Free Trial
Tada emoji MarketBeat All Access — Now Just $5.00 for 5 Weeks

MSCI ACWI exAU/CONSUMER GRTR US (RWAYL) Financials

$25.18 0.00 (0.00%)
As of 01:06 PM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for MSCI ACWI exAU/CONSUMER GRTR US

Annual Income Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table shows MSCI ACWI exAU/CONSUMER GRTR US's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 46 32 44 74
Consolidated Net Income / (Loss)		 46 32 44 74
Net Income / (Loss) Continuing Operations		 46 32 44 74
Total Pre-Tax Income 		44 32 44 74
Total Revenue		 72 80 130 154
Net Interest Income / (Expense)		 68 106 160 142
Total Interest Income		 68 106 160 142
Investment Securities Interest Income		 68 106 160 142
Total Interest Expense		 0.00 0.00 0.00 0.00
Total Non-Interest Income		 4.49 -26 -30 13
Other Service Charges		 3.37 1.39 3.85 2.76
Net Realized & Unrealized Capital Gains on Investments		 1.13 -28 -34 9.86
Total Non-Interest Expense		 27 48 86 81
Insurance Policy Acquisition Costs		 - 13 19 15
Other Operating Expenses		 17 35 67 66
Basic Earnings per Share		 $1.33 $0.79 $1.09 $1.89
Weighted Average Basic Shares Outstanding		 34.18M 40.97M 40.51M 38.85M
Diluted Earnings per Share		 $1.33 $0.79 $1.09 $1.89
Weighted Average Diluted Shares Outstanding		 34.18M 40.97M 40.51M 38.85M
Weighted Average Basic & Diluted Shares Outstanding		 - 40.51M 40.51M 37.35M

Quarterly Income Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table shows MSCI ACWI exAU/CONSUMER GRTR US's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 12 18 12 22 15 -4.79 12 8.29 25 28
Consolidated Net Income / (Loss)		 12 18 12 22 15 -4.79 12 15 16 31
Net Income / (Loss) Continuing Operations		 12 18 12 22 15 -4.79 12 15 16 31
Total Pre-Tax Income 		12 3.20 12 22 15 -4.79 12 15 16 31
Total Revenue		 24 37 33 45 37 16 33 34 37 50
Net Interest Income / (Expense)		 27 36 39 41 42 38 39 34 36 33
Total Interest Income		 27 36 39 41 42 38 39 34 36 33
Investment Securities Interest Income		 27 40 39 41 42 38 39 34 36 33
Total Non-Interest Income		 -2.62 0.45 -6.22 3.38 -5.05 -22 -5.87 0.33 1.03 17
Other Service Charges		 0.15 0.32 0.05 0.74 2.17 0.89 0.75 0.33 1.03 0.65
Total Non-Interest Expense		 13 18 21 22 22 21 21 20 21 19
Insurance Policy Acquisition Costs		 3.63 - 4.56 4.92 5.51 4.05 4.67 3.65 3.97 2.29
Other Operating Expenses		 8.91 14 17 17 16 17 17 16 17 17
Basic Earnings per Share		 $0.29 $0.45 $0.30 $0.55 $0.37 ($0.13) $0.30 $0.21 $0.65 $0.73
Weighted Average Basic Shares Outstanding		 40.77M 40.97M 40.51M 40.51M 40.51M 40.51M 40.39M 39.18M 38.39M 38.85M
Diluted Earnings per Share		 $0.29 $0.45 $0.30 $0.55 $0.37 ($0.13) $0.30 $0.21 $0.65 $0.73
Weighted Average Diluted Shares Outstanding		 40.77M 40.97M 40.51M 40.51M 40.51M 40.51M 40.39M 39.18M 38.39M 38.85M
Weighted Average Basic & Diluted Shares Outstanding		 40.52M 40.51M 40.51M 40.51M 40.51M 40.51M 39.44M 38.55M 37.40M 37.35M

Annual Cash Flow Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table details how cash moves in and out of MSCI ACWI exAU/CONSUMER GRTR US's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 -10 1.06 -2.79 2.78
Net Cash From Operating Activities		 -61 -360 112 70
Net Cash From Continuing Operating Activities		 -61 -360 112 70
Net Income / (Loss) Continuing Operations		 46 32 44 74
Consolidated Net Income / (Loss)		 46 32 44 74
Amortization Expense		 -7.27 -5.47 -5.66 -3.39
Non-Cash Adjustments to Reconcile Net Income		 -100 -390 68 -3.02
Changes in Operating Assets and Liabilities, net		 0.37 3.31 5.77 2.56
Net Cash From Investing Activities		 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities		 0.00 0.00 0.00 0.00
Net Cash From Financing Activities		 51 361 -115 -67
Net Cash From Continuing Financing Activities		 51 361 -115 -67
Issuance of Debt		 181 686 235 211
Issuance of Common Equity		 119 0.00 0.00 0.00
Repayment of Debt		 -374 -253 -275 -172
Repurchase of Common Equity		 0.00 -11 0.00 -36
Payment of Dividends		 -18 -52 -73 -70
Other Financing Activities, Net		 142 -10 -1.91 -0.17
Cash Interest Paid		 2.77 7.78 38 37
Cash Income Taxes Paid		 0.00 0.00 0.34 0.62

Quarterly Cash Flow Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table details how cash moves in and out of MSCI ACWI exAU/CONSUMER GRTR US's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents		 -1.04 -0.01 -2.49 34 -23 -12 3.95 1.90 -5.19 2.13
Net Cash From Operating Activities		 -91 -196 -19 90 102 -62 69 -39 26 14
Net Cash From Continuing Operating Activities		 -91 -196 -19 90 102 -62 69 -39 26 14
Net Income / (Loss) Continuing Operations		 12 18 12 22 15 -4.79 12 8.29 25 28
Consolidated Net Income / (Loss)		 12 18 12 22 15 -4.79 12 8.29 25 28
Amortization Expense		 -0.60 -1.70 -2.17 -1.37 -1.56 -0.56 -3.17 -1.01 -1.56 2.35
Non-Cash Adjustments to Reconcile Net Income		 -101 -214 -31 67 87 -55 55 -45 -0.36 -12
Changes in Operating Assets and Liabilities, net		 -0.78 1.32 2.80 2.03 2.51 -1.57 5.03 -0.80 2.79 -4.46
Net Cash From Financing Activities		 90 196 16 -56 -125 50 -65 41 -31 -12
Net Cash From Continuing Financing Activities		 90 196 16 -56 -125 50 -65 41 -31 -12
Issuance of Debt		 210 254 55 43 48 89 10 97 75 29
Repayment of Debt		 -97 -40 -21 -80 -154 -20 -45 -25 -82 -20
Repurchase of Common Equity		 -4.02 -1.51 0.00 - - - -11 -13 -6.73 -5.77
Payment of Dividends		 -13 -15 -18 -18 -18 -19 -19 -19 -17 -15
Other Financing Activities, Net		 -4.97 -1.90 - - - -0.70 - - - -0.05
Cash Interest Paid		 1.42 4.66 7.93 10 9.53 10 8.01 10 8.25 11

Annual Balance Sheets for MSCI ACWI exAU/CONSUMER GRTR US

This table presents MSCI ACWI exAU/CONSUMER GRTR US's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets		 1,457 58 1,079 1,091
Cash and Due from Banks		 - 0.00 2.97 5.75
Trading Account Securities		 0.00 0.00 1,067 1,077
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00
Other Assets		 1,457 58 9.17 8.76
Total Liabilities & Shareholders' Equity		 98 0.29 1,079 1,091
Total Liabilities		 0.00 0.29 532 576
Short-Term Debt		 - - 272 311
Accrued Interest Payable		 - - 6.76 7.74
Long-Term Debt		 0.00 - 238 241
Other Long-Term Liabilities		 0.00 0.29 15 16
Commitments & Contingencies		 - - 0.00 0.00
Total Equity & Noncontrolling Interests		 98 0.00 547 515
Total Preferred & Common Equity		 98 0.00 547 515
Total Common Equity		 98 0.00 547 515
Common Stock		 - - 606 558
Retained Earnings		 - - -48 -43
Treasury Stock		 - - -11 0.00

Quarterly Balance Sheets for MSCI ACWI exAU/CONSUMER GRTR US

This table presents MSCI ACWI exAU/CONSUMER GRTR US's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets		 922 1,173 1,142 1,034 1,031 1,078 1,076
Cash and Due from Banks		 5.77 3.27 38 15 6.92 8.81 3.62
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets		 912 18 19 19 33 63 54
Total Liabilities & Shareholders' Equity		 922 1,173 1,142 1,034 1,031 1,078 1,076
Total Liabilities		 349 604 568 464 501 572 568
Short-Term Debt		 170 372 310 203 237 309 302
Accrued Interest Payable		 3.20 8.34 8.29 8.03 7.94 7.01 8.81
Long-Term Debt		 167 212 237 238 239 240 247
Other Long-Term Liabilities		 8.87 11 12 15 18 16 10
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 574 570 574 570 529 506 507
Total Preferred & Common Equity		 574 570 574 570 529 506 507
Total Common Equity		 574 570 574 570 529 506 507
Common Stock		 606 606 606 606 606 606 606
Retained Earnings		 -24 -26 -21 -25 -55 -65 -57
Treasury Stock		 -9.30 -11 -11 -11 -21 -34 -41

Annual Metrics And Ratios for MSCI ACWI exAU/CONSUMER GRTR US

This table displays calculated financial ratios and metrics derived from MSCI ACWI exAU/CONSUMER GRTR US's official financial filings.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - - -
Revenue Growth		 8.55% 11.05% 62.43% 18.59%
EBITDA Growth		 1.05% -30.18% 44.47% 81.52%
EBIT Growth		 -2.90% -29.31% 37.49% 66.01%
NOPAT Growth		 -5.30% -27.52% 37.49% 66.01%
Net Income Growth		 -2.90% -29.31% 37.49% 66.01%
EPS Growth		 -21.76% -40.60% 37.97% 73.39%
Operating Cash Flow Growth		 42.27% -487.54% 131.25% -37.96%
Free Cash Flow Firm Growth		 0.00% 201.33% -166.72% 106.66%
Invested Capital Growth		 0.00% -96.02% 1,723.25% 0.95%
Revenue Q/Q Growth		 0.00% 0.00% -13.58% 28.36%
EBITDA Q/Q Growth		 0.00% 0.00% -36.40% 123.42%
EBIT Q/Q Growth		 0.00% 0.00% -34.42% 95.10%
NOPAT Q/Q Growth		 0.00% 0.00% -44.48% 2.72%
Net Income Q/Q Growth		 0.00% 0.00% -34.42% 95.10%
EPS Q/Q Growth		 0.00% 0.00% -34.73% 83.50%
Operating Cash Flow Q/Q Growth		 0.00% -56.24% 619.29% 1,307.93%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 106.91%
Invested Capital Q/Q Growth		 0.00% 0.00% 1,533.78% 1.00%
Profitability Metrics		 - - - -
EBITDA Margin		 53.10% 33.39% 29.70% 45.45%
EBIT Margin		 63.17% 40.21% 34.04% 47.65%
Profit (Net Income) Margin		 63.17% 40.21% 34.04% 47.65%
Tax Burden Percent		 102.53% 100.00% 100.00% 100.00%
Interest Burden Percent		 97.53% 100.00% 100.00% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 6.11% 4.26% 7.95% 6.93%
ROIC Less NNEP Spread (ROIC-NNEP)		 6.27% 4.26% 7.95% 6.93%
Return on Net Nonoperating Assets (RNNOA)		 86.90% 61.49% 8.26% 6.93%
Return on Equity (ROE)		 93.01% 65.75% 16.21% 13.86%
Cash Return on Invested Capital (CROIC)		 -193.89% 188.95% -171.25% 5.98%
Operating Return on Assets (OROA)		 3.13% 4.26% 7.80% 6.78%
Return on Assets (ROA)		 3.13% 4.26% 7.80% 6.78%
Return on Common Equity (ROCE)		 93.01% 65.75% 16.21% 13.86%
Return on Equity Simple (ROE_SIMPLE)		 46.50% 0.00% 8.11% 14.30%
Net Operating Profit after Tax (NOPAT)		 44 32 44 74
NOPAT Margin		 61.60% 40.21% 34.04% 47.65%
Net Nonoperating Expense Percent (NNEP)		 -0.17% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 12.78% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 36.84% 59.79% 65.96% 52.35%
Earnings before Interest and Taxes (EBIT)		 46 32 44 74
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 38 27 39 70
Valuation Ratios		 - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.80 0.86
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.80 0.86
Price to Revenue (P/Rev)		 0.00 4.34 3.36 2.87
Price to Earnings (P/E)		 0.00 10.79 9.86 6.03
Dividend Yield		 2.56% 14.68% 14.83% 12.68%
Earnings Yield		 0.00% 9.27% 10.14% 16.57%
Enterprise Value to Invested Capital (EV/IC)		 0.00 6.00 0.89 0.93
Enterprise Value to Revenue (EV/Rev)		 0.00 4.34 7.25 6.41
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 12.99 24.41 14.11
Enterprise Value to EBIT (EV/EBIT)		 0.00 10.79 21.30 13.46
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 10.79 21.30 13.46
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 8.40 14.20
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.24 0.00 15.59
Leverage & Solvency		 - - - -
Debt to Equity		 0.00 0.00 0.93 1.07
Long-Term Debt to Equity		 0.00 0.00 0.44 0.47
Financial Leverage		 13.85 14.44 1.04 1.00
Leverage Ratio		 14.85 15.44 2.08 2.04
Compound Leverage Factor		 14.48 15.44 2.08 2.04
Debt to Total Capital		 0.00% 0.00% 48.25% 51.76%
Short-Term Debt to Total Capital		 0.00% 0.00% 25.73% 29.14%
Long-Term Debt to Total Capital		 0.00% 0.00% 22.52% 22.61%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 100.00% 0.00% 51.75% 48.24%
Debt to EBITDA		 0.00 0.00 13.19 7.87
Net Debt to EBITDA		 0.00 0.00 13.11 7.78
Long-Term Debt to EBITDA		 0.00 0.00 6.15 3.44
Debt to NOPAT		 0.00 0.00 11.50 7.50
Net Debt to NOPAT		 0.00 0.00 11.44 7.43
Long-Term Debt to NOPAT		 0.00 0.00 5.37 3.28
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - -
Cash Flow Metrics		 - - - -
Free Cash Flow to Firm (FCFF)		 -1,412 1,431 -955 64
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - -
Asset Turnover		 0.05 0.11 0.23 0.14
Fixed Asset Turnover		 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - -
Invested Capital		 1,457 58 1,057 1,067
Invested Capital Turnover		 0.10 0.11 0.23 0.15
Increase / (Decrease) in Invested Capital		 1,457 -1,399 999 10
Enterprise Value (EV)		 0.00 348 944 991
Market Capitalization		 0.00 348 437 444
Book Value per Share		 $2.87 $0.00 $13.50 $13.77
Tangible Book Value per Share		 $2.87 $0.00 $13.50 $13.77
Total Capital		 98 0.00 1,057 1,067
Total Debt		 0.00 0.00 510 552
Total Long-Term Debt		 0.00 0.00 238 241
Net Debt		 0.00 -0.00 507 547
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 -1.13 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 1,359 58 510 552
Total Depreciation and Amortization (D&A)		 -7.27 -5.47 -5.66 -3.39
Earnings Adjustments		 - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.79 $1.09 $1.89
Adjusted Weighted Average Basic Shares Outstanding		 0.00 40.97M 40.51M 38.85M
Adjusted Diluted Earnings per Share		 $0.00 $0.79 $1.09 $1.89
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 40.97M 40.51M 38.85M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 40.51M 40.51M 37.35M
Normalized Net Operating Profit after Tax (NOPAT)		 31 23 31 52
Normalized NOPAT Margin		 43.12% 28.15% 23.83% 33.35%
Pre Tax Income Margin		 61.60% 40.21% 34.04% 47.65%
Debt Service Ratios		 - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
Payout Ratios		 - - - -
Dividend Payout Ratio		 39.34% 159.98% 165.36% 94.91%
Augmented Payout Ratio		 39.34% 193.52% 165.36% 143.75%

Quarterly Metrics And Ratios for MSCI ACWI exAU/CONSUMER GRTR US

This table displays calculated financial ratios and metrics derived from MSCI ACWI exAU/CONSUMER GRTR US's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 31.03% 0.00% 243.32% 357.80% 50.72% -55.93% 1.04% -23.23% 0.24% 211.69%
EBITDA Growth		 -2.95% 0.00% 5,353.89% 1,686.07% 19.25% -131.82% -9.61% -35.18% 7.97% 725.74%
EBIT Growth		 2.29% 0.00% 320.05% 2,831.95% 26.45% -125.88% 0.53% -34.63% 7.10% 749.86%
NOPAT Growth		 2.29% 0.00% 320.05% 54.15% 26.45% -204.80% 0.53% -34.63% 7.10% 1,028.38%
Net Income Growth		 14.57% 0.00% 320.05% 2,831.95% 26.45% -125.88% 0.53% -34.63% 7.10% 749.86%
EPS Growth		 -6.45% 0.00% 328.57% 2,850.00% 27.59% -128.89% 0.00% -61.82% 75.68% 661.54%
Operating Cash Flow Growth		 0.00% -195.66% 4.07% 267.80% 212.51% 68.51% 470.28% -142.88% -74.71% 122.53%
Free Cash Flow Firm Growth		 0.00% 0.00% 0.00% 0.00% 197.92% 0.00% -3,341.13% -5,207.70% -154.32% 102.10%
Invested Capital Growth		 0.00% 0.00% 0.00% 0.00% -96.50% 1,723.25% 2,432.64% 2,464.09% 1,532.95% 0.95%
Revenue Q/Q Growth		 149.37% 50.81% -9.68% 34.77% -17.90% -55.91% 107.11% 2.40% 7.19% 37.11%
EBITDA Q/Q Growth		 941.86% 51.04% -41.56% 113.43% -36.70% -140.30% 266.02% 53.05% 5.43% 133.58%
EBIT Q/Q Growth		 1,534.76% 57.75% -35.19% 86.25% -33.59% -132.28% 351.77% 21.12% 8.80% 95.88%
NOPAT Q/Q Growth		 -19.04% -72.74% -61.02% 86.25% -33.59% -122.60% -62.11% 21.12% 8.80% 95.88%
Net Income Q/Q Growth		 1,534.76% 57.75% -35.19% 86.25% -33.59% -132.28% 351.77% 21.12% 8.80% 95.88%
EPS Q/Q Growth		 1,550.00% 55.17% -33.33% 83.33% -32.73% -135.14% 330.77% -30.00% 209.52% 12.31%
Operating Cash Flow Q/Q Growth		 -69.62% -114.86% 90.54% 586.44% 13.73% -160.15% 211.28% -156.34% 167.06% -46.40%
Free Cash Flow Firm Q/Q Growth		 0.00% 100.00% 0.00% 32.06% 9,643.65% -155.79% -6,858.79% -59,584.11% -1,557.01% 102.16%
Invested Capital Q/Q Growth		 0.00% -96.86% -31.54% 3.66% 57.25% 1,533.78% 1,228.73% 2,007.45% 821.66% 1.00%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 45.84% 45.91% 29.71% 47.04% 36.27% -33.15% 26.58% 39.72% 39.07% 66.55%
EBIT Margin		 48.32% 50.54% 36.26% 50.11% 40.54% -29.68% 36.08% 42.67% 43.31% 61.88%
Profit (Net Income) Margin		 48.32% 50.54% 36.26% 50.11% 40.54% -29.68% 36.08% 42.67% 43.31% 61.88%
Tax Burden Percent		 100.00% 578.60% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent		 100.00% 17.28% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 12.08% 189.32% 337.20% 6.39% -4.85% 9.02% 9.36% 9.30% 9.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 38.46% 189.32% 337.20% 6.39% -5.36% 9.02% 9.36% 9.30% 9.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 181.18% -5.57% 8.78% 10.91% 11.25% 9.00%
Return on Equity (ROE)		 0.00% 0.00% 0.00% 0.00% 187.57% -10.42% 17.80% 20.27% 20.55% 18.00%
Cash Return on Invested Capital (CROIC)		 0.00% 2,468.21% 0.00% 0.00% 0.00% -171.25% -169.81% -172.10% -164.14% 5.98%
Operating Return on Assets (OROA)		 0.00% 5.35% 94.66% 168.60% 6.39% -6.80% 8.80% 9.17% 9.14% 8.81%
Return on Assets (ROA)		 0.00% 5.35% 94.66% 168.60% 6.39% -6.80% 8.80% 9.17% 9.14% 8.81%
Return on Common Equity (ROCE)		 0.00% 0.00% 0.00% 0.00% 187.57% -10.42% 17.80% 20.27% 20.55% 18.00%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.39% 7.24% 7.44% 0.00%
Net Operating Profit after Tax (NOPAT)		 12 3.20 12 22 15 -3.35 12 15 16 31
NOPAT Margin		 48.32% 8.73% 36.26% 50.11% 40.54% -20.77% 36.08% 42.67% 43.31% 61.88%
Net Nonoperating Expense Percent (NNEP)		 0.00% -26.38% 0.00% 0.00% 0.00% 0.51% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 51.68% 49.46% 63.74% 49.89% 59.46% 129.68% 63.92% 57.33% 56.69% 38.12%
Earnings before Interest and Taxes (EBIT)		 12 18 12 22 15 -4.79 12 15 16 31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 11 17 9.82 21 13 -5.35 8.87 14 14 33
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.00 0.00 0.00 0.80 0.82 0.87 0.79 0.86
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.00 0.00 0.00 0.80 0.82 0.87 0.79 0.86
Price to Revenue (P/Rev)		 0.00 4.34 3.63 2.88 2.84 3.36 3.33 3.65 3.33 2.87
Price to Earnings (P/E)		 0.00 10.79 9.09 6.19 6.34 9.86 9.80 14.44 9.88 6.03
Dividend Yield		 14.05% 14.68% 14.97% 15.12% 14.75% 14.83% 15.56% 12.38% 14.05% 12.68%
Earnings Yield		 0.00% 9.27% 11.00% 16.16% 15.77% 10.14% 10.21% 6.92% 10.13% 16.57%
Enterprise Value to Invested Capital (EV/IC)		 0.00 6.00 8.96 9.18 6.63 0.89 0.90 0.93 0.90 0.93
Enterprise Value to Revenue (EV/Rev)		 0.00 4.34 3.43 2.73 2.84 7.25 6.92 8.14 7.86 6.41
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 12.99 9.77 6.44 7.05 24.41 23.95 32.22 30.12 14.11
Enterprise Value to EBIT (EV/EBIT)		 0.00 10.79 8.59 5.86 6.34 21.30 20.36 26.68 25.09 13.46
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 10.79 5.16 4.92 5.37 21.30 11.54 13.86 13.21 13.46
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 8.40 4.53 13.82 0.00 14.20
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.59
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.93 0.90 1.08 1.08 1.07
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.44 0.45 0.47 0.49 0.47
Financial Leverage		 27.34 0.00 0.00 0.00 28.34 1.04 0.97 1.16 1.21 1.00
Leverage Ratio		 28.34 15.44 0.00 0.00 29.34 2.08 2.02 2.21 2.25 2.04
Compound Leverage Factor		 28.34 2.67 0.00 0.00 29.34 2.08 2.02 2.21 2.25 2.04
Debt to Total Capital		 0.00% 0.00% 100.00% 100.00% 0.00% 48.25% 47.34% 52.00% 51.98% 51.76%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 25.73% 23.57% 29.29% 28.58% 29.14%
Long-Term Debt to Total Capital		 0.00% 0.00% 100.00% 100.00% 0.00% 22.52% 23.76% 22.72% 23.40% 22.61%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 100.00% 0.00% 0.00% 0.00% 0.00% 51.75% 52.66% 48.00% 48.02% 48.24%
Debt to EBITDA		 0.00 0.00 -0.57 -0.37 0.00 13.19 12.61 18.07 17.48 7.87
Net Debt to EBITDA		 0.00 0.00 -0.57 -0.37 0.00 13.11 12.43 17.77 17.36 7.78
Long-Term Debt to EBITDA		 0.00 0.00 -0.57 -0.37 0.00 6.15 6.33 7.89 7.87 3.44
Debt to NOPAT		 0.00 0.00 -0.30 -0.28 0.00 11.50 6.08 7.77 7.66 7.50
Net Debt to NOPAT		 0.00 0.00 -0.30 -0.28 0.00 11.44 5.99 7.65 7.61 7.43
Long-Term Debt to NOPAT		 0.00 0.00 -0.30 -0.28 0.00 5.37 3.05 3.39 3.45 3.28
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -1,835 0.00 -28 -19 1,797 -1,003 -954 -999 -976 21
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.00 0.11 2.61 3.36 0.16 0.23 0.24 0.21 0.21 0.14
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 1,847 58 40 41 65 1,057 1,005 1,055 1,057 1,067
Invested Capital Turnover		 0.00 1.38 5.22 6.73 0.16 0.23 0.25 0.22 0.21 0.15
Increase / (Decrease) in Invested Capital		 1,847 0.00 40 41 -1,782 999 966 1,014 992 10
Enterprise Value (EV)		 0.00 348 356 378 429 944 904 979 947 991
Market Capitalization		 0.00 348 376 399 429 437 435 439 401 444
Book Value per Share		 $1.60 $0.00 $0.00 $0.00 $0.00 $13.50 $13.07 $12.84 $13.16 $13.77
Tangible Book Value per Share		 $1.60 $0.00 $0.00 $0.00 $0.00 $13.50 $13.07 $12.84 $13.16 $13.77
Total Capital		 65 0.00 -21 -21 0.00 1,057 1,005 1,055 1,057 1,067
Total Debt		 0.00 0.00 -21 -21 0.00 510 476 549 549 552
Total Long-Term Debt		 0.00 0.00 -21 -21 0.00 238 239 240 247 241
Net Debt		 0.00 -0.00 -21 -21 -0.00 507 469 540 546 547
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 0.00 -15 0.00 0.00 0.00 1.44 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 1,782 58 40 41 65 510 476 549 549 552
Total Depreciation and Amortization (D&A)		 -0.60 -1.70 -2.17 -1.37 -1.56 -0.56 -3.17 -1.01 -1.56 2.35
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.29 $0.45 $0.30 $0.55 $0.37 ($0.13) $0.30 $0.21 $0.65 $0.73
Adjusted Weighted Average Basic Shares Outstanding		 40.77M 40.97M 40.51M 40.51M 40.51M 40.51M 40.39M 39.18M 38.39M 38.85M
Adjusted Diluted Earnings per Share		 $0.29 $0.45 $0.30 $0.55 $0.37 ($0.13) $0.30 $0.21 $0.65 $0.73
Adjusted Weighted Average Diluted Shares Outstanding		 40.77M 40.97M 40.51M 40.51M 40.51M 40.51M 40.39M 39.18M 38.39M 38.85M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.54 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 40.52M 40.51M 40.51M 40.51M 40.51M 40.51M 39.44M 38.55M 37.40M 37.35M
Normalized Net Operating Profit after Tax (NOPAT)		 8.21 2.24 8.39 16 10 -3.35 8.43 10 11 22
Normalized NOPAT Margin		 33.82% 6.11% 25.38% 35.08% 28.38% -20.77% 25.25% 29.87% 30.32% 43.31%
Pre Tax Income Margin		 48.32% 8.73% 36.26% 50.11% 40.54% -29.68% 36.08% 42.67% 43.31% 61.88%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 0.00% 159.98% 141.73% 99.97% 102.45% 165.36% 166.95% 202.97% 194.96% 94.91%
Augmented Payout Ratio		 0.00% 193.52% 166.88% 108.55% 104.69% 165.36% 190.84% 266.91% 274.95% 143.75%

Key Financial Trends

Runway Growth Finance Corp. (NASDAQ: RWAYL) has demonstrated notable financial performance improvements over the last year and shows meaningful trends:

  • Q4 2024 net income attributable to common shareholders rose to $28.2 million, up from a net loss of $4.8 million in Q4 2023, showing a strong turnaround in profitability.
  • Total revenue in Q4 2024 increased to $50.25 million compared to $16.1 million in Q4 2023, driven primarily by stable net interest income and increased non-interest income excluding unrealized losses.
  • Net interest income remained robust across quarters, with Q4 2024 at $33.1 million, consistently supporting revenues.
  • Operating cash flow improved significantly, with net cash from continuing operating activities reaching $13.9 million in Q4 2024 versus a negative $61.6 million in Q4 2023, indicating enhanced cash generation ability.
  • The company’s equity position remains strong, with total common equity around $507 million by Q3 2024, a slight decrease from prior quarters but well-supported relative to liabilities.
  • Weighted average basic and diluted shares outstanding remained stable around 38-40 million shares in 2024, supporting consistent earnings per share (EPS) growth.
  • The company has no reported loans and leases, suggesting a focused asset base primarily on investment securities and other assets.
  • Cash interest paid increased slightly to $10.98 million in Q4 2024 from $10.2 million in Q3 2024, reflecting cost of debt financing that should be monitored.
  • Non-interest expenses remained elevated in Q4 2024 at $19.16 million, indicating operational costs are high and could pressure margins if not controlled.
  • The company incurred substantial net realized and unrealized capital losses on investments in several quarters, notably a negative $22.2 million in Q4 2023 and continuing unrealized losses throughout 2024, which negatively affected non-interest income and total revenues.

Summary: Runway Growth Finance Corp. is showing a strong recovery in profitability and operating cash flow during 2024, marked by solid net interest income and improved net income in the latest quarter. However, the company faces ongoing challenges with realized and unrealized investment losses and elevated non-interest expenses. Investors should watch the company’s management of these expenses and investment portfolio risk, as well as interest cost trends, to assess sustainability of recent improvements. Overall, the fundamentals indicate improving financial health with areas needing close attention.

08/22/25 01:01 PMAI Generated. May Contain Errors.

Frequently Asked Questions About MSCI ACWI exAU/CONSUMER GRTR US's Financials

When does MSCI ACWI exAU/CONSUMER GRTR US's fiscal year end?

According to the most recent income statement we have on file, MSCI ACWI exAU/CONSUMER GRTR US's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has MSCI ACWI exAU/CONSUMER GRTR US's net income changed over the last 3 years?

MSCI ACWI exAU/CONSUMER GRTR US's net income appears to be on an upward trend, with a most recent value of $73.61 million in 2024, rising from $45.62 million in 2021. The previous period was $44.34 million in 2023.

How has MSCI ACWI exAU/CONSUMER GRTR US's revenue changed over the last 3 years?

Over the last 3 years, MSCI ACWI exAU/CONSUMER GRTR US's total revenue changed from $72.22 million in 2021 to $154.49 million in 2024, a change of 113.9%.

How much debt does MSCI ACWI exAU/CONSUMER GRTR US have?

MSCI ACWI exAU/CONSUMER GRTR US's total liabilities were at $576.49 million at the end of 2024, a 8.3% increase from 2023, and a 57,648,600,000.0% increase since 2021.

How much cash does MSCI ACWI exAU/CONSUMER GRTR US have?

In the past 3 years, MSCI ACWI exAU/CONSUMER GRTR US's cash and equivalents has ranged from $0.00 in 2021 to $5.75 million in 2024, and is currently $5.75 million as of their latest financial filing in 2024.

How has MSCI ACWI exAU/CONSUMER GRTR US's book value per share changed over the last 3 years?

Over the last 3 years, MSCI ACWI exAU/CONSUMER GRTR US's book value per share changed from 2.87 in 2021 to 13.77 in 2024, a change of 379.7%.


Related Companies

This page (NASDAQ:RWAYL) was last updated on 8/22/2025 by MarketBeat.com Staff
From Our Partners
Trump’s betrayal exposed
Trump’s Final Reset Inside the shocking plot to re-engineer America’s financial system…and why you need to ...
Porter & Company | Sponsoredtc pixel
Silver’s Still Under $35… For Now.
Silver is trading around $33—but insiders are betting on a $70 breakout by year’s end. With supply shrinkin...
GoldenCrest Metals | Sponsoredtc pixel
What Steve Bannon revealed about Trump’s gold play
A Trump advisor just said 3 words that could reset the dollar. It’s a gold move nobody saw coming—and your ...
Reagan Gold Group | Sponsoredtc pixel
GENIUS Act: Cancel Your Money?
A new law called the GENIUS Act could quietly trigger the most radical shift in American finance in decades. B...
Priority Gold | Sponsoredtc pixel
Altucher: It Looks Like My Trump prediction is coming true
New Hampshire just launched a Strategic Crypto Reserve — and James Altucher says it’s the first sign that “Tru...
Paradigm Press | Sponsoredtc pixel
Everyone’s watching Nvidia right now. Here’s why I’m excited.
So, unless you’ve been living under a rock, you probably saw the news… Nvidia just signed a $7 BILLION deal...
Timothy Sykes | Sponsoredtc pixel
REVEALED FREE: Our top 3 stocks to own in 2025 and beyond
Every time Weiss Ratings flashed green like this, the average gain on each and every stock has been 303% (incl...
Weiss Ratings | Sponsoredtc pixel
BREAKING: The House just passed 3 pro-crypto bills!
The “top secret” DeFi play Our #1 Coin Report reveals which protocol is building this institutional bridge...
Crypto 101 Media | Sponsoredtc pixel