Go Pro

MSCI ACWI exAU/CONSUMER GRTR US (RWAYL) Financials

$25.41 0.00 (0.00%)
As of 11:22 AM Eastern
Annual Income Statements for MSCI ACWI exAU/CONSUMER GRTR US

Annual Income Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table shows MSCI ACWI exAU/CONSUMER GRTR US's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
47 46 32 44 74 34
Consolidated Net Income / (Loss)
47 46 32 44 74 34
Net Income / (Loss) Continuing Operations
47 46 32 44 74 34
Total Pre-Tax Income
47 44 32 44 74 34
Total Revenue
67 72 80 130 154 114
Net Interest Income / (Expense)
56 68 106 160 142 135
Total Interest Income
56 68 106 160 142 135
Investment Securities Interest Income
56 68 106 160 142 135
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
10 4.49 -26 -30 13 -20
Other Service Charges
1.26 3.37 1.39 3.85 2.76 2.53
Net Realized & Unrealized Capital Gains on Investments
8.91 1.13 -28 -34 9.86 -23
Total Non-Interest Expense
20 27 48 86 81 80
Insurance Policy Acquisition Costs
7.26 - 13 19 15 14
Other Operating Expenses
11 17 35 67 66 66
Basic Earnings per Share
$1.70 $1.33 $0.79 $1.09 $1.89 $0.93
Weighted Average Basic Shares Outstanding
27.62M 34.18M 40.97M 40.51M 38.85M 36.70M
Diluted Earnings per Share
$1.70 $1.33 $0.79 $1.09 $1.89 $0.93
Weighted Average Diluted Shares Outstanding
27.62M 34.18M 40.97M 40.51M 38.85M 36.70M
Basic & Diluted Earnings per Share
- - - $1.93 $1.64 $1.55
Weighted Average Basic & Diluted Shares Outstanding
- - 40.51M 40.51M 37.35M 36.13M

Quarterly Income Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table shows MSCI ACWI exAU/CONSUMER GRTR US's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-4.79 12 8.29 25 28 1.87 17 8.02 7.37 -35 27
Consolidated Net Income / (Loss)
-4.79 12 8.29 25 31 1.87 17 8.02 7.37 -35 27
Net Income / (Loss) Continuing Operations
-4.79 12 15 25 31 1.87 17 8.02 7.37 -35 27
Total Pre-Tax Income
-4.79 12 15 25 31 1.87 17 8.02 7.37 -35 27
Total Revenue
16 33 34 46 50 22 38 29 26 -16 46
Net Interest Income / (Expense)
38 39 34 36 33 35 35 35 30 29 37
Total Interest Income
38 39 34 36 33 35 35 35 30 29 37
Investment Securities Interest Income
38 39 34 36 33 35 35 35 30 29 37
Total Interest Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
-22 -5.87 0.33 10 17 -13 3.33 -6.16 -4.45 -45 9.35
Other Service Charges
0.89 0.75 0.33 1.03 0.65 0.67 0.48 1.56 -0.19 0.48 0.35
Net Realized & Unrealized Capital Gains on Investments
-23 -6.62 0.00 9.17 - -14 2.85 -7.72 -4.26 -45 9.00
Total Non-Interest Expense
21 21 20 21 19 20 21 21 18 19 19
Other Operating Expenses
17 17 16 17 17 16 21 17 15 16 19
Basic Earnings per Share
($0.13) $0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96) $0.65
Weighted Average Basic Shares Outstanding
40.51M 40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M 42.07M
Diluted Earnings per Share
($0.13) $0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96) $0.65
Weighted Average Diluted Shares Outstanding
40.51M 40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M 42.07M
Weighted Average Basic & Diluted Shares Outstanding
40.51M 39.44M 38.55M 37.40M 37.35M 37.35M 36.22M 36.13M 36.13M 42.46M 41.91M

Annual Cash Flow Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table details how cash moves in and out of MSCI ACWI exAU/CONSUMER GRTR US's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-31 -10 1.06 -2.79 2.78 12
Net Cash From Operating Activities
-106 -61 -360 112 70 186
Net Cash From Continuing Operating Activities
144 -61 -360 112 70 186
Net Income / (Loss) Continuing Operations
47 46 32 44 74 34
Consolidated Net Income / (Loss)
47 46 32 44 74 34
Amortization Expense
-9.03 -7.27 -5.47 -5.66 -3.39 -1.98
Non-Cash Adjustments to Reconcile Net Income
105 -100 -390 68 -3.02 155
Changes in Operating Assets and Liabilities, net
0.55 0.37 3.31 5.77 2.56 -1.19
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Purchase of Investment Securities
- - - - 0.00 0.00
Net Cash From Financing Activities
75 51 361 -115 -67 -174
Net Cash From Continuing Financing Activities
75 51 361 -115 -67 -174
Issuance of Debt
449 181 686 235 211 327
Repayment of Debt
-416 -374 -253 -275 -172 -434
Repurchase of Common Equity
0.00 0.00 -11 0.00 -36 -13
Payment of Dividends
-7.27 -18 -52 -73 -70 -51
Other Financing Activities, Net
-0.93 142 -10 -1.91 -0.17 -3.52
Effect of Exchange Rate Changes
- - - 0.00 0.00 0.01
Cash Interest Paid
1.10 2.77 7.78 38 37 38
Cash Income Taxes Paid
0.10 0.00 0.00 0.34 0.62 0.39

Quarterly Cash Flow Statements for MSCI ACWI exAU/CONSUMER GRTR US

This table details how cash moves in and out of MSCI ACWI exAU/CONSUMER GRTR US's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-12 3.95 1.90 -5.19 2.13 13 -12 1.96 10 -16 8.52
Net Cash From Operating Activities
-62 69 -39 26 14 74 -0.30 92 21 5.93 -194
Net Cash From Continuing Operating Activities
-62 69 -39 26 14 74 -0.30 92 21 5.93 -194
Net Income / (Loss) Continuing Operations
-4.79 12 8.29 25 28 1.87 17 8.02 7.37 -35 27
Consolidated Net Income / (Loss)
-4.79 12 8.29 25 28 1.87 17 8.02 7.37 -35 27
Amortization Expense
-0.56 -3.17 -1.01 -1.56 2.35 -0.36 -1.73 1.41 -1.30 -0.08 -4.77
Non-Cash Adjustments to Reconcile Net Income
-55 55 -45 -0.36 -12 74 -16 78 21 43 -219
Changes in Operating Assets and Liabilities, net
-1.57 5.03 -0.80 2.79 -4.46 -1.74 1.08 5.48 -6.01 -1.75 2.14
Net Cash From Financing Activities
50 -65 41 -31 -12 -61 -12 -90 -10 -22 203
Net Cash From Continuing Financing Activities
50 -65 41 -31 -12 -61 -12 -90 -10 -22 203
Issuance of Debt
89 10 97 75 29 17 193 57 60 248 292
Repayment of Debt
-20 -45 -25 -82 -20 -75 -170 -130 -59 -255 -73
Repurchase of Common Equity
- -11 -13 -6.73 -5.77 0.00 -8.14 -4.36 - 0.00 -1.45
Payment of Dividends
-19 -19 -19 -17 -15 0.00 -27 -13 -12 -12 -14
Other Financing Activities, Net
-0.70 -0.00 - - -0.05 -2.96 -0.44 -0.09 -0.03 -3.12 -1.09
Effect of Exchange Rate Changes
- - - - - 0.00 - - 0.00 -0.01 -0.01
Cash Interest Paid
10 8.01 10 8.25 11 8.99 9.51 7.55 12 7.36 9.80
Cash Income Taxes Paid
- 0.62 - - - 0.39 - - - 0.88 0.00

Annual Balance Sheets for MSCI ACWI exAU/CONSUMER GRTR US

This table presents MSCI ACWI exAU/CONSUMER GRTR US's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,457 58 1,079 1,091 960
Cash and Due from Banks
- 0.00 2.97 5.75 18
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
- - - 0.00 6.13
Other Assets
1,457 58 9.17 58 62
Total Liabilities & Shareholders' Equity
98 0.29 1,079 1,091 960
Total Liabilities
0.00 0.29 532 576 475
Short-Term Debt
- - 272 311 173
Accrued Interest Payable
- - 6.76 7.74 6.76
Long-Term Debt
0.00 - 238 247 279
Other Long-Term Liabilities
0.00 0.29 15 10 18
Commitments & Contingencies
- - 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
98 0.00 547 515 485
Total Preferred & Common Equity
98 0.00 547 515 485
Total Common Equity
98 0.00 547 515 485
Common Stock
- - 606 558 535
Retained Earnings
- - -48 -43 -50

Quarterly Balance Sheets for MSCI ACWI exAU/CONSUMER GRTR US

This table presents MSCI ACWI exAU/CONSUMER GRTR US's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,173 1,142 1,034 1,031 1,078 1,076 1,033 1,041 963 905 1,222
Cash and Due from Banks
3.27 38 15 6.92 8.81 3.62 18 5.96 7.92 2.31 11
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
- - - - - - - - - 7.45 8.09
Other Assets
18 19 19 33 63 54 10 61 60 899 1,208
Total Liabilities & Shareholders' Equity
1,173 1,142 1,034 1,031 1,078 1,076 1,033 1,041 963 905 1,222
Total Liabilities
604 568 464 501 572 568 530 542 474 467 720
Short-Term Debt
372 310 203 237 309 302 253 259 186 180 350
Accrued Interest Payable
8.34 8.29 8.03 7.94 7.01 8.81 7.66 8.19 9.99 7.20 9.65
Long-Term Debt
212 237 238 239 240 247 239 264 258 265 348
Other Long-Term Liabilities
11 12 15 18 16 10 30 11 20 18 16
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
570 574 570 529 506 507 503 499 490 438 503
Total Preferred & Common Equity
570 574 570 529 506 507 503 499 490 438 503
Total Common Equity
570 574 570 529 506 507 503 499 490 438 503
Common Stock
606 606 606 606 606 606 558 550 546 535 585
Retained Earnings
-26 -21 -25 -55 -65 -57 -55 -51 -56 -96 -83

Annual Metrics And Ratios for MSCI ACWI exAU/CONSUMER GRTR US

This table displays calculated financial ratios and metrics derived from MSCI ACWI exAU/CONSUMER GRTR US's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 - - - - 36,134,037.00
DEI Adjusted Shares Outstanding
0.00 - - - - 36,134,037.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 - - - - 0.94
Growth Metrics
- - - - - -
Revenue Growth
0.00% 8.55% 11.05% 62.43% 18.59% -25.91%
EBITDA Growth
0.00% 1.05% -30.18% 44.47% 81.52% -54.33%
EBIT Growth
0.00% -2.90% -29.31% 37.49% 66.01% -53.74%
NOPAT Growth
0.00% -5.30% -27.52% 37.49% 66.01% -53.74%
Net Income Growth
0.00% -2.90% -29.31% 37.49% 66.01% -53.74%
EPS Growth
0.00% -21.76% -40.60% 37.97% 73.39% -50.79%
Operating Cash Flow Growth
0.00% 42.27% -487.54% 131.25% -37.96% 167.08%
Free Cash Flow Firm Growth
0.00% 0.00% 201.33% -166.72% 106.66% 195.58%
Invested Capital Growth
0.00% 0.00% -96.02% 1,723.25% 0.95% -12.70%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -13.58% 28.36% -11.79%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -36.40% 123.42% -36.21%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -34.42% 95.10% -29.95%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -44.48% 2.72% -29.95%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -34.42% 95.10% -37.98%
EPS Q/Q Growth
0.00% 0.00% 0.00% -34.73% 83.50% -35.86%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -56.24% 619.29% 1,307.93% 3.76%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 106.91% -1.05%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 1,533.78% 1.00% 0.40%
Profitability Metrics
- - - - - -
EBITDA Margin
57.04% 53.10% 33.39% 29.70% 45.45% 28.01%
EBIT Margin
70.61% 63.17% 40.21% 34.04% 47.65% 29.75%
Profit (Net Income) Margin
70.61% 63.17% 40.21% 34.04% 47.65% 29.75%
Tax Burden Percent
100.00% 102.53% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 97.53% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 6.11% 4.26% 7.95% 6.93% 3.39%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 6.27% 4.26% 7.95% 6.93% 3.39%
Return on Net Nonoperating Assets (RNNOA)
0.00% 86.90% 61.49% 8.26% 6.93% 3.42%
Return on Equity (ROE)
0.00% 93.01% 65.75% 16.21% 13.86% 6.81%
Cash Return on Invested Capital (CROIC)
0.00% -193.89% 188.95% -171.25% 5.98% 16.95%
Operating Return on Assets (OROA)
0.00% 3.13% 4.26% 7.80% 6.78% 3.32%
Return on Assets (ROA)
0.00% 3.13% 4.26% 7.80% 6.78% 3.32%
Return on Common Equity (ROCE)
0.00% 93.01% 65.75% 16.21% 13.86% 6.81%
Return on Equity Simple (ROE_SIMPLE)
0.00% 46.50% 0.00% 8.11% 14.30% 7.02%
Net Operating Profit after Tax (NOPAT)
47 44 32 44 74 34
NOPAT Margin
70.61% 61.60% 40.21% 34.04% 47.65% 29.75%
Net Nonoperating Expense Percent (NNEP)
0.00% -0.17% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 12.78% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
29.39% 36.84% 59.79% 65.96% 52.35% 70.25%
Earnings before Interest and Taxes (EBIT)
47 46 32 44 74 34
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
38 38 27 39 70 32
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.80 0.86 0.71
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.80 0.86 0.71
Price to Revenue (P/Rev)
0.00 0.00 4.34 3.36 2.87 3.03
Price to Earnings (P/E)
0.00 0.00 10.79 9.86 6.03 10.18
Dividend Yield
0.00% 2.56% 14.68% 14.83% 12.68% 16.36%
Earnings Yield
0.00% 0.00% 9.27% 10.14% 16.57% 9.82%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 6.00 0.89 0.93 0.83
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 4.34 7.25 6.41 6.82
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 12.99 24.41 14.11 24.34
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 10.79 21.30 13.46 22.92
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 10.79 21.30 13.46 22.92
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 8.40 14.20 4.19
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.24 0.00 15.59 4.58
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.93 1.07 0.93
Long-Term Debt to Equity
0.00 0.00 0.00 0.44 0.47 0.57
Financial Leverage
0.00 13.85 14.44 1.04 1.00 1.01
Leverage Ratio
0.00 14.85 15.44 2.08 2.04 2.05
Compound Leverage Factor
0.00 14.48 15.44 2.08 2.04 2.05
Debt to Total Capital
0.00% 0.00% 0.00% 48.25% 51.76% 48.23%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 25.73% 29.14% 18.47%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 22.52% 22.61% 29.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 100.00% 0.00% 51.75% 48.24% 51.77%
Debt to EBITDA
0.00 0.00 0.00 13.19 7.87 14.09
Net Debt to EBITDA
0.00 0.00 0.00 13.11 7.78 13.52
Long-Term Debt to EBITDA
0.00 0.00 0.00 6.15 3.44 8.70
Debt to NOPAT
0.00 0.00 0.00 11.50 7.50 13.27
Net Debt to NOPAT
0.00 0.00 0.00 11.44 7.43 12.74
Long-Term Debt to NOPAT
0.00 0.00 0.00 5.37 3.28 8.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -1,412 1,431 -955 64 170
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.05 0.11 0.23 0.14 0.11
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 1,457 58 1,057 1,067 937
Invested Capital Turnover
0.00 0.10 0.11 0.23 0.15 0.11
Increase / (Decrease) in Invested Capital
0.00 1,457 -1,399 999 10 -136
Enterprise Value (EV)
0.00 0.00 348 944 991 780
Market Capitalization
0.00 0.00 348 437 444 347
Book Value per Share
$0.00 $2.87 $0.00 $13.50 $13.77 $13.42
Tangible Book Value per Share
$0.00 $2.87 $0.00 $13.50 $13.77 $13.42
Total Capital
0.00 98 0.00 1,057 1,067 937
Total Debt
0.00 0.00 0.00 510 552 452
Total Long-Term Debt
0.00 0.00 0.00 238 241 279
Net Debt
0.00 0.00 -0.00 507 547 434
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 -1.13 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 1,359 58 510 552 452
Total Depreciation and Amortization (D&A)
-9.03 -7.27 -5.47 -5.66 -3.39 -1.98
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.79 $1.09 $1.89 $0.93
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 40.97M 40.51M 38.85M 36.70M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.79 $1.09 $1.89 $0.93
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 40.97M 40.51M 38.85M 36.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $1.55
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 40.51M 40.51M 37.35M 36.13M
Normalized Net Operating Profit after Tax (NOPAT)
34 31 23 31 52 24
Normalized NOPAT Margin
50.55% 43.12% 28.15% 23.83% 33.35% 20.82%
Pre Tax Income Margin
70.61% 61.60% 40.21% 34.04% 47.65% 29.75%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
15.47% 39.34% 159.98% 165.36% 94.91% 151.10%
Augmented Payout Ratio
15.47% 39.34% 193.52% 165.36% 143.75% 187.81%

Quarterly Metrics And Ratios for MSCI ACWI exAU/CONSUMER GRTR US

This table displays calculated financial ratios and metrics derived from MSCI ACWI exAU/CONSUMER GRTR US's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 37,347,428.00 37,347,428.00 36,216,632.00 36,134,037.00 36,134,037.00 42,464,546.00
DEI Adjusted Shares Outstanding
- - - - - 37,347,428.00 37,347,428.00 36,216,632.00 36,134,037.00 36,134,037.00 42,464,546.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.05 0.45 0.22 0.20 -0.96 0.64
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-55.93% 1.04% -23.23% 0.24% 211.69% -35.12% 11.12% -36.65% -37.25% -173.14% 21.14%
EBITDA Growth
-131.82% -9.61% -35.18% 7.97% 725.74% -83.00% 10.91% -59.88% -75.00% -2,402.92% 48.84%
EBIT Growth
-125.88% 0.53% -34.63% 7.10% 749.86% -84.51% 15.12% -67.99% -66.39% -1,958.04% 61.89%
NOPAT Growth
-204.80% 0.53% -34.63% 7.10% 1,028.38% -84.51% 15.12% -67.99% -66.39% -1,400.63% 61.89%
Net Income Growth
-125.88% 0.53% -34.63% 7.10% 749.86% -84.51% 102.59% -67.99% -73.90% -1,958.04% 61.89%
EPS Growth
-128.89% 0.00% -61.82% 75.68% 661.54% -83.33% 114.29% -66.15% -71.23% -2,020.00% 44.44%
Operating Cash Flow Growth
68.51% 470.28% -142.88% -74.71% 122.53% 7.24% 99.23% 256.61% 48.55% -91.93% -65,337.04%
Free Cash Flow Firm Growth
0.00% -3,341.13% -5,207.70% -154.32% 102.10% 101.23% 104.98% 113.61% 2,314.13% 646.60% -404.82%
Invested Capital Growth
1,723.25% 2,432.64% 2,464.09% 1,532.95% 0.95% -0.98% -3.12% -11.70% -12.70% -11.25% 17.50%
Revenue Q/Q Growth
-55.91% 107.11% 2.40% 7.19% 37.11% -47.26% 75.38% -23.60% -11.21% -161.47% 390.49%
EBITDA Q/Q Growth
-140.30% 266.02% 53.05% 5.43% 133.58% -93.78% 898.28% -37.43% -35.61% -672.60% 164.52%
EBIT Q/Q Growth
-132.28% 351.77% 21.12% 8.80% 95.88% -91.49% 800.16% -52.26% -8.13% -570.63% 178.43%
NOPAT Q/Q Growth
-122.60% -62.11% 21.12% 8.80% 95.88% -91.49% 800.16% -52.26% -8.13% -429.44% 212.05%
Net Income Q/Q Growth
-132.28% 351.77% 21.12% 8.80% 95.88% -93.39% 800.16% -52.26% -8.13% -570.63% 178.43%
EPS Q/Q Growth
-135.14% 330.77% -30.00% 209.52% 12.31% -93.15% 800.00% -51.11% -4.55% -557.14% 167.71%
Operating Cash Flow Q/Q Growth
-160.15% 211.28% -156.34% 167.06% -46.40% 429.60% -100.40% 31,216.16% -77.67% -71.24% -3,375.16%
Free Cash Flow Firm Q/Q Growth
-155.79% -6,858.79% -59,584.11% -1,557.01% 102.16% 97.45% 323.29% 164.54% 9.19% -38.94% -272.82%
Invested Capital Q/Q Growth
1,533.78% 1,228.73% 2,007.45% 821.66% 1.00% -7.23% 2.67% -8.72% 0.40% -5.69% 35.93%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-33.15% 26.58% 39.72% 39.07% 66.55% 6.97% 39.65% 32.47% 23.54% 0.00% 48.71%
EBIT Margin
-29.68% 36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00% 59.08%
Profit (Net Income) Margin
-29.68% 36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00% 59.08%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-4.85% 9.02% 9.36% 9.30% 9.00% 1.23% 6.24% 3.60% 3.26% 0.00% 4.52%
ROIC Less NNEP Spread (ROIC-NNEP)
-5.36% 9.02% 9.36% 9.30% 9.00% 1.23% 6.24% 3.60% 3.26% 0.00% 4.52%
Return on Net Nonoperating Assets (RNNOA)
-5.57% 8.78% 10.91% 11.25% 9.00% 1.15% 6.65% 3.59% 3.29% 0.00% 5.51%
Return on Equity (ROE)
-10.42% 17.80% 20.27% 20.55% 18.00% 2.38% 12.89% 7.19% 6.54% 0.00% 10.03%
Cash Return on Invested Capital (CROIC)
-171.25% -169.81% -172.10% -164.14% 5.98% 7.33% 9.49% 17.31% 16.95% 11.74% -15.38%
Operating Return on Assets (OROA)
-6.80% 8.80% 9.17% 9.14% 8.81% 1.19% 6.11% 3.52% 3.19% 0.00% 4.44%
Return on Assets (ROA)
-6.80% 8.80% 9.17% 9.14% 8.81% 1.19% 6.11% 3.52% 3.19% 0.00% 4.44%
Return on Common Equity (ROCE)
-10.42% 17.80% 20.27% 20.55% 18.00% 2.38% 12.89% 7.19% 6.54% 0.00% 10.03%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.39% 7.24% 7.44% 0.00% 12.60% 14.42% 11.22% 0.00% -0.57% 1.57%
Net Operating Profit after Tax (NOPAT)
-3.35 12 15 16 31 1.87 17 8.02 7.37 -24 27
NOPAT Margin
-20.77% 36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00% 59.08%
Net Nonoperating Expense Percent (NNEP)
0.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.22% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
129.68% 63.92% 57.33% 56.69% 38.12% 91.39% 55.79% 72.38% 71.42% 0.00% 40.92%
Earnings before Interest and Taxes (EBIT)
-4.79 12 15 16 31 1.87 17 8.02 7.37 -35 27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.35 8.87 14 14 33 1.51 15 9.43 6.07 -35 22
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.80 0.82 0.87 0.79 0.86 0.72 0.87 0.84 0.71 0.64 0.45
Price to Tangible Book Value (P/TBV)
0.80 0.82 0.87 0.79 0.86 0.72 0.87 0.84 0.71 0.64 0.45
Price to Revenue (P/Rev)
3.36 3.33 3.65 3.33 2.87 2.54 2.97 3.17 3.03 3.62 2.67
Price to Earnings (P/E)
9.86 9.80 14.44 9.88 6.03 5.72 6.04 7.50 10.18 0.00 29.29
Dividend Yield
14.83% 15.56% 12.38% 14.05% 12.68% 18.77% 14.54% 14.47% 16.36% 25.18% 30.30%
Earnings Yield
10.14% 10.21% 6.92% 10.13% 16.57% 17.49% 16.54% 13.34% 9.82% 0.00% 3.41%
Enterprise Value to Invested Capital (EV/IC)
0.89 0.90 0.93 0.90 0.93 0.84 0.93 0.91 0.83 0.82 0.76
Enterprise Value to Revenue (EV/Rev)
7.25 6.92 8.14 7.86 6.41 5.86 6.50 6.53 6.82 9.37 10.76
Enterprise Value to EBITDA (EV/EBITDA)
24.41 23.95 32.22 30.12 14.11 13.31 14.80 16.86 24.34 0.00 289.15
Enterprise Value to EBIT (EV/EBIT)
21.30 20.36 26.68 25.09 13.46 13.19 14.51 17.43 22.92 0.00 115.69
Enterprise Value to NOPAT (EV/NOPAT)
21.30 11.54 13.86 13.21 13.46 13.19 14.51 17.43 22.92 0.00 115.69
Enterprise Value to Operating Cash Flow (EV/OCF)
8.40 4.53 13.82 0.00 14.20 11.19 8.42 4.72 4.19 6.08 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 15.59 11.41 9.66 4.92 4.58 6.54 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.93 0.90 1.08 1.08 1.07 0.98 1.05 0.91 0.93 1.02 1.39
Long-Term Debt to Equity
0.44 0.45 0.47 0.49 0.47 0.48 0.53 0.53 0.57 0.61 0.69
Financial Leverage
1.04 0.97 1.16 1.21 1.00 0.94 1.07 1.00 1.01 1.00 1.22
Leverage Ratio
2.08 2.02 2.21 2.25 2.04 2.00 2.11 2.05 2.05 2.06 2.26
Compound Leverage Factor
2.08 2.02 2.21 2.25 2.04 2.00 2.11 2.05 2.05 2.06 2.26
Debt to Total Capital
48.25% 47.34% 52.00% 51.98% 51.76% 49.44% 51.19% 47.53% 48.23% 50.40% 58.15%
Short-Term Debt to Total Capital
25.73% 23.57% 29.29% 28.58% 29.14% 25.41% 25.34% 19.94% 18.47% 20.37% 29.14%
Long-Term Debt to Total Capital
22.52% 23.76% 22.72% 23.40% 22.61% 24.03% 25.85% 27.60% 29.76% 30.02% 29.01%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
51.75% 52.66% 48.00% 48.02% 48.24% 50.56% 48.81% 52.47% 51.77% 49.60% 41.85%
Debt to EBITDA
13.19 12.61 18.07 17.48 7.87 7.83 8.13 8.82 14.09 -106.19 220.72
Net Debt to EBITDA
13.11 12.43 17.77 17.36 7.78 7.54 8.04 8.67 13.52 -105.64 217.30
Long-Term Debt to EBITDA
6.15 6.33 7.89 7.87 3.44 3.81 4.11 5.12 8.70 -63.26 110.10
Debt to NOPAT
11.50 6.08 7.77 7.66 7.50 7.76 7.97 9.12 13.27 -255.66 88.31
Net Debt to NOPAT
11.44 5.99 7.65 7.61 7.43 7.47 7.88 8.96 12.74 -254.33 86.94
Long-Term Debt to NOPAT
5.37 3.05 3.39 3.45 3.28 3.77 4.03 5.30 8.19 -152.31 44.05
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,003 -954 -999 -976 21 12 50 132 144 88 -152
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.23 0.24 0.21 0.21 0.14 0.14 0.14 0.13 0.11 0.08 0.08
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,057 1,005 1,055 1,057 1,067 995 1,022 933 937 883 1,201
Invested Capital Turnover
0.23 0.25 0.22 0.21 0.15 0.14 0.14 0.13 0.11 0.08 0.08
Increase / (Decrease) in Invested Capital
999 966 1,014 992 10 -9.89 -33 -124 -136 -112 179
Enterprise Value (EV)
944 904 979 947 991 836 952 847 780 721 915
Market Capitalization
437 435 439 401 444 363 435 412 347 278 227
Book Value per Share
$13.50 $13.07 $12.84 $13.16 $13.77 $13.48 $13.36 $13.52 $13.42 $12.13 $11.84
Tangible Book Value per Share
$13.50 $13.07 $12.84 $13.16 $13.77 $13.48 $13.36 $13.52 $13.42 $12.13 $11.84
Total Capital
1,057 1,005 1,055 1,057 1,067 995 1,022 933 937 883 1,201
Total Debt
510 476 549 549 552 492 523 444 452 445 698
Total Long-Term Debt
238 239 240 247 241 239 264 258 279 265 348
Net Debt
507 469 540 546 547 474 517 436 434 443 688
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
1.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 10 0.00
Net Nonoperating Obligations (NNO)
510 476 549 549 552 492 523 444 452 445 698
Total Depreciation and Amortization (D&A)
-0.56 -3.17 -1.01 -1.56 2.35 -0.36 -1.73 1.41 -1.30 -0.08 -4.77
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.13) $0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96) $0.65
Adjusted Weighted Average Basic Shares Outstanding
40.51M 40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M 42.07M
Adjusted Diluted Earnings per Share
($0.13) $0.30 $0.21 $0.65 $0.73 $0.05 $0.45 $0.22 $0.21 ($0.96) $0.65
Adjusted Weighted Average Diluted Shares Outstanding
40.51M 40.39M 39.18M 38.39M 38.85M 37.35M 37.10M 36.23M 36.70M 36.13M 42.07M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.42 $0.38 $0.43 $0.32 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
40.51M 39.44M 38.55M 37.40M 37.35M 37.35M 36.22M 36.13M 36.13M 42.46M 41.91M
Normalized Net Operating Profit after Tax (NOPAT)
-3.35 8.43 10 11 22 1.31 12 5.61 5.16 -24 19
Normalized NOPAT Margin
-20.77% 25.25% 29.87% 30.32% 43.31% 6.03% 30.95% 19.34% 20.01% 0.00% 41.36%
Pre Tax Income Margin
-29.68% 36.08% 42.67% 43.31% 61.88% 8.61% 44.21% 27.62% 28.58% 0.00% 59.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
165.36% 166.95% 202.97% 194.96% 94.91% 80.12% 81.74% 99.20% 151.10% -2,547.15% 643.27%
Augmented Payout Ratio
165.36% 190.84% 266.91% 274.95% 143.75% 120.07% 110.44% 132.48% 187.81% -3,049.56% 716.68%

Financials Breakdown Chart

Key Financial Trends

Runway Growth Finance Corp. (NASDAQ: RWAY) has shown a sharp rebound in reported profitability in 2025 and early 2026 after a weak start to 2025, but the longer-term trend still points to a highly volatile business tied to investment gains and debt management.

RWAY is a finance company, so its quarterly results can swing significantly based on interest income, mark-to-market gains or losses on investments, and financing costs. That makes the quality of earnings especially important. Over the last four years, the company has generally produced solid interest income, but net income has been erratic because realized and unrealized investment gains have sometimes been a major drag.

  • Recent profitability improved meaningfully after a weak Q1 2025. RWAY earned $7.4 million in Q4 2025 and $8.0 million in Q3 2025, compared with a $34.7 million loss in Q1 2026.
  • Operating cash flow has often remained positive even when reported earnings were volatile. Q1 2026 operating cash flow was $5.9 million, and Q4 2025 operating cash flow was $20.6 million.
  • Interest income has stayed relatively steady in the $29 million to $41 million range over the periods shown. That suggests the core earning asset base has remained productive.
  • Balance sheet equity remains substantial. As of Q1 2026, total equity was $438.2 million on $904.9 million of assets.
  • Cash and equivalents recovered from very low levels in prior years. Cash rose to $18.4 million in Q1 2025 before easing to $2.3 million in Q1 2026, still indicating active liquidity management rather than a cash crunch.
  • Debt is a major part of the capital structure, but it appears actively managed quarter to quarter. In Q1 2026, RWAY had $180.0 million of short-term debt and $265.3 million of long-term debt.
  • Dividends have continued. The company paid $11.9 million in Q1 2026, which supports income-oriented investors but also consumes cash.
  • Share count has not been perfectly stable. Weighted average basic shares were 36.1 million in Q1 2026 versus 37.3 million in Q1 2025, which can affect per-share results.
  • Q1 2026 reported a net loss of $34.7 million and EPS of -$0.96. That was a clear deterioration from the profitable quarters in late 2025.
  • Non-interest income has been highly volatile and often negative due to investment losses. In Q1 2026, capital losses of $45.3 million pushed total revenue to negative $15.8 million.

Longer-term trend: RWAY’s income statement shows a business that can generate strong interest income, but reported earnings are heavily influenced by investment mark-to-market movements. For example, Q4 2024 and much of 2025 were profitable, yet Q1 2026 swung to a sizable loss because of realized/unrealized capital losses. That means investors should focus less on one quarter of net income and more on the durability of operating cash flow, credit performance, and the company’s leverage profile.

Balance sheet trend: Total assets have generally remained in the $900 million to $1.1 billion range over the last several years, while liabilities have also stayed large, reflecting a leveraged finance model. Equity has held up reasonably well, but retained earnings remain negative, indicating the company has not built long-term GAAP profitability consistently.

Bottom line: RWAY looks like a company with a functioning core earnings engine, but its reported results remain choppy and sensitive to investment valuation changes. The recent return to profitability in late 2025 was encouraging, but Q1 2026 shows that earnings volatility remains a real risk for shareholders.

08/12/26 01:00 PM ETAI Generated. May Contain Errors.

MSCI ACWI exAU/CONSUMER GRTR US Financials - Frequently Asked Questions

According to the most recent income statement we have on file, MSCI ACWI exAU/CONSUMER GRTR US's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

The last 5 years of MSCI ACWI exAU/CONSUMER GRTR US's net income performance:
  • 2021: $45.62 million
  • 2022: $32.25 million
  • 2023: $44.34 million
  • 2024: $73.61 million
  • 2025: $34.05 million

Over the last 5 years, MSCI ACWI exAU/CONSUMER GRTR US's total revenue changed from $66.54 million in 2020 to $114.47 million in 2025, a change of 72.0%.

MSCI ACWI exAU/CONSUMER GRTR US's total liabilities were at $475.15 million at the end of 2025, a 17.6% decrease from 2024, and a 47,514,500,000.0% increase since 2021.

In the past 4 years, MSCI ACWI exAU/CONSUMER GRTR US's cash and equivalents has ranged from $0.00 in 2021 to $18.18 million in 2025, and is currently $18.18 million as of their latest financial filing in 2025.

Over the last 5 years, MSCI ACWI exAU/CONSUMER GRTR US's book value per share changed from 0.00 in 2020 to 13.42 in 2025, a change of 1,342.1%.



Financial statements for NASDAQ:RWAYL last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners