Go Pro

Rackspace Technology (RXT) Financials

Rackspace Technology logo
$3.40 0.00 (0.00%)
As of 04:00 PM Eastern
Annual Income Statements for Rackspace Technology

Annual Income Statements for Rackspace Technology

This table shows Rackspace Technology's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-471 -102 -246 -218 -805 -838 -858 -226
Consolidated Net Income / (Loss)
-471 -102 -246 -218 -805 -838 -858 -226
Net Income / (Loss) Continuing Operations
-471 -102 -246 -218 -805 -838 -858 -226
Total Pre-Tax Income
-501 -122 -312 -249 -898 -854 -882 -202
Total Operating Income
-237 102 25 -2.50 -679 -899 -909 -101
Total Gross Profit
1,007 1,011 984 937 857 629 533 506
Total Revenue
2,453 2,438 2,707 3,010 3,122 2,957 2,737 2,686
Operating Revenue
2,453 2,438 2,707 3,010 3,122 2,957 2,737 2,686
Total Cost of Revenue
1,446 1,427 1,723 2,073 2,265 2,328 2,204 2,179
Operating Cost of Revenue
1,446 1,427 1,723 2,073 2,265 2,328 2,204 2,179
Total Operating Expenses
1,244 910 960 939 1,536 1,528 1,443 607
Selling, General & Admin Expense
949 912 960 907 855 767 708 607
Impairment Charge
295 0.00 0.00 52 681 761 735 0.00
Total Other Income / (Expense), net
-263 -224 -337 -247 -219 45 28 -101
Interest Expense
281 320 340 243 209 -50 -49 83
Interest & Investment Income
4.60 100 0.70 -3.00 -0.20 0.30 0.10 0.30
Other Income / (Expense), net
13 -3.30 2.50 -1.00 -10 -5.00 -22 -19
Income Tax Expense
-30 -20 -66 -31 -93 -17 -23 24
Basic Earnings per Share
($2.85) ($0.62) ($1.37) ($1.05) ($3.81) ($3.89) ($3.82) ($0.95)
Weighted Average Basic Shares Outstanding
165.20M 165.30M 179.60M 208M 211.20M 215.30M 224.80M 238.70M
Diluted Earnings per Share
($2.85) ($0.62) ($1.37) ($1.05) ($3.81) ($3.89) ($3.82) ($0.95)
Weighted Average Diluted Shares Outstanding
165.20M 165.30M 179.60M 208M 211.20M 215.30M 224.80M 238.70M
Weighted Average Basic & Diluted Shares Outstanding
165.20M 165.30M 179.60M 211.97M 212.85M 219.76M 237.31M 246.91M

Quarterly Income Statements for Rackspace Technology

This table shows Rackspace Technology's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
28 -641 25 -187 -56 -72 -55 -67 -33 8.30 -68
Consolidated Net Income / (Loss)
28 -641 25 -187 -56 -72 -55 -67 -33 8.30 -68
Net Income / (Loss) Continuing Operations
28 -641 25 -187 -56 -72 -55 -67 -33 8.30 -68
Total Pre-Tax Income
38 -645 -4.90 -175 -57 -63 -50 -59 -30 8.20 -66
Total Operating Income
-15 -653 -54 -174 -29 -38 -25 -34 -3.30 -18 -33
Total Gross Profit
154 133 131 138 132 127 129 130 120 119 115
Total Revenue
720 691 685 676 686 665 666 671 683 678 670
Operating Revenue
720 691 685 676 686 665 666 671 683 678 670
Total Cost of Revenue
566 558 554 538 554 539 537 541 562 559 555
Operating Cost of Revenue
566 558 554 538 554 539 537 541 562 559 555
Total Operating Expenses
169 786 185 311 161 165 154 164 124 137 148
Selling, General & Admin Expense
166 192 185 170 161 165 154 164 124 137 148
Total Other Income / (Expense), net
53 7.50 49 -0.90 -28 -25 -25 -25 -26 26 -33
Interest Expense
-57 -13 -54 0.00 18 19 21 21 21 -30 28
Interest & Investment Income
0.10 0.10 0.00 0.10 -0.10 -0.10 0.30 0.10 - -0.10 0.10
Other Income / (Expense), net
-4.70 -5.60 -5.20 -1.00 -9.90 -5.40 -3.80 -4.00 -5.50 -3.50 -5.10
Income Tax Expense
9.50 -4.70 -30 12 -0.70 8.20 4.60 8.10 3.10 -0.10 1.80
Basic Earnings per Share
$0.16 ($2.91) $0.11 ($0.82) ($0.20) ($0.31) ($0.23) ($0.28) ($0.13) $0.03 ($0.27)
Weighted Average Basic Shares Outstanding
215.30M 219.80M 224.50M 226.40M 224.80M 231.90M 238M 240.40M 238.70M 246.30M 250.10M
Diluted Earnings per Share
$0.16 ($2.91) $0.11 ($0.82) ($0.20) ($0.31) ($0.23) ($0.28) ($0.13) $0.03 ($0.27)
Weighted Average Diluted Shares Outstanding
215.30M 219.80M 229.60M 226.40M 224.80M 231.90M 238M 240.40M 238.70M 249.70M 250.10M
Weighted Average Basic & Diluted Shares Outstanding
219.76M 223.85M 226.03M 227.57M 237.31M 237.39M 239.36M 243.59M 246.91M 249.22M 254.87M

Annual Cash Flow Statements for Rackspace Technology

This table details how cash moves in and out of Rackspace Technology's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
28 -171 21 167 -44 -32 -53 -39
Net Cash From Operating Activities
430 293 117 371 247 375 40 151
Net Cash From Continuing Operating Activities
430 293 117 371 247 375 40 151
Net Income / (Loss) Continuing Operations
-471 -102 -246 -218 -805 -838 -858 -226
Consolidated Net Income / (Loss)
-471 -102 -246 -218 -805 -838 -858 -226
Depreciation Expense
611 496 466 425 388 370 295 298
Amortization Expense
18 89 89 75 68 7.90 70 70
Non-Cash Adjustments To Reconcile Net Income
323 -64 169 144 766 636 630 47
Changes in Operating Assets and Liabilities, net
-51 -126 -361 -55 -170 199 -97 -38
Net Cash From Investing Activities
-348 -387 -128 -69 -98 -96 -87 -58
Net Cash From Continuing Investing Activities
-348 -387 -128 -69 -98 -96 -87 -58
Purchase of Property, Plant & Equipment
-294 -198 -117 -108 -80 -97 -111 -61
Sale of Property, Plant & Equipment
- 0.00 0.00 31 0.00 0.00 17 0.00
Other Investing Activities, net
2.40 1.30 -3.30 8.10 -9.80 0.90 7.60 2.40
Net Cash From Financing Activities
-54 -79 30 -132 -187 -313 -3.00 -135
Net Cash From Continuing Financing Activities
-54 -79 30 -132 -187 -313 -3.00 -135
Repayment of Debt
-52 -320 -1,459 -2,912 -26 -242 -185 -198
Issuance of Debt
0.00 225 860 2,839 0.00 50 275 155
Issuance of Common Equity
3.20 0.00 689 61 3.70 1.30 0.90 0.50
Other Financing Activities, net
-5.00 18 -60 -119 -133 -122 -94 -92
Effect of Exchange Rate Changes
- 1.70 2.80 -2.30 -5.80 2.20 -3.00 2.60
Cash Interest Paid
263 265 263 179 178 214 104 83
Cash Income Taxes Paid
14 7.20 16 5.50 11 12 11 8.30

Quarterly Cash Flow Statements for Rackspace Technology

This table details how cash moves in and out of Rackspace Technology's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-81 86 -92 -33 -13 -16 -25 -4.40 6.70 -12 17
Net Cash From Operating Activities
72 -90 24 52 54 13 8.40 71 60 5.10 -32
Net Cash From Continuing Operating Activities
72 -90 24 52 54 13 8.40 71 60 5.10 -32
Net Income / (Loss) Continuing Operations
28 -641 25 -187 -56 -72 -55 -67 -33 8.30 -68
Consolidated Net Income / (Loss)
28 -641 25 -187 -56 -72 -55 -67 -33 8.30 -68
Depreciation Expense
87 75 74 73 73 74 75 75 74 72 70
Amortization Expense
17 -2.00 17 24 15 1.50 34 18 17 18 -15
Non-Cash Adjustments To Reconcile Net Income
-87 541 -53 137 21 30 -3.70 20 1.00 -50 35
Changes in Operating Assets and Liabilities, net
27 -63 -40 4.60 0.90 -21 -42 26 -0.20 -43 -54
Net Cash From Investing Activities
-34 -11 -38 -19 -18 -8.80 -21 -26 -3.00 -12 -20
Net Cash From Continuing Investing Activities
-34 -11 -38 -19 -18 -8.80 -21 -26 -3.00 -12 -20
Purchase of Property, Plant & Equipment
-34 -28 -39 -25 -20 -8.30 -21 -28 -3.70 -15 -17
Other Investing Activities, net
0.20 0.10 0.20 5.10 2.20 -0.50 -0.30 2.50 0.70 3.00 -2.90
Net Cash From Financing Activities
-121 188 -78 -67 -46 -21 -15 -49 -50 -4.10 68
Net Cash From Continuing Financing Activities
-121 188 -78 -67 -46 -21 -15 -49 -50 -4.10 68
Repayment of Debt
-90 -58 -56 -47 -25 -26 -41 -76 -55 -105 -53
Issuance of Debt
- 275 - - - 30 50 50 25 125 135
Other Financing Activities, net
-32 -29 -22 -21 -22 -25 -24 -23 -20 -25 -14
Effect of Exchange Rate Changes
1.90 -1.00 -0.30 2.00 -3.70 0.90 2.40 -0.70 - -1.50 0.20
Cash Interest Paid
48 53 17 14 20 22 19 22 20 28 33
Cash Income Taxes Paid
2.00 1.00 5.80 2.90 1.10 1.20 0.10 1.40 5.60 1.80 4.20

Annual Balance Sheets for Rackspace Technology

This table presents Rackspace Technology's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
6,272 6,378 6,329 5,457 4,096 3,054 2,800
Total Current Assets
544 759 990 1,073 738 619 518
Cash & Equivalents
84 105 273 228 197 144 106
Accounts Receivable
350 483 554 622 340 299 267
Prepaid Expenses
76 124 110 97 87 85 84
Other Current Assets
33 47 52 125 114 91 61
Plant, Property, & Equipment, net
0.00 885 827 628 609 601 596
Total Noncurrent Assets
5,729 4,735 4,513 3,755 2,749 1,834 1,686
Goodwill
2,746 2,761 2,707 2,155 1,452 736 740
Intangible Assets
1,817 1,646 1,467 1,236 1,019 845 698
Other Noncurrent Operating Assets
1,166 327 339 364 278 254 247
Total Liabilities & Shareholders' Equity
6,272 6,378 6,329 5,457 4,096 3,054 2,800
Total Liabilities
5,374 4,994 5,001 4,827 4,251 4,058 4,019
Total Current Liabilities
672 742 837 857 800 767 767
Short-Term Debt
29 43 23 23 23 29 27
Accounts Payable
260 285 370 447 433 390 414
Current Deferred Revenue
67 77 99 81 79 84 95
Current Employee Benefit Liabilities
129 111 105 95 72 97 85
Other Current Liabilities
151 200 214 174 172 160 140
Other Current Nonoperating Liabilities
36 27 28 36 21 7.40 5.40
Total Noncurrent Liabilities
4,702 4,252 4,164 3,971 3,451 3,292 3,253
Long-Term Debt
3,844 3,319 3,311 3,295 2,840 2,756 2,719
Noncurrent Deferred & Payable Income Tax Liabilities
327 237 206 127 79 30 35
Other Noncurrent Operating Liabilities
531 696 647 549 532 505 499
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
899 1,384 1,327 630 -155 -1,004 -1,220
Total Preferred & Common Equity
899 1,384 1,327 630 -155 -1,004 -1,220
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
899 1,384 1,327 630 -155 -1,004 -1,220
Common Stock
1,604 2,366 2,502 2,576 2,640 2,685 2,712
Retained Earnings
-718 -963 -1,182 -1,986 -2,824 -3,682 -3,908
Treasury Stock
- - 0.00 -31 -31 -31 -31
Accumulated Other Comprehensive Income / (Loss)
12 -19 6.90 71 60 24 7.50

Quarterly Balance Sheets for Rackspace Technology

This table presents Rackspace Technology's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,755 4,665 4,280 3,516 3,394 3,146 2,966 2,895 2,845 2,765 2,745
Total Current Assets
970 914 845 788 696 649 582 548 541 535 556
Cash & Equivalents
174 160 278 283 190 157 128 104 100 94 111
Accounts Receivable
572 544 349 303 323 312 269 254 274 266 279
Prepaid Expenses
112 90 93 111 87 95 100 111 90 129 96
Other Current Assets
112 120 125 91 97 84 85 79 78 46 71
Plant, Property, & Equipment, net
651 641 614 617 612 616 594 595 589 587 575
Total Noncurrent Assets
3,134 3,110 2,821 2,111 2,085 1,881 1,790 1,752 1,715 1,643 1,615
Goodwill
1,615 1,618 1,448 878 878 740 737 741 740 739 739
Intangible Assets
1,196 1,155 1,058 960 922 883 808 770 733 667 636
Other Noncurrent Operating Assets
324 337 315 273 286 258 246 240 243 237 240
Total Liabilities & Shareholders' Equity
4,755 4,665 4,280 3,516 3,394 3,146 2,966 2,895 2,845 2,765 2,745
Total Liabilities
4,730 4,633 4,463 4,303 4,150 4,096 4,039 4,014 4,032 3,982 4,026
Total Current Liabilities
791 776 825 754 771 769 735 715 766 786 736
Short-Term Debt
23 23 47 80 113 83 26 33 30 27 25
Accounts Payable
384 397 417 410 402 408 389 390 415 414 395
Current Deferred Revenue
101 74 82 79 73 69 76 68 73 130 96
Current Employee Benefit Liabilities
66 72 84 64 72 94 82 70 94 70 67
Other Current Liabilities
179 188 177 108 104 107 155 148 146 140 147
Other Current Nonoperating Liabilities
38 22 18 13 8.30 8.10 7.10 6.20 8.00 5.20 5.50
Total Noncurrent Liabilities
3,940 3,856 3,638 3,549 3,379 3,327 3,304 3,299 3,266 3,197 3,291
Long-Term Debt
3,269 3,174 3,012 2,974 2,816 2,782 2,762 2,767 2,742 2,682 2,762
Noncurrent Deferred & Payable Income Tax Liabilities
106 113 92 59 36 26 27 24 25 35 47
Other Noncurrent Operating Liabilities
565 569 535 446 437 432 516 508 499 480 482
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
24 32 -183 -787 -756 -950 -1,073 -1,119 -1,187 -1,217 -1,281
Total Preferred & Common Equity
24 32 -183 -787 -756 -950 -1,073 -1,119 -1,187 -1,217 -1,281
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
24 32 -183 -787 -756 -950 -1,073 -1,119 -1,187 -1,217 -1,281
Common Stock
2,590 2,610 2,626 2,650 2,663 2,674 2,693 2,699 2,708 2,716 2,719
Retained Earnings
-2,598 -2,626 -2,852 -3,465 -3,440 -3,626 -3,754 -3,808 -3,876 -3,900 -3,967
Accumulated Other Comprehensive Income / (Loss)
64 79 75 59 51 33 19 21 12 -1.80 -2.10
Other Equity Adjustments
- - - - - - - -31 - - -31

Annual Metrics And Ratios for Rackspace Technology

This table displays calculated financial ratios and metrics derived from Rackspace Technology's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 200,293,675.00 210,032,072.00 - - - 243,592,120.00
DEI Adjusted Shares Outstanding
0.00 0.00 200,293,675.00 210,032,072.00 - - - 243,592,120.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -1.23 -1.04 - - - -0.93
Growth Metrics
- - - - - - - -
Profitability Metrics
- - - - - - - -
Net Operating Profit after Tax (NOPAT)
-166 71 17 -1.75 -475 -630 -636 -70
Return On Investment Capital (ROIC_SIMPLE)
- - - - -12.04% -23.25% -35.72% -4.62%
Earnings before Interest and Taxes (EBIT)
-225 98 27 -3.50 -689 -904 -931 -119
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
405 683 582 496 -233 -454 -566 249
Valuation Ratios
- - - - - - - -
Leverage & Solvency
- - - - - - - -
Liquidity Ratios
- - - - - - - -
Cash Flow Metrics
- - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -4,653 73 250 185 594 251 148
Efficiency Ratios
- - - - - - - -
Capital & Investment Metrics
- - - - - - - -
Invested Capital
0.00 4,724 4,668 4,416 3,756 2,532 1,645 1,426
Increase / (Decrease) in Invested Capital
0.00 4,724 -56 -252 -660 -1,224 -887 -219
Book Value per Share
$0.00 $5.44 $6.91 $6.32 $2.98 ($0.71) ($4.41) ($5.01)
Tangible Book Value per Share
$0.00 ($22.17) ($15.10) ($13.55) ($13.08) ($12.13) ($11.36) ($10.91)
Total Capital
0.00 4,772 4,746 4,661 3,948 2,708 1,781 1,527
Total Debt
0.00 3,873 3,363 3,334 3,318 2,863 2,786 2,746
Total Long-Term Debt
0.00 3,844 3,319 3,311 3,295 2,840 2,756 2,719
Net Debt
0.00 3,790 3,258 3,061 3,090 2,666 2,642 2,640
Capital Expenditures (CapEx)
294 198 117 77 80 97 94 61
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -183 -45 -98 11 -235 -263 -327
Debt-free Net Working Capital (DFNWC)
0.00 -99 60 175 240 -38 -119 -222
Net Working Capital (NWC)
0.00 -128 16 152 217 -61 -148 -249
Net Nonoperating Expense (NNE)
305 173 263 217 330 208 222 155
Net Nonoperating Obligations (NNO)
0.00 3,826 3,285 3,089 3,126 2,686 2,649 2,646
Total Depreciation and Amortization (D&A)
629 585 555 500 456 451 365 369
Earnings Adjustments
- - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($1.37) ($1.05) ($3.81) ($3.89) ($3.82) ($0.95)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 205.52M 208M 211.20M 215.30M 224.80M 238.70M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($1.37) ($1.05) ($3.81) ($3.89) ($3.82) ($0.95)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 205.52M 208M 211.20M 215.30M 224.80M 238.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($1.37) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 179.60M 211.97M 212.85M 219.76M 237.31M 246.91M
Normalized Net Operating Profit after Tax (NOPAT)
40 71 17 21 1.12 -97 -122 -70
Debt Service Ratios
- - - - - - - -
Payout Ratios
- - - - - - - -

Quarterly Metrics And Ratios for Rackspace Technology

This table displays calculated financial ratios and metrics derived from Rackspace Technology's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 237,306,679.00 237,388,710.00 239,360,677.00 243,592,120.00 246,914,399.00 249,222,499.00
DEI Adjusted Shares Outstanding
- - - - - 237,306,679.00 237,388,710.00 239,360,677.00 243,592,120.00 246,914,399.00 249,222,499.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.30 -0.23 -0.28 -0.13 0.03 -0.27
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.55% -8.95% -8.23% -7.73% -4.74% -3.68% -2.72% -0.68% - 1.91% 0.57%
EBITDA Growth
175.11% -21.99% -49.45% 42.38% -41.30% 105.40% 484.67% 226.33% - 116.77% -64.92%
EBIT Growth
91.02% -13.73% 7.23% 27.81% -94.47% 93.35% 51.02% 78.31% - 51.37% -32.53%
NOPAT Growth
92.86% -12.36% 15.67% 27.44% -77.63% 94.12% 53.35% 80.48% - 32.97% -32.27%
Net Income Growth
113.08% -4.67% 191.91% 17.65% -300.00% 88.84% -318.00% 64.04% - 111.61% -23.85%
EPS Growth
115.84% -1.39% 184.62% 21.90% -225.00% 89.35% -309.09% 65.85% - 109.68% -17.39%
Operating Cash Flow Growth
162.55% -4,652.63% -36.24% -80.58% -24.79% 113.95% -65.15% 36.49% - -59.52% -475.00%
Free Cash Flow Firm Growth
141.92% -22.56% -22.45% -43.56% -28.52% -31.74% -50.68% -47.78% - -61.55% -66.70%
Invested Capital Growth
-32.59% -34.98% -32.69% -29.19% -35.03% -22.93% -23.90% -19.38% - -11.92% -11.56%
Revenue Q/Q Growth
-1.73% -4.02% -0.85% -1.33% 1.45% -2.95% 0.14% 0.74% - -0.69% -1.18%
EBITDA Q/Q Growth
162.83% -774.32% 105.63% -341.43% 164.00% -36.29% 153.48% -31.71% - -17.27% -75.62%
EBIT Q/Q Growth
91.78% -3,208.54% 91.04% -196.10% 77.85% -13.18% 34.02% -31.14% - -142.05% -79.81%
NOPAT Q/Q Growth
93.23% -3,926.32% 91.76% -222.86% 83.42% -33.33% 34.64% -35.06% - -679.96% -28.99%
Net Income Q/Q Growth
112.36% -2,387.86% 103.90% -846.40% 69.99% -27.68% 23.78% -23.12% - 125.38% -913.25%
EPS Q/Q Growth
115.24% -1,918.75% 103.78% -845.45% 75.61% -55.00% 25.81% -21.74% - 123.08% -1,000.00%
Operating Cash Flow Q/Q Growth
-72.94% -225.07% 126.69% 114.94% 4.83% -76.80% -33.33% 741.67% - -91.46% -717.65%
Free Cash Flow Firm Q/Q Growth
6.58% -38.87% 48.45% -33.99% 34.98% -48.40% 7.27% -30.11% - -20.52% -7.11%
Invested Capital Q/Q Growth
-3.24% -22.63% 0.64% -10.96% -11.23% -3.13% -0.62% -5.66% - -1.59% -0.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
21.41% 19.22% 19.19% 20.35% 19.21% 19.07% 19.39% 19.35% - 17.56% 17.13%
EBITDA Margin
11.74% -82.48% 4.69% -11.47% 7.23% 4.75% 12.02% 8.15% - 10.10% 2.49%
Operating Margin
-2.11% -94.50% -7.86% -25.70% -4.20% -5.77% -3.77% -5.05% - -2.63% -4.95%
EBIT Margin
-2.77% -95.31% -8.61% -25.85% -5.64% -6.58% -4.34% -5.65% - -3.14% -5.72%
Profit (Net Income) Margin
3.89% -92.73% 3.65% -27.61% -8.17% -10.75% -8.18% -10.00% - 1.22% -10.07%
Tax Burden Percent
74.67% 99.27% -510.20% 106.87% 98.77% 112.95% 109.22% 113.73% - 101.22% 102.74%
Interest Burden Percent
-188.44% 98.01% 8.31% 99.94% 146.51% 144.52% 172.66% 155.67% - -38.50% 171.54%
Effective Tax Rate
25.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -1.22% 0.00%
Return on Invested Capital (ROIC)
-1.48% -72.84% -6.01% -22.31% -3.85% -5.98% -3.88% -5.68% - -4.78% -6.28%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.13% -78.95% -3.89% -24.63% -5.20% -7.60% -5.21% -7.26% - -3.79% -7.93%
Return on Net Nonoperating Assets (RNNOA)
-1.58% 622.09% 31.65% 121.84% 23.93% 22.56% 15.39% 18.64% - 8.75% 17.78%
Return on Equity (ROE)
-3.07% 549.25% 25.63% 99.53% 20.08% 16.57% 11.51% 12.96% - 3.96% 11.50%
Cash Return on Invested Capital (CROIC)
18.91% 16.48% 13.06% 6.13% 12.00% 14.64% 16.99% 16.18% - 8.94% 8.13%
Operating Return on Assets (OROA)
-1.71% -66.59% -6.05% -19.29% -4.32% -5.51% -3.72% -5.07% - -2.96% -5.48%
Return on Assets (ROA)
2.41% -64.79% 2.56% -20.61% -6.25% -8.99% -7.01% -8.97% - 1.15% -9.65%
Return on Common Equity (ROCE)
-3.07% 549.25% 25.63% 99.53% 20.08% 16.57% 11.51% 12.96% - 3.96% 11.50%
Return on Equity Simple (ROE_SIMPLE)
0.00% 110.06% 107.67% 81.52% 0.00% 26.94% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-11 -457 -38 -122 -20 -27 -18 -24 -2.31 -18 -23
NOPAT Margin
-1.58% -66.15% -5.50% -17.99% -2.94% -4.04% -2.64% -3.54% - -2.66% -3.47%
Net Nonoperating Expense Percent (NNEP)
-1.35% 6.11% -2.13% 2.32% 1.34% 1.62% 1.33% 1.58% - -1.00% 1.64%
Return On Investment Capital (ROIC_SIMPLE)
-0.42% - - - -1.13% -1.57% -1.05% -1.50% -0.15% -1.21% -1.54%
Cost of Revenue to Revenue
78.59% 80.78% 80.81% 79.65% 80.79% 80.93% 80.61% 80.65% - 82.44% 82.87%
SG&A Expenses to Revenue
23.00% 27.85% 27.04% 25.08% 23.41% 24.84% 23.16% 24.40% - 20.19% 22.09%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
23.52% 113.72% 27.04% 46.05% 23.41% 24.84% 23.16% 24.40% - 20.19% 22.09%
Earnings before Interest and Taxes (EBIT)
-20 -658 -59 -175 -39 -44 -29 -38 -8.80 -21 -38
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
85 -570 32 -78 50 32 80 55 83 69 17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Revenue (P/Rev)
0.15 0.12 0.24 0.20 0.18 0.15 0.11 0.13 - 0.09 0.60
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.22 1.54 1.68 1.81 1.91 1.92 1.89 2.02 - 2.04 3.07
Enterprise Value to Revenue (EV/Rev)
1.05 1.10 1.24 1.21 1.15 1.13 1.11 1.12 - 1.06 1.59
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 59.31 25.43 13.94 - 9.99 16.86
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
8.27 11.13 12.81 57.93 78.81 21.43 23.60 20.62 - 19.85 41.38
Enterprise Value to Free Cash Flow (EV/FCFF)
5.21 7.37 10.35 24.45 12.55 11.42 9.64 11.12 - 21.33 35.49
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-18.53 -3.97 -3.99 -3.11 -2.77 -2.60 -2.50 -2.34 - -2.23 -2.18
Long-Term Debt to Equity
-18.38 -3.87 -3.84 -3.02 -2.74 -2.57 -2.47 -2.31 - -2.20 -2.16
Financial Leverage
12.24 -7.88 -8.14 -4.95 -4.60 -2.97 -2.95 -2.57 - -2.31 -2.24
Leverage Ratio
20.11 -10.84 -11.13 -6.56 -6.17 -3.48 -3.35 -2.80 - -2.50 -2.35
Compound Leverage Factor
-37.90 -10.63 -0.92 -6.55 -9.04 -5.04 -5.79 -4.36 - 0.96 -4.03
Debt to Total Capital
105.71% 133.69% 133.42% 147.44% 156.37% 162.60% 166.56% 174.89% - 181.56% 185.09%
Short-Term Debt to Total Capital
0.85% 3.43% 4.98% 4.14% 1.64% 1.51% 1.99% 1.92% - 1.78% 1.65%
Long-Term Debt to Total Capital
104.86% 130.25% 128.44% 143.30% 154.73% 161.09% 164.57% 172.97% - 179.78% 183.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
-5.71% -33.69% -33.42% -47.44% -56.37% -62.60% -66.56% -74.89% - -81.56% -85.09%
Debt to EBITDA
-6.31 -5.62 -5.14 -5.56 -4.93 54.02 23.73 12.84 - 9.47 10.92
Net Debt to EBITDA
-5.88 -5.11 -4.81 -5.27 -4.67 51.54 22.85 12.38 - 9.14 10.49
Long-Term Debt to EBITDA
-6.26 -5.47 -4.95 -5.41 -4.87 53.52 23.45 12.69 - 9.37 10.82
Debt to NOPAT
-4.55 -4.60 -4.49 -4.71 -4.38 -13.51 -15.04 -31.38 - -48.31 -45.14
Net Debt to NOPAT
-4.23 -4.18 -4.20 -4.46 -4.15 -12.89 -14.48 -30.26 - -46.64 -43.34
Long-Term Debt to NOPAT
-4.51 -4.48 -4.32 -4.58 -4.33 -13.39 -14.86 -31.04 - -47.83 -44.73
Altman Z-Score
-0.22 -1.12 -0.57 -0.88 -0.82 -0.91 -0.97 -1.05 - -1.10 -0.92
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.92 1.05 0.90 0.84 0.81 0.79 0.77 0.71 - 0.68 0.76
Quick Ratio
0.67 0.78 0.67 0.61 0.58 0.54 0.50 0.49 - 0.46 0.53
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,213 655 973 642 867 447 480 335 216 172 160
Operating Cash Flow to CapEx
212.98% -806.25% 62.44% 211.43% 272.86% 151.81% 40.38% 252.50% - 35.17% -187.50%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 48.43 23.06 22.53 15.82 - 0.00 5.81
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 3.03 0.65 0.39 3.33 - 0.00 -1.15
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 1.92 0.22 -0.58 2.01 - 0.00 -1.76
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.62 0.70 0.70 0.75 0.77 0.84 0.86 0.90 - 0.94 0.96
Accounts Receivable Turnover
6.15 6.60 6.53 8.39 8.57 9.48 9.34 9.18 - 10.09 10.15
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
4.78 4.56 4.51 4.50 4.52 4.48 4.46 4.46 - 4.57 4.62
Accounts Payable Turnover
5.29 5.78 5.65 5.37 5.36 5.47 5.48 5.28 - 5.48 5.65
Days Sales Outstanding (DSO)
59.36 55.26 55.93 43.50 42.57 38.52 39.08 39.76 - 36.17 35.97
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
68.98 63.11 64.58 67.94 68.10 66.77 66.65 69.19 - 66.58 64.56
Cash Conversion Cycle (CCC)
-9.61 -7.85 -8.66 -24.44 -25.53 -28.25 -27.57 -29.43 - -30.41 -28.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,532 2,068 2,081 1,853 1,645 1,593 1,584 1,494 1,426 1,403 1,401
Invested Capital Turnover
0.94 1.10 1.09 1.24 1.31 1.48 1.47 1.61 - 1.80 1.81
Increase / (Decrease) in Invested Capital
-1,224 -1,112 -1,011 -764 -887 -474 -497 -359 -219 -190 -183
Enterprise Value (EV)
3,099 3,189 3,496 3,348 3,145 3,060 3,000 3,010 - 2,857 4,304
Market Capitalization
433 347 667 554 503 401 304 337 - 242 1,627
Book Value per Share
($0.71) ($3.58) ($3.38) ($4.20) ($4.41) ($4.52) ($4.71) ($4.96) ($5.01) ($4.93) ($5.14)
Tangible Book Value per Share
($12.13) ($11.95) ($11.42) ($11.38) ($11.36) ($11.03) ($11.08) ($11.11) ($10.91) ($10.62) ($10.66)
Total Capital
2,708 2,337 2,263 2,002 1,781 1,714 1,681 1,585 1,527 1,492 1,506
Total Debt
2,863 3,124 3,019 2,952 2,786 2,787 2,800 2,773 2,746 2,709 2,787
Total Long-Term Debt
2,840 3,044 2,906 2,869 2,756 2,762 2,767 2,742 2,719 2,682 2,762
Net Debt
2,666 2,842 2,829 2,795 2,642 2,659 2,696 2,673 2,640 2,615 2,676
Capital Expenditures (CapEx)
34 11 39 25 20 8.30 21 28 3.70 15 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-235 -168 -153 -194 -263 -255 -238 -294 -327 -318 -265
Debt-free Net Working Capital (DFNWC)
-38 115 38 -37 -119 -127 -134 -195 -222 -224 -155
Net Working Capital (NWC)
-61 34 -75 -120 -148 -153 -167 -225 -249 -251 -180
Net Nonoperating Expense (NNE)
-39 184 -63 65 36 45 37 43 30 -26 44
Net Nonoperating Obligations (NNO)
2,686 2,855 2,837 2,803 2,649 2,667 2,703 2,681 2,646 2,620 2,682
Total Depreciation and Amortization (D&A)
104 89 91 97 88 75 109 93 92 90 55
Debt-free, Cash-free Net Working Capital to Revenue
-7.95% -5.81% -5.40% -7.02% -9.59% -9.41% -8.82% -10.95% - -11.77% -9.82%
Debt-free Net Working Capital to Revenue
-1.30% 3.97% 1.33% -1.35% -4.33% -4.69% -4.96% -7.25% - -8.30% -5.73%
Net Working Capital to Revenue
-2.08% 1.19% -2.66% -4.34% -5.40% -5.64% -6.20% -8.38% - -9.28% -6.65%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.16 ($2.91) $0.11 ($0.82) ($0.20) ($0.31) ($0.23) ($0.28) ($0.13) $0.03 ($0.27)
Adjusted Weighted Average Basic Shares Outstanding
215.30M 219.80M 224.50M 226.40M 224.80M 231.90M 238M 240.40M 238.70M 246.30M 250.10M
Adjusted Diluted Earnings per Share
$0.16 ($2.91) $0.11 ($0.82) ($0.20) ($0.31) ($0.23) ($0.28) ($0.13) $0.03 ($0.27)
Adjusted Weighted Average Diluted Shares Outstanding
215.30M 219.80M 229.60M 226.40M 224.80M 231.90M 238M 240.40M 238.70M 249.70M 250.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
219.76M 223.85M 226.03M 227.57M 237.31M 237.39M 239.36M 243.59M 246.91M 249.22M 254.87M
Normalized Net Operating Profit after Tax (NOPAT)
-8.51 -42 -38 -22 -20 -27 -18 -24 -2.31 -12 -23
Normalized NOPAT Margin
-1.18% -6.04% -5.50% -3.31% -2.94% -4.04% -2.64% -3.54% - -1.84% -3.47%
Pre Tax Income Margin
5.21% -93.41% -0.72% -25.84% -8.27% -9.51% -7.49% -8.79% - 1.21% -9.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 -2.16 -2.26 -1.36 -1.79 - 0.00 -1.39
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 -1.13 -1.39 -0.82 -1.12 - 0.00 -0.85
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -3.27 -2.69 -2.33 -3.11 - 0.00 -2.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -2.24 -1.81 -1.80 -2.44 - 0.00 -1.46
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Rackspace Technology’s latest results show improvement in profitability, but the company remains financially leveraged and cash generation is weakening. Q1 2026 revenue was $678.1 million, up modestly from $665.4 million in Q1 2025 but below the $685.6 million reported in Q4 2024 and the more than $750 million quarterly levels seen in 2023. The data indicates a business stabilizing from its earlier losses rather than returning to sustained growth.

  • Return to quarterly net income: Rackspace reported $8.3 million of net income in Q1 2026, or $0.03 per diluted share, compared with a $71.5 million loss and a $0.31 per-share loss in Q1 2025.
  • Operating losses narrowed: The operating loss improved to $17.8 million in Q1 2026 from $38.4 million in Q1 2025 and $33.0 million in Q4 2025. Selling, general and administrative expense also declined to $136.9 million from $165.3 million a year earlier.
  • Operating cash flow remained positive: Rackspace generated $5.1 million of operating cash flow in Q1 2026. Although this was down from $12.6 million in Q1 2025, it is a significant improvement from the negative $90.3 million reported in Q1 2024.
  • Debt declined slightly year over year: Short- and long-term debt totaled approximately $2.71 billion at the end of Q1 2026, down from about $2.79 billion in Q1 2025. The company also repaid $104.5 million of debt during the latest quarter, partially offset by $125 million of new borrowing.
  • Revenue appears to be stabilizing: Q1 2026 revenue increased 1.9% from Q1 2025, while the company’s gross margin was approximately 17.6%. However, revenue remains well below the $787.6 million reported in Q3 2022 and the $758.7 million recorded in Q1 2023.
  • Heavy depreciation and amortization obscure operating performance: Q1 2026 included $89.8 million of depreciation and amortization. These non-cash charges helped operating cash flow exceed reported earnings, but they also reflect the company’s substantial asset base and ongoing cost burden.
  • Cash balances continue to shrink: Cash and equivalents fell to $93.6 million at March 31, 2026, from $128.0 million a year earlier and $282.6 million in Q1 2024. Q1 cash declined by $12.0 million despite positive operating cash flow, primarily because of capital spending, financing activity and foreign-exchange effects.
  • Working capital consumed cash: Changes in operating assets and liabilities reduced Q1 2026 operating cash flow by $43.0 million. This reversal from the modest benefit in Q1 2025 suggests pressure from receivables, payables or other operating accounts.
  • Balance-sheet equity remains deeply negative: Total shareholders’ equity was negative $1.22 billion at the end of Q1 2026, compared with negative $1.07 billion in Q1 2025. Retained earnings were negative $3.90 billion, leaving liabilities substantially greater than reported assets.
  • Interest costs and dilution remain material risks: Rackspace paid $27.8 million in cash interest during Q1 2026, while weighted-average diluted shares increased to 249.7 million from 231.9 million a year earlier. The combination of high interest expense and a larger share count could limit the benefit of any future operating recovery.

Overall, Rackspace’s Q1 2026 statements show a meaningful improvement in reported earnings and narrower operating losses, but the recovery is fragile. Investors should focus on whether revenue growth continues, operating cash flow improves without relying on working-capital fluctuations, and management can reduce debt and interest costs while addressing the company’s negative equity position.

08/26/26 09:15 PM ETAI Generated. May Contain Errors.

Rackspace Technology Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Rackspace Technology's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Rackspace Technology's net income appears to be on an upward trend, with a most recent value of -$225.80 million in 2025, falling from -$470.60 million in 2018. The previous period was -$858.20 million in 2024. See Rackspace Technology's forecast for analyst expectations on what's next for the company.

Rackspace Technology's total operating income in 2025 was -$100.70 million, based on the following breakdown:
  • Total Gross Profit: $506.40 million
  • Total Operating Expenses: $607.10 million

Over the last 7 years, Rackspace Technology's total revenue changed from $2.45 billion in 2018 to $2.69 billion in 2025, a change of 9.5%.

Rackspace Technology's total liabilities were at $4.02 billion at the end of 2025, a 1.0% decrease from 2024, and a 25.2% decrease since 2019.

In the past 6 years, Rackspace Technology's cash and equivalents has ranged from $83.80 million in 2019 to $272.80 million in 2021, and is currently $105.80 million as of their latest financial filing in 2025.

Over the last 7 years, Rackspace Technology's book value per share changed from 0.00 in 2018 to -5.01 in 2025, a change of -500.6%.



Financial statements for NASDAQ:RXT last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners