Annual Income Statements for SB Financial Group
This table shows SB Financial Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for SB Financial Group
This table shows SB Financial Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
2.69 |
3.26 |
2.45 |
3.16 |
2.35 |
3.94 |
2.16 |
3.85 |
4.05 |
3.92 |
4.30 |
| Consolidated Net Income / (Loss) |
|
2.69 |
3.88 |
2.37 |
3.11 |
2.35 |
3.64 |
2.16 |
3.85 |
4.05 |
3.92 |
4.30 |
| Net Income / (Loss) Continuing Operations |
|
2.69 |
3.26 |
2.45 |
3.16 |
2.35 |
3.94 |
2.16 |
3.85 |
4.05 |
3.92 |
4.30 |
| Total Pre-Tax Income |
|
3.22 |
4.82 |
2.85 |
3.37 |
3.11 |
4.53 |
2.59 |
4.73 |
4.96 |
4.98 |
5.28 |
| Total Revenue |
|
14 |
15 |
13 |
14 |
14 |
15 |
15 |
17 |
17 |
16 |
17 |
| Net Interest Income / (Expense) |
|
9.54 |
9.58 |
9.18 |
9.66 |
10 |
11 |
11 |
12 |
12 |
13 |
13 |
| Total Interest Income |
|
15 |
15 |
15 |
16 |
17 |
17 |
17 |
18 |
19 |
19 |
19 |
| Loans and Leases Interest Income |
|
13 |
14 |
14 |
14 |
15 |
15 |
15 |
16 |
17 |
17 |
17 |
| Investment Securities Interest Income |
|
1.33 |
1.31 |
1.31 |
1.26 |
1.23 |
1.21 |
1.21 |
1.17 |
1.13 |
1.13 |
1.07 |
| Other Interest Income |
|
0.21 |
0.25 |
0.32 |
0.38 |
0.68 |
0.59 |
0.81 |
1.12 |
1.11 |
0.80 |
0.90 |
| Total Interest Expense |
|
5.26 |
5.54 |
6.12 |
6.00 |
6.36 |
5.95 |
6.09 |
6.34 |
6.48 |
6.56 |
6.60 |
| Deposits Interest Expense |
|
4.19 |
4.40 |
5.09 |
5.21 |
5.57 |
5.17 |
5.35 |
5.60 |
5.72 |
5.82 |
5.96 |
| Short-Term Borrowings Interest Expense |
|
0.67 |
0.72 |
0.61 |
0.37 |
0.37 |
0.37 |
0.36 |
0.37 |
0.37 |
0.37 |
0.29 |
| Long-Term Debt Interest Expense |
|
0.20 |
0.19 |
0.20 |
0.19 |
0.20 |
0.19 |
0.20 |
0.19 |
0.20 |
0.19 |
0.20 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
0.21 |
0.23 |
0.22 |
0.22 |
0.23 |
0.22 |
0.18 |
0.18 |
0.19 |
0.18 |
0.16 |
| Total Non-Interest Income |
|
4.16 |
5.53 |
3.95 |
4.39 |
4.12 |
4.56 |
4.11 |
5.05 |
4.24 |
3.71 |
4.71 |
| Other Service Charges |
|
1.68 |
1.00 |
2.03 |
1.75 |
2.11 |
1.28 |
1.98 |
2.82 |
2.36 |
-0.80 |
3.10 |
| Net Realized & Unrealized Capital Gains on Investments |
|
1.22 |
2.38 |
0.79 |
1.38 |
1.53 |
1.01 |
0.86 |
1.65 |
1.34 |
1.31 |
1.13 |
| Other Non-Interest Income |
|
0.43 |
0.38 |
0.27 |
0.41 |
0.49 |
0.48 |
0.40 |
0.58 |
0.54 |
0.53 |
0.49 |
| Provision for Credit Losses |
|
-0.01 |
0.32 |
-0.09 |
-0.05 |
-0.31 |
0.12 |
0.37 |
0.30 |
0.30 |
0.30 |
0.21 |
| Total Non-Interest Expense |
|
10 |
10 |
10 |
11 |
11 |
11 |
12 |
12 |
11 |
11 |
12 |
| Salaries and Employee Benefits |
|
5.63 |
5.80 |
5.53 |
6.17 |
6.29 |
6.35 |
6.41 |
6.77 |
6.45 |
6.21 |
6.28 |
| Net Occupancy & Equipment Expense |
|
2.48 |
2.45 |
2.62 |
2.49 |
2.53 |
2.65 |
3.40 |
2.80 |
2.71 |
2.77 |
2.85 |
| Marketing Expense |
|
0.19 |
0.18 |
0.20 |
0.18 |
0.24 |
0.21 |
0.17 |
0.19 |
0.17 |
0.12 |
0.28 |
| Other Operating Expenses |
|
2.18 |
2.17 |
1.94 |
1.83 |
2.45 |
1.29 |
2.43 |
2.39 |
1.98 |
2.03 |
2.52 |
| Income Tax Expense |
|
0.54 |
0.94 |
0.48 |
0.26 |
0.75 |
0.89 |
0.43 |
0.88 |
0.91 |
1.07 |
0.99 |
| Basic Earnings per Share |
|
$0.40 |
$0.57 |
$0.35 |
$0.47 |
$0.35 |
$0.55 |
$0.33 |
$0.60 |
$0.64 |
$0.62 |
$0.69 |
| Weighted Average Basic Shares Outstanding |
|
6.79M |
6.79M |
6.72M |
6.69M |
6.66M |
0.00 |
6.48M |
6.45M |
6.30M |
0.00 |
6.23M |
| Diluted Earnings per Share |
|
$0.39 |
$0.57 |
$0.35 |
$0.47 |
$0.35 |
$0.55 |
$0.33 |
$0.60 |
$0.64 |
$0.62 |
$0.69 |
| Weighted Average Diluted Shares Outstanding |
|
6.88M |
6.79M |
6.72M |
6.70M |
6.68M |
0.00 |
6.50M |
6.46M |
6.31M |
0.00 |
6.24M |
| Cash Dividends to Common per Share |
|
$0.13 |
$0.14 |
$0.14 |
$0.14 |
$0.14 |
$0.15 |
$0.15 |
$0.15 |
$0.15 |
$0.15 |
$0.16 |
Annual Cash Flow Statements for SB Financial Group
This table details how cash moves in and out of SB Financial Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-7.74 |
-3.45 |
9.60 |
22 |
-21 |
114 |
8.82 |
-122 |
-4.85 |
2.96 |
46 |
| Net Cash From Operating Activities |
|
8.62 |
14 |
9.80 |
14 |
19 |
24 |
17 |
26 |
14 |
9.45 |
24 |
| Net Cash From Continuing Operating Activities |
|
8.62 |
14 |
9.80 |
8.14 |
19 |
24 |
17 |
26 |
14 |
9.45 |
24 |
| Net Income / (Loss) Continuing Operations |
|
7.62 |
8.78 |
11 |
12 |
12 |
15 |
18 |
13 |
12 |
11 |
14 |
| Consolidated Net Income / (Loss) |
|
7.62 |
8.78 |
11 |
12 |
12 |
15 |
18 |
13 |
12 |
11 |
14 |
| Provision For Loan Losses |
|
1.10 |
0.75 |
0.40 |
0.60 |
0.80 |
4.50 |
1.05 |
0.00 |
0.32 |
0.12 |
1.31 |
| Depreciation Expense |
|
1.10 |
1.51 |
1.57 |
1.69 |
1.88 |
1.94 |
2.26 |
2.20 |
2.24 |
2.15 |
2.20 |
| Amortization Expense |
|
2.06 |
2.27 |
1.69 |
1.60 |
2.45 |
5.45 |
5.19 |
2.72 |
1.85 |
1.89 |
2.46 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-3.31 |
0.89 |
-3.81 |
-3.01 |
-4.96 |
-3.64 |
-5.67 |
5.46 |
-1.10 |
-3.89 |
3.26 |
| Changes in Operating Assets and Liabilities, net |
|
0.05 |
-0.17 |
-1.11 |
1.33 |
6.68 |
0.71 |
-3.86 |
2.68 |
-1.41 |
-2.30 |
0.84 |
| Net Cash From Investing Activities |
|
-55 |
-91 |
-50 |
-88 |
-68 |
-57 |
-72 |
-166 |
-17 |
-29 |
-68 |
| Net Cash From Continuing Investing Activities |
|
-55 |
-91 |
-50 |
-88 |
-68 |
-57 |
-72 |
-166 |
-17 |
-29 |
-68 |
| Purchase of Investment Securities |
|
-76 |
-112 |
-88 |
-108 |
-109 |
-148 |
-125 |
-204 |
-42 |
-52 |
-124 |
| Sale and/or Maturity of Investments |
|
20 |
22 |
38 |
20 |
42 |
90 |
54 |
38 |
25 |
23 |
56 |
| Net Cash From Financing Activities |
|
38 |
73 |
49 |
95 |
27 |
147 |
64 |
18 |
-1.45 |
22 |
90 |
| Net Cash From Continuing Financing Activities |
|
38 |
73 |
49 |
95 |
27 |
147 |
44 |
18 |
-1.45 |
22 |
90 |
| Net Change in Deposits |
|
36 |
87 |
57 |
73 |
38 |
158 |
64 |
-26 |
-16 |
82 |
102 |
| Issuance of Debt |
|
9.00 |
5.50 |
5.00 |
13 |
- |
0.00 |
0.00 |
232 |
811 |
133 |
0.00 |
| Repayment of Debt |
|
-4.00 |
-14 |
-13 |
-16 |
0.00 |
-8.00 |
-7.37 |
-178 |
-787 |
-182 |
-1.00 |
| Repurchase of Common Equity |
|
-0.00 |
-1.17 |
-1.79 |
-0.11 |
-5.05 |
-7.17 |
-9.52 |
-5.90 |
-3.47 |
-4.77 |
-5.69 |
| Payment of Dividends |
|
-1.94 |
-2.16 |
-2.34 |
-3.07 |
-3.28 |
-3.07 |
-3.14 |
-3.42 |
-3.58 |
-3.77 |
-3.85 |
| Other Financing Activities, Net |
|
-0.33 |
-1.87 |
4.55 |
0.10 |
-2.24 |
7.24 |
- |
-0.40 |
-1.54 |
-2.80 |
-1.36 |
| Cash Interest Paid |
|
2.58 |
3.05 |
3.91 |
5.90 |
- |
7.28 |
4.34 |
- |
17 |
25 |
26 |
| Cash Income Taxes Paid |
|
2.06 |
3.97 |
3.11 |
1.87 |
3.08 |
5.18 |
4.23 |
4.70 |
0.00 |
0.42 |
2.05 |
Quarterly Cash Flow Statements for SB Financial Group
This table details how cash moves in and out of SB Financial Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-1.94 |
3.92 |
3.64 |
-4.62 |
27 |
-23 |
79 |
-26 |
5.56 |
-13 |
55 |
| Net Cash From Operating Activities |
|
8.13 |
6.77 |
0.31 |
-0.43 |
3.62 |
5.96 |
6.70 |
-3.63 |
13 |
8.27 |
-3.00 |
| Net Cash From Continuing Operating Activities |
|
8.13 |
6.77 |
0.31 |
-0.43 |
3.62 |
5.96 |
6.70 |
-3.63 |
13 |
8.27 |
-3.00 |
| Net Income / (Loss) Continuing Operations |
|
2.69 |
3.88 |
2.37 |
3.11 |
2.35 |
3.64 |
2.16 |
3.85 |
4.05 |
3.92 |
4.30 |
| Consolidated Net Income / (Loss) |
|
2.69 |
3.88 |
2.37 |
3.11 |
2.35 |
3.64 |
2.16 |
3.85 |
4.05 |
3.92 |
4.30 |
| Provision For Loan Losses |
|
-0.01 |
-0.07 |
0.00 |
- |
0.20 |
-0.08 |
0.39 |
0.60 |
0.12 |
0.20 |
0.21 |
| Depreciation Expense |
|
0.57 |
0.56 |
0.55 |
0.52 |
0.53 |
0.54 |
0.54 |
0.55 |
0.55 |
0.56 |
0.58 |
| Amortization Expense |
|
0.49 |
0.43 |
0.42 |
0.47 |
0.52 |
0.49 |
0.50 |
0.59 |
0.63 |
0.74 |
0.69 |
| Non-Cash Adjustments to Reconcile Net Income |
|
2.10 |
0.90 |
-2.60 |
-3.61 |
-1.29 |
3.61 |
2.25 |
-9.27 |
7.81 |
2.46 |
-6.30 |
| Changes in Operating Assets and Liabilities, net |
|
2.30 |
1.08 |
-0.43 |
-0.93 |
1.31 |
-2.24 |
0.86 |
0.06 |
-0.47 |
0.39 |
-2.48 |
| Net Cash From Investing Activities |
|
3.67 |
-7.05 |
12 |
-7.97 |
-19 |
-14 |
9.17 |
-1.95 |
-12 |
-63 |
2.12 |
| Net Cash From Continuing Investing Activities |
|
3.67 |
-7.05 |
12 |
-7.97 |
-19 |
-14 |
9.17 |
-1.95 |
-12 |
-63 |
2.12 |
| Purchase of Investment Securities |
|
-3.94 |
-12 |
7.37 |
-15 |
-24 |
-20 |
-27 |
-7.37 |
-18 |
-71 |
-3.38 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
0.05 |
| Sale and/or Maturity of Investments |
|
7.61 |
4.98 |
4.33 |
7.33 |
5.47 |
5.45 |
36 |
5.42 |
5.82 |
8.11 |
5.45 |
| Net Cash From Financing Activities |
|
-14 |
4.19 |
-8.37 |
3.79 |
42 |
-15 |
63 |
-20 |
5.08 |
41 |
56 |
| Net Cash From Continuing Financing Activities |
|
-14 |
4.19 |
-8.37 |
3.79 |
42 |
-15 |
63 |
-20 |
5.08 |
41 |
56 |
| Net Change in Deposits |
|
14 |
-15 |
42 |
2.85 |
44 |
-6.93 |
66 |
-21 |
13 |
45 |
65 |
| Repayment of Debt |
|
-312 |
-159 |
-159 |
-18 |
-5.00 |
- |
-1.00 |
- |
- |
- |
-7.50 |
| Repurchase of Common Equity |
|
-0.61 |
-0.74 |
-0.52 |
-0.37 |
-1.13 |
-2.74 |
-0.71 |
-2.32 |
-2.01 |
-0.65 |
-0.68 |
| Payment of Dividends |
|
-0.89 |
-0.92 |
-0.92 |
-0.95 |
-0.94 |
-0.96 |
-0.95 |
-0.98 |
-0.95 |
-0.98 |
-0.98 |
| Other Financing Activities, Net |
|
-4.60 |
-3.13 |
-0.47 |
2.26 |
0.06 |
-4.66 |
0.47 |
4.58 |
-4.66 |
-1.75 |
0.20 |
| Other Net Changes in Cash |
|
- |
- |
0.00 |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Cash Interest Paid |
|
- |
- |
5.79 |
5.82 |
5.93 |
- |
6.26 |
6.08 |
6.96 |
6.28 |
6.50 |
Annual Balance Sheets for SB Financial Group
This table presents SB Financial Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
733 |
816 |
877 |
987 |
1,039 |
1,258 |
1,331 |
1,336 |
1,343 |
1,380 |
1,545 |
| Cash and Due from Banks |
|
20 |
17 |
27 |
48 |
27 |
141 |
150 |
28 |
23 |
26 |
72 |
| Interest Bearing Deposits at Other Banks |
|
- |
- |
- |
- |
0.00 |
5.82 |
2.64 |
2.13 |
1.54 |
1.57 |
1.14 |
| Trading Account Securities |
|
97 |
95 |
87 |
95 |
108 |
157 |
271 |
239 |
220 |
202 |
189 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
860 |
809 |
948 |
984 |
1,032 |
1,164 |
| Loans and Leases |
|
- |
- |
- |
- |
- |
873 |
823 |
962 |
1,000 |
1,047 |
1,181 |
| Allowance for Loan and Lease Losses |
|
- |
- |
- |
- |
- |
13 |
14 |
14 |
16 |
15 |
16 |
| Loans Held for Sale |
|
- |
- |
- |
- |
- |
- |
- |
2.07 |
2.53 |
6.77 |
1.76 |
| Premises and Equipment, Net |
|
19 |
19 |
21 |
22 |
23 |
24 |
23 |
23 |
21 |
20 |
22 |
| Mortgage Servicing Rights |
|
7.15 |
8.42 |
9.91 |
11 |
11 |
7.76 |
12 |
14 |
14 |
15 |
15 |
| Goodwill |
|
- |
- |
- |
- |
- |
- |
- |
23 |
23 |
23 |
27 |
| Other Assets |
|
573 |
660 |
716 |
793 |
851 |
41 |
41 |
57 |
54 |
53 |
54 |
| Total Liabilities & Shareholders' Equity |
|
733 |
816 |
877 |
987 |
1,039 |
1,258 |
1,331 |
1,336 |
1,343 |
1,380 |
1,545 |
| Total Liabilities |
|
652 |
729 |
783 |
856 |
902 |
1,115 |
1,186 |
1,217 |
1,219 |
1,252 |
1,404 |
| Non-Interest Bearing Deposits |
|
113 |
125 |
136 |
145 |
158 |
252 |
247 |
257 |
229 |
232 |
254 |
| Interest Bearing Deposits |
|
473 |
548 |
594 |
658 |
682 |
797 |
866 |
830 |
841 |
920 |
1,053 |
| Federal Funds Purchased and Securities Sold |
|
12 |
11 |
15 |
15 |
13 |
20 |
15 |
15 |
13 |
11 |
9.23 |
| Accrued Interest Payable |
|
0.26 |
0.41 |
0.59 |
0.91 |
1.19 |
0.62 |
0.30 |
0.77 |
2.44 |
2.35 |
2.46 |
| Long-Term Debt |
|
45 |
37 |
29 |
26 |
26 |
18 |
35 |
90 |
114 |
65 |
65 |
| Other Long-Term Liabilities |
|
7.40 |
8.63 |
8.54 |
11 |
22 |
27 |
22 |
25 |
19 |
21 |
20 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
81 |
87 |
94 |
130 |
136 |
143 |
145 |
118 |
124 |
128 |
141 |
| Total Preferred & Common Equity |
|
81 |
87 |
94 |
130 |
136 |
143 |
145 |
118 |
124 |
128 |
141 |
| Preferred Stock |
|
14 |
14 |
14 |
14 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
67 |
73 |
80 |
116 |
136 |
143 |
145 |
118 |
124 |
128 |
141 |
| Common Stock |
|
28 |
28 |
28 |
56 |
69 |
69 |
69 |
76 |
76 |
77 |
76 |
| Retained Earnings |
|
40 |
47 |
55 |
64 |
73 |
85 |
100 |
102 |
108 |
116 |
126 |
| Treasury Stock |
|
-1.46 |
-2.11 |
-3.26 |
-2.72 |
-6.76 |
-13 |
-22 |
-28 |
-31 |
-35 |
-40 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.65 |
0.05 |
-0.14 |
-0.55 |
0.66 |
2.21 |
-1.85 |
-32 |
-30 |
-30 |
-21 |
Quarterly Balance Sheets for SB Financial Group
This table presents SB Financial Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
1,326 |
1,336 |
1,342 |
1,394 |
1,501 |
1,486 |
1,496 |
1,605 |
| Cash and Due from Banks |
|
19 |
27 |
22 |
49 |
105 |
79 |
85 |
126 |
| Interest Bearing Deposits at Other Banks |
|
1.18 |
2.42 |
2.42 |
1.71 |
1.57 |
1.57 |
2.03 |
1.97 |
| Trading Account Securities |
|
213 |
213 |
208 |
212 |
200 |
196 |
193 |
184 |
| Loans and Leases, Net of Allowance |
|
973 |
976 |
990 |
1,015 |
1,073 |
1,079 |
1,095 |
1,165 |
| Loans and Leases |
|
989 |
992 |
1,005 |
1,030 |
1,088 |
1,095 |
1,111 |
1,181 |
| Allowance for Loan and Lease Losses |
|
16 |
16 |
16 |
15 |
15 |
16 |
16 |
16 |
| Loans Held for Sale |
|
3.21 |
4.73 |
7.86 |
8.93 |
4.29 |
13 |
4.74 |
7.20 |
| Premises and Equipment, Net |
|
22 |
21 |
21 |
21 |
22 |
22 |
22 |
21 |
| Mortgage Servicing Rights |
|
14 |
14 |
15 |
14 |
15 |
15 |
15 |
16 |
| Goodwill |
|
23 |
23 |
23 |
23 |
27 |
27 |
27 |
27 |
| Other Assets |
|
58 |
55 |
54 |
49 |
53 |
53 |
52 |
57 |
| Total Liabilities & Shareholders' Equity |
|
1,326 |
1,336 |
1,342 |
1,394 |
1,501 |
1,486 |
1,496 |
1,605 |
| Total Liabilities |
|
1,214 |
1,212 |
1,217 |
1,261 |
1,369 |
1,353 |
1,359 |
1,461 |
| Non-Interest Bearing Deposits |
|
224 |
219 |
208 |
222 |
240 |
241 |
247 |
248 |
| Interest Bearing Deposits |
|
861 |
893 |
907 |
937 |
1,031 |
1,009 |
1,016 |
1,124 |
| Federal Funds Purchased and Securities Sold |
|
17 |
13 |
15 |
15 |
11 |
16 |
11 |
9.43 |
| Accrued Interest Payable |
|
2.22 |
2.77 |
2.94 |
3.37 |
2.63 |
2.26 |
2.74 |
2.55 |
| Long-Term Debt |
|
89 |
65 |
65 |
65 |
65 |
65 |
65 |
58 |
| Other Long-Term Liabilities |
|
21 |
19 |
18 |
18 |
20 |
20 |
18 |
20 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
112 |
124 |
125 |
133 |
132 |
134 |
137 |
144 |
| Total Preferred & Common Equity |
|
112 |
124 |
125 |
133 |
132 |
134 |
137 |
144 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
112 |
124 |
125 |
133 |
132 |
134 |
137 |
144 |
| Common Stock |
|
76 |
76 |
77 |
76 |
76 |
76 |
76 |
76 |
| Retained Earnings |
|
106 |
110 |
112 |
114 |
117 |
120 |
123 |
130 |
| Treasury Stock |
|
-30 |
-31 |
-31 |
-32 |
-35 |
-38 |
-39 |
-40 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-40 |
-32 |
-32 |
-25 |
-27 |
-25 |
-23 |
-22 |
Annual Metrics And Ratios for SB Financial Group
This table displays calculated financial ratios and metrics derived from SB Financial Group's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
4,917,289.00 |
4,852,551.00 |
4,787,796.00 |
6,503,250.00 |
6,401,342.00 |
7,546,804.00 |
6,956,333.00 |
7,001,339.00 |
6,801,921.00 |
- |
6,801,921.00 |
| DEI Adjusted Shares Outstanding |
|
4,917,289.00 |
4,852,551.00 |
4,787,796.00 |
6,503,250.00 |
6,401,342.00 |
7,546,804.00 |
6,956,333.00 |
7,001,339.00 |
6,801,921.00 |
- |
6,801,921.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
1.55 |
1.81 |
2.31 |
1.79 |
1.87 |
1.98 |
2.63 |
1.79 |
1.78 |
- |
2.05 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
15.69% |
12.02% |
4.25% |
9.40% |
5.91% |
24.95% |
3.87% |
-15.97% |
-1.10% |
-0.10% |
15.14% |
| EBITDA Growth |
|
39.51% |
17.65% |
1.21% |
5.04% |
6.92% |
36.23% |
16.84% |
-32.97% |
-10.43% |
1.23% |
19.64% |
| EBIT Growth |
|
50.01% |
17.04% |
5.61% |
6.01% |
1.30% |
26.02% |
23.23% |
-32.60% |
-8.40% |
1.90% |
20.92% |
| NOPAT Growth |
|
44.77% |
15.29% |
25.97% |
5.18% |
2.88% |
24.81% |
22.30% |
-31.49% |
-3.40% |
-5.17% |
21.83% |
| Net Income Growth |
|
44.77% |
15.29% |
25.97% |
5.18% |
2.88% |
24.81% |
22.30% |
-31.49% |
-3.40% |
-5.17% |
21.83% |
| EPS Growth |
|
11.22% |
15.97% |
26.09% |
-13.22% |
0.00% |
29.80% |
30.61% |
-30.86% |
-1.13% |
-1.71% |
27.33% |
| Operating Cash Flow Growth |
|
72.06% |
62.81% |
-30.11% |
41.28% |
35.95% |
26.97% |
-27.82% |
48.17% |
-45.29% |
-32.44% |
154.35% |
| Free Cash Flow Firm Growth |
|
82.96% |
507.52% |
-3.04% |
-292.00% |
128.32% |
155.23% |
-104.81% |
-1,903.35% |
-12.50% |
425.51% |
-99.65% |
| Invested Capital Growth |
|
9.10% |
-2.52% |
-0.44% |
27.63% |
3.61% |
-0.72% |
11.82% |
15.56% |
14.19% |
-19.08% |
7.16% |
| Revenue Q/Q Growth |
|
2.69% |
5.00% |
-0.06% |
1.63% |
3.96% |
5.76% |
-3.50% |
-1.80% |
0.89% |
0.60% |
1.50% |
| EBITDA Q/Q Growth |
|
5.95% |
8.42% |
-2.83% |
1.55% |
2.05% |
-2.61% |
-8.20% |
-2.99% |
0.18% |
-0.28% |
3.91% |
| EBIT Q/Q Growth |
|
5.22% |
5.85% |
0.18% |
1.78% |
-0.77% |
-7.10% |
-10.16% |
1.61% |
0.59% |
-0.68% |
3.31% |
| NOPAT Q/Q Growth |
|
4.71% |
5.39% |
18.34% |
-8.43% |
3.44% |
15.45% |
-9.98% |
1.62% |
2.99% |
-2.12% |
2.07% |
| Net Income Q/Q Growth |
|
4.71% |
5.39% |
18.34% |
-8.43% |
3.44% |
15.45% |
-9.98% |
1.62% |
2.99% |
-2.12% |
2.07% |
| EPS Q/Q Growth |
|
-0.83% |
5.34% |
17.57% |
-14.69% |
3.42% |
17.37% |
-7.91% |
0.57% |
4.17% |
-1.15% |
3.30% |
| Operating Cash Flow Q/Q Growth |
|
-11.21% |
19.36% |
3.22% |
8.27% |
77.67% |
16.36% |
-29.70% |
6.25% |
-29.95% |
-7.95% |
10.65% |
| Free Cash Flow Firm Q/Q Growth |
|
81.74% |
27.46% |
61.20% |
18.89% |
-51.20% |
16.41% |
-339.20% |
-224.84% |
-65.97% |
262.67% |
-97.94% |
| Invested Capital Q/Q Growth |
|
4.90% |
3.17% |
0.90% |
-3.20% |
1.15% |
0.99% |
0.36% |
16.05% |
17.89% |
-2.69% |
2.13% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
36.31% |
38.13% |
37.02% |
35.54% |
35.88% |
39.12% |
44.00% |
35.10% |
31.79% |
32.21% |
33.47% |
| EBIT Margin |
|
28.23% |
29.49% |
29.88% |
28.95% |
27.69% |
27.93% |
33.13% |
26.58% |
24.61% |
25.11% |
26.37% |
| Profit (Net Income) Margin |
|
19.51% |
20.08% |
24.26% |
23.33% |
22.66% |
22.63% |
26.65% |
21.73% |
21.22% |
20.14% |
21.31% |
| Tax Burden Percent |
|
69.12% |
68.09% |
81.21% |
80.57% |
81.83% |
81.05% |
80.43% |
81.75% |
82.18% |
82.78% |
80.99% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
104.90% |
96.92% |
99.81% |
| Effective Tax Rate |
|
30.88% |
31.91% |
18.79% |
19.43% |
18.17% |
18.95% |
19.57% |
18.25% |
17.82% |
17.22% |
19.01% |
| Return on Invested Capital (ROIC) |
|
6.28% |
7.03% |
8.99% |
8.33% |
7.50% |
9.24% |
10.70% |
6.44% |
5.42% |
5.33% |
7.01% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.28% |
7.03% |
8.99% |
8.33% |
7.50% |
9.24% |
10.70% |
6.44% |
5.42% |
5.33% |
7.01% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.43% |
3.44% |
3.27% |
2.04% |
1.48% |
1.48% |
2.00% |
3.06% |
4.54% |
3.78% |
3.39% |
| Return on Equity (ROE) |
|
9.71% |
10.47% |
12.26% |
10.37% |
8.98% |
10.71% |
12.70% |
9.51% |
9.96% |
9.11% |
10.40% |
| Cash Return on Invested Capital (CROIC) |
|
-2.42% |
9.59% |
9.44% |
-15.95% |
3.96% |
9.96% |
-0.45% |
-7.99% |
-7.83% |
26.42% |
0.10% |
| Operating Return on Assets (OROA) |
|
1.56% |
1.67% |
1.61% |
1.55% |
1.44% |
1.61% |
1.76% |
1.15% |
1.05% |
1.05% |
1.18% |
| Return on Assets (ROA) |
|
1.08% |
1.13% |
1.31% |
1.25% |
1.18% |
1.30% |
1.41% |
0.94% |
0.90% |
0.84% |
0.96% |
| Return on Common Equity (ROCE) |
|
7.98% |
8.73% |
10.36% |
9.08% |
8.51% |
10.71% |
12.70% |
9.51% |
9.96% |
9.11% |
10.40% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.38% |
10.15% |
11.77% |
8.92% |
8.80% |
10.46% |
12.61% |
10.57% |
9.73% |
9.00% |
9.89% |
| Net Operating Profit after Tax (NOPAT) |
|
7.62 |
8.78 |
11 |
12 |
12 |
15 |
18 |
13 |
12 |
11 |
14 |
| NOPAT Margin |
|
19.51% |
20.08% |
24.26% |
23.33% |
22.66% |
22.63% |
26.65% |
21.73% |
21.22% |
20.14% |
21.31% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
53.10% |
55.35% |
56.92% |
57.33% |
57.46% |
53.29% |
53.27% |
60.36% |
59.70% |
62.26% |
58.23% |
| Operating Expenses to Revenue |
|
68.96% |
68.79% |
69.25% |
69.85% |
70.80% |
65.26% |
65.34% |
73.42% |
73.63% |
75.45% |
71.69% |
| Earnings before Interest and Taxes (EBIT) |
|
11 |
13 |
14 |
14 |
15 |
18 |
23 |
15 |
14 |
14 |
17 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
14 |
17 |
17 |
18 |
19 |
26 |
30 |
20 |
18 |
18 |
22 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.59 |
0.80 |
1.13 |
0.70 |
0.89 |
0.76 |
0.81 |
0.89 |
0.77 |
0.00 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.78 |
1.04 |
1.42 |
0.82 |
1.02 |
0.90 |
0.96 |
1.11 |
0.95 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
1.02 |
1.33 |
1.98 |
1.64 |
2.29 |
1.65 |
1.71 |
1.83 |
1.69 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
5.97 |
7.45 |
8.95 |
7.69 |
10.96 |
7.28 |
6.41 |
8.44 |
8.45 |
0.00 |
0.00 |
| Dividend Yield |
|
2.47% |
2.01% |
2.00% |
2.53% |
2.33% |
2.72% |
0.00% |
3.18% |
3.66% |
2.69% |
2.73% |
| Earnings Yield |
|
16.76% |
13.42% |
11.17% |
13.01% |
9.13% |
13.73% |
15.61% |
11.85% |
11.84% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.62 |
0.75 |
0.87 |
0.47 |
0.74 |
0.00 |
0.00 |
0.80 |
0.78 |
0.00 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.01 |
2.10 |
2.34 |
1.48 |
2.27 |
0.00 |
0.00 |
2.87 |
3.25 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
5.54 |
5.51 |
6.31 |
4.17 |
6.33 |
0.00 |
0.01 |
8.19 |
10.23 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.13 |
7.13 |
7.82 |
5.12 |
8.20 |
0.00 |
0.01 |
10.82 |
13.22 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
10.31 |
10.47 |
9.63 |
6.35 |
10.03 |
0.00 |
0.02 |
13.23 |
15.33 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.12 |
6.56 |
10.86 |
5.34 |
6.38 |
0.00 |
0.02 |
6.48 |
13.25 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
7.68 |
9.17 |
0.00 |
19.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.56 |
0.43 |
0.31 |
0.20 |
0.19 |
0.13 |
0.24 |
0.76 |
0.91 |
0.51 |
0.46 |
| Long-Term Debt to Equity |
|
0.56 |
0.43 |
0.31 |
0.20 |
0.19 |
0.13 |
0.24 |
0.76 |
0.91 |
0.51 |
0.46 |
| Financial Leverage |
|
0.55 |
0.49 |
0.36 |
0.25 |
0.20 |
0.16 |
0.19 |
0.48 |
0.84 |
0.71 |
0.48 |
| Leverage Ratio |
|
9.03 |
9.23 |
9.38 |
8.30 |
7.60 |
8.23 |
8.99 |
10.13 |
11.03 |
10.81 |
10.88 |
| Compound Leverage Factor |
|
9.03 |
9.23 |
9.38 |
8.30 |
7.60 |
8.23 |
8.99 |
10.13 |
11.58 |
10.48 |
10.86 |
| Debt to Total Capital |
|
35.80% |
29.84% |
23.46% |
16.79% |
16.20% |
11.36% |
19.61% |
43.15% |
47.73% |
33.76% |
31.53% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
35.80% |
29.84% |
23.46% |
16.79% |
16.20% |
11.36% |
19.61% |
43.15% |
47.73% |
33.76% |
31.53% |
| Preferred Equity to Total Capital |
|
11.05% |
11.34% |
11.39% |
8.92% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
53.15% |
58.82% |
65.16% |
74.30% |
83.80% |
88.64% |
80.39% |
56.85% |
52.27% |
66.24% |
68.47% |
| Debt to EBITDA |
|
3.20 |
2.21 |
1.71 |
1.48 |
1.39 |
0.71 |
1.17 |
4.44 |
6.27 |
3.54 |
2.96 |
| Net Debt to EBITDA |
|
1.75 |
1.19 |
0.13 |
-1.24 |
-0.04 |
-4.96 |
-3.87 |
2.96 |
4.92 |
2.05 |
-0.35 |
| Long-Term Debt to EBITDA |
|
3.20 |
2.21 |
1.71 |
1.48 |
1.39 |
0.71 |
1.17 |
4.44 |
6.27 |
3.54 |
2.96 |
| Debt to NOPAT |
|
5.95 |
4.19 |
2.60 |
2.26 |
2.20 |
1.23 |
1.93 |
7.18 |
9.39 |
5.67 |
4.66 |
| Net Debt to NOPAT |
|
3.26 |
2.25 |
0.20 |
-1.89 |
-0.06 |
-8.58 |
-6.39 |
4.79 |
7.36 |
3.27 |
-0.55 |
| Long-Term Debt to NOPAT |
|
5.95 |
4.19 |
2.60 |
2.26 |
2.20 |
1.23 |
1.93 |
7.18 |
9.39 |
5.67 |
4.66 |
| Noncontrolling Interest Sharing Ratio |
|
17.82% |
16.67% |
15.49% |
12.46% |
5.24% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-2.94 |
12 |
12 |
-22 |
6.31 |
16 |
-0.78 |
-16 |
-17 |
57 |
0.20 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-1.14 |
3.75 |
2.84 |
-3.59 |
0.66 |
2.40 |
-0.19 |
-3.00 |
-0.93 |
2.33 |
0.01 |
| Operating Cash Flow to Interest Expense |
|
3.33 |
4.39 |
2.39 |
2.23 |
1.97 |
3.57 |
4.29 |
4.95 |
0.74 |
0.39 |
0.94 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
3.59 |
4.39 |
2.39 |
2.25 |
1.97 |
3.61 |
4.29 |
4.95 |
0.74 |
0.39 |
0.94 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.06 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
2.39 |
2.29 |
2.26 |
2.30 |
2.32 |
2.81 |
2.93 |
2.50 |
2.58 |
2.72 |
3.11 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
127 |
123 |
123 |
157 |
162 |
161 |
180 |
208 |
238 |
193 |
206 |
| Invested Capital Turnover |
|
0.32 |
0.35 |
0.37 |
0.36 |
0.33 |
0.41 |
0.40 |
0.30 |
0.26 |
0.26 |
0.33 |
| Increase / (Decrease) in Invested Capital |
|
11 |
-3.19 |
-0.55 |
34 |
5.66 |
-1.17 |
19 |
28 |
30 |
-45 |
14 |
| Enterprise Value (EV) |
|
79 |
92 |
107 |
74 |
120 |
-19 |
0.29 |
166 |
185 |
0.00 |
0.00 |
| Market Capitalization |
|
40 |
58 |
90 |
82 |
121 |
109 |
117 |
106 |
96 |
0.00 |
0.00 |
| Book Value per Share |
|
$13.68 |
$14.95 |
$16.71 |
$17.91 |
$21.26 |
$18.94 |
$20.83 |
$16.92 |
$18.28 |
$0.00 |
$0.00 |
| Tangible Book Value per Share |
|
$10.34 |
$11.57 |
$13.29 |
$15.39 |
$18.48 |
$16.01 |
$17.50 |
$13.60 |
$14.86 |
$0.00 |
$0.00 |
| Total Capital |
|
127 |
123 |
123 |
157 |
162 |
161 |
180 |
208 |
238 |
193 |
206 |
| Total Debt |
|
45 |
37 |
29 |
26 |
26 |
18 |
35 |
90 |
114 |
65 |
65 |
| Total Long-Term Debt |
|
45 |
37 |
29 |
26 |
26 |
18 |
35 |
90 |
114 |
65 |
65 |
| Net Debt |
|
25 |
20 |
2.19 |
-22 |
-0.75 |
-128 |
-117 |
60 |
89 |
38 |
-7.63 |
| Capital Expenditures (CapEx) |
|
-0.67 |
-0.01 |
0.00 |
-0.13 |
-0.02 |
-0.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
45 |
37 |
29 |
26 |
26 |
18 |
35 |
90 |
114 |
65 |
65 |
| Total Depreciation and Amortization (D&A) |
|
3.16 |
3.78 |
3.26 |
3.29 |
4.33 |
7.39 |
7.45 |
4.91 |
4.09 |
4.05 |
4.66 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.36 |
$1.60 |
$2.10 |
$1.72 |
$1.71 |
$1.96 |
$2.58 |
$1.79 |
$1.77 |
$1.72 |
$2.19 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
4.90M |
4.87M |
6.46M |
6.48M |
7.81M |
7.39M |
7.21M |
7.00M |
6.79M |
0.00 |
0.00 |
| Adjusted Diluted Earnings per Share |
|
$1.19 |
$1.38 |
$1.74 |
$1.51 |
$1.51 |
$1.96 |
$2.56 |
$1.77 |
$1.75 |
$1.72 |
$2.19 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
4.90M |
4.87M |
6.46M |
6.48M |
7.81M |
7.39M |
7.21M |
7.00M |
6.79M |
0.00 |
0.00 |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
4.90M |
4.87M |
6.46M |
6.48M |
7.81M |
7.39M |
7.21M |
7.00M |
6.79M |
0.00 |
0.00 |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
7.62 |
8.78 |
11 |
12 |
12 |
15 |
18 |
13 |
12 |
11 |
14 |
| Normalized NOPAT Margin |
|
19.51% |
20.08% |
24.26% |
23.33% |
22.66% |
22.63% |
26.65% |
21.73% |
21.22% |
20.14% |
21.31% |
| Pre Tax Income Margin |
|
28.23% |
29.49% |
29.88% |
28.95% |
27.69% |
27.93% |
33.13% |
26.58% |
25.82% |
24.33% |
26.32% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
4.27 |
4.03 |
3.33 |
2.33 |
1.53 |
2.75 |
5.65 |
2.96 |
0.74 |
0.59 |
0.68 |
| NOPAT to Interest Expense |
|
2.95 |
2.75 |
2.70 |
1.87 |
1.25 |
2.23 |
4.55 |
2.42 |
0.64 |
0.47 |
0.55 |
| EBIT Less CapEx to Interest Expense |
|
4.52 |
4.04 |
3.33 |
2.35 |
1.53 |
2.79 |
5.65 |
2.96 |
0.74 |
0.59 |
0.68 |
| NOPAT Less CapEx to Interest Expense |
|
3.21 |
2.75 |
2.70 |
1.90 |
1.25 |
2.27 |
4.55 |
2.42 |
0.64 |
0.47 |
0.55 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
25.45% |
24.53% |
21.12% |
26.34% |
27.40% |
20.54% |
17.17% |
27.27% |
29.63% |
32.87% |
27.54% |
| Augmented Payout Ratio |
|
25.48% |
37.83% |
37.25% |
27.27% |
69.58% |
68.50% |
69.26% |
74.40% |
58.33% |
74.44% |
68.23% |
Quarterly Metrics And Ratios for SB Financial Group
This table displays calculated financial ratios and metrics derived from SB Financial Group's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
6,846,612.00 |
6,801,921.00 |
6,801,921.00 |
6,801,921.00 |
6,801,921.00 |
- |
6,801,921.00 |
6,801,921.00 |
6,801,921.00 |
6,801,921.00 |
6,801,921.00 |
| DEI Adjusted Shares Outstanding |
|
6,846,612.00 |
6,801,921.00 |
6,801,921.00 |
6,801,921.00 |
6,801,921.00 |
- |
6,801,921.00 |
6,801,921.00 |
6,801,921.00 |
6,801,921.00 |
6,801,921.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.39 |
0.57 |
0.35 |
0.46 |
0.35 |
- |
0.32 |
0.57 |
0.59 |
0.58 |
0.63 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-5.35% |
3.44% |
-6.14% |
-1.02% |
4.45% |
2.24% |
17.17% |
22.29% |
15.86% |
6.25% |
13.25% |
| EBITDA Growth |
|
-18.11% |
0.61% |
0.05% |
-2.37% |
8.87% |
-0.96% |
-6.58% |
39.46% |
27.66% |
15.42% |
79.81% |
| EBIT Growth |
|
-21.15% |
1.89% |
1.07% |
-1.58% |
12.07% |
-2.21% |
-11.35% |
46.86% |
32.30% |
12.80% |
102.96% |
| NOPAT Growth |
|
-19.60% |
9.94% |
-3.35% |
1.24% |
-12.39% |
-6.39% |
-8.87% |
23.74% |
71.88% |
7.79% |
99.07% |
| Net Income Growth |
|
-19.60% |
9.94% |
-3.35% |
1.24% |
-12.39% |
-6.39% |
-8.87% |
23.74% |
71.88% |
7.79% |
99.07% |
| EPS Growth |
|
-17.02% |
14.00% |
0.00% |
6.82% |
-10.26% |
-3.51% |
-5.71% |
27.66% |
82.86% |
12.73% |
109.09% |
| Operating Cash Flow Growth |
|
-10.88% |
-46.89% |
107.44% |
-113.45% |
-55.47% |
-12.05% |
2,076.30% |
-735.25% |
250.48% |
38.85% |
-144.70% |
| Free Cash Flow Firm Growth |
|
-666.25% |
-4.75% |
133.12% |
189.58% |
132.24% |
290.90% |
-172.47% |
-110.51% |
-101.58% |
-120.11% |
93.29% |
| Invested Capital Growth |
|
12.40% |
14.19% |
-2.83% |
-16.79% |
-1.96% |
-19.08% |
4.16% |
4.31% |
2.10% |
7.16% |
2.38% |
| Revenue Q/Q Growth |
|
-3.46% |
10.34% |
-13.13% |
6.96% |
1.88% |
8.00% |
-0.44% |
11.63% |
-3.48% |
-0.95% |
6.11% |
| EBITDA Q/Q Growth |
|
-5.33% |
26.31% |
-27.86% |
13.17% |
5.57% |
14.90% |
-31.95% |
68.95% |
-3.36% |
3.88% |
6.02% |
| EBIT Q/Q Growth |
|
-7.25% |
37.25% |
-33.67% |
16.56% |
5.61% |
19.76% |
-39.87% |
93.08% |
-4.86% |
2.11% |
8.20% |
| NOPAT Q/Q Growth |
|
-12.62% |
44.51% |
-39.02% |
31.46% |
-24.38% |
54.42% |
-40.63% |
78.50% |
5.04% |
-3.16% |
9.65% |
| Net Income Q/Q Growth |
|
-12.62% |
44.51% |
-39.02% |
31.46% |
-24.38% |
54.42% |
-40.63% |
78.50% |
5.04% |
-3.16% |
9.65% |
| EPS Q/Q Growth |
|
-11.36% |
46.15% |
-38.60% |
34.29% |
-25.53% |
57.14% |
-40.00% |
81.82% |
6.67% |
-3.13% |
11.29% |
| Operating Cash Flow Q/Q Growth |
|
152.08% |
-16.72% |
-95.45% |
-240.91% |
934.33% |
64.48% |
12.54% |
-154.08% |
450.10% |
-34.84% |
-136.23% |
| Free Cash Flow Firm Q/Q Growth |
|
57.78% |
-31.14% |
130.59% |
428.92% |
-84.81% |
676.51% |
-111.61% |
23.31% |
97.71% |
-9,759.00% |
96.13% |
| Invested Capital Q/Q Growth |
|
-11.84% |
17.89% |
-20.68% |
0.94% |
3.87% |
-2.69% |
2.09% |
1.09% |
1.66% |
2.13% |
-2.46% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
31.27% |
35.79% |
29.72% |
31.45% |
32.59% |
34.67% |
23.70% |
35.86% |
35.91% |
37.66% |
37.63% |
| EBIT Margin |
|
23.53% |
29.28% |
22.35% |
24.36% |
25.25% |
28.00% |
16.91% |
29.25% |
28.83% |
29.73% |
30.31% |
| Profit (Net Income) Margin |
|
19.61% |
25.69% |
18.03% |
22.16% |
16.45% |
23.52% |
14.03% |
22.43% |
24.41% |
23.86% |
24.66% |
| Tax Burden Percent |
|
83.34% |
80.56% |
83.12% |
92.26% |
75.79% |
80.30% |
83.35% |
81.49% |
81.64% |
78.63% |
81.35% |
| Interest Burden Percent |
|
100.00% |
108.93% |
97.07% |
98.63% |
85.97% |
104.62% |
99.50% |
94.09% |
103.68% |
102.09% |
100.00% |
| Effective Tax Rate |
|
16.66% |
19.44% |
16.88% |
7.74% |
24.21% |
19.70% |
16.65% |
18.51% |
18.36% |
21.37% |
18.65% |
| Return on Invested Capital (ROIC) |
|
5.81% |
6.56% |
5.29% |
5.92% |
4.66% |
6.22% |
4.31% |
7.18% |
7.89% |
7.85% |
8.38% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.81% |
6.56% |
5.29% |
5.92% |
4.66% |
6.22% |
4.31% |
7.18% |
7.89% |
7.85% |
8.38% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.95% |
5.50% |
3.03% |
4.29% |
2.94% |
4.41% |
2.19% |
3.60% |
3.80% |
3.80% |
3.73% |
| Return on Equity (ROE) |
|
9.76% |
12.06% |
8.32% |
10.21% |
7.60% |
10.64% |
6.51% |
10.79% |
11.69% |
11.64% |
12.11% |
| Cash Return on Invested Capital (CROIC) |
|
-5.52% |
-7.83% |
9.14% |
24.08% |
7.85% |
26.42% |
1.77% |
1.94% |
4.77% |
0.10% |
5.75% |
| Operating Return on Assets (OROA) |
|
1.01% |
1.25% |
0.94% |
1.02% |
1.05% |
1.17% |
0.71% |
1.29% |
1.29% |
1.33% |
1.32% |
| Return on Assets (ROA) |
|
0.84% |
1.09% |
0.76% |
0.92% |
0.68% |
0.98% |
0.59% |
0.99% |
1.09% |
1.07% |
1.07% |
| Return on Common Equity (ROCE) |
|
9.76% |
12.06% |
8.32% |
10.21% |
7.60% |
10.64% |
6.51% |
10.79% |
11.69% |
11.64% |
12.11% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.45% |
0.00% |
9.71% |
9.60% |
8.82% |
0.00% |
8.56% |
8.98% |
10.00% |
0.00% |
11.22% |
| Net Operating Profit after Tax (NOPAT) |
|
2.69 |
3.88 |
2.37 |
3.11 |
2.35 |
3.64 |
2.16 |
3.85 |
4.05 |
3.92 |
4.30 |
| NOPAT Margin |
|
19.61% |
25.69% |
18.03% |
22.16% |
16.45% |
23.52% |
14.03% |
22.43% |
24.41% |
23.86% |
24.66% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
60.60% |
55.79% |
63.53% |
62.93% |
63.31% |
59.60% |
64.86% |
56.84% |
56.33% |
55.38% |
54.00% |
| Operating Expenses to Revenue |
|
76.51% |
68.60% |
78.30% |
75.98% |
76.90% |
71.20% |
80.66% |
69.00% |
69.36% |
68.45% |
68.46% |
| Earnings before Interest and Taxes (EBIT) |
|
3.22 |
4.43 |
2.94 |
3.42 |
3.61 |
4.33 |
2.60 |
5.02 |
4.78 |
4.88 |
5.28 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
4.28 |
5.41 |
3.90 |
4.42 |
4.66 |
5.36 |
3.65 |
6.16 |
5.95 |
6.18 |
6.56 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.76 |
0.77 |
0.70 |
0.70 |
0.98 |
0.00 |
0.99 |
0.90 |
0.87 |
0.00 |
0.91 |
| Price to Tangible Book Value (P/TBV) |
|
0.95 |
0.95 |
0.86 |
0.86 |
1.19 |
0.00 |
1.25 |
1.13 |
1.08 |
0.00 |
1.12 |
| Price to Revenue (P/Rev) |
|
1.50 |
1.69 |
1.54 |
1.58 |
2.31 |
0.00 |
2.20 |
1.92 |
1.84 |
0.00 |
1.93 |
| Price to Earnings (P/E) |
|
7.28 |
8.45 |
7.53 |
7.65 |
11.62 |
0.00 |
11.68 |
10.10 |
8.78 |
0.00 |
8.08 |
| Dividend Yield |
|
4.13% |
3.66% |
4.12% |
4.09% |
2.81% |
2.69% |
2.84% |
3.13% |
3.13% |
2.73% |
2.93% |
| Earnings Yield |
|
13.74% |
11.84% |
13.28% |
13.08% |
8.60% |
0.00% |
8.56% |
9.90% |
11.38% |
0.00% |
12.38% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.76 |
0.78 |
0.65 |
0.68 |
0.73 |
0.00 |
0.45 |
0.52 |
0.48 |
0.00 |
0.30 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.73 |
3.25 |
2.18 |
2.30 |
2.55 |
0.00 |
1.50 |
1.67 |
1.50 |
0.00 |
0.88 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
8.53 |
10.23 |
6.75 |
7.16 |
7.85 |
0.00 |
4.91 |
5.24 |
4.60 |
0.00 |
2.39 |
| Enterprise Value to EBIT (EV/EBIT) |
|
11.06 |
13.22 |
8.70 |
9.21 |
10.03 |
0.00 |
6.36 |
6.67 |
5.80 |
0.00 |
2.98 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
13.13 |
15.33 |
10.19 |
10.70 |
12.32 |
0.00 |
7.89 |
8.65 |
7.09 |
0.00 |
3.69 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.72 |
13.25 |
6.64 |
8.73 |
14.07 |
0.00 |
5.60 |
8.20 |
4.47 |
0.00 |
4.15 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
6.99 |
2.55 |
9.21 |
0.00 |
26.05 |
27.46 |
10.17 |
0.00 |
5.20 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.80 |
0.91 |
0.53 |
0.52 |
0.49 |
0.51 |
0.49 |
0.49 |
0.47 |
0.46 |
0.40 |
| Long-Term Debt to Equity |
|
0.80 |
0.91 |
0.53 |
0.52 |
0.49 |
0.51 |
0.49 |
0.49 |
0.47 |
0.46 |
0.40 |
| Financial Leverage |
|
0.68 |
0.84 |
0.57 |
0.72 |
0.63 |
0.71 |
0.51 |
0.50 |
0.48 |
0.48 |
0.45 |
| Leverage Ratio |
|
11.59 |
11.03 |
11.00 |
11.04 |
11.10 |
10.81 |
11.11 |
10.92 |
10.71 |
10.88 |
11.29 |
| Compound Leverage Factor |
|
11.59 |
12.02 |
10.67 |
10.89 |
9.54 |
11.31 |
11.06 |
10.27 |
11.11 |
11.11 |
11.29 |
| Debt to Total Capital |
|
44.32% |
47.73% |
34.43% |
34.12% |
32.85% |
33.76% |
33.08% |
32.73% |
32.20% |
31.53% |
28.61% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
44.32% |
47.73% |
34.43% |
34.12% |
32.85% |
33.76% |
33.08% |
32.73% |
32.20% |
31.53% |
28.61% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
55.68% |
52.27% |
65.57% |
65.88% |
67.15% |
66.24% |
66.92% |
67.27% |
67.80% |
68.47% |
71.39% |
| Debt to EBITDA |
|
4.95 |
6.27 |
3.59 |
3.61 |
3.53 |
3.54 |
3.60 |
3.28 |
3.08 |
2.96 |
2.32 |
| Net Debt to EBITDA |
|
3.83 |
4.92 |
1.98 |
2.25 |
0.76 |
2.05 |
-2.31 |
-0.81 |
-1.04 |
-0.35 |
-2.84 |
| Long-Term Debt to EBITDA |
|
4.95 |
6.27 |
3.59 |
3.61 |
3.53 |
3.54 |
3.60 |
3.28 |
3.08 |
2.96 |
2.32 |
| Debt to NOPAT |
|
7.62 |
9.39 |
5.41 |
5.39 |
5.55 |
5.67 |
5.77 |
5.42 |
4.75 |
4.66 |
3.57 |
| Net Debt to NOPAT |
|
5.89 |
7.36 |
2.99 |
3.37 |
1.19 |
3.27 |
-3.70 |
-1.33 |
-1.61 |
-0.55 |
-4.39 |
| Long-Term Debt to NOPAT |
|
7.62 |
9.39 |
5.41 |
5.39 |
5.55 |
5.67 |
5.77 |
5.42 |
4.75 |
4.66 |
3.57 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-20 |
-26 |
7.86 |
42 |
6.31 |
49 |
-5.69 |
-4.37 |
-0.10 |
-9.86 |
-0.38 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-3.72 |
-4.63 |
1.28 |
6.93 |
0.99 |
8.24 |
-0.93 |
-0.69 |
-0.02 |
-1.50 |
-0.06 |
| Operating Cash Flow to Interest Expense |
|
1.55 |
1.22 |
0.05 |
-0.07 |
0.57 |
1.00 |
1.10 |
-0.57 |
1.96 |
1.26 |
-0.45 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.55 |
1.22 |
0.05 |
-0.07 |
0.57 |
1.00 |
1.10 |
-0.57 |
1.96 |
1.26 |
-0.45 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
2.52 |
2.58 |
2.57 |
2.60 |
2.65 |
2.72 |
2.76 |
2.92 |
3.04 |
3.11 |
3.13 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
202 |
238 |
189 |
190 |
198 |
193 |
197 |
199 |
202 |
206 |
201 |
| Invested Capital Turnover |
|
0.30 |
0.26 |
0.29 |
0.27 |
0.28 |
0.26 |
0.31 |
0.32 |
0.32 |
0.33 |
0.34 |
| Increase / (Decrease) in Invested Capital |
|
22 |
30 |
-5.49 |
-38 |
-3.96 |
-45 |
7.85 |
8.22 |
4.15 |
14 |
4.68 |
| Enterprise Value (EV) |
|
154 |
185 |
122 |
129 |
144 |
0.00 |
89 |
104 |
97 |
0.00 |
59 |
| Market Capitalization |
|
85 |
96 |
86 |
88 |
130 |
0.00 |
131 |
120 |
119 |
0.00 |
130 |
| Book Value per Share |
|
$16.41 |
$18.28 |
$18.42 |
$18.75 |
$19.95 |
$0.00 |
$20.29 |
$20.73 |
$21.75 |
$0.00 |
$23.06 |
| Tangible Book Value per Share |
|
$13.02 |
$14.86 |
$14.96 |
$15.28 |
$16.46 |
$0.00 |
$16.10 |
$16.52 |
$17.43 |
$0.00 |
$18.70 |
| Total Capital |
|
202 |
238 |
189 |
190 |
198 |
193 |
197 |
199 |
202 |
206 |
201 |
| Total Debt |
|
89 |
114 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
58 |
| Total Long-Term Debt |
|
89 |
114 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
58 |
| Net Debt |
|
69 |
89 |
36 |
41 |
14 |
38 |
-42 |
-16 |
-22 |
-7.63 |
-71 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.05 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
89 |
114 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
65 |
58 |
| Total Depreciation and Amortization (D&A) |
|
1.06 |
0.99 |
0.97 |
1.00 |
1.05 |
1.03 |
1.04 |
1.14 |
1.17 |
1.30 |
1.28 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.40 |
$0.57 |
$0.35 |
$0.47 |
$0.35 |
$0.55 |
$0.33 |
$0.60 |
$0.64 |
$0.62 |
$0.69 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
6.79M |
6.79M |
6.72M |
6.69M |
6.66M |
0.00 |
6.48M |
6.45M |
6.30M |
0.00 |
6.23M |
| Adjusted Diluted Earnings per Share |
|
$0.39 |
$0.57 |
$0.35 |
$0.47 |
$0.35 |
$0.55 |
$0.33 |
$0.60 |
$0.64 |
$0.62 |
$0.69 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
6.88M |
6.79M |
6.72M |
6.70M |
6.68M |
0.00 |
6.50M |
6.46M |
6.31M |
0.00 |
6.24M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
6.80M |
6.79M |
6.76M |
6.73M |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
2.69 |
3.88 |
2.37 |
3.11 |
2.35 |
3.64 |
2.16 |
3.85 |
4.05 |
3.92 |
4.30 |
| Normalized NOPAT Margin |
|
19.61% |
25.69% |
18.03% |
22.16% |
16.45% |
23.52% |
14.03% |
22.43% |
24.41% |
23.86% |
24.66% |
| Pre Tax Income Margin |
|
23.53% |
31.89% |
21.70% |
24.02% |
21.71% |
29.29% |
16.83% |
27.52% |
29.90% |
30.35% |
30.31% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.61 |
0.80 |
0.48 |
0.57 |
0.57 |
0.73 |
0.43 |
0.79 |
0.74 |
0.74 |
0.80 |
| NOPAT to Interest Expense |
|
0.51 |
0.70 |
0.39 |
0.52 |
0.37 |
0.61 |
0.35 |
0.61 |
0.62 |
0.60 |
0.65 |
| EBIT Less CapEx to Interest Expense |
|
0.61 |
0.80 |
0.48 |
0.57 |
0.57 |
0.73 |
0.43 |
0.79 |
0.74 |
0.74 |
0.81 |
| NOPAT Less CapEx to Interest Expense |
|
0.51 |
0.70 |
0.39 |
0.52 |
0.37 |
0.61 |
0.35 |
0.61 |
0.62 |
0.60 |
0.66 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
30.16% |
29.63% |
30.17% |
30.47% |
31.78% |
32.87% |
33.75% |
31.92% |
28.02% |
27.54% |
24.07% |
| Augmented Payout Ratio |
|
55.53% |
58.33% |
56.20% |
49.17% |
55.40% |
74.44% |
77.79% |
89.45% |
84.85% |
68.23% |
59.14% |
Key Financial Trends
SB Financial Group (NASDAQ:SBFG) started 2026 with a weaker cash flow profile, but the underlying earnings trend remains solid and the balance sheet continues to show a large deposit base and healthy equity capital. The main issue in Q1 2026 was a sharp swing to negative operating cash flow, even though net income remained profitable.
- Q1 2026 net income was $4.3 million, up from $3.9 million in Q4 2025 and $2.2 million in Q1 2025, showing continued profitability growth year over year.
- Revenue improved to $17.4 million in Q1 2026 from $16.4 million in Q4 2025 and $15.4 million in Q1 2025, supported by both net interest income and non-interest income.
- Non-interest income was a bright spot in Q1 2026 at $4.7 million, helped by service charges and gains on investments.
- Total assets rose to $1.60 billion at March 31, 2026, up from $1.50 billion a year earlier, indicating continued balance sheet expansion.
- Total common equity increased to $143.7 million from $131.5 million in Q1 2025, which is a favorable sign for capital strength.
- Deposit growth was very strong in Q1 2026, with net change in deposits of $64.6 million, helping fund the balance sheet.
- The company continued returning capital to shareholders through dividends and share repurchases, which may appeal to income-oriented investors.
- Net interest income was essentially flat versus recent quarters at $12.7 million, suggesting stable core banking spread performance rather than a major acceleration.
- Loan balances increased to $1.18 billion from $1.09 billion a year earlier, showing loan growth, but also increasing exposure to credit risk over time.
- Operating cash flow turned negative in Q1 2026 at -$3.0 million, compared with $8.3 million in Q4 2025 and $6.7 million in Q1 2025.
Key concern: the decline in operating cash flow was not a one-off small move; it came after a much stronger 2024-2025 pattern, so investors should watch whether this is temporary or a sign of margin pressure, working-capital strain, or deposit-related volatility.
Trend view over the last four years: SBFG has generally shown improving earnings and gradual balance sheet growth, with net income trending higher versus 2024 and early 2025. At the same time, the bank’s cash generation can be lumpy quarter to quarter, and Q1 2026 stands out as the weakest operating cash quarter in the recent data set. Overall, the company still looks profitable and well-capitalized, but the recent cash flow weakness is a caution flag.
07/12/26 11:17 PM ETAI Generated. May Contain Errors.