Free Trial

MSCI ACWI exAU/CONSUMER GRTR US (RWAYL) Financials

$25.44 -0.02 (-0.06%)
As of 09:30 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for MSCI ACWI exAU/CONSUMER GRTR US

Annual Income Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table shows MSCI ACWI exAU/CONSUMER GRTR US's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
47 46 32 44 74 34
Consolidated Net Income / (Loss)
47 46 32 44 74 34
Net Income / (Loss) Continuing Operations
47 46 32 44 74 34
Total Pre-Tax Income
47 44 32 44 74 34
Total Revenue
67 72 80 130 154 114
Net Interest Income / (Expense)
56 68 106 160 142 135
Total Interest Income
56 68 106 160 142 135
Investment Securities Interest Income
56 68 106 160 142 135
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
10 4.49 -26 -30 13 -20
Other Service Charges
1.26 3.37 1.39 3.85 2.76 2.53
Net Realized & Unrealized Capital Gains on Investments
8.91 1.13 -28 -34 9.86 -23
Total Non-Interest Expense
20 27 48 86 81 80
Insurance Policy Acquisition Costs
7.26 - 13 19 15 14
Other Operating Expenses
11 17 35 67 66 66
Basic Earnings per Share
$1.70 $1.33 $0.79 $1.09 $1.89 $0.93
Weighted Average Basic Shares Outstanding
27.62M 34.18M 40.97M 40.51M 38.85M 36.70M
Diluted Earnings per Share
$1.70 $1.33 $0.79 $1.09 $1.89 $0.93
Weighted Average Diluted Shares Outstanding
27.62M 34.18M 40.97M 40.51M 38.85M 36.70M
Basic & Diluted Earnings per Share
- - - $1.93 $1.64 $1.55
Weighted Average Basic & Diluted Shares Outstanding
- - 40.51M 40.51M 37.35M 36.13M

Quarterly Income Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table shows MSCI ACWI exAU/CONSUMER GRTR US's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
12 8.29 25 28 1.87 17 8.02 7.37 -35 27 11
Consolidated Net Income / (Loss)
12 8.29 25 31 1.87 17 8.02 7.37 -35 27 11
Net Income / (Loss) Continuing Operations
12 15 25 31 1.87 17 8.02 7.37 -35 27 11
Total Pre-Tax Income
12 15 25 31 1.87 17 8.02 7.37 -35 27 11
Total Revenue
33 34 46 50 22 38 29 26 -16 46 35
Net Interest Income / (Expense)
39 34 36 33 35 35 35 30 29 37 40
Total Interest Income
39 34 36 33 35 35 35 30 29 37 40
Investment Securities Interest Income
39 34 36 33 35 35 35 30 29 37 40
Total Interest Expense
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Non-Interest Income
-5.87 0.33 10 17 -13 3.33 -6.16 -4.45 -45 9.35 -4.41
Other Service Charges
0.75 0.33 1.03 0.65 0.67 0.48 1.56 -0.19 0.48 0.35 0.77
Net Realized & Unrealized Capital Gains on Investments
-6.62 0.00 9.17 - -14 2.85 -7.72 -4.26 -45 9.00 -5.18
Total Non-Interest Expense
21 20 21 19 20 21 21 18 19 19 25
Other Operating Expenses
17 16 17 17 16 21 21 15 16 19 25
Basic Earnings per Share
$0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96) $0.65 $0.26
Weighted Average Basic Shares Outstanding
40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M 42.07M 41.89M
Diluted Earnings per Share
$0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96) $0.65 $0.26
Weighted Average Diluted Shares Outstanding
40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M 42.07M 41.89M
Weighted Average Basic & Diluted Shares Outstanding
39.44M 38.55M 37.40M 37.35M 37.35M 36.22M 36.13M 36.13M 42.46M 41.91M 41.19M

Annual Cash Flow Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table details how cash moves in and out of MSCI ACWI exAU/CONSUMER GRTR US's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-31 -10 1.06 -2.79 2.78 12
Net Cash From Operating Activities
-106 -61 -360 112 70 186
Net Cash From Continuing Operating Activities
144 -61 -360 112 70 186
Net Income / (Loss) Continuing Operations
47 46 32 44 74 34
Consolidated Net Income / (Loss)
47 46 32 44 74 34
Amortization Expense
-9.03 -7.27 -5.47 -5.66 -3.39 -1.98
Non-Cash Adjustments to Reconcile Net Income
105 -100 -390 68 -3.02 155
Changes in Operating Assets and Liabilities, net
0.55 0.37 3.31 5.77 2.56 -1.19
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Purchase of Investment Securities
- - - - 0.00 0.00
Net Cash From Financing Activities
75 51 361 -115 -67 -174
Net Cash From Continuing Financing Activities
75 51 361 -115 -67 -174
Issuance of Debt
449 181 686 235 211 327
Repayment of Debt
-416 -374 -253 -275 -172 -434
Repurchase of Common Equity
0.00 0.00 -11 0.00 -36 -13
Payment of Dividends
-7.27 -18 -52 -73 -70 -51
Other Financing Activities, Net
-0.93 142 -10 -1.91 -0.17 -3.52
Effect of Exchange Rate Changes
- - - 0.00 0.00 0.01
Cash Interest Paid
1.10 2.77 7.78 38 37 38
Cash Income Taxes Paid
0.10 0.00 0.00 0.34 0.62 0.39

Quarterly Cash Flow Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table details how cash moves in and out of MSCI ACWI exAU/CONSUMER GRTR US's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
3.95 1.90 -5.19 2.13 13 -12 1.96 10 -16 8.52 -7.21
Net Cash From Operating Activities
69 -39 26 14 74 -0.30 92 21 5.93 -194 150
Net Cash From Continuing Operating Activities
69 -39 26 14 74 -0.30 92 21 5.93 -194 150
Net Income / (Loss) Continuing Operations
12 8.29 25 28 1.87 17 8.02 7.37 -35 27 11
Consolidated Net Income / (Loss)
12 8.29 25 28 1.87 17 8.02 7.37 -35 27 11
Amortization Expense
-3.17 -1.01 -1.56 2.35 -0.36 -1.73 1.41 -1.30 -0.08 -4.77 -2.40
Non-Cash Adjustments to Reconcile Net Income
55 -45 -0.36 -12 74 -16 78 21 43 -219 135
Changes in Operating Assets and Liabilities, net
5.03 -0.80 2.79 -4.46 -1.74 1.08 5.48 -6.01 -1.75 2.14 7.24
Net Cash From Financing Activities
-65 41 -31 -12 -61 -12 -90 -10 -22 203 -157
Net Cash From Continuing Financing Activities
-65 41 -31 -12 -61 -12 -90 -10 -22 203 -157
Issuance of Debt
10 97 75 29 17 193 57 60 248 292 2.00
Repayment of Debt
-45 -25 -82 -20 -75 -170 -130 -59 -255 -73 -140
Repurchase of Common Equity
-11 -13 -6.73 -5.77 0.00 -8.14 -4.36 - 0.00 -1.45 -4.77
Payment of Dividends
-19 -19 -17 -15 0.00 -27 -13 -12 -12 -14 -14
Other Financing Activities, Net
-0.00 - - -0.05 -2.96 -0.44 -0.09 -0.03 -3.12 -1.09 -0.87
Effect of Exchange Rate Changes
- - - - 0.00 - - 0.00 -0.01 -0.01 -0.00
Cash Interest Paid
8.01 10 8.25 11 8.99 9.51 7.55 12 7.36 9.80 10

Annual Balance Sheets for MSCI ACWI exAU/CONSUMER GRTR US

This table presents MSCI ACWI exAU/CONSUMER GRTR US's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,457 58 1,079 1,091 960
Cash and Due from Banks
- 0.00 2.97 5.75 18
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
- - - 0.00 6.13
Other Assets
1,457 58 9.17 58 62
Total Liabilities & Shareholders' Equity
98 0.29 1,079 1,091 960
Total Liabilities
0.00 0.29 532 576 475
Short-Term Debt
- - 272 311 173
Accrued Interest Payable
- - 6.76 7.74 6.76
Long-Term Debt
0.00 - 238 247 279
Other Long-Term Liabilities
0.00 0.29 15 10 18
Commitments & Contingencies
- - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
98 0.00 547 515 485
Total Preferred & Common Equity
98 0.00 547 515 485
Total Common Equity
98 0.00 547 515 485
Common Stock
- - 606 558 535
Retained Earnings
- - -48 -43 -50

Quarterly Balance Sheets for MSCI ACWI exAU/CONSUMER GRTR US

This table presents MSCI ACWI exAU/CONSUMER GRTR US's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
1,142 1,034 1,031 1,078 1,076 1,033 1,041 963 905 1,222 1,081
Cash and Due from Banks
38 15 6.92 8.81 3.62 18 5.96 7.92 2.31 11 3.62
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
- - - - - - - - 7.45 8.09 7.52
Other Assets
19 19 33 63 54 10 61 60 899 1,208 65
Total Liabilities & Shareholders' Equity
1,142 1,034 1,031 1,078 1,076 1,033 1,041 963 905 1,222 1,081
Total Liabilities
568 464 501 572 568 530 542 474 467 720 586
Short-Term Debt
310 203 237 309 302 253 259 186 180 350 212
Accrued Interest Payable
8.29 8.03 7.94 7.01 8.81 7.66 8.19 9.99 7.20 9.65 11
Long-Term Debt
237 238 239 240 247 239 264 258 265 348 348
Other Long-Term Liabilities
12 15 18 16 10 30 11 20 18 16 19
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
574 570 529 506 507 503 499 490 438 503 495
Total Preferred & Common Equity
574 570 529 506 507 503 499 490 438 503 495
Total Common Equity
574 570 529 506 507 503 499 490 438 503 495
Common Stock
606 606 606 606 606 558 550 546 535 585 580
Retained Earnings
-21 -25 -55 -65 -57 -55 -51 -56 -96 -83 -86

Annual Metrics And Ratios for MSCI ACWI exAU/CONSUMER GRTR US

This table displays calculated financial ratios and metrics derived from MSCI ACWI exAU/CONSUMER GRTR US's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 - - - - 36,134,037.00
DEI Adjusted Shares Outstanding
0.00 - - - - 36,134,037.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 - - - - 0.94
Growth Metrics
- - - - - -
Revenue Growth
0.00% 8.55% 11.05% 62.43% 18.59% -25.91%
EBITDA Growth
0.00% 1.05% -30.18% 44.47% 81.52% -54.33%
EBIT Growth
0.00% -2.90% -29.31% 37.49% 66.01% -53.74%
NOPAT Growth
0.00% -5.30% -27.52% 37.49% 66.01% -53.74%
Net Income Growth
0.00% -2.90% -29.31% 37.49% 66.01% -53.74%
EPS Growth
0.00% -21.76% -40.60% 37.97% 73.39% -50.79%
Operating Cash Flow Growth
0.00% 42.27% -487.54% 131.25% -37.96% 167.08%
Free Cash Flow Firm Growth
0.00% 0.00% 201.33% -166.72% 106.66% 195.58%
Invested Capital Growth
0.00% 0.00% -96.02% 1,723.25% 0.95% -12.70%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -13.58% 28.36% -11.79%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -36.40% 123.42% -36.21%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -34.42% 95.10% -29.95%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -44.48% 2.72% -29.95%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -34.42% 95.10% -37.98%
EPS Q/Q Growth
0.00% 0.00% 0.00% -34.73% 83.50% -35.86%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -56.24% 619.29% 1,307.93% 3.76%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 106.91% -1.05%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 1,533.78% 1.00% 0.40%
Profitability Metrics
- - - - - -
EBITDA Margin
57.04% 53.10% 33.39% 29.70% 45.45% 28.01%
EBIT Margin
70.61% 63.17% 40.21% 34.04% 47.65% 29.75%
Profit (Net Income) Margin
70.61% 63.17% 40.21% 34.04% 47.65% 29.75%
Tax Burden Percent
100.00% 102.53% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 97.53% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 6.11% 4.26% 7.95% 6.93% 3.39%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 6.27% 4.26% 7.95% 6.93% 3.39%
Return on Net Nonoperating Assets (RNNOA)
0.00% 86.90% 61.49% 8.26% 6.93% 3.42%
Return on Equity (ROE)
0.00% 93.01% 65.75% 16.21% 13.86% 6.81%
Cash Return on Invested Capital (CROIC)
0.00% -193.89% 188.95% -171.25% 5.98% 16.95%
Operating Return on Assets (OROA)
0.00% 3.13% 4.26% 7.80% 6.78% 3.32%
Return on Assets (ROA)
0.00% 3.13% 4.26% 7.80% 6.78% 3.32%
Return on Common Equity (ROCE)
0.00% 93.01% 65.75% 16.21% 13.86% 6.81%
Return on Equity Simple (ROE_SIMPLE)
0.00% 46.50% 0.00% 8.11% 14.30% 7.02%
Net Operating Profit after Tax (NOPAT)
47 44 32 44 74 34
NOPAT Margin
70.61% 61.60% 40.21% 34.04% 47.65% 29.75%
Net Nonoperating Expense Percent (NNEP)
0.00% -0.17% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 12.78% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
29.39% 36.84% 59.79% 65.96% 52.35% 70.25%
Earnings before Interest and Taxes (EBIT)
47 46 32 44 74 34
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
38 38 27 39 70 32
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.80 0.86 0.71
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.80 0.86 0.71
Price to Revenue (P/Rev)
0.00 0.00 4.34 3.36 2.87 3.03
Price to Earnings (P/E)
0.00 0.00 10.79 9.86 6.03 10.18
Dividend Yield
0.00% 2.56% 14.68% 14.83% 12.68% 16.36%
Earnings Yield
0.00% 0.00% 9.27% 10.14% 16.57% 9.82%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 6.00 0.89 0.93 0.83
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 4.34 7.25 6.41 6.82
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 12.99 24.41 14.11 24.34
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 10.79 21.30 13.46 22.92
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 10.79 21.30 13.46 22.92
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 8.40 14.20 4.19
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.24 0.00 15.59 4.58
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.93 1.07 0.93
Long-Term Debt to Equity
0.00 0.00 0.00 0.44 0.47 0.57
Financial Leverage
0.00 13.85 14.44 1.04 1.00 1.01
Leverage Ratio
0.00 14.85 15.44 2.08 2.04 2.05
Compound Leverage Factor
0.00 14.48 15.44 2.08 2.04 2.05
Debt to Total Capital
0.00% 0.00% 0.00% 48.25% 51.76% 48.23%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 25.73% 29.14% 18.47%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 22.52% 22.61% 29.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 100.00% 0.00% 51.75% 48.24% 51.77%
Debt to EBITDA
0.00 0.00 0.00 13.19 7.87 14.09
Net Debt to EBITDA
0.00 0.00 0.00 13.11 7.78 13.52
Long-Term Debt to EBITDA
0.00 0.00 0.00 6.15 3.44 8.70
Debt to NOPAT
0.00 0.00 0.00 11.50 7.50 13.27
Net Debt to NOPAT
0.00 0.00 0.00 11.44 7.43 12.74
Long-Term Debt to NOPAT
0.00 0.00 0.00 5.37 3.28 8.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,412 1,431 -955 64 170
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.05 0.11 0.23 0.14 0.11
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 1,457 58 1,057 1,067 937
Invested Capital Turnover
0.00 0.10 0.11 0.23 0.15 0.11
Increase / (Decrease) in Invested Capital
0.00 1,457 -1,399 999 10 -136
Enterprise Value (EV)
0.00 0.00 348 944 991 780
Market Capitalization
0.00 0.00 348 437 444 347
Book Value per Share
$0.00 $2.87 $0.00 $13.50 $13.77 $13.42
Tangible Book Value per Share
$0.00 $2.87 $0.00 $13.50 $13.77 $13.42
Total Capital
0.00 98 0.00 1,057 1,067 937
Total Debt
0.00 0.00 0.00 510 552 452
Total Long-Term Debt
0.00 0.00 0.00 238 241 279
Net Debt
0.00 0.00 -0.00 507 547 434
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 -1.13 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 1,359 58 510 552 452
Total Depreciation and Amortization (D&A)
-9.03 -7.27 -5.47 -5.66 -3.39 -1.98
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.79 $1.09 $1.89 $0.93
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 40.97M 40.51M 38.85M 36.70M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.79 $1.09 $1.89 $0.93
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 40.97M 40.51M 38.85M 36.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $1.55
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 40.51M 40.51M 37.35M 36.13M
Normalized Net Operating Profit after Tax (NOPAT)
34 31 23 31 52 24
Normalized NOPAT Margin
50.55% 43.12% 28.15% 23.83% 33.35% 20.82%
Pre Tax Income Margin
70.61% 61.60% 40.21% 34.04% 47.65% 29.75%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
15.47% 39.34% 159.98% 165.36% 94.91% 151.10%
Augmented Payout Ratio
15.47% 39.34% 193.52% 165.36% 143.75% 187.81%

Quarterly Metrics And Ratios for MSCI ACWI exAU/CONSUMER GRTR US

This table displays calculated financial ratios and metrics derived from MSCI ACWI exAU/CONSUMER GRTR US's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - 37,347,428.00 37,347,428.00 36,216,632.00 36,134,037.00 36,134,037.00 42,464,546.00 41,909,904.00
DEI Adjusted Shares Outstanding
- - - - 37,347,428.00 37,347,428.00 36,216,632.00 36,134,037.00 36,134,037.00 42,464,546.00 41,909,904.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - 0.05 0.45 0.22 0.20 -0.96 0.64 0.26
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.04% -23.23% 0.24% 211.69% -35.12% 11.12% -36.65% -37.25% -173.14% 21.14% 21.89%
EBITDA Growth
-9.61% -35.18% 7.97% 725.74% -83.00% 10.91% -59.88% -75.00% -2,402.92% 48.84% -11.92%
EBIT Growth
0.53% -34.63% 7.10% 749.86% -84.51% 15.12% -67.99% -66.39% -1,958.04% 61.89% 33.48%
NOPAT Growth
0.53% -34.63% 7.10% 1,028.38% -84.51% 15.12% -67.99% -66.39% -1,400.63% 61.89% 33.48%
Net Income Growth
0.53% -34.63% 7.10% 749.86% -84.51% 102.59% -67.99% -73.90% -1,958.04% 61.89% 33.48%
EPS Growth
0.00% -61.82% 75.68% 661.54% -83.33% 114.29% -66.15% -71.23% -2,020.00% 44.44% 18.18%
Operating Cash Flow Growth
470.28% -142.88% -74.71% 122.53% 7.24% 99.23% 256.61% 48.55% -91.93% -65,337.04% 62.58%
Free Cash Flow Firm Growth
-3,341.13% -5,207.70% -154.32% 102.10% 101.23% 104.98% 113.61% 2,314.13% 646.60% -404.82% -184.63%
Invested Capital Growth
2,432.64% 2,464.09% 1,532.95% 0.95% -0.98% -3.12% -11.70% -12.70% -11.25% 17.50% 13.08%
Revenue Q/Q Growth
107.11% 2.40% 7.19% 37.11% -47.26% 75.38% -23.60% -11.21% -161.47% 390.49% -23.12%
EBITDA Q/Q Growth
266.02% 53.05% 5.43% 133.58% -93.78% 898.28% -37.43% -35.61% -672.60% 164.52% -62.97%
EBIT Q/Q Growth
351.77% 21.12% 8.80% 95.88% -91.49% 800.16% -52.26% -8.13% -570.63% 178.43% -60.64%
NOPAT Q/Q Growth
-62.11% 21.12% 8.80% 95.88% -91.49% 800.16% -52.26% -8.13% -429.44% 212.05% -60.64%
Net Income Q/Q Growth
351.77% 21.12% 8.80% 95.88% -93.39% 800.16% -52.26% -8.13% -570.63% 178.43% -60.64%
EPS Q/Q Growth
330.77% -30.00% 209.52% 12.31% -93.15% 800.00% -51.11% -4.55% -557.14% 167.71% -60.00%
Operating Cash Flow Q/Q Growth
211.28% -156.34% 167.06% -46.40% 429.60% -100.40% 31,216.16% -77.67% -71.24% -3,375.16% 177.31%
Free Cash Flow Firm Q/Q Growth
-6,858.79% -59,584.11% -1,557.01% 102.16% 97.45% 323.29% 164.54% 9.19% -38.94% -272.82% 26.56%
Invested Capital Q/Q Growth
1,228.73% 2,007.45% 821.66% 1.00% -7.23% 2.67% -8.72% 0.40% -5.69% 35.93% -12.14%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
26.58% 39.72% 39.07% 66.55% 6.97% 39.65% 32.47% 23.54% 0.00% 48.71% 23.46%
EBIT Margin
36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00% 59.08% 30.25%
Profit (Net Income) Margin
36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00% 59.08% 30.25%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
9.02% 9.36% 9.30% 9.00% 1.23% 6.24% 3.60% 3.26% 0.00% 4.52% 2.78%
ROIC Less NNEP Spread (ROIC-NNEP)
9.02% 9.36% 9.30% 9.00% 1.23% 6.24% 3.60% 3.26% 0.00% 4.52% 2.78%
Return on Net Nonoperating Assets (RNNOA)
8.78% 10.91% 11.25% 9.00% 1.15% 6.65% 3.59% 3.29% 0.00% 5.51% 2.84%
Return on Equity (ROE)
17.80% 20.27% 20.55% 18.00% 2.38% 12.89% 7.19% 6.54% 0.00% 10.03% 5.62%
Cash Return on Invested Capital (CROIC)
-169.81% -172.10% -164.14% 5.98% 7.33% 9.49% 17.31% 16.95% 11.74% -15.38% -11.21%
Operating Return on Assets (OROA)
8.80% 9.17% 9.14% 8.81% 1.19% 6.11% 3.52% 3.19% 0.00% 4.44% 2.70%
Return on Assets (ROA)
8.80% 9.17% 9.14% 8.81% 1.19% 6.11% 3.52% 3.19% 0.00% 4.44% 2.70%
Return on Common Equity (ROCE)
17.80% 20.27% 20.55% 18.00% 2.38% 12.89% 7.19% 6.54% 0.00% 10.03% 5.62%
Return on Equity Simple (ROE_SIMPLE)
8.39% 7.24% 7.44% 0.00% 12.60% 14.42% 11.22% 0.00% -0.57% 1.57% 2.14%
Net Operating Profit after Tax (NOPAT)
12 15 16 31 1.87 17 8.02 7.37 -24 27 11
NOPAT Margin
36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00% 59.08% 30.25%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.22% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
63.92% 57.33% 56.69% 38.12% 91.39% 55.79% 72.38% 71.42% 0.00% 40.92% 69.75%
Earnings before Interest and Taxes (EBIT)
12 15 16 31 1.87 17 8.02 7.37 -35 27 11
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
8.87 14 14 33 1.51 15 9.43 6.07 -35 22 8.30
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.82 0.87 0.79 0.86 0.72 0.87 0.84 0.71 0.64 0.45 0.54
Price to Tangible Book Value (P/TBV)
0.82 0.87 0.79 0.86 0.72 0.87 0.84 0.71 0.64 0.45 0.54
Price to Revenue (P/Rev)
3.33 3.65 3.33 2.87 2.54 2.97 3.17 3.03 3.62 2.67 2.94
Price to Earnings (P/E)
9.80 14.44 9.88 6.03 5.72 6.04 7.50 10.18 0.00 29.29 25.68
Dividend Yield
15.56% 12.38% 14.05% 12.68% 18.77% 14.54% 14.47% 16.36% 25.18% 30.30% 25.38%
Earnings Yield
10.21% 6.92% 10.13% 16.57% 17.49% 16.54% 13.34% 9.82% 0.00% 3.41% 3.89%
Enterprise Value to Invested Capital (EV/IC)
0.90 0.93 0.90 0.93 0.84 0.93 0.91 0.83 0.82 0.76 0.78
Enterprise Value to Revenue (EV/Rev)
6.92 8.14 7.86 6.41 5.86 6.50 6.53 6.82 9.37 10.76 9.03
Enterprise Value to EBITDA (EV/EBITDA)
23.95 32.22 30.12 14.11 13.31 14.80 16.86 24.34 0.00 289.15 404.24
Enterprise Value to EBIT (EV/EBIT)
20.36 26.68 25.09 13.46 13.19 14.51 17.43 22.92 0.00 115.69 77.89
Enterprise Value to NOPAT (EV/NOPAT)
11.54 13.86 13.21 13.46 13.19 14.51 17.43 22.92 0.00 115.69 77.89
Enterprise Value to Operating Cash Flow (EV/OCF)
4.53 13.82 0.00 14.20 11.19 8.42 4.72 4.19 6.08 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 15.59 11.41 9.66 4.92 4.58 6.54 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.90 1.08 1.08 1.07 0.98 1.05 0.91 0.93 1.02 1.39 1.13
Long-Term Debt to Equity
0.45 0.47 0.49 0.47 0.48 0.53 0.53 0.57 0.61 0.69 0.70
Financial Leverage
0.97 1.16 1.21 1.00 0.94 1.07 1.00 1.01 1.00 1.22 1.02
Leverage Ratio
2.02 2.21 2.25 2.04 2.00 2.11 2.05 2.05 2.06 2.26 2.08
Compound Leverage Factor
2.02 2.21 2.25 2.04 2.00 2.11 2.05 2.05 2.06 2.26 2.08
Debt to Total Capital
47.34% 52.00% 51.98% 51.76% 49.44% 51.19% 47.53% 48.23% 50.40% 58.15% 53.11%
Short-Term Debt to Total Capital
23.57% 29.29% 28.58% 29.14% 25.41% 25.34% 19.94% 18.47% 20.37% 29.14% 20.09%
Long-Term Debt to Total Capital
23.76% 22.72% 23.40% 22.61% 24.03% 25.85% 27.60% 29.76% 30.02% 29.01% 33.02%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
52.66% 48.00% 48.02% 48.24% 50.56% 48.81% 52.47% 51.77% 49.60% 41.85% 46.89%
Debt to EBITDA
12.61 18.07 17.48 7.87 7.83 8.13 8.82 14.09 -106.19 220.72 274.57
Net Debt to EBITDA
12.43 17.77 17.36 7.78 7.54 8.04 8.67 13.52 -105.64 217.30 272.80
Long-Term Debt to EBITDA
6.33 7.89 7.87 3.44 3.81 4.11 5.12 8.70 -63.26 110.10 170.70
Debt to NOPAT
6.08 7.77 7.66 7.50 7.76 7.97 9.12 13.27 -255.66 88.31 52.90
Net Debt to NOPAT
5.99 7.65 7.61 7.43 7.47 7.88 8.96 12.74 -254.33 86.94 52.56
Long-Term Debt to NOPAT
3.05 3.39 3.45 3.28 3.77 4.03 5.30 8.19 -152.31 44.05 32.89
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-954 -999 -976 21 12 50 132 144 88 -152 -111
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.24 0.21 0.21 0.14 0.14 0.14 0.13 0.11 0.08 0.08 0.09
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,005 1,055 1,057 1,067 995 1,022 933 937 883 1,201 1,055
Invested Capital Turnover
0.25 0.22 0.21 0.15 0.14 0.14 0.13 0.11 0.08 0.08 0.09
Increase / (Decrease) in Invested Capital
966 1,014 992 10 -9.89 -33 -124 -136 -112 179 122
Enterprise Value (EV)
904 979 947 991 836 952 847 780 721 915 825
Market Capitalization
435 439 401 444 363 435 412 347 278 227 268
Book Value per Share
$13.07 $12.84 $13.16 $13.77 $13.48 $13.36 $13.52 $13.42 $12.13 $11.84 $11.80
Tangible Book Value per Share
$13.07 $12.84 $13.16 $13.77 $13.48 $13.36 $13.52 $13.42 $12.13 $11.84 $11.80
Total Capital
1,005 1,055 1,057 1,067 995 1,022 933 937 883 1,201 1,055
Total Debt
476 549 549 552 492 523 444 452 445 698 560
Total Long-Term Debt
239 240 247 241 239 264 258 279 265 348 348
Net Debt
469 540 546 547 474 517 436 434 443 688 557
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10 0.00 0.00
Net Nonoperating Obligations (NNO)
476 549 549 552 492 523 444 452 445 698 560
Total Depreciation and Amortization (D&A)
-3.17 -1.01 -1.56 2.35 -0.36 -1.73 1.41 -1.30 -0.08 -4.77 -2.40
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96) $0.65 $0.26
Adjusted Weighted Average Basic Shares Outstanding
40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M 42.07M 41.89M
Adjusted Diluted Earnings per Share
$0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96) $0.65 $0.26
Adjusted Weighted Average Diluted Shares Outstanding
40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M 42.07M 41.89M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.42 $0.38 $0.43 $0.32 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
39.44M 38.55M 37.40M 37.35M 37.35M 36.22M 36.13M 36.13M 42.46M 41.91M 41.19M
Normalized Net Operating Profit after Tax (NOPAT)
8.43 10 11 22 1.31 12 5.61 5.16 -24 19 7.49
Normalized NOPAT Margin
25.25% 29.87% 30.32% 43.31% 6.03% 30.95% 19.34% 20.01% 0.00% 41.36% 21.18%
Pre Tax Income Margin
36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00% 59.08% 30.25%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
166.95% 202.97% 194.96% 94.91% 80.12% 81.74% 99.20% 151.10% -2,547.15% 643.27% 487.84%
Augmented Payout Ratio
190.84% 266.91% 274.95% 143.75% 120.07% 110.44% 132.48% 187.81% -3,049.56% 716.68% 546.54%

Financials Breakdown Chart

Key Financial Trends

Runway Growth Finance (NASDAQ: RWAY) delivered a sharp rebound in the second quarter of 2026. Total revenue reached $46.0 million, up from a $15.8 million loss in revenue in Q1 2026 and ahead of $38.0 million in Q2 2025. Net income was $27.2 million, or $0.65 per diluted share, compared with a $34.8 million net loss, or a $0.96 loss per share, in the prior quarter.

The improvement was driven by stronger investment income and a reversal in investment valuation results. Net interest income rose to $36.7 million from $29.0 million in Q1 and $34.7 million in Q2 2025. Net realized and unrealized investment gains were $9.0 million in Q2 2026, compared with a $45.3 million loss in Q1. However, the company’s results remain highly sensitive to investment marks, making quarterly earnings volatile.

Runway also expanded its balance sheet during the quarter. Total assets increased to $1.22 billion from $904.9 million at the end of Q1 2026, while total equity rose to $502.6 million from $438.2 million. The expansion was funded largely through debt issuance, with short-term and long-term debt increasing to approximately $698.4 million combined.

  • Q2 earnings rebounded significantly: Net income improved to $27.2 million from a $34.8 million loss in Q1 2026, while diluted EPS recovered to $0.65.
  • Interest income showed renewed strength: Net interest income increased 26.6% sequentially to $36.7 million and was above the $34.7 million reported in Q2 2025.
  • Investment valuations turned favorable: The company recorded $9.0 million in net realized and unrealized gains in Q2 2026, reversing the $45.3 million loss recognized in Q1.
  • Equity capital increased: Total equity climbed to $502.6 million at June 30, 2026, from $438.2 million three months earlier, providing additional capital to support portfolio growth.
  • Cash increased modestly: Cash and equivalents rose to $10.8 million from $2.3 million at the end of Q1, and quarterly cash increased by $8.5 million overall.
  • Portfolio and asset growth accelerated: Total assets expanded to $1.22 billion from $904.9 million in Q1, although the data places most of the increase in “other assets,” limiting visibility into the underlying portfolio composition.
  • Dividend payments continued: Runway paid $14.0 million in dividends during Q2, following $11.9 million in Q1 and $12.0 million in Q4 2025. The payments support income-focused investors but must be evaluated against future recurring earnings and cash generation.
  • Operating cash flow deteriorated sharply: Cash flow from operating activities was negative $194.3 million in Q2 2026, compared with positive cash flow of $5.9 million in Q1 and $20.6 million in Q4 2025.
  • Cash generation depended on new borrowing: The company issued $292.4 million of debt and repaid $73.0 million during Q2, producing $202.9 million of net financing cash flow that offset the operating cash outflow.
  • Leverage and earnings volatility remain key risks: Total liabilities were $719.8 million versus $502.6 million of equity, while Q1’s large investment loss demonstrates how quickly valuation changes can affect reported earnings and book value.

Overall, the latest quarter was materially better than Q1 2026 and showed that Runway can generate substantial earnings when investment performance is favorable. Investors should nevertheless distinguish between recurring net interest income and less predictable investment gains, while monitoring debt growth, operating cash flow and the company’s ability to sustain dividends.

11/11/26 09:33 AM ETAI Generated. May Contain Errors.

MSCI ACWI exAU/CONSUMER GRTR US Financials - Frequently Asked Questions

According to the most recent income statement we have on file, MSCI ACWI exAU/CONSUMER GRTR US's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Below is a breakdown of MSCI ACWI exAU/CONSUMER GRTR US's net income over the past 5 years:
  • 2021: $45.62 million
  • 2022: $32.25 million
  • 2023: $44.34 million
  • 2024: $73.61 million
  • 2025: $34.05 million

Over the last 5 years, MSCI ACWI exAU/CONSUMER GRTR US's total revenue changed from $66.54 million in 2020 to $114.47 million in 2025, a change of 72.0%.

In the past 13 quarters, MSCI ACWI exAU/CONSUMER GRTR US's cash and equivalents has ranged from $2.31 million in Q1 2026 to $37.74 million in Q2 2023, and is currently $3.62 million as of their latest financial filing in Q3 2026.

MSCI ACWI exAU/CONSUMER GRTR US had total debt of $451.83 million at the end of 2025, a 18.2% decrease from 2024, and none in 2020.

Over the last 5 years, MSCI ACWI exAU/CONSUMER GRTR US's book value per share changed from 0.00 in 2020 to 13.42 in 2025, a change of 1,342.1%.



Financial statements for NASDAQ:RWAYL last updated on 11/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners