -4.74 10 42 2.44 -4.30 56 32 -17 15
Net Cash From Investing Activities
-380 -248 108 -21 -393 -16 34 25 75 173 -1,659
Net Cash From Continuing Investing Activities
-380 -248 108 -21 -393 -16 34 25 75 173 -1,659
Purchase of Property, Plant & Equipment
-2.32 -3.17 -2.40 -3.52 -1.22 -3.27 -7.45 -3.35 -1.93 -1.54 -2.29
Purchase of Investments
-520 -702 -375 -365 -695 -510 -529 -459 -296 -210 -2,038
Sale and/or Maturity of Investments
142 457 485 347 304 497 571 487 373 384 382
Net Cash From Financing Activities
839 0.81 7.50 77 874 0.87 257 -1.59 366 239 2,420
Net Cash From Continuing Financing Activities
839 0.81 7.50 77 874 0.87 257 -1.59 366 239 2,420
Issuance of Common Equity
2.55 0.81 7.50 77 874 0.89 6.58 4.15 344 239 1,689
Other Financing Activities, net
- 0.00 - - - -0.02 250 -5.74 21 -0.20 245

Annual Balance Sheets for Revolution Medicines

This table presents Revolution Medicines' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
221 567 738 812 2,062 2,558 2,355
Total Current Assets
134 454 590 660 1,879 2,328 2,075
Cash & Equivalents
17 104 108 161 696 543 384
Short-Term Investments
106 336 469 484 1,157 1,746 1,642
Prepaid Expenses
2.49 6.99 6.79 11 25 38 49
Plant, Property, & Equipment, net
7.15 8.90 12 19 23 24 33
Total Noncurrent Assets
79 104 137 133 160 206 246
Goodwill
15 15 15 15 15 15 15
Intangible Assets
62 61 60 59 58 57 56
Other Noncurrent Operating Assets
2.78 29 62 60 87 135 176
Total Liabilities & Shareholders' Equity
221 567 738 812 2,062 2,558 2,355
Total Liabilities
68 93 135 127 236 293 723
Total Current Liabilities
43 47 60 62 144 164 290
Accounts Payable
11 13 14 21 62 54 65
Accrued Expenses
15 19 28 29 75 97 209
Other Current Liabilities
0.00 3.67 6.21 6.77 7.37 13 16
Total Noncurrent Liabilities
25 46 75 65 92 129 433
Long-Term Debt
- - - - - - 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
7.82 7.44 7.44 7.03 3.12 2.35 2.35
Other Noncurrent Operating Liabilities
0.66 30 61 58 89 127 430
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-153 475 603 685 1,826 2,265 1,631
Total Preferred & Common Equity
-153 475 603 685 1,826 2,265 1,631
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-153 475 603 685 1,826 2,265 1,631
Common Stock
4.74 740 1,056 1,388 2,963 4,002 4,497
Retained Earnings
-157 -266 -453 -701 -1,138 -1,738 -2,869
Accumulated Other Comprehensive Income / (Loss)
0.07 0.12 -0.38 -1.78 0.54 1.32 3.24

Quarterly Balance Sheets for Revolution Medicines

This table presents Revolution Medicines' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2022 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
826 1,074 984 1,908 1,808 1,763 2,365 2,430 2,252 2,254 4,323
Total Current Assets
675 922 824 1,729 1,625 1,579 2,135 2,176 1,977 1,968 4,028
Cash & Equivalents
179 380 358 288 276 201 334 402 217 441 815
Short-Term Investments
476 529 455 1,415 1,315 1,348 1,769 1,735 1,714 1,467 3,123
Prepaid Expenses
15 10 11 26 34 30 32 39 46 60 90
Plant, Property, & Equipment, net
18 20 20 24 25 25 27 33 33 31 35
Total Noncurrent Assets
133 132 139 155 158 159 204 220 225 254 260
Goodwill
15 15 15 15 15 15 15 15 15 15 15
Intangible Assets
59 58 58 57 57 57 56 56 56 56 56
Other Noncurrent Operating Assets
59 59 67 83 87 88 133 149 154 184 190
Total Liabilities & Shareholders' Equity
826 1,074 984 1,908 1,808 1,763 2,365 2,430 2,252 2,254 4,323
Total Liabilities
144 143 147 183 190 197 287 564 655 754 1,717
Total Current Liabilities
73 78 86 94 105 111 159 185 246 290 354
Accounts Payable
24 30 30 32 29 24 48 57 75 81 88
Accrued Expenses
32 43 50 53 68 78 98 115 154 192 249
Other Current Liabilities
7.02 5.72 5.76 8.17 8.33 8.40 13 13 16 17 17
Total Noncurrent Liabilities
71 65 61 89 84 86 129 380 409 464 1,363
Long-Term Debt
- - - - - - - - - - 487
Noncurrent Deferred & Payable Income Tax Liabilities
7.15 7.03 3.16 3.12 3.12 3.12 2.35 2.35 2.35 2.35 2.35
Other Noncurrent Operating Liabilities
59 58 58 86 81 83 126 377 407 462 873
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
681 931 837 1,725 1,619 1,566 2,078 1,865 1,597 1,500 2,606
Total Preferred & Common Equity
681 931 837 1,725 1,619 1,566 2,078 1,865 1,597 1,500 2,606
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
681 931 837 1,725 1,619 1,566 2,078 1,865 1,597 1,500 2,606
Common Stock
1,329 1,800 1,815 2,980 3,008 3,106 4,028 4,063 4,098 4,823 6,579
Retained Earnings
-645 -868 -976 -1,254 -1,387 -1,543 -1,951 -2,199 -2,504 -3,323 -3,967
Accumulated Other Comprehensive Income / (Loss)
-2.42 -1.25 -0.87 -1.20 -1.86 3.81 1.71 1.30 3.12 -0.62 -5.95

Annual Metrics And Ratios for Revolution Medicines

This table displays calculated financial ratios and metrics derived from Revolution Medicines' official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - -
Revenue Growth
0.00% 148.16% -14.10% -31.62% 20.38% -67.27% -100.00% 0.00%
EBITDA Growth
0.00% -25.91% -101.42% -72.19% -41.66% -100.76% -43.44% -66.81%
EBIT Growth
0.00% -27.49% -104.54% -69.85% -37.37% -88.70% -42.00% -73.07%
NOPAT Growth
0.00% -34.20% -104.54% -69.84% -37.38% -88.63% -41.53% -71.48%
Net Income Growth
0.00% -14.06% -126.92% -72.98% -32.93% -75.46% -37.52% -88.52%
EPS Growth
0.00% -5.13% 91.00% -27.86% -19.84% -25.32% 7.25% -66.20%
Operating Cash Flow Growth
0.00% -4,190.35% -101.68% -47.09% -52.47% -56.23% -59.01% -61.05%
Free Cash Flow Firm Growth
0.00% 0.00% -20.67% -50.88% -58.73% -40.15% -77.11% 5.76%
Invested Capital Growth
0.00% 0.00% 13.96% -24.82% 57.74% -166.50% 9.96% -1,536.78%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 2.47% 13.95% -52.98% -100.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -11.40% -3.11% -35.88% -6.09% -13.80%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -11.14% -1.84% -33.61% -6.46% -14.55%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -11.13% -1.84% -33.56% -5.56% -14.01%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -10.95% -0.10% -33.14% -5.83% -17.72%
EPS Q/Q Growth
0.00% 0.00% 0.00% -14.73% 4.64% -20.63% 2.72% -14.86%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -15.44% -10.70% -11.16% -20.14% -3.28% -17.85%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -12.12% -8.23% -7.90% -27.88%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -13.66% 52.41% -210.30% -243.23% -12.21%
Profitability Metrics
- - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 0.00%
EBITDA Margin
-201.77% -102.37% -240.06% -604.55% -711.42% -4,363.65% 0.00% 0.00%
Operating Margin
-200.00% -108.15% -257.54% -639.70% -730.01% -4,207.12% 0.00% 0.00%
EBIT Margin
-210.51% -108.15% -257.54% -639.74% -730.01% -4,208.75% 0.00% 0.00%
Profit (Net Income) Margin
-207.24% -95.25% -251.63% -636.58% -702.95% -3,768.28% 0.00% 0.00%
Tax Burden Percent
100.00% 91.60% 99.66% 100.00% 99.83% 99.20% 99.87% 100.00%
Interest Burden Percent
98.44% 96.15% 98.04% 99.51% 96.46% 90.26% 86.82% 94.45%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -254.45% -243.24% -442.75% -549.87% -5,058.28% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -238.52% -232.36% -431.85% -538.76% -5,050.65% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 191.96% 208.76% 408.02% 511.25% 5,023.53% 0.00% 0.00%
Return on Equity (ROE)
0.00% -62.50% -34.49% -34.74% -38.63% -34.75% -29.33% -58.07%
Cash Return on Invested Capital (CROIC)
0.00% -454.45% -256.30% -414.42% -594.68% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -24.54% -28.10% -28.81% -33.33% -33.92% 0.00% 0.00%
Return on Assets (ROA)
0.00% -21.61% -27.45% -28.66% -32.09% -30.37% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 62.51% -17.71% -34.74% -38.63% -34.75% -29.33% -58.07%
Return on Equity Simple (ROE_SIMPLE)
0.00% 31.24% -22.79% -31.05% -36.30% -23.89% -26.49% 0.00%
Net Operating Profit after Tax (NOPAT)
-28 -38 -77 -132 -181 -341 -483 -828
NOPAT Margin
-140.00% -75.71% -180.28% -447.79% -511.01% -2,944.99% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% -15.93% -10.89% -10.90% -11.11% -7.63% -5.67% -14.07%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -26.39% -18.67% -21.31% -50.74%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
46.67% 24.79% 49.85% 103.61% 114.71% 653.03% 0.00% 0.00%
R&D to Revenue
253.33% 183.36% 307.68% 636.09% 715.30% 3,654.09% 0.00% 0.00%
Operating Expenses to Revenue
300.00% 208.15% 357.54% 739.70% 830.01% 4,307.12% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-42 -54 -111 -188 -258 -487 -692 -1,198
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-41 -51 -103 -178 -252 -505 -725 -1,209
Valuation Ratios
- - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 5.54 3.08 3.09 1.72 3.25 9.44
Price to Tangible Book Value (P/TBV)
0.00 0.00 6.58 3.51 3.46 1.79 3.35 9.86
Price to Revenue (P/Rev)
7.44 3.00 61.14 63.11 59.78 271.36 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 11.16 64.45 50.08 36.53 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 6.64 50.89 43.47 41.55 111.34 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -0.80 -0.90 -0.94 -0.95 -0.99 -1.01 -1.11
Leverage Ratio
0.00 1.45 1.26 1.21 1.20 1.14 1.13 1.26
Compound Leverage Factor
0.00 1.39 1.23 1.21 1.16 1.03 0.98 1.19
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 200.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -100.03% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.24 16.64 7.42 8.68 7.47 14.23 10.30
Noncontrolling Interest Sharing Ratio
0.00% 200.03% 48.65% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - -
Current Ratio
0.00 3.11 9.63 9.77 10.65 13.06 14.20 7.14
Quick Ratio
0.00 3.05 9.48 9.66 10.48 12.89 13.97 6.97
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -68 -82 -123 -196 -274 -485 -457
Operating Cash Flow to CapEx
80.92% -2,073.38% -3,411.66% -2,254.60% -2,074.71% -4,535.80% -5,407.80% -5,614.39%
Free Cash Flow to Firm to Interest Expense
0.00 -638.31 -1,149.94 0.00 0.00 0.00 0.00 -18.88
Operating Cash Flow to Interest Expense
10.46 -468.08 -1,409.35 0.00 0.00 0.00 0.00 -37.05
Operating Cash Flow Less CapEx to Interest Expense
-2.47 -490.65 -1,450.66 0.00 0.00 0.00 0.00 -37.71
Efficiency Ratios
- - - - - - - -
Asset Turnover
0.00 0.23 0.11 0.05 0.05 0.01 0.00 0.00
Accounts Receivable Turnover
0.00 5.73 5.68 4.77 6.67 3.91 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 7.00 5.36 2.87 2.34 0.56 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 63.73 64.24 76.51 54.69 93.41 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 63.73 64.24 76.51 54.69 93.41 0.00 0.00
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 30 34 26 40 -27 -24 -394
Invested Capital Turnover
0.00 3.36 1.35 0.99 1.08 1.72 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 30 4.16 -8.42 15 -67 2.67 -370
Enterprise Value (EV)
0.00 332 2,187 1,278 1,470 1,289 5,069 13,372
Market Capitalization
150 150 2,628 1,855 2,115 3,142 7,358 15,398
Book Value per Share
$0.00 ($55.03) $7.15 $8.18 $7.72 $16.67 $13.47 $8.44
Tangible Book Value per Share
$0.00 ($82.66) $6.01 $7.17 $6.89 $16.01 $13.04 $8.07
Total Capital
0.00 153 475 603 685 1,826 2,265 1,631
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -123 -441 -577 -645 -1,853 -2,289 -2,026
Capital Expenditures (CapEx)
1.50 2.39 2.93 6.53 11 7.73 10 16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -32 -34 -48 -47 -118 -126 -241
Debt-free Net Working Capital (DFNWC)
0.00 91 407 529 598 1,735 2,164 1,785
Net Working Capital (NWC)
0.00 91 407 529 598 1,735 2,164 1,785
Net Nonoperating Expense (NNE)
14 9.78 31 55 68 95 117 304
Net Nonoperating Obligations (NNO)
0.00 -123 -441 -577 -645 -1,853 -2,289 -2,026
Total Depreciation and Amortization (D&A)
1.76 2.89 7.51 10 6.58 -18 -33 -11
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -63.61% -78.62% -162.07% -132.11% -1,014.90% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 181.71% 946.76% 1,801.37% 1,690.79% 14,986.44% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 181.71% 946.76% 1,801.37% 1,690.79% 14,986.44% 0.00% 0.00%
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($2.01) ($2.57) ($3.08) ($3.86) ($3.58) ($5.95)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 73.38M 74.19M 80.63M 113.15M 167.74M 190.13M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($2.01) ($2.57) ($3.08) ($3.86) ($3.58) ($5.95)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 73.38M 74.19M 80.63M 113.15M 167.74M 190.13M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($2.01) ($2.57) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 54.87M 72.81M 90.49M 164.69M 185.91M 198.17M
Normalized Net Operating Profit after Tax (NOPAT)
-28 -38 -77 -132 -181 -341 -483 -828
Normalized NOPAT Margin
-140.00% -75.71% -180.28% -447.79% -511.01% -2,944.99% 0.00% 0.00%
Pre Tax Income Margin
-207.24% -103.99% -252.50% -636.58% -704.14% -3,798.71% 0.00% 0.00%
Debt Service Ratios
- - - - - - - -
EBIT to Interest Expense
-365.95 -510.57 -1,559.11 0.00 0.00 0.00 0.00 -49.43
NOPAT to Interest Expense
-243.36 -357.40 -1,091.38 0.00 0.00 0.00 0.00 -34.16
EBIT Less CapEx to Interest Expense
-378.87 -533.14 -1,600.42 0.00 0.00 0.00 0.00 -50.09
NOPAT Less CapEx to Interest Expense
-256.29 -379.97 -1,132.69 0.00 0.00 0.00 0.00 -34.82
Payout Ratios
- - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Revolution Medicines

This table displays calculated financial ratios and metrics derived from Revolution Medicines' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 198,173,397.00 212,596,462.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 198,173,397.00 212,596,462.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -2.29 -3.03
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-94.62% -100.00% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-225.38% -99.79% -45.54% -44.28% -21.51% -60.55% -67.79% -74.17% -64.41% -88.02% -140.06%
EBIT Growth
-212.97% -85.96% -42.21% -42.34% -23.29% -70.53% -74.03% -80.05% -68.50% -93.38% -143.64%
NOPAT Growth
-212.64% -87.42% -43.98% -42.57% -20.18% -70.92% -68.99% -79.42% -67.18% -84.92% -90.82%
Net Income Growth
-205.18% -70.35% -35.54% -44.13% -20.45% -83.97% -85.98% -95.28% -87.54% -112.64% -160.05%
EPS Growth
-115.79% 2.78% 11.96% 5.05% 8.13% -61.43% -61.73% -71.28% -68.14% -102.65% -133.59%
Operating Cash Flow Growth
-95.12% -157.34% -90.95% -29.77% -14.70% -21.10% -73.02% -58.96% -98.31% -82.15% -74.66%
Free Cash Flow Firm Growth
-7.18% -137.75% -255.57% -37.36% -161.24% -23.09% 183.20% 227.72% 176.03% 158.97% 90.96%
Invested Capital Growth
-166.50% 2.72% 0.00% -30.66% 9.96% -211.85% -1,066.13% -2,189.13% -1,536.78% -1,564.29% -210.63%
Revenue Q/Q Growth
0.00% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-48.35% 18.04% -6.95% -11.87% -24.94% -7.41% -11.78% -16.11% -17.93% -22.84% -42.74%
EBIT Q/Q Growth
-46.19% 22.35% -10.70% -13.39% -26.63% -7.29% -12.99% -17.29% -18.50% -23.14% -42.37%
NOPAT Q/Q Growth
-46.03% 21.74% -11.21% -12.17% -23.10% -11.30% -9.95% -19.10% -14.70% -23.12% -13.46%
Net Income Q/Q Growth
-48.97% 28.19% -14.85% -17.30% -24.49% -9.69% -16.11% -23.17% -19.56% -24.37% -41.99%
EPS Q/Q Growth
-24.24% 43.09% -15.71% -16.05% -20.21% 0.00% -15.93% -22.90% -18.01% -20.53% -33.62%
Operating Cash Flow Q/Q Growth
-19.97% -33.18% 20.18% -1.76% -6.04% -40.60% -14.05% 6.51% -32.28% -29.15% -9.36%
Free Cash Flow Firm Q/Q Growth
29.89% -68.16% -38.92% 16.13% -33.34% 20.77% 193.90% 28.75% -20.63% -38.55% 204.09%
Invested Capital Q/Q Growth
-210.30% 181.94% 28.30% -40.20% -243.23% -1.78% -1,008.27% -29.31% -12.21% -3.50% -106.85%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
-25,241.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
-24,256.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
-24,281.81% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-21,770.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.21% 100.00% 100.00% 100.00% 99.61% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
89.47% 83.00% 86.11% 89.09% 87.93% 89.55% 92.01% 96.63% 97.49% 98.46% 98.20%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-29,163.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-29,161.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
29,004.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-159.42% 0.00% 0.00% 0.00% -29.33% -36.68% -46.61% -60.76% -58.07% -76.67% -79.09%
Cash Return on Invested Capital (CROIC)
0.00% -1,791.43% -3,189.47% -2,189.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-195.70% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-175.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-159.42% 0.00% 0.00% 0.00% -29.33% -36.68% -46.61% -60.76% -58.07% -76.67% -79.09%
Return on Equity Simple (ROE_SIMPLE)
0.00% -28.07% -32.07% -36.20% 0.00% -33.56% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-126 -99 -110 -123 -151 -169 -185 -221 -253 -312 -354
NOPAT Margin
-16,979.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-2.85% -1.33% -2.97% -2.82% -2.08% -2.36% -3.35% -4.83% -5.18% -7.09% -10.41%
Return On Investment Capital (ROIC_SIMPLE)
-6.90% - - - -6.68% -8.11% -9.93% -13.82% -15.52% -20.78% -11.43%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
4,345.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
20,010.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24,356.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-180 -140 -155 -175 -222 -238 -269 -316 -374 -461 -656
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-187 -152 -163 -182 -228 -244 -273 -317 -374 -460 -656
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.72 2.05 3.96 4.84 3.25 3.16 3.67 5.47 9.44 12.85 15.28
Price to Tangible Book Value (P/TBV)
1.79 2.14 4.14 5.07 3.35 3.28 3.82 5.72 9.86 13.48 15.70
Price to Revenue (P/Rev)
271.36 773.38 8,629.54 10,209.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 83.36 171.06 358.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
111.34 400.29 6,485.71 8,120.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19
Financial Leverage
-0.99 -0.98 -0.98 -0.98 -1.01 -1.00 -1.07 -1.11 -1.11 -1.12 -1.25
Leverage Ratio
1.14 1.12 1.12 1.14 1.13 1.12 1.22 1.27 1.26 1.29 1.51
Compound Leverage Factor
1.02 0.93 0.96 1.02 0.99 1.01 1.12 1.23 1.23 1.27 1.48
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.76%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 84.24%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.27
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.91
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.27
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.43
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.03
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.43
Altman Z-Score
7.96 11.45 19.92 22.55 14.84 13.25 6.64 6.90 11.45 13.49 13.15
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
13.06 18.45 15.42 14.24 14.20 13.46 11.79 8.05 7.14 6.80 11.38
Quick Ratio
12.89 18.18 15.10 13.98 13.97 13.26 11.58 7.86 6.97 6.59 11.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-59 -99 -138 -116 -154 -122 115 148 117 72 219
Operating Cash Flow to CapEx
-5,203.41% -5,069.78% -5,342.52% -3,705.09% -11,316.69% -5,953.31% -2,976.60% -6,190.24% -14,246.13% -23,027.63% -16,943.09%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 127.51 12.91 0.00 5.90 9.20
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -246.67 -18.14 0.00 -29.04 -16.29
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -254.96 -18.43 0.00 -29.16 -16.38
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
3.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.56 0.21 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
93.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
93.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-27 22 28 17 -24 -25 -272 -351 -394 -408 -844
Invested Capital Turnover
1.72 0.21 0.05 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-67 0.58 28 -7.44 2.67 -46 -300 -368 -370 -384 -572
Enterprise Value (EV)
1,289 1,828 4,812 6,026 5,069 4,471 4,716 6,798 13,372 17,364 36,365
Market Capitalization
3,142 3,531 6,403 7,575 7,358 6,574 6,853 8,730 15,398 19,272 39,815
Book Value per Share
$16.67 $10.47 $9.81 $9.38 $13.47 $11.18 $10.01 $8.54 $8.44 $7.57 $12.26
Tangible Book Value per Share
$16.01 $10.04 $9.38 $8.95 $13.04 $10.80 $9.63 $8.17 $8.07 $7.21 $11.93
Total Capital
1,826 1,725 1,619 1,566 2,265 2,078 1,865 1,597 1,631 1,500 3,094
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 487
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 487
Net Debt
-1,853 -1,704 -1,591 -1,549 -2,289 -2,103 -2,137 -1,932 -2,026 -1,908 -3,451
Capital Expenditures (CapEx)
2.32 3.17 2.40 3.52 1.22 3.27 7.45 3.35 1.93 1.54 2.29
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-118 -68 -71 -81 -126 -127 -145 -200 -241 -230 -264
Debt-free Net Working Capital (DFNWC)
1,735 1,635 1,519 1,468 2,164 1,976 1,992 1,732 1,785 1,678 3,674
Net Working Capital (NWC)
1,735 1,635 1,519 1,468 2,164 1,976 1,992 1,732 1,785 1,678 3,674
Net Nonoperating Expense (NNE)
36 17 24 33 43 45 62 85 112 142 291
Net Nonoperating Obligations (NNO)
-1,853 -1,704 -1,591 -1,549 -2,289 -2,103 -2,137 -1,948 -2,026 -1,908 -3,451
Total Depreciation and Amortization (D&A)
-7.12 -12 -8.11 -6.72 -5.44 -6.10 -3.94 -1.38 0.15 1.31 0.17
Debt-free, Cash-free Net Working Capital to Revenue
-1,014.90% -1,490.60% -9,611.46% -10,944.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
14,986.44% 35,818.64% 204,770.62% 197,880.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
14,986.44% 35,818.64% 204,770.62% 197,880.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.23) ($0.70) ($0.81) ($0.94) ($1.13) ($1.13) ($1.31) ($1.61) ($1.90) ($2.29) ($3.06)
Adjusted Weighted Average Basic Shares Outstanding
113.15M 164.73M 165.14M 166.84M 167.74M 188.15M 188.58M 189.23M 190.13M 198.10M 210.89M
Adjusted Diluted Earnings per Share
($1.23) ($0.70) ($0.81) ($0.94) ($1.13) ($1.13) ($1.31) ($1.61) ($1.90) ($2.29) ($3.06)
Adjusted Weighted Average Diluted Shares Outstanding
113.15M 164.73M 165.14M 166.84M 167.74M 188.15M 188.58M 189.23M 190.13M 198.10M 210.89M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
164.69M 164.99M 167.04M 168.22M 185.91M 186.27M 186.93M 193.32M 198.17M 212.60M 214.34M
Normalized Net Operating Profit after Tax (NOPAT)
-126 -99 -110 -123 -151 -169 -185 -221 -253 -312 -354
Normalized NOPAT Margin
-16,979.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-21,724.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -299.55 -27.64 0.00 -37.79 -27.59
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -206.12 -19.31 0.00 -25.55 -14.87
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -307.83 -27.93 0.00 -37.91 -27.69
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 -214.40 -19.60 0.00 -25.68 -14.96
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Revolution Medicines remains a development-stage biotech with substantial financial resources, but its operating losses and cash burn are accelerating. The company reported no revenue in Q2 2026, continuing a period of minimal or nonexistent commercial revenue since Q3 2024. Its financial profile therefore remains driven primarily by research progress, financing activity and the value of its drug pipeline rather than sales.

  • Liquidity has strengthened considerably. Cash and equivalents plus short-term investments totaled approximately $3.94 billion at June 30, 2026, up from roughly $1.87 billion at the end of Q2 2025 and $1.55 billion at the end of Q3 2024.
  • The balance sheet has a strong current-asset position. Total current assets of $4.03 billion compared with current liabilities of $354.1 million, representing a current ratio of approximately 11.4 times.
  • Recent financing materially extended the company’s capital base. Revolution Medicines raised approximately $1.69 billion from common-equity issuance in Q2 2026, contributing to a $374.5 million increase in cash and equivalents during the quarter despite operating and investing cash outflows.
  • Cash resources appear capable of funding operations for multiple quarters. Q2 operating cash burn was $387.3 million, implying a simple liquidity runway of roughly 10 quarters based on cash and short-term investments alone. Actual runway will depend on clinical spending, investment returns, financing and potential partnerships.
  • Research investment is expanding. Research and development expense rose from $134.9 million in Q2 2024 to $224.1 million in Q2 2025 and $394.9 million in Q2 2026, indicating an increasingly aggressive investment cycle for the pipeline.
  • Investment activity is producing significant cash-flow volatility. The company purchased $2.04 billion of investments and sold or received maturities of $382.0 million in Q2 2026, resulting in $1.66 billion of investing cash outflow. These transactions largely reflect management of its liquid securities portfolio rather than conventional capital expenditures.
  • Debt has become a more visible balance-sheet item. Long-term debt was $487.4 million in Q2 2026, while total liabilities increased to $1.72 billion from $564.2 million in Q2 2025. Equity still represented approximately 60% of total assets, but the liability increase warrants monitoring.
  • Operating losses are widening sharply. Net loss increased from $133.2 million in Q2 2024 to $247.8 million in Q2 2025 and $644.4 million in Q2 2026. The Q2 2026 loss was also substantially larger than the $453.8 million loss recorded in Q1 2026.
  • Operating expenses are rising faster than the company’s financial resources can be replenished organically. Total operating expenses climbed from $156.6 million in Q2 2024 to $264.7 million in Q2 2025 and $505.1 million in Q2 2026. Selling, general and administrative expense also increased to $110.2 million from $40.6 million over the same period.
  • Shareholder dilution is a continuing risk. Weighted-average basic shares outstanding increased from 165.1 million in Q2 2024 to 188.6 million in Q2 2025 and 210.9 million in Q2 2026. The large equity raise improved liquidity but reduced each existing shareholder’s ownership percentage.

Overall, Revolution Medicines has moved from a relatively small cash-rich biotech to a much larger, better-funded company with approximately $4 billion in cash and short-term investments. However, the company is consuming cash at an accelerating rate, has not established recurring revenue and continues to rely on equity financing. For investors, the key questions are whether increased research spending produces successful clinical outcomes and eventual commercialization before additional dilution becomes necessary.

09/04/26 04:39 AM ETAI Generated. May Contain Errors.

Revolution Medicines Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Revolution Medicines' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Revolution Medicines' net income appears to be on an upward trend, with a most recent value of -$1.13 billion in 2025, rising from -$41.79 million in 2018. The previous period was -$600.09 million in 2024.

Revolution Medicines' total operating income in 2025 was -$1.18 billion, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $1.18 billion

Over the last 7 years, Revolution Medicines' total revenue changed from $20.17 million in 2018 to $0.00 in 2025, a change of -100.0%.

Revolution Medicines' total liabilities were at $723.21 million at the end of 2025, a 146.7% increase from 2024, and a 963.6% increase since 2019.

In the past 6 years, Revolution Medicines' cash and equivalents has ranged from $16.66 million in 2019 to $696.15 million in 2023, and is currently $383.75 million as of their latest financial filing in 2025.

Over the last 7 years, Revolution Medicines' book value per share changed from 0.00 in 2018 to 8.44 in 2025, a change of 843.8%.



Financial statements for NASDAQ:RVMDW last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners