Go Pro

Sanmina (SANM) Financials

Sanmina logo
$195.69 +8.02 (+4.27%)
As of 04:00 PM Eastern
Annual Income Statements for Sanmina

Annual Income Statements for Sanmina

This table shows Sanmina's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024 9/27/2025
Net Income / (Loss) Attributable to Common Shareholders
377 188 139 -96 142 140 250 240 310 223 246
Consolidated Net Income / (Loss)
377 188 139 -96 142 140 250 240 328 238 266
Net Income / (Loss) Continuing Operations
377 188 139 -96 142 140 250 240 328 238 266
Total Pre-Tax Income
176 205 213 98 246 201 282 302 413 318 339
Total Operating Income
203 225 226 119 286 228 256 349 456 335 355
Total Gross Profit
484 514 520 464 592 526 526 622 743 640 716
Total Revenue
6,375 6,481 6,869 7,110 8,234 6,960 6,738 7,920 8,935 7,568 8,128
Operating Revenue
6,375 6,481 6,869 7,110 8,234 6,960 6,738 7,920 8,935 7,568 8,128
Total Cost of Revenue
5,891 5,967 6,349 6,646 7,642 6,435 6,212 7,297 8,192 6,928 7,412
Operating Cost of Revenue
5,891 5,967 6,349 6,646 7,642 6,435 6,212 7,297 8,192 6,928 7,412
Total Operating Expenses
281 289 293 344 306 298 271 273 288 305 362
Selling, General & Admin Expense
248 249 258 251 260 241 235 245 255 266 290
Research & Development Expense
33 38 34 31 28 23 21 21 26 29 31
Restructuring Charge
- 2.70 1.34 32 18 28 15 6.82 6.05 10 40
Total Other Income / (Expense), net
-27 -20 -13 -22 -40 -27 26 -47 -43 -18 -15
Interest Expense
29 25 22 28 31 29 20 22 36 29 20
Interest & Investment Income
1.10 0.68 1.27 1.27 1.11 2.32 0.93 1.63 14 12 16
Other Income / (Expense), net
0.77 4.06 7.68 4.56 -11 -0.35 44 -26 -20 -1.22 -11
Income Tax Expense
-201 17 75 193 104 61 32 62 85 80 73
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - - - - 0.00 0.00 18 15 20
Basic Earnings per Share
$4.61 $2.50 $1.86 ($1.37) $2.05 $2.02 $3.82 $3.92 $5.36 $4.00 $4.56
Weighted Average Basic Shares Outstanding
81.82M 75.09M 74.48M 69.83M 69.13M 69.04M 65.32M 61.31M 57.85M 55.59M 53.95M
Diluted Earnings per Share
$4.41 $2.38 $1.78 ($1.37) $1.97 $1.97 $3.72 $3.81 $5.18 $3.91 $4.46
Weighted Average Diluted Shares Outstanding
85.64M 78.79M 78.13M 69.83M 71.68M 70.79M 67.08M 63.12M 59.82M 56.97M 55.18M
Weighted Average Basic & Diluted Shares Outstanding
81.80M 75.10M 74.60M 69.70M 69.98M 65.07M 64.38M 57.43M 56.84M 53.93M 54.56M

Quarterly Income Statements for Sanmina

This table shows Sanmina's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Income / (Loss) Attributable to Common Shareholders
57 52 52 61 65 64 69 48 49 94 117
Consolidated Net Income / (Loss)
60 55 55 67 71 71 73 52 52 98 125
Net Income / (Loss) Continuing Operations
60 55 55 67 71 71 73 52 52 98 125
Total Pre-Tax Income
82 74 75 87 86 88 91 73 62 131 192
Total Operating Income
88 76 82 90 89 92 96 78 74 157 221
Total Gross Profit
161 155 154 171 168 176 181 191 242 354 363
Total Revenue
1,875 1,835 1,841 2,018 2,006 1,984 2,042 2,096 3,190 4,013 3,464
Operating Revenue
1,875 1,835 1,841 2,018 2,006 1,984 2,042 2,096 3,190 4,013 3,464
Total Cost of Revenue
1,714 1,680 1,688 1,846 1,838 1,808 1,861 1,905 2,947 3,659 3,101
Operating Cost of Revenue
1,714 1,680 1,688 1,846 1,838 1,808 1,861 1,905 2,947 3,659 3,101
Total Operating Expenses
73 79 71 82 79 85 85 113 169 197 142
Selling, General & Admin Expense
65 69 62 70 71 76 70 74 115 114 109
Research & Development Expense
6.29 6.32 7.66 8.24 7.02 7.32 8.08 8.67 8.66 7.99 8.27
Amortization Expense
- - - - 0.00 0.00 0.00 - 1.19 1.87 1.83
Other Operating Expenses / (Income)
- - - - - 0.00 7.08 - - 73 21
Restructuring Charge
2.19 3.27 1.79 2.97 1.44 0.99 0.47 31 44 0.79 1.58
Total Other Income / (Expense), net
-5.89 -1.53 -7.73 -2.81 -2.33 -3.21 -4.47 -5.13 -12 -26 -29
Interest Expense
8.41 8.22 7.51 5.05 5.00 4.98 4.98 5.19 25 32 32
Interest & Investment Income
3.66 3.41 2.57 2.80 3.40 3.72 4.20 4.54 8.06 8.43 9.80
Other Income / (Expense), net
-1.13 3.28 -2.80 -0.56 -0.73 -1.96 -3.69 -4.47 4.65 -2.17 -6.81
Income Tax Expense
21 19 20 19 15 18 19 21 9.83 33 66
Net Income / (Loss) Attributable to Noncontrolling Interest
3.30 2.82 3.14 5.96 5.88 6.31 4.27 3.91 2.47 4.17 8.18
Basic Earnings per Share
$1.01 $0.94 $0.93 $1.12 $1.20 $1.18 $1.28 $0.90 $0.91 $1.72 $2.17
Weighted Average Basic Shares Outstanding
56.54M 55.59M 55.47M 55.59M 54.21M 54.41M 53.61M 53.95M 54.16M 54.33M 53.86M
Diluted Earnings per Share
$0.98 $0.93 $0.91 $1.09 $1.16 $1.16 $1.26 $0.88 $0.89 $1.70 $2.12
Weighted Average Diluted Shares Outstanding
58.24M 56.67M 56.71M 56.97M 55.85M 55.51M 54.49M 55.18M 55.52M 55.11M 55.13M
Weighted Average Basic & Diluted Shares Outstanding
55.78M 55.45M 54.65M 53.93M 54.33M 53.46M 53.28M 54.56M 54.60M 53.60M 53.60M

Annual Cash Flow Statements for Sanmina

This table details how cash moves in and out of Sanmina's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024 9/27/2025
Net Change in Cash & Equivalents
-54 -14 8.37 13 35 26 170 -120 138 -42 340
Net Cash From Operating Activities
175 390 251 156 383 301 338 331 235 340 621
Net Cash From Continuing Operating Activities
175 390 251 156 383 301 338 331 235 340 621
Net Income / (Loss) Continuing Operations
377 188 139 -96 142 140 250 240 328 238 266
Consolidated Net Income / (Loss)
377 188 139 -96 142 140 250 240 328 238 266
Depreciation Expense
101 112 119 119 117 114 110 109 118 122 119
Non-Cash Adjustments To Reconcile Net Income
21 27 38 63 10 34 66 -104 80 119 22
Changes in Operating Assets and Liabilities, net
-324 63 -45 70 114 12 -87 86 -291 -139 213
Net Cash From Investing Activities
-102 -175 -108 -116 -128 -64 -91 -132 -192 -114 -108
Net Cash From Continuing Investing Activities
-102 -175 -108 -116 -128 -64 -91 -132 -192 -114 -108
Purchase of Property, Plant & Equipment
-119 -120 -112 -119 -135 -66 -73 -139 -191 -111 -147
Purchase of Investments
- - 0.00 -2.02 -0.50 -30 -2.71 -2.00 -2.50 -5.20 -15
Sale of Property, Plant & Equipment
31 4.74 3.94 4.72 7.53 1.57 1.08 8.43 1.41 2.03 4.88
Sale and/or Maturity of Investments
- 0.00 - 0.00 0.00 30 - - 0.00 0.00 49
Net Cash From Financing Activities
-127 -231 -135 -28 -220 -210 -77 -314 95 -270 -174
Net Cash From Continuing Financing Activities
-127 -231 -135 -28 -220 -210 -77 -314 95 -270 -174
Repayment of Debt
-2,717 -3,070 -918 -3,916 -4,480 -1,948 -418 -2,206 -2,998 -2,130 -580
Repurchase of Common Equity
-123 -142 -177 -158 -13 -179 -64 -331 -85 -228 -114
Issuance of Debt
2,694 2,962 933 4,041 4,259 1,909 402 2,221 2,981 2,109 563
Issuance of Common Equity
19 18 27 4.41 14 7.79 2.99 2.38 3.41 6.16 0.00
Other Financing Activities, net
- - - - 0.00 0.00 0.00 0.00 193 -26 -43
Effect of Exchange Rate Changes
-0.07 1.88 0.80 0.96 0.11 - -0.20 -4.51 0.50 2.18 1.75
Cash Interest Paid
19 21 18 26 30 20 15 18 32 26 17
Cash Income Taxes Paid
45 29 20 35 32 31 33 48 57 69 99

Quarterly Cash Flow Statements for Sanmina

This table details how cash moves in and out of Sanmina's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
Net Change in Cash & Equivalents
-36 19 6.85 -32 17 44 151 129 501 159 261
Net Cash From Operating Activities
126 72 90 52 64 157 201 199 179 399 124
Net Cash From Continuing Operating Activities
126 72 90 52 64 157 201 199 179 399 124
Net Income / (Loss) Continuing Operations
60 55 55 67 71 71 73 52 52 98 125
Consolidated Net Income / (Loss)
60 55 55 67 71 71 73 52 52 98 125
Depreciation Expense
31 30 30 32 32 28 30 30 40 47 48
Non-Cash Adjustments To Reconcile Net Income
14 9.78 49 46 13 18 -11 2.00 14 -18 -24
Changes in Operating Assets and Liabilities, net
21 -23 -44 -93 -52 40 109 115 24 272 -25
Net Cash From Investing Activities
-35 -30 -23 -26 -17 4.32 -33 -63 -1,434 -58 142
Net Cash From Continuing Investing Activities
-35 -30 -23 -26 -17 4.32 -33 -63 -1,434 -58 142
Purchase of Property, Plant & Equipment
-34 -30 -23 -25 -17 -31 -37 -62 -87 -57 -101
Acquisitions
- - - - 0.00 - - - -1,356 -1.13 243
Other Investing Activities, net
-0.60 -0.70 -0.60 - -0.14 0.36 4.49 - 0.07 0.09 0.08
Net Cash From Financing Activities
-128 -22 -59 -60 -29 -118 -19 -8.22 1,756 -182 -4.17
Net Cash From Continuing Financing Activities
-128 -22 -59 -60 -29 -118 -19 -8.22 1,756 -182 -4.17
Repayment of Debt
-765 -547 -526 -176 -261 -148 -116 -54 -333 - -93
Issuance of Debt
752 658 522 176 257 144 112 50 2,203 - 92
Other Financing Activities, net
- - - - -8.34 - -0.89 -4.47 -34 -22 -3.53
Effect of Exchange Rate Changes
1.25 -0.89 -0.77 2.59 -1.34 1.17 1.64 0.29 -0.19 -0.23 -0.87
Cash Interest Paid
7.54 7.61 6.84 4.11 4.50 4.12 4.07 3.90 13 30 28
Cash Income Taxes Paid
20 18 14 17 19 16 32 31 23 40 24

Annual Balance Sheets for Sanmina

This table presents Sanmina's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024 9/27/2025
Total Assets
3,493 3,625 3,847 4,085 3,906 3,773 4,207 4,836 4,874 4,823 5,858
Total Current Assets
2,323 2,376 2,616 3,014 2,921 2,819 3,282 3,891 3,880 3,870 4,865
Cash & Equivalents
412 398 407 420 455 481 650 530 668 626 926
Accounts Receivable
937 974 1,110 1,177 1,128 1,043 1,192 1,139 1,231 1,338 1,400
Inventories, net
919 946 1,052 1,374 901 861 1,037 1,684 1,477 1,444 1,988
Prepaid Expenses
55 57 48 44 41 38 54 62 58 79 125
Other Current Assets
- - - 0.00 396 397 349 476 446 384 426
Plant, Property, & Equipment, net
591 618 640 643 631 559 533 575 633 616 682
Total Noncurrent Assets
579 632 591 428 354 394 392 370 362 336 310
Goodwill
- - - - - - - - - - 30
Noncurrent Deferred & Refundable Income Taxes
498 514 477 344 280 273 235 210 178 161 171
Other Noncurrent Operating Assets
82 118 114 84 74 121 157 160 184 176 109
Total Liabilities & Shareholders' Equity
3,493 3,625 3,847 4,085 3,906 3,773 4,207 4,836 4,874 4,823 5,858
Total Liabilities
1,973 2,015 2,200 2,612 2,263 2,143 2,328 3,016 2,555 2,461 3,319
Total Current Liabilities
1,381 1,401 1,616 2,402 1,683 1,523 1,763 2,471 2,033 1,941 2,822
Short-Term Debt
113 28 88 593 38 19 19 18 26 18 18
Accounts Payable
1,035 1,121 1,280 1,547 1,337 1,210 1,465 2,041 1,559 1,442 1,579
Current Deferred Revenue
- - - - - - - - - 216 878
Current Employee Benefit Liabilities
120 127 131 125 128 122 118 131 127 133 168
Other Current Liabilities
111 124 117 136 180 172 162 282 321 133 180
Total Noncurrent Liabilities
592 614 584 210 580 620 565 545 522 521 497
Long-Term Debt
424 434 391 14 347 329 312 329 312 300 283
Other Noncurrent Operating Liabilities
168 180 192 196 233 291 254 215 210 221 214
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,520 1,610 1,648 1,473 1,643 1,630 1,879 1,820 2,319 2,362 2,539
Total Preferred & Common Equity
1,520 1,610 1,648 1,473 1,643 1,630 1,879 1,820 2,169 2,197 2,539
Total Common Equity
1,520 1,610 1,648 1,473 1,643 1,630 1,879 1,820 2,169 2,197 2,539
Common Stock
6,076 6,121 6,185 6,223 6,268 6,302 6,340 6,381 6,513 6,577 2,539

Quarterly Balance Sheets for Sanmina

This table presents Sanmina's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 4/1/2023 7/1/2023 12/30/2023 3/30/2024 6/29/2024 12/28/2024 3/29/2025 6/28/2025 12/27/2025 3/28/2026 6/27/2026
Total Assets
5,029 4,958 4,617 4,686 4,664 4,812 4,967 5,222 9,801 9,669 9,740
Total Current Assets
4,035 3,953 3,630 3,697 3,693 3,876 4,067 4,302 7,853 7,611 7,828
Cash & Equivalents
718 657 632 651 658 642 647 798 1,416 1,576 1,845
Accounts Receivable
1,209 1,280 1,102 1,138 1,155 1,354 1,383 1,379 2,646 2,230 1,987
Inventories, net
1,553 1,489 1,392 1,384 1,384 1,426 1,548 1,590 3,053 3,027 3,152
Prepaid Expenses
69 68 61 75 82 67 104 123 307 306 322
Other Current Assets
486 459 445 449 415 387 385 412 431 473 522
Plant, Property, & Equipment, net
617 632 635 641 630 605 609 630 955 993 1,051
Total Noncurrent Assets
377 373 352 348 340 330 291 290 994 1,064 860
Goodwill
- - - - - - - - 307 359 122
Noncurrent Deferred & Refundable Income Taxes
196 187 173 170 163 153 156 154 379 326 320
Other Noncurrent Operating Assets
181 186 178 178 177 177 135 136 308 379 418
Total Liabilities & Shareholders' Equity
5,029 4,958 4,617 4,686 4,664 4,812 4,967 5,222 9,801 9,669 9,740
Total Liabilities
2,811 2,692 2,344 2,359 2,322 2,391 2,571 2,747 7,140 7,057 6,980
Total Current Liabilities
2,255 2,158 1,822 1,848 1,822 1,883 2,073 2,248 4,615 4,442 4,397
Short-Term Debt
18 18 18 18 18 18 18 18 172 172 215
Accounts Payable
1,829 1,724 1,422 1,443 1,434 1,392 1,351 1,433 2,348 2,509 2,453
Current Deferred Revenue
- - - - - 240 444 525 1,251 1,231 1,150
Current Employee Benefit Liabilities
126 139 132 127 127 126 135 162 217 217 213
Other Current Liabilities
282 278 250 260 243 108 126 111 628 312 367
Total Noncurrent Liabilities
556 534 522 511 501 508 498 499 2,524 2,615 2,583
Long-Term Debt
321 317 308 304 300 296 291 287 1,999 2,000 1,957
Other Noncurrent Operating Liabilities
236 218 214 208 201 212 207 212 526 615 626
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,218 2,266 2,273 2,327 2,341 2,421 2,396 2,475 2,661 2,612 2,760
Total Preferred & Common Equity
2,218 2,266 2,273 2,327 2,341 2,421 2,396 2,475 2,661 2,612 2,760
Total Common Equity
2,218 2,266 2,273 2,327 2,341 2,421 2,396 2,475 2,661 2,612 2,760
Common Stock
2,218 2,266 2,273 2,327 2,341 2,421 2,396 2,475 2,661 2,612 2,760

Annual Metrics And Ratios for Sanmina

This table displays calculated financial ratios and metrics derived from Sanmina's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/3/2015 10/1/2016 9/30/2017 9/29/2018 9/28/2019 10/3/2020 10/2/2021 10/1/2022 9/30/2023 9/28/2024 9/27/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.57% 1.67% 5.98% 3.52% 15.80% -15.47% -3.19% 17.53% 12.82% -15.30% 7.40%
EBITDA Growth
1.32% 11.93% 3.56% -31.19% 61.52% -12.92% 20.02% 5.37% 28.20% -17.53% 1.42%
EBIT Growth
0.53% 12.25% 2.32% -47.04% 121.98% -17.41% 32.08% 7.63% 34.76% -23.24% 2.83%
NOPAT Growth
78.65% -52.55% -28.63% -179.43% 240.91% -3.88% 43.11% 22.54% 30.10% -30.51% 10.72%
Net Income Growth
91.34% -50.21% -26.09% -168.81% 248.13% -1.27% 78.61% -3.67% 36.25% -27.41% 11.99%
EPS Growth
94.27% -46.03% -25.21% -176.97% 243.80% 0.00% 88.83% 2.42% 35.96% -24.52% 14.07%
Operating Cash Flow Growth
-43.10% 123.06% -35.67% -37.67% 144.83% -21.52% 12.57% -2.21% -28.92% 44.67% 82.43%
Free Cash Flow Firm Growth
-41.09% 56.76% -43.59% -156.86% 542.65% -7.30% -29.45% 21.28% -95.71% 2,081.07% 122.73%
Invested Capital Growth
24.27% 1.73% 2.80% -3.48% -5.29% -4.82% 4.11% 4.97% 21.57% 3.20% -6.80%
Revenue Q/Q Growth
-0.77% 0.45% 1.32% 1.74% 0.19% -0.25% -3.57% 8.17% -1.89% -0.45% 0.98%
EBITDA Q/Q Growth
-3.45% 1.31% -3.14% -12.80% 14.21% 7.65% -7.79% 7.16% 2.59% -0.21% -3.55%
EBIT Q/Q Growth
-5.84% 0.49% -5.25% -21.57% 22.18% 11.93% -10.04% 10.10% 2.38% -0.62% -4.19%
NOPAT Q/Q Growth
89.83% -53.95% -34.89% -45.37% 12.45% 25.29% -8.79% 17.26% -0.34% -1.99% -4.70%
Net Income Q/Q Growth
94.08% -53.32% -35.06% -35.57% 15.48% 29.53% -5.49% 8.48% 2.97% 0.84% -5.46%
EPS Q/Q Growth
96.00% -50.31% -35.04% -31.73% 15.88% 31.33% -4.37% 10.12% 2.37% 1.56% -4.50%
Operating Cash Flow Q/Q Growth
-38.66% 36.67% -17.72% 7.75% 51.18% -26.85% 3.62% -2.88% -2.10% -6.84% 31.09%
Free Cash Flow Firm Q/Q Growth
-92.40% 115.15% -39.65% 28.54% 101.96% -29.54% -22.05% 25.83% -81.81% -5.61% 34.32%
Invested Capital Q/Q Growth
10,352.79% 2.16% 1.32% -2.17% -8.50% -1.06% 0.58% 0.53% 2.37% 2.61% -3.45%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
7.59% 7.94% 7.57% 6.52% 7.19% 7.55% 7.81% 7.86% 8.32% 8.46% 8.81%
EBITDA Margin
4.78% 5.26% 5.14% 3.42% 4.76% 4.91% 6.08% 5.45% 6.20% 6.03% 5.70%
Operating Margin
3.19% 3.47% 3.30% 1.68% 3.47% 3.27% 3.80% 4.41% 5.10% 4.43% 4.36%
EBIT Margin
3.20% 3.53% 3.41% 1.74% 3.34% 3.27% 4.46% 4.08% 4.87% 4.42% 4.23%
Profit (Net Income) Margin
5.92% 2.90% 2.02% -1.34% 1.72% 2.01% 3.70% 3.04% 3.67% 3.14% 3.28%
Tax Burden Percent
214.12% 91.80% 65.03% -97.94% 57.62% 69.59% 88.60% 79.51% 79.34% 74.87% 78.44%
Interest Burden Percent
86.43% 89.41% 91.17% 78.66% 89.23% 88.31% 93.80% 93.55% 94.79% 94.99% 98.75%
Effective Tax Rate
-114.12% 8.20% 34.97% 197.94% 42.38% 30.41% 11.40% 20.49% 20.66% 25.13% 21.56%
Return on Invested Capital (ROIC)
29.29% 12.43% 8.68% -6.92% 10.19% 10.32% 14.84% 17.39% 19.94% 12.43% 14.02%
ROIC Less NNEP Spread (ROIC-NNEP)
-27.59% -7.13% -3.62% 9.50% -29.11% 28.88% 4.77% 32.31% 33.21% 16.64% 16.57%
Return on Net Nonoperating Assets (RNNOA)
-2.02% -0.43% -0.15% 0.80% -1.11% -1.78% -0.61% -4.39% -4.11% -2.27% -3.16%
Return on Equity (ROE)
27.27% 12.00% 8.52% -6.12% 9.08% 8.54% 14.23% 13.00% 15.83% 10.16% 10.87%
Cash Return on Invested Capital (CROIC)
7.64% 10.72% 5.91% -3.38% 15.63% 15.26% 10.81% 12.54% 0.47% 9.28% 21.06%
Operating Return on Assets (OROA)
5.99% 6.43% 6.27% 3.13% 6.89% 5.92% 7.53% 7.15% 8.97% 6.89% 6.44%
Return on Assets (ROA)
11.09% 5.28% 3.72% -2.41% 3.54% 3.64% 6.25% 5.32% 6.75% 4.90% 4.99%
Return on Common Equity (ROCE)
27.27% 12.00% 8.52% -6.12% 9.08% 8.54% 14.23% 13.00% 15.26% 9.48% 10.09%
Return on Equity Simple (ROE_SIMPLE)
24.81% 11.67% 8.43% -6.49% 8.62% 8.57% 13.28% 13.21% 15.10% 10.82% 0.00%
Net Operating Profit after Tax (NOPAT)
435 206 147 -117 165 158 227 278 362 251 278
NOPAT Margin
6.82% 3.18% 2.14% -1.65% 2.00% 2.28% 3.37% 3.51% 4.05% 3.32% 3.42%
Net Nonoperating Expense Percent (NNEP)
56.88% 19.56% 12.29% -16.42% 39.31% -18.56% 10.07% -14.91% -13.27% -4.22% -2.54%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 9.79%
Cost of Revenue to Revenue
92.41% 92.07% 92.43% 93.48% 92.81% 92.45% 92.19% 92.14% 91.68% 91.54% 91.19%
SG&A Expenses to Revenue
3.89% 3.84% 3.76% 3.53% 3.16% 3.46% 3.48% 3.09% 2.85% 3.52% 3.57%
R&D to Revenue
0.52% 0.58% 0.49% 0.43% 0.33% 0.32% 0.31% 0.27% 0.30% 0.38% 0.38%
Operating Expenses to Revenue
4.40% 4.47% 4.27% 4.84% 3.71% 4.28% 4.01% 3.44% 3.22% 4.03% 4.45%
Earnings before Interest and Taxes (EBIT)
204 229 234 124 275 227 300 323 436 334 344
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
304 341 353 243 392 342 410 432 554 457 463
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.13 1.31 1.70 1.27 1.36 1.10 1.36 1.46 1.43 1.71 2.58
Price to Tangible Book Value (P/TBV)
1.13 1.31 1.70 1.27 1.36 1.10 1.36 1.46 1.43 1.71 2.58
Price to Revenue (P/Rev)
0.27 0.32 0.41 0.26 0.27 0.26 0.38 0.34 0.35 0.50 0.75
Price to Earnings (P/E)
4.56 11.20 20.17 0.00 15.80 12.88 10.22 11.08 10.02 16.91 24.73
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
21.94% 8.93% 4.96% 0.00% 6.33% 7.77% 9.78% 9.02% 9.98% 5.91% 4.04%
Enterprise Value to Invested Capital (EV/IC)
1.12 1.30 1.67 1.24 1.38 1.11 1.43 1.52 1.47 1.76 2.95
Enterprise Value to Revenue (EV/Rev)
0.29 0.33 0.42 0.29 0.26 0.24 0.33 0.31 0.33 0.48 0.69
Enterprise Value to EBITDA (EV/EBITDA)
6.06 6.36 8.14 8.50 5.52 4.88 5.44 5.74 5.29 7.93 12.18
Enterprise Value to EBIT (EV/EBIT)
9.05 9.47 12.27 16.64 7.87 7.33 7.43 7.68 6.72 10.83 16.41
Enterprise Value to NOPAT (EV/NOPAT)
4.24 10.51 19.51 0.00 13.14 10.52 9.84 8.93 8.10 14.41 20.28
Enterprise Value to Operating Cash Flow (EV/OCF)
10.55 5.56 11.45 13.19 5.66 5.55 6.59 7.50 12.45 10.64 9.09
Enterprise Value to Free Cash Flow (EV/FCFF)
16.25 12.19 28.62 0.00 8.57 7.12 13.50 12.38 340.34 19.30 13.50
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.35 0.29 0.29 0.41 0.23 0.21 0.18 0.19 0.15 0.13 0.12
Long-Term Debt to Equity
0.28 0.27 0.24 0.01 0.21 0.20 0.17 0.18 0.13 0.13 0.11
Financial Leverage
0.07 0.06 0.04 0.08 0.04 -0.06 -0.13 -0.14 -0.12 -0.14 -0.19
Leverage Ratio
2.46 2.27 2.29 2.54 2.56 2.35 2.27 2.45 2.35 2.07 2.18
Compound Leverage Factor
2.13 2.03 2.09 2.00 2.29 2.07 2.13 2.29 2.22 1.97 2.15
Debt to Total Capital
26.11% 22.32% 22.55% 29.21% 19.00% 17.59% 14.95% 16.01% 12.73% 11.85% 10.58%
Short-Term Debt to Total Capital
5.51% 1.37% 4.16% 28.52% 1.89% 0.95% 0.85% 0.81% 0.98% 0.65% 0.62%
Long-Term Debt to Total Capital
20.60% 20.95% 18.40% 0.69% 17.11% 16.65% 14.11% 15.20% 11.76% 11.19% 9.97%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.63% 6.16% 6.52%
Common Equity to Total Capital
73.89% 77.68% 77.45% 70.79% 81.00% 82.41% 85.05% 83.99% 81.63% 82.00% 82.89%
Debt to EBITDA
1.77 1.36 1.36 2.50 0.98 1.02 0.81 0.80 0.61 0.69 0.65
Net Debt to EBITDA
0.41 0.19 0.21 0.77 -0.18 -0.39 -0.78 -0.42 -0.59 -0.68 -1.35
Long-Term Debt to EBITDA
1.39 1.27 1.11 0.06 0.88 0.96 0.76 0.76 0.56 0.66 0.61
Debt to NOPAT
1.24 2.24 3.26 -5.19 2.34 2.20 1.46 1.25 0.94 1.26 1.08
Net Debt to NOPAT
0.29 0.31 0.50 -1.61 -0.42 -0.84 -1.41 -0.66 -0.91 -1.23 -2.25
Long-Term Debt to NOPAT
0.97 2.10 2.66 -0.12 2.10 2.08 1.37 1.18 0.86 1.19 1.02
Altman Z-Score
1.14 1.35 1.61 1.07 1.93 1.58 1.78 1.80 2.47 2.41 2.51
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.62% 6.72% 7.14%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.68 1.70 1.62 1.26 1.74 1.85 1.86 1.57 1.91 1.99 1.72
Quick Ratio
0.98 0.98 0.94 0.66 0.94 1.00 1.05 0.68 0.93 1.01 0.82
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
114 178 100 -57 253 234 165 200 8.60 188 418
Operating Cash Flow to CapEx
197.54% 337.30% 232.59% 137.02% 301.21% 466.64% 468.54% 254.08% 123.80% 311.56% 435.62%
Free Cash Flow to Firm to Interest Expense
3.95 7.14 4.58 -2.06 8.21 8.10 8.45 8.92 0.24 6.43 20.73
Operating Cash Flow to Interest Expense
6.08 15.66 11.44 5.64 12.45 10.40 17.31 14.72 6.48 11.66 30.80
Operating Cash Flow Less CapEx to Interest Expense
3.00 11.02 6.52 1.52 8.32 8.17 13.61 8.93 1.25 7.92 23.73
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.87 1.82 1.84 1.79 2.06 1.81 1.69 1.75 1.84 1.56 1.52
Accounts Receivable Turnover
6.65 6.78 6.59 6.22 7.14 6.41 6.03 6.79 7.54 5.89 5.94
Inventory Turnover
6.50 6.40 6.36 5.48 6.72 7.30 6.55 5.36 5.18 4.74 4.32
Fixed Asset Turnover
11.05 10.73 10.92 11.08 12.93 11.70 12.34 14.29 14.79 12.12 12.52
Accounts Payable Turnover
5.42 5.53 5.29 4.70 5.30 5.05 4.64 4.16 4.55 4.62 4.91
Days Sales Outstanding (DSO)
54.87 53.80 55.37 58.72 51.10 56.94 60.55 53.72 48.40 61.93 61.47
Days Inventory Outstanding (DIO)
56.13 57.04 57.43 66.61 54.32 49.97 55.76 68.04 70.43 76.94 84.51
Days Payable Outstanding (DPO)
67.39 65.96 69.03 77.64 68.88 72.24 78.58 87.68 80.22 79.06 74.38
Cash Conversion Cycle (CCC)
43.61 44.89 43.78 47.68 36.54 34.67 37.73 34.08 38.61 59.81 71.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,646 1,674 1,721 1,661 1,573 1,497 1,559 1,636 1,989 2,053 1,913
Invested Capital Turnover
4.29 3.90 4.05 4.20 5.09 4.53 4.41 4.96 4.93 3.74 4.10
Increase / (Decrease) in Invested Capital
321 28 47 -60 -88 -76 62 77 353 64 -140
Enterprise Value (EV)
1,844 2,168 2,873 2,064 2,166 1,667 2,231 2,481 2,927 3,620 5,640
Market Capitalization
1,719 2,104 2,800 1,876 2,235 1,799 2,550 2,664 3,106 3,764 6,080
Book Value per Share
$18.90 $21.78 $21.86 $21.67 $23.60 $24.05 $28.86 $31.48 $37.90 $40.20 $44.18
Tangible Book Value per Share
$18.90 $21.78 $21.86 $21.67 $23.60 $24.05 $28.86 $31.48 $37.90 $40.20 $44.18
Total Capital
2,058 2,072 2,128 2,081 2,028 1,978 2,209 2,166 2,657 2,679 2,840
Total Debt
537 462 480 608 385 348 330 347 338 317 300
Total Long-Term Debt
424 434 391 14 347 329 312 329 312 300 283
Net Debt
125 64 73 188 -69 -133 -320 -183 -329 -309 -626
Capital Expenditures (CapEx)
89 116 108 114 127 64 72 130 190 109 142
Debt-free, Cash-free Net Working Capital (DFCFNWC)
644 605 682 786 822 835 887 907 1,205 1,321 1,135
Debt-free Net Working Capital (DFNWC)
1,056 1,003 1,089 1,206 1,276 1,316 1,537 1,437 1,872 1,947 2,061
Net Working Capital (NWC)
942 974 1,000 613 1,238 1,297 1,519 1,419 1,846 1,930 2,043
Net Nonoperating Expense (NNE)
58 19 8.45 -21 23 19 -23 37 34 13 12
Net Nonoperating Obligations (NNO)
125 64 73 188 -69 -133 -320 -183 -329 -309 -626
Total Depreciation and Amortization (D&A)
101 112 119 119 117 114 110 109 118 122 119
Debt-free, Cash-free Net Working Capital to Revenue
10.10% 9.33% 9.93% 11.06% 9.98% 12.00% 13.17% 11.45% 13.48% 17.46% 13.96%
Debt-free Net Working Capital to Revenue
16.56% 15.47% 15.85% 16.96% 15.50% 18.90% 22.82% 18.14% 20.95% 25.73% 25.35%
Net Working Capital to Revenue
14.78% 15.03% 14.56% 8.61% 15.03% 18.63% 22.54% 17.92% 20.66% 25.50% 25.14%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.61 $2.50 $1.86 ($1.37) $2.05 $2.02 $4.12 $4.18 $5.36 $4.00 $4.56
Adjusted Weighted Average Basic Shares Outstanding
81.82M 75.09M 74.48M 69.83M 69.13M 69.04M 65.32M 61.31M 57.85M 55.59M 53.95M
Adjusted Diluted Earnings per Share
$4.41 $2.38 $1.78 ($1.37) $1.97 $1.97 $4.01 $4.06 $5.18 $3.91 $4.46
Adjusted Weighted Average Diluted Shares Outstanding
85.64M 78.79M 78.13M 69.83M 71.68M 70.79M 67.08M 63.12M 59.82M 56.97M 55.18M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
78.40M 73.42M 72.02M 68.26M 69.98M 65.07M 64.38M 57.43M 56.84M 53.93M 54.56M
Normalized Net Operating Profit after Tax (NOPAT)
142 209 148 127 175 182 240 283 366 259 310
Normalized NOPAT Margin
2.23% 3.22% 2.16% 1.79% 2.13% 2.62% 3.56% 3.58% 4.10% 3.42% 3.81%
Pre Tax Income Margin
2.76% 3.16% 3.11% 1.37% 2.98% 2.88% 4.18% 3.82% 4.62% 4.20% 4.18%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.09 9.19 10.68 4.47 8.95 7.87 15.36 14.38 12.00 11.45 17.06
NOPAT to Interest Expense
15.12 8.28 6.71 -4.22 5.36 5.48 11.60 12.37 9.96 8.61 13.80
EBIT Less CapEx to Interest Expense
4.01 4.54 5.76 0.36 4.82 5.64 11.66 8.59 6.77 7.71 9.99
NOPAT Less CapEx to Interest Expense
12.04 3.64 1.80 -8.33 1.23 3.25 7.91 6.57 4.73 4.87 6.73
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
32.54% 75.73% 127.45% -165.00% 8.91% 128.14% 25.67% 137.74% 32.70% 106.96% 42.74%

Quarterly Metrics And Ratios for Sanmina

This table displays calculated financial ratios and metrics derived from Sanmina's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 12/27/2025 3/28/2026 6/27/2026
DEI Shares Outstanding
- - - - - - - - - 54,604,888.00 53,597,735.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 54,604,888.00 53,597,735.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.72 2.19
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-20.42% -20.93% -16.57% -1.68% 7.02% 8.15% 10.87% 3.91% 58.98% 102.27% 69.67%
EBITDA Growth
-22.02% -25.56% -18.86% -0.77% 2.18% 7.63% 11.54% -14.12% 39.30% 71.32% 115.35%
EBIT Growth
-28.98% -32.75% -24.11% -2.27% 1.66% 13.16% 15.86% -16.89% -10.96% 72.70% 132.58%
NOPAT Growth
-38.56% -39.05% -31.85% -7.04% 12.50% 29.46% 26.56% -20.02% -15.04% 60.26% 89.10%
Net Income Growth
-36.54% -35.16% -33.03% 3.04% 17.43% 27.49% 33.16% -22.82% -26.99% 38.72% 71.92%
EPS Growth
-36.36% -30.08% -28.91% 5.83% 18.37% 24.73% 38.46% -19.27% -23.28% 46.55% 68.25%
Operating Cash Flow Growth
238.56% 11.98% 59.26% -32.50% -49.27% 116.90% 123.09% 283.77% 179.53% 154.22% -38.00%
Free Cash Flow Firm Growth
-25.65% 29.26% 101.24% 102.11% 56.61% 112.97% 3,308.45% 3,220.93% -2,306.50% -7,830.19% -1,105.16%
Invested Capital Growth
10.42% 8.68% 2.96% 3.20% 6.37% 2.99% -0.96% -6.80% 63.31% 55.93% 55.78%
Revenue Q/Q Growth
-8.64% -2.14% 0.37% 9.56% -0.55% -1.11% 2.90% 2.69% 52.15% 25.82% -13.69%
EBITDA Q/Q Growth
-3.66% -6.54% -0.16% 10.38% -0.79% -1.55% 3.46% -15.01% 60.91% 21.08% 30.05%
EBIT Q/Q Growth
-5.11% -8.34% 0.42% 11.88% -1.29% 2.03% 2.82% -19.74% 5.75% 97.89% 38.47%
NOPAT Q/Q Growth
-13.46% -12.78% 7.02% 15.09% 4.72% 0.38% 4.62% -27.26% 11.23% 89.34% 23.45%
Net Income Q/Q Growth
-7.64% -8.37% -1.03% 23.02% 5.26% -0.52% 3.37% -28.69% -0.42% 89.00% 28.11%
EPS Q/Q Growth
-4.85% -5.10% -2.15% 19.78% 6.42% 0.00% 8.62% -30.16% 1.14% 91.01% 24.71%
Operating Cash Flow Q/Q Growth
63.97% -42.62% 24.45% -42.36% 23.25% 145.33% 28.00% -0.85% -10.22% 123.11% -68.78%
Free Cash Flow Firm Q/Q Growth
56.52% 14.74% 102.72% 109.61% -992.57% 125.49% 614.84% 104.23% -746.80% 18.14% 7.05%
Invested Capital Q/Q Growth
-1.14% 1.58% 0.16% 2.61% 1.90% -1.65% -3.68% -3.45% 78.55% -6.10% -3.77%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
8.58% 8.44% 8.34% 8.49% 8.37% 8.88% 8.87% 9.12% 7.60% 8.82% 10.49%
EBITDA Margin
6.25% 5.97% 5.94% 5.98% 5.97% 5.94% 5.97% 4.94% 5.23% 5.03% 7.58%
Operating Margin
4.67% 4.14% 4.47% 4.44% 4.42% 4.62% 4.70% 3.74% 2.31% 3.91% 6.39%
EBIT Margin
4.61% 4.32% 4.32% 4.41% 4.38% 4.52% 4.52% 3.53% 2.45% 3.86% 6.19%
Profit (Net Income) Margin
3.22% 3.01% 2.97% 3.34% 3.53% 3.55% 3.57% 2.48% 1.62% 2.44% 3.62%
Tax Burden Percent
73.90% 74.31% 73.34% 77.60% 82.16% 79.76% 79.74% 70.87% 84.04% 74.59% 65.35%
Interest Burden Percent
94.50% 93.93% 93.80% 97.47% 98.17% 98.60% 99.15% 99.12% 78.70% 84.69% 89.43%
Effective Tax Rate
26.10% 25.69% 26.66% 22.40% 17.84% 20.24% 20.26% 29.13% 15.96% 25.41% 34.65%
Return on Invested Capital (ROIC)
15.57% 12.78% 12.65% 12.90% 13.77% 14.26% 15.14% 10.87% 6.56% 12.57% 21.02%
ROIC Less NNEP Spread (ROIC-NNEP)
16.82% 13.10% 14.36% 13.59% 14.37% 15.03% 15.99% 11.65% 1.81% -2.39% 44.25%
Return on Net Nonoperating Assets (RNNOA)
-2.64% -2.05% -2.07% -1.85% -1.95% -2.12% -2.77% -2.22% 0.15% -0.12% -1.40%
Return on Equity (ROE)
12.93% 10.74% 10.58% 11.05% 11.82% 12.13% 12.37% 8.65% 6.71% 12.45% 19.62%
Cash Return on Invested Capital (CROIC)
7.21% 6.52% 10.08% 9.28% 6.61% 10.67% 15.62% 21.06% -38.41% -31.90% -28.68%
Operating Return on Assets (OROA)
7.86% 7.08% 6.83% 6.89% 7.15% 7.35% 7.35% 5.37% 3.13% 5.98% 10.56%
Return on Assets (ROA)
5.49% 4.95% 4.70% 5.21% 5.77% 5.78% 5.81% 3.77% 2.07% 3.78% 6.17%
Return on Common Equity (ROCE)
12.93% 10.74% 10.58% 10.31% 11.82% 12.13% 12.37% 8.03% 6.71% 12.45% 19.62%
Return on Equity Simple (ROE_SIMPLE)
12.88% 11.29% 10.07% 0.00% 10.25% 11.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
65 56 60 70 73 73 76 56 62 117 145
NOPAT Margin
3.45% 3.08% 3.28% 3.45% 3.63% 3.68% 3.74% 2.65% 1.94% 2.92% 4.17%
Net Nonoperating Expense Percent (NNEP)
-1.25% -0.32% -1.71% -0.68% -0.60% -0.77% -0.85% -0.78% 4.74% 14.96% -23.23%
Return On Investment Capital (ROIC_SIMPLE)
2.49% - - - 2.66% 2.70% 2.75% 1.96% 1.28% 2.45% 2.93%
Cost of Revenue to Revenue
91.42% 91.56% 91.66% 91.51% 91.63% 91.12% 91.13% 90.88% 92.40% 91.18% 89.51%
SG&A Expenses to Revenue
3.46% 3.77% 3.35% 3.49% 3.53% 3.85% 3.41% 3.51% 3.60% 2.83% 3.16%
R&D to Revenue
0.34% 0.34% 0.42% 0.41% 0.35% 0.37% 0.40% 0.41% 0.27% 0.20% 0.24%
Operating Expenses to Revenue
3.91% 4.30% 3.87% 4.05% 3.95% 4.26% 4.17% 5.38% 5.29% 4.90% 4.10%
Earnings before Interest and Taxes (EBIT)
86 79 80 89 88 90 92 74 78 155 214
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
117 110 109 121 120 118 122 104 167 202 263
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.29 1.49 1.57 1.71 1.71 1.74 2.12 2.58 3.16 2.74 4.59
Price to Tangible Book Value (P/TBV)
1.29 1.49 1.57 1.71 1.71 1.74 2.12 2.58 3.58 3.17 4.81
Price to Revenue (P/Rev)
0.35 0.44 0.48 0.50 0.54 0.53 0.65 0.75 0.90 0.63 0.99
Price to Earnings (P/E)
10.69 13.99 16.47 16.91 17.93 17.19 20.23 24.73 36.59 27.53 41.15
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
9.36% 7.15% 6.07% 5.91% 5.58% 5.82% 4.94% 4.04% 2.73% 3.63% 2.43%
Enterprise Value to Invested Capital (EV/IC)
1.34 1.57 1.67 1.76 1.82 1.86 2.40 2.95 2.69 2.41 4.21
Enterprise Value to Revenue (EV/Rev)
0.31 0.39 0.44 0.48 0.49 0.49 0.59 0.69 0.99 0.68 1.02
Enterprise Value to EBITDA (EV/EBITDA)
5.06 6.50 7.28 7.93 8.28 8.18 9.89 12.18 19.90 14.20 18.96
Enterprise Value to EBIT (EV/EBIT)
6.58 8.68 9.91 10.83 11.33 11.05 13.24 16.41 27.47 19.40 24.94
Enterprise Value to NOPAT (EV/NOPAT)
8.21 11.03 13.01 14.41 14.67 13.86 16.27 20.28 34.42 24.91 34.35
Enterprise Value to Operating Cash Flow (EV/OCF)
8.13 9.46 9.13 10.64 13.68 10.55 10.03 9.09 12.48 7.92 14.43
Enterprise Value to Free Cash Flow (EV/FCFF)
19.48 25.12 16.77 19.30 28.36 17.68 15.27 13.50 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.14 0.14 0.14 0.13 0.13 0.13 0.12 0.12 0.82 0.83 0.79
Long-Term Debt to Equity
0.14 0.13 0.13 0.13 0.12 0.12 0.12 0.11 0.75 0.77 0.71
Financial Leverage
-0.16 -0.16 -0.14 -0.14 -0.14 -0.14 -0.17 -0.19 0.08 0.05 -0.03
Leverage Ratio
2.23 2.14 2.09 2.07 2.01 2.04 2.05 2.18 2.88 2.92 2.86
Compound Leverage Factor
2.11 2.01 1.96 2.02 1.97 2.02 2.04 2.16 2.26 2.48 2.56
Debt to Total Capital
12.53% 12.13% 11.93% 11.85% 11.45% 11.42% 10.96% 10.58% 44.92% 45.40% 44.05%
Short-Term Debt to Total Capital
0.67% 0.66% 0.66% 0.65% 0.64% 0.65% 0.63% 0.62% 3.56% 3.60% 4.36%
Long-Term Debt to Total Capital
11.86% 11.47% 11.27% 11.19% 10.81% 10.77% 10.33% 9.97% 41.36% 41.80% 39.69%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 6.16% 0.00% 0.00% 0.00% 6.52% 0.00% 0.00% 0.00%
Common Equity to Total Capital
87.47% 87.87% 88.07% 82.00% 88.55% 88.58% 89.04% 82.89% 55.08% 54.60% 55.95%
Debt to EBITDA
0.63 0.67 0.69 0.69 0.68 0.66 0.63 0.65 4.71 3.98 3.17
Net Debt to EBITDA
-0.59 -0.68 -0.74 -0.68 -0.72 -0.72 -1.03 -1.35 1.64 1.09 0.48
Long-Term Debt to EBITDA
0.59 0.63 0.65 0.66 0.64 0.62 0.60 0.61 4.33 3.67 2.85
Debt to NOPAT
1.01 1.13 1.24 1.26 1.21 1.12 1.04 1.08 8.14 6.99 5.74
Net Debt to NOPAT
-0.95 -1.16 -1.33 -1.23 -1.27 -1.23 -1.69 -2.25 2.83 1.92 0.86
Long-Term Debt to NOPAT
0.96 1.07 1.17 1.19 1.14 1.06 0.98 1.02 7.50 6.43 5.17
Altman Z-Score
3.12 3.11 3.12 2.24 3.19 3.09 3.22 2.36 2.08 2.23 2.90
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 6.72% 0.00% 0.00% 0.00% 7.14% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.99 2.00 2.03 1.99 2.06 1.96 1.91 1.72 1.70 1.71 1.78
Quick Ratio
0.95 0.97 1.00 1.01 1.06 0.98 0.97 0.82 0.88 0.86 0.87
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-121 -103 2.80 5.88 -52 13 96 195 -1,263 -1,034 -961
Operating Cash Flow to CapEx
368.32% 244.22% 395.22% 210.63% 374.23% 510.76% 541.28% 318.69% 205.82% 703.09% 123.39%
Free Cash Flow to Firm to Interest Expense
-14.38 -12.55 0.37 1.16 -10.49 2.69 19.19 37.61 -51.07 -32.16 -29.59
Operating Cash Flow to Interest Expense
14.98 8.80 11.99 10.28 12.79 31.50 40.31 38.36 7.23 12.41 3.83
Operating Cash Flow Less CapEx to Interest Expense
10.91 5.20 8.96 5.40 9.37 25.34 32.86 26.32 3.72 10.64 0.73
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.70 1.64 1.58 1.56 1.63 1.63 1.63 1.52 1.27 1.55 1.71
Accounts Receivable Turnover
7.01 6.79 6.25 5.89 6.27 6.23 6.35 5.94 4.66 6.28 7.58
Inventory Turnover
4.97 4.97 4.84 4.74 5.01 4.90 4.94 4.32 3.80 4.53 4.90
Fixed Asset Turnover
13.79 12.67 12.05 12.12 12.42 12.56 12.78 12.52 11.94 14.16 15.19
Accounts Payable Turnover
4.35 4.46 4.41 4.62 5.01 5.14 5.13 4.91 4.56 5.37 5.98
Days Sales Outstanding (DSO)
52.04 53.76 58.45 61.93 58.21 58.63 57.45 61.47 78.40 58.14 48.13
Days Inventory Outstanding (DIO)
73.51 73.44 75.34 76.94 72.91 74.52 73.82 84.51 95.93 80.49 74.52
Days Payable Outstanding (DPO)
83.92 81.83 82.80 79.06 72.82 71.02 71.14 74.38 80.10 67.92 61.06
Cash Conversion Cycle (CCC)
41.62 45.37 50.99 59.81 58.31 62.13 60.13 71.59 94.23 70.71 61.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,967 1,998 2,001 2,053 2,092 2,057 1,982 1,913 3,416 3,208 3,087
Invested Capital Turnover
4.51 4.15 3.86 3.74 3.79 3.87 4.04 4.10 3.38 4.31 5.04
Increase / (Decrease) in Invested Capital
186 160 58 64 125 60 -19 -140 1,324 1,151 1,105
Enterprise Value (EV)
2,634 3,139 3,333 3,620 3,804 3,826 4,750 5,640 9,176 7,744 13,006
Market Capitalization
2,940 3,468 3,674 3,764 4,133 4,164 5,243 6,080 8,421 7,148 12,679
Book Value per Share
$40.20 $41.72 $42.22 $40.20 $44.90 $44.10 $46.29 $44.18 $48.77 $47.83 $51.49
Tangible Book Value per Share
$40.20 $41.72 $42.22 $40.20 $44.90 $44.10 $46.29 $44.18 $43.15 $41.26 $49.21
Total Capital
2,598 2,648 2,659 2,679 2,734 2,704 2,780 2,840 4,832 4,784 4,932
Total Debt
326 321 317 317 313 309 305 300 2,171 2,172 2,172
Total Long-Term Debt
308 304 300 300 296 291 287 283 1,999 2,000 1,957
Net Debt
-306 -329 -341 -309 -329 -338 -493 -626 755 596 327
Capital Expenditures (CapEx)
34 30 23 25 17 31 37 62 87 57 101
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,194 1,216 1,232 1,321 1,369 1,364 1,274 1,135 1,994 1,766 1,802
Debt-free Net Working Capital (DFNWC)
1,826 1,867 1,889 1,947 2,011 2,011 2,072 2,061 3,409 3,341 3,647
Net Working Capital (NWC)
1,808 1,850 1,872 1,930 1,994 1,994 2,054 2,043 3,237 3,169 3,432
Net Nonoperating Expense (NNE)
4.35 1.14 5.67 2.18 1.92 2.56 3.56 3.63 10 19 19
Net Nonoperating Obligations (NNO)
-306 -329 -341 -309 -329 -338 -493 -626 755 596 327
Total Depreciation and Amortization (D&A)
31 30 30 32 32 28 30 30 89 47 48
Debt-free, Cash-free Net Working Capital to Revenue
14.12% 15.26% 16.20% 17.46% 17.77% 17.38% 15.82% 13.96% 21.41% 15.57% 14.12%
Debt-free Net Working Capital to Revenue
21.59% 23.43% 24.85% 25.73% 26.12% 25.63% 25.74% 25.35% 36.61% 29.46% 28.57%
Net Working Capital to Revenue
21.39% 23.21% 24.62% 25.50% 25.89% 25.40% 25.52% 25.14% 34.77% 27.95% 26.89%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.01 $0.94 $0.93 $1.12 $1.20 $1.18 $1.28 $0.90 $0.91 $1.72 $2.17
Adjusted Weighted Average Basic Shares Outstanding
56.54M 55.59M 55.47M 55.59M 54.21M 54.41M 53.61M 53.95M 54.16M 54.33M 53.86M
Adjusted Diluted Earnings per Share
$0.98 $0.93 $0.91 $1.09 $1.16 $1.16 $1.26 $0.88 $0.89 $1.70 $2.12
Adjusted Weighted Average Diluted Shares Outstanding
58.24M 56.70M 56.71M 56.97M 55.85M 55.51M 54.49M 55.18M 55.52M 55.11M 55.13M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
55.78M 55.45M 54.65M 53.93M 54.33M 53.46M 53.28M 54.56M 54.60M 53.60M 53.60M
Normalized Net Operating Profit after Tax (NOPAT)
66 59 62 72 74 74 82 77 99 118 146
Normalized NOPAT Margin
3.54% 3.21% 3.35% 3.56% 3.69% 3.72% 4.04% 3.68% 3.10% 2.93% 4.20%
Pre Tax Income Margin
4.36% 4.06% 4.05% 4.30% 4.30% 4.46% 4.48% 3.50% 1.93% 3.27% 5.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.28 9.64 10.60 17.64 17.57 18.01 18.51 14.26 3.17 4.82 6.60
NOPAT to Interest Expense
7.69 6.87 8.05 13.77 14.56 14.68 15.35 10.71 2.50 3.64 4.45
EBIT Less CapEx to Interest Expense
6.21 6.04 7.57 12.76 14.16 11.84 11.06 2.22 -0.35 3.05 3.50
NOPAT Less CapEx to Interest Expense
3.63 3.27 5.01 8.90 11.14 8.51 7.90 -1.32 -1.01 1.88 1.35
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
73.39% 83.33% 94.25% 106.96% 65.65% 93.69% 72.87% 42.74% 71.82% 92.04% 73.15%

Financials Breakdown Chart

Key Financial Trends

Sanmina’s latest results show a sharp improvement in profitability during Q3 fiscal 2026, although revenue declined sequentially and the balance sheet now carries substantially more debt than it did before the company’s recent expansion. The data also includes restated prior-period figures, so investors should focus on broad trends rather than treating every year-over-year comparison as fully like-for-like.

Revenue and earnings: Q3 fiscal 2026 revenue was $3.46 billion, down 13.7% from $4.01 billion in Q2 but up 69.7% from the restated $2.04 billion reported in Q3 fiscal 2025. The year-over-year increase appears to reflect the company’s significantly larger operating base, including acquisition-related changes. Gross profit increased to $363.3 million, producing a 10.5% gross margin, compared with 8.8% in Q2 and 8.9% in the year-earlier quarter.

Operating income rose to $221.2 million in Q3 from $157.0 million in Q2, lifting the operating margin to approximately 6.4%. Net income attributable to common shareholders increased to $117.1 million, or $2.12 per diluted share, from $93.6 million, or $1.70 per diluted share, in Q2. This improvement followed unusually high operating charges in earlier quarters, including a $44.0 million restructuring charge in Q1 and $72.6 million of other operating expenses in Q2.

Cash flow: Sanmina generated $124.5 million of operating cash flow in Q3, down considerably from $398.8 million in Q2. The Q2 figure benefited from a $272.0 million favorable working-capital contribution, while Q3 working capital consumed $24.6 million. Capital expenditures rose to $100.9 million, resulting in estimated free cash flow of roughly $23.6 million. This is positive, but well below the approximately $163.0 million of free cash flow generated in Q3 fiscal 2025.

Cash and equivalents increased to $1.84 billion at the end of Q3 from $1.58 billion in Q2, helped by a $261.4 million quarterly increase in cash. Investing cash flow was positive at $142.0 million, primarily because of the $242.8 million acquisition-related cash inflow shown in the statement. Investors should review the underlying transaction disclosures to determine whether this represents proceeds, acquired cash, or another transaction-related adjustment.

Balance sheet: Total assets reached $9.74 billion, compared with $5.22 billion in Q3 fiscal 2025. Accounts receivable and inventory also expanded significantly over that period, reaching $1.99 billion and $3.15 billion, respectively. The larger inventory balance may support higher production levels, but it also increases the risk of working-capital pressure if demand weakens or customer programs are delayed.

Total debt was approximately $2.16 billion at the end of Q3, consisting of $215.0 million of short-term debt and $1.96 billion of long-term debt. That compares with approximately $305 million of total debt in Q3 fiscal 2025. Sanmina therefore had roughly $327 million of net debt despite its sizable cash balance. Total liabilities represented about 71.7% of assets, while the current ratio was approximately 1.8, indicating adequate near-term coverage but a more leveraged capital structure.

  • Profitability improved materially: Q3 operating income increased 41% sequentially to $221.2 million, while diluted EPS rose 25% to $2.12.
  • Margins expanded: Gross margin improved to approximately 10.5% from 8.8% in Q2, and operating margin reached about 6.4%.
  • Revenue remains substantially above the prior-year level: Q3 revenue was 69.7% higher than the restated Q3 fiscal 2025 figure.
  • Operating cash flow remained positive: Sanmina generated $124.5 million from operations, and estimated free cash flow was approximately $23.6 million after capital expenditures.
  • Liquidity increased: Cash and equivalents rose to $1.84 billion, and working capital remained positive at roughly $3.43 billion.
  • Acquisition activity is changing the company’s scale: Total assets nearly doubled year over year, but investors need additional disclosures to assess the acquired businesses’ contribution and returns.
  • Share count has gradually declined: Diluted weighted-average shares were 55.1 million in Q3, below the 59.6 million reported in Q3 fiscal 2023, supporting per-share results.
  • Sequential revenue weakened: Q3 sales fell 13.7% from Q2, showing that recent earnings strength was driven more by margin improvement than by continued sequential growth.
  • Free cash flow deteriorated: Q3 free cash flow was approximately $23.6 million, down from about $163 million in the year-earlier quarter, as capital expenditures increased.
  • Leverage is materially higher: Total debt rose to approximately $2.16 billion from $305 million a year earlier, leaving Sanmina with net debt and greater interest-rate and refinancing exposure.

Overall, Sanmina’s Q3 fiscal 2026 statements point to stronger earnings power and improved margins, but the investment case now depends heavily on whether the company can convert its larger revenue base into consistent free cash flow while managing higher debt, elevated inventory, and acquisition integration.

09/03/26 08:44 PM ETAI Generated. May Contain Errors.

Sanmina Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Sanmina's financial year ends in September. Their financial year 2025 ended on September 27, 2025.

Sanmina's net income appears to be on an upward trend, with a most recent value of $266.26 million in 2025, falling from $377.26 million in 2015. The previous period was $237.75 million in 2024. Find out what analysts predict for Sanmina in the coming months.

Sanmina's total operating income in 2025 was $354.57 million, based on the following breakdown:
  • Total Gross Profit: $716.36 million
  • Total Operating Expenses: $361.79 million

Over the last 10 years, Sanmina's total revenue changed from $6.37 billion in 2015 to $8.13 billion in 2025, a change of 27.5%.

Sanmina's total liabilities were at $3.32 billion at the end of 2025, a 34.8% increase from 2024, and a 68.2% increase since 2015.

In the past 10 years, Sanmina's cash and equivalents has ranged from $398.29 million in 2016 to $926.27 million in 2025, and is currently $926.27 million as of their latest financial filing in 2025.

Over the last 10 years, Sanmina's book value per share changed from 18.90 in 2015 to 44.18 in 2025, a change of 133.8%.



Financial statements for NASDAQ:SANM last updated on 7/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners