Go Pro

Shoe Carnival (SCVL) Financials

Shoe Carnival logo
$17.42 -0.01 (-0.03%)
Closing price 06/11/2026
Extended Trading
$17.42 0.00 (0.00%)
As of 06/11/2026 06:28 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Shoe Carnival

Annual Income Statements for Shoe Carnival

This table shows Shoe Carnival's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
29 24 19 38 43 16 155 110 73 74 52
Consolidated Net Income / (Loss)
29 24 19 38 43 16 155 110 73 74 52
Net Income / (Loss) Continuing Operations
29 24 19 38 43 16 155 110 73 74 52
Total Pre-Tax Income
47 38 37 50 55 22 207 147 96 97 70
Total Operating Income
47 38 38 50 54 22 208 146 94 91 67
Total Gross Profit
291 289 296 309 312 280 527 468 421 429 415
Total Revenue
984 1,001 1,019 1,030 1,037 977 1,330 1,262 1,176 1,203 1,135
Operating Revenue
984 1,001 1,019 1,030 1,037 977 1,330 1,262 1,176 1,203 1,135
Total Cost of Revenue
693 712 723 721 725 697 804 794 754 774 720
Operating Cost of Revenue
693 712 723 721 725 697 804 794 754 774 720
Total Operating Expenses
244 251 259 259 258 258 319 322 328 338 348
Selling, General & Admin Expense
244 251 259 259 258 258 319 322 328 338 348
Total Other Income / (Expense), net
-0.13 -0.16 -0.29 0.60 0.54 -0.32 -0.45 0.68 2.64 6.33 3.63
Interest Expense
0.17 0.17 0.29 0.15 0.19 0.41 0.48 0.29 0.28 0.31 0.37
Interest & Investment Income
0.04 0.01 0.00 0.75 0.73 0.10 0.02 0.97 2.92 6.65 4.00
Income Tax Expense
18 14 18 12 12 5.56 52 37 23 24 18
Basic Earnings per Share
$1.45 $1.28 $1.15 $2.51 $1.49 $0.57 $5.49 $4.00 $2.69 $2.72 $1.91
Weighted Average Basic Shares Outstanding
19.42M 18.02M 16.22M 15.11M 28.85M 28.13M 28.23M 27.54M 27.23M 27.16M 27.32M
Diluted Earnings per Share
$1.45 $1.28 $1.15 $2.45 $1.46 $0.56 $5.42 $3.96 $2.68 $2.68 $1.90
Weighted Average Diluted Shares Outstanding
19.43M 18.02M 16.23M 15.50M 29.37M 28.50M 28.60M 27.81M 27.41M 27.52M 27.54M
Weighted Average Basic & Diluted Shares Outstanding
19.80M 18.40M 16.50M 15.20M 14.01M 14.11M 28.17M 27.17M 27.13M 27.17M 27.47M
Cash Dividends to Common per Share
$0.26 $0.28 $0.30 - - - - $0.36 $0.44 $0.54 $0.60

Quarterly Income Statements for Shoe Carnival

This table shows Shoe Carnival's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Income / (Loss) Attributable to Common Shareholders
22 16 17 23 19 15 9.34 19 15 9.06 -5.63
Consolidated Net Income / (Loss)
22 16 17 23 19 15 9.34 19 15 9.06 -5.63
Net Income / (Loss) Continuing Operations
22 16 17 23 19 15 9.34 19 15 9.06 -5.63
Total Pre-Tax Income
29 21 23 31 26 18 13 26 20 12 -5.06
Total Operating Income
28 20 23 30 25 14 12 25 19 11 -6.04
Total Gross Profit
118 100 107 120 110 92 96 119 112 89 90
Total Revenue
320 280 300 333 307 263 278 306 297 254 271
Operating Revenue
320 280 300 333 307 263 278 306 297 254 271
Total Cost of Revenue
202 180 194 213 197 171 182 188 185 165 181
Operating Cost of Revenue
202 180 194 213 197 171 182 188 185 165 181
Total Operating Expenses
90 80 84 90 86 78 84 94 93 78 96
Selling, General & Admin Expense
90 80 84 90 86 78 84 94 93 78 96
Total Other Income / (Expense), net
0.76 1.10 0.67 0.54 1.01 4.12 1.03 0.71 1.02 0.88 0.98
Interest Expense
0.07 0.07 0.14 0.14 0.14 -0.10 0.08 0.08 0.08 0.14 0.09
Interest & Investment Income
0.83 1.17 0.80 0.67 1.15 4.03 1.10 0.78 1.10 1.02 1.06
Income Tax Expense
6.84 5.55 5.89 8.04 6.30 3.50 3.65 6.71 5.00 2.76 0.57
Basic Earnings per Share
$0.80 $0.57 $0.64 $0.83 $0.71 $0.54 $0.34 $0.70 $0.54 $0.33 ($0.21)
Weighted Average Basic Shares Outstanding
27.26M 27.23M 27.14M 27.16M 27.16M 27.16M 27.23M 27.34M 27.34M 27.32M 27.39M
Diluted Earnings per Share
$0.80 $0.57 $0.63 $0.82 $0.70 $0.53 $0.34 $0.70 $0.53 $0.33 ($0.21)
Weighted Average Diluted Shares Outstanding
27.40M 27.41M 27.41M 27.50M 27.57M 27.52M 27.48M 27.46M 27.60M 27.54M 27.39M
Weighted Average Basic & Diluted Shares Outstanding
27.13M 27.13M 27.16M 27.17M 27.17M 27.17M 27.34M 27.37M 27.37M 27.47M 27.15M
Cash Dividends to Common per Share
$0.12 - $0.14 $0.14 $0.14 - $0.15 $0.15 $0.15 - $0.17

Annual Cash Flow Statements for Shoe Carnival

This table details how cash moves in and out of Shoe Carnival's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Net Change in Cash & Equivalents
7.44 -5.87 -15 19 -5.12 45 11 -66 48 9.68 8.41
Net Cash From Operating Activities
59 64 40 74 67 63 148 50 123 103 71
Net Cash From Continuing Operating Activities
59 64 40 74 67 63 148 50 123 103 71
Net Income / (Loss) Continuing Operations
29 24 19 38 43 16 155 110 73 74 52
Consolidated Net Income / (Loss)
29 24 19 38 43 16 155 110 73 74 52
Depreciation Expense
23 24 24 22 17 16 19 23 29 31 34
Non-Cash Adjustments To Reconcile Net Income
6.91 7.82 3.54 0.25 5.61 12 7.95 54 61 63 68
Changes in Operating Assets and Liabilities, net
-0.20 8.75 -11 13 1.47 19 -34 -136 -40 -65 -84
Net Cash From Investing Activities
-28 -22 -20 -4.42 -18 -12 -119 -74 -55 -78 -44
Net Cash From Continuing Investing Activities
-28 -22 -20 -4.42 -18 -12 -119 -74 -55 -78 -44
Purchase of Property, Plant & Equipment
-28 -22 -20 -7.41 -19 -12 -31 -77 -56 -33 -45
Acquisitions
- - - - 0.00 0.00 -71 0.39 0.00 -45 0.00
Purchase of Investments
- - - - 0.00 0.00 -19 -0.98 -0.40 -1.16 -2.77
Sale and/or Maturity of Investments
0.25 - - - 0.75 0.30 1.80 3.85 2.05 1.41 3.47
Net Cash From Financing Activities
-23 -48 -35 -51 -54 -6.67 -18 -42 -20 -15 -19
Net Cash From Continuing Financing Activities
-23 -48 -35 -51 -54 -6.67 -18 -42 -20 -15 -19
Repayment of Debt
0.00 0.00 -89 0.00 -20 -25 0.00 0.00 0.00 0.00 -0.03
Repurchase of Common Equity
-19 -43 -31 -46 -49 -1.74 -9.90 -33 -8.48 -0.74 -2.27
Payment of Dividends
-5.04 -5.03 -4.82 -4.76 -5.67 -5.13 -8.00 -9.97 -12 -15 -17
Issuance of Debt
0.00 0.00 89 0.00 20 25 0.00 0.00 0.00 0.00 0.00
Issuance of Common Equity
0.39 0.22 0.26 0.18 0.18 0.20 0.16 0.19 0.18 0.17 0.17
Cash Interest Paid
0.17 0.17 0.29 0.15 0.19 0.39 0.48 0.30 0.28 0.28 0.28
Cash Income Taxes Paid
20 15 17 13 9.81 3.14 50 24 19 21 11

Quarterly Cash Flow Statements for Shoe Carnival

This table details how cash moves in and out of Shoe Carnival's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
Net Change in Cash & Equivalents
25 39 -42 15 5.60 31 -30 0.24 16 23 -0.99
Net Cash From Operating Activities
47 53 17 24 17 45 -9.64 13 34 34 23
Net Cash From Continuing Operating Activities
47 53 17 24 17 45 -9.64 13 34 34 23
Net Income / (Loss) Continuing Operations
22 16 17 23 19 15 9.34 19 15 9.06 -5.63
Consolidated Net Income / (Loss)
22 16 17 23 19 15 9.34 19 15 9.06 -5.63
Depreciation Expense
7.37 7.60 7.39 7.73 7.65 8.30 8.34 8.43 8.59 9.00 9.02
Non-Cash Adjustments To Reconcile Net Income
0.82 -2.28 2.16 1.52 4.03 -0.31 1.55 -15 2.57 63 11
Changes in Operating Assets and Liabilities, net
17 33 -9.77 -8.14 -14 22 -29 0.77 7.83 -47 8.88
Net Cash From Investing Activities
-13 -11 -55 -5.36 -8.12 -9.41 -14 -8.91 -14 -7.16 -9.85
Net Cash From Continuing Investing Activities
-13 -11 -55 -5.36 -8.12 -9.41 -14 -8.91 -14 -7.16 -9.85
Purchase of Property, Plant & Equipment
-13 -13 -10 -5.53 -9.06 -8.38 -13 -11 -14 -6.38 -10
Acquisitions
- - -45 0.19 - -0.38 0.00 - - - 0.00
Purchase of Investments
-0.03 -0.33 -0.02 -0.02 -0.47 -0.66 -0.68 -0.82 -0.50 -0.78 -0.01
Sale and/or Maturity of Investments
- 2.05 - - 1.41 0.01 0.00 - 0.50 - 0.60
Net Cash From Financing Activities
-8.66 -3.33 -4.35 -3.61 -3.63 -3.69 -6.54 -4.10 -4.06 -4.16 -14
Net Cash From Continuing Financing Activities
-8.66 -3.33 -4.35 -3.61 -3.63 -3.69 -6.54 -4.10 -4.06 -4.16 -14
Repayment of Debt
- - - - - - 0.00 - - - -0.00
Repurchase of Common Equity
-5.45 -0.11 -0.69 - - -0.06 -2.17 -0.04 - -0.06 -9.25
Payment of Dividends
-3.25 -3.26 -3.71 -3.67 -3.67 -3.67 -4.42 -4.11 -4.10 -4.12 -5.02
Issuance of Common Equity
0.04 0.04 0.04 0.05 0.04 0.04 0.05 0.05 0.04 0.04 0.05

Annual Balance Sheets for Shoe Carnival

This table presents Shoe Carnival's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
Total Assets
481 458 416 418 628 643 812 990 1,042 1,124 1,202
Total Current Assets
370 352 321 337 330 355 442 470 481 536 596
Cash & Equivalents
69 63 48 67 62 107 117 51 99 109 117
Short-Term Investments
- - - - - 0.00 15 12 12 14 14
Accounts Receivable
2.13 4.42 6.27 1.22 2.72 7.10 14 3.05 2.59 9.02 6.37
Inventories, net
293 280 261 258 259 233 285 390 346 386 440
Other Current Assets
5.19 4.74 5.56 12 5.53 8.41 10 13 21 18 19
Plant, Property, & Equipment, net
103 96 86 71 68 62 89 141 169 173 186
Total Noncurrent Assets
7.63 11 8.72 10 231 225 282 379 392 415 420
Goodwill
- - - - - - 11 12 12 18 18
Intangible Assets
- - - - - - 33 33 33 41 41
Noncurrent Deferred & Refundable Income Taxes
7.16 9.60 8.18 9.62 7.83 5.64 2.70 0.00 0.00 0.00 0.00
Other Noncurrent Operating Assets
0.47 0.91 0.54 0.46 223 219 235 334 347 356 361
Total Liabilities & Shareholders' Equity
481 458 416 418 628 643 812 990 1,042 1,124 1,202
Total Liabilities
141 140 108 114 331 333 360 464 459 475 512
Total Current Liabilities
88 86 57 71 123 131 154 157 128 130 158
Accounts Payable
72 68 42 49 61 58 69 79 58 52 79
Accrued Expenses
16 18 15 22 19 24 33 20 17 25 21
Other Current Liabilities
- - - 0.00 43 49 52 58 53 53 58
Total Noncurrent Liabilities
53 53 51 43 209 202 206 307 331 345 354
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - 0.00 12 17 19 27
Noncurrent Employee Benefit Liabilities
9.61 10 11 12 13 16 11 9.84 12 10 12
Other Noncurrent Operating Liabilities
33 32 30 22 195 186 195 285 302 316 315
Total Equity & Noncontrolling Interests
340 319 307 304 297 310 453 526 583 649 690
Total Preferred & Common Equity
340 319 307 304 297 310 453 526 583 649 690
Total Common Equity
340 319 307 304 297 310 453 526 583 649 690
Common Stock
67 65 66 76 80 79 81 84 84 91 94
Retained Earnings
294 313 327 360 396 407 553 653 715 773 809
Treasury Stock
-22 -59 -85 -132 -179 -176 -182 -212 -215 -215 -213

Quarterly Balance Sheets for Shoe Carnival

This table presents Shoe Carnival's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 10/29/2022 4/29/2023 7/29/2023 10/28/2023 5/4/2024 8/3/2024 11/2/2024 5/3/2025 8/2/2025 11/1/2025 5/2/2026
Total Assets
966 977 1,043 1,023 1,093 1,115 1,124 1,140 1,165 1,173 1,159
Total Current Assets
464 454 485 462 505 537 527 549 574 573 571
Cash & Equivalents
37 33 35 60 57 72 77 78 79 94 116
Short-Term Investments
10 12 12 11 13 13 14 14 13 13 13
Accounts Receivable
7.76 3.08 3.96 3.11 5.87 5.52 8.68 8.75 8.46 7.09 6.72
Inventories, net
392 390 409 368 412 425 407 428 449 435 417
Other Current Assets
17 17 25 19 18 22 21 19 25 23 18
Plant, Property, & Equipment, net
137 150 159 165 172 171 174 178 181 188 178
Total Noncurrent Assets
365 373 399 396 415 407 423 413 410 412 410
Goodwill
11 12 12 12 15 15 18 18 18 18 18
Intangible Assets
33 33 33 33 41 41 41 41 41 41 41
Noncurrent Deferred & Refundable Income Taxes
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Noncurrent Operating Assets
321 328 354 352 359 351 364 354 351 353 351
Total Liabilities & Shareholders' Equity
966 977 1,043 1,023 1,093 1,115 1,124 1,140 1,165 1,173 1,159
Total Liabilities
461 439 488 454 495 497 489 487 495 489 486
Total Current Liabilities
164 135 155 121 149 160 136 150 156 141 142
Accounts Payable
88 56 77 43 71 74 57 67 69 66 65
Accrued Expenses
23 21 20 21 22 30 20 25 30 24 19
Other Current Liabilities
52 58 57 57 56 56 58 58 58 52 58
Total Noncurrent Liabilities
297 304 333 332 346 337 353 337 338 348 344
Noncurrent Deferred & Payable Income Tax Liabilities
8.59 15 15 17 16 15 18 20 23 25 27
Noncurrent Employee Benefit Liabilities
10 9.81 11 9.77 12 13 13 9.54 10 11 13
Other Noncurrent Operating Liabilities
278 279 308 306 317 309 322 308 305 312 304
Total Equity & Noncontrolling Interests
506 538 556 570 598 618 636 654 671 683 673
Total Preferred & Common Equity
506 538 556 570 598 618 636 654 671 683 673
Total Common Equity
506 538 556 570 598 618 636 654 671 683 673
Common Stock
83 81 82 83 85 87 88 88 90 92 92
Retained Earnings
634 667 684 702 728 747 762 779 794 804 798
Treasury Stock
-212 -210 -210 -215 -215 -215 -215 -213 -213 -213 -217

Annual Metrics And Ratios for Shoe Carnival

This table displays calculated financial ratios and metrics derived from Shoe Carnival's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 1/30/2016 1/28/2017 2/3/2018 2/2/2019 2/1/2020 1/30/2021 1/29/2022 1/28/2023 2/3/2024 2/1/2025 1/31/2026
DEI Shares Outstanding
19,952,300.00 18,422,425.00 16,951,770.00 15,434,279.00 14,193,253.00 14,103,570.00 28,165,273.00 - - - 27,374,968.00
DEI Adjusted Shares Outstanding
39,904,600.00 36,844,850.00 33,903,540.00 30,868,558.00 28,386,506.00 28,207,140.00 28,165,273.00 - - - 27,374,968.00
DEI Earnings Per Adjusted Shares Outstanding
0.72 0.64 0.56 1.24 1.51 0.57 5.50 - - - 1.91
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.66% 1.74% 1.80% 1.03% 0.67% -5.77% 36.20% -5.12% -6.84% 2.30% -5.62%
EBITDA Growth
12.59% -11.62% 7.65% 8.92% -1.49% -46.63% 496.13% -25.07% -27.91% -0.07% -17.27%
EBIT Growth
11.42% -18.70% -0.56% 31.99% 8.94% -59.67% 849.71% -29.48% -36.15% -2.52% -26.76%
NOPAT Growth
12.60% -18.12% -19.22% 97.51% 12.76% -61.82% 856.69% -29.42% -34.89% -3.31% -28.13%
Net Income Growth
12.69% -18.25% -19.49% 101.42% 12.53% -62.74% 868.55% -28.93% -33.36% 0.57% -29.14%
EPS Growth
14.17% -11.72% -10.16% 113.04% 12.53% -62.74% 867.86% -26.94% -32.32% 0.00% -29.10%
Operating Cash Flow Growth
1.56% 8.94% -36.75% 83.75% -9.70% -5.30% 133.29% -65.90% 143.38% -16.39% -30.53%
Free Cash Flow Firm Growth
13.37% 39.69% -58.70% 271.47% -25.08% 8.11% -19.38% -184.95% 287.78% -75.35% 8.46%
Invested Capital Growth
0.43% -5.55% 1.22% -8.35% -0.82% -13.51% 57.20% 44.50% 2.06% 11.38% 6.29%
Revenue Q/Q Growth
0.62% 0.05% 0.89% -0.83% 0.51% 1.46% 4.68% -1.76% -0.89% -1.41% -0.78%
EBITDA Q/Q Growth
3.81% -11.47% 10.55% 1.97% 3.32% 17.19% 8.81% 1.37% -5.92% -4.10% -2.31%
EBIT Q/Q Growth
4.40% -17.49% 4.59% 2.74% 6.44% 36.00% 9.12% 0.54% -8.53% -6.11% -4.43%
NOPAT Q/Q Growth
4.32% -17.72% -13.59% 15.15% 5.69% 34.15% 9.25% 0.63% -8.55% -4.42% -5.92%
Net Income Q/Q Growth
4.33% -17.79% -13.56% 15.96% 5.21% 32.92% 9.28% 0.93% -7.67% -1.15% -9.69%
EPS Q/Q Growth
5.07% -16.88% -14.18% 12.39% 5.21% 32.92% 7.75% -0.25% -7.90% -1.47% -9.52%
Operating Cash Flow Q/Q Growth
-6.66% 12.50% -21.35% 7.20% 3.96% 62.20% -19.49% 8.79% 21.73% -7.94% -12.85%
Free Cash Flow Firm Q/Q Growth
-12.89% 30.24% -43.11% 13.65% 5.27% 112.04% -75.36% 69.49% 65.71% -42.28% -24.00%
Invested Capital Q/Q Growth
-8.30% -13.10% -10.22% -11.76% -11.82% -20.60% 32.64% 0.99% -5.34% -3.43% -2.88%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
29.52% 28.89% 29.07% 30.01% 30.09% 28.66% 39.60% 37.09% 35.84% 35.65% 36.57%
EBITDA Margin
7.08% 6.15% 6.51% 7.02% 6.87% 3.89% 17.02% 13.44% 10.40% 10.16% 8.91%
Operating Margin
4.74% 3.79% 3.70% 4.83% 5.23% 2.24% 15.61% 11.60% 7.95% 7.58% 5.88%
EBIT Margin
4.74% 3.79% 3.70% 4.83% 5.23% 2.24% 15.61% 11.60% 7.95% 7.58% 5.88%
Profit (Net Income) Margin
2.92% 2.35% 1.86% 3.70% 4.14% 1.64% 11.64% 8.72% 6.24% 6.13% 4.60%
Tax Burden Percent
61.86% 62.30% 50.61% 75.73% 78.38% 74.20% 74.75% 74.81% 76.29% 75.67% 74.26%
Interest Burden Percent
99.72% 99.57% 99.24% 101.20% 100.99% 98.56% 99.78% 100.46% 102.82% 106.95% 105.44%
Effective Tax Rate
38.14% 37.70% 49.39% 24.27% 21.62% 25.80% 25.25% 25.19% 23.71% 24.33% 25.74%
Return on Invested Capital (ROIC)
10.67% 8.96% 7.41% 15.18% 17.97% 7.39% 59.27% 27.99% 15.26% 13.82% 9.14%
ROIC Less NNEP Spread (ROIC-NNEP)
10.79% 9.12% 7.67% 14.40% 17.32% 7.67% 59.55% 27.48% 12.96% 9.73% 7.02%
Return on Net Nonoperating Assets (RNNOA)
-2.09% -1.82% -1.36% -2.71% -3.71% -2.13% -18.66% -5.49% -2.04% -1.85% -1.33%
Return on Equity (ROE)
8.57% 7.14% 6.05% 12.47% 14.26% 5.26% 40.61% 22.51% 13.23% 11.97% 7.81%
Cash Return on Invested Capital (CROIC)
10.24% 14.68% 6.20% 23.90% 18.80% 21.88% 14.79% -8.41% 13.22% 3.05% 3.05%
Operating Return on Assets (OROA)
9.86% 8.07% 8.63% 11.94% 10.36% 3.44% 28.54% 16.25% 9.20% 8.42% 5.74%
Return on Assets (ROA)
6.08% 5.01% 4.33% 9.15% 8.20% 2.52% 21.29% 12.22% 7.22% 6.81% 4.49%
Return on Common Equity (ROCE)
8.57% 7.14% 6.05% 12.47% 14.26% 5.26% 40.61% 22.51% 13.23% 11.97% 7.81%
Return on Equity Simple (ROE_SIMPLE)
8.47% 7.37% 6.16% 12.53% 14.43% 5.16% 34.23% 20.94% 12.57% 11.37% 0.00%
Net Operating Profit after Tax (NOPAT)
29 24 19 38 42 16 155 110 71 69 50
NOPAT Margin
2.93% 2.36% 1.87% 3.66% 4.10% 1.66% 11.67% 8.68% 6.07% 5.73% 4.37%
Net Nonoperating Expense Percent (NNEP)
-0.12% -0.15% -0.26% 0.78% 0.66% -0.28% -0.28% 0.52% 2.31% 4.09% 2.12%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 20.85% 12.23% 10.63% 7.19%
Cost of Revenue to Revenue
70.48% 71.11% 70.93% 69.99% 69.91% 71.34% 60.40% 62.91% 64.16% 64.35% 63.43%
SG&A Expenses to Revenue
24.79% 25.10% 25.37% 25.18% 24.86% 26.43% 23.99% 25.49% 27.88% 28.07% 30.69%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.79% 25.10% 25.37% 25.18% 24.86% 26.43% 23.99% 25.49% 27.88% 28.07% 30.69%
Earnings before Interest and Taxes (EBIT)
47 38 38 50 54 22 208 146 94 91 67
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
70 62 66 72 71 38 226 170 122 122 101
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.23 1.33 1.13 1.74 1.61 2.04 1.97 1.38 1.20 1.13 0.75
Price to Tangible Book Value (P/TBV)
1.23 1.33 1.13 1.74 1.61 2.04 2.19 1.51 1.30 1.25 0.82
Price to Revenue (P/Rev)
0.42 0.42 0.34 0.51 0.46 0.65 0.67 0.57 0.60 0.61 0.45
Price to Earnings (P/E)
14.48 18.02 18.36 13.89 11.15 39.48 5.77 6.58 9.57 9.97 9.88
Dividend Yield
1.22% 1.20% 1.44% 0.92% 0.99% 0.79% 0.88% 1.35% 1.70% 2.00% 3.18%
Earnings Yield
6.91% 5.55% 5.45% 7.20% 8.97% 2.53% 17.33% 15.19% 10.45% 10.03% 10.13%
Enterprise Value to Invested Capital (EV/IC)
1.28 1.41 1.16 1.95 1.77 2.58 2.38 1.43 1.25 1.16 0.69
Enterprise Value to Revenue (EV/Rev)
0.35 0.36 0.29 0.45 0.40 0.54 0.57 0.52 0.50 0.51 0.34
Enterprise Value to EBITDA (EV/EBITDA)
4.99 5.86 4.51 6.41 5.85 13.82 3.36 3.90 4.83 5.01 3.81
Enterprise Value to EBIT (EV/EBIT)
7.46 9.52 7.94 9.30 7.68 24.00 3.67 4.52 6.32 6.72 5.77
Enterprise Value to NOPAT (EV/NOPAT)
12.05 15.28 15.69 12.28 9.80 32.34 4.90 6.04 8.28 8.88 7.78
Enterprise Value to Operating Cash Flow (EV/OCF)
5.94 5.66 7.42 6.24 6.22 8.28 5.15 13.12 4.81 5.97 5.41
Enterprise Value to Free Cash Flow (EV/FCFF)
12.56 9.33 18.75 7.80 9.37 10.92 19.65 0.00 9.56 40.20 23.34
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.19 -0.20 -0.18 -0.19 -0.21 -0.28 -0.31 -0.20 -0.16 -0.19 -0.19
Leverage Ratio
1.41 1.43 1.40 1.36 1.74 2.09 1.91 1.84 1.83 1.76 1.74
Compound Leverage Factor
1.41 1.42 1.39 1.38 1.76 2.06 1.90 1.85 1.88 1.88 1.83
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
5.69 5.93 6.54 7.63 4.08 4.08 5.35 4.00 3.71 3.66 3.11
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.21 4.08 5.65 4.77 2.69 2.71 2.88 2.99 3.76 4.11 3.76
Quick Ratio
0.81 0.78 0.96 0.96 0.53 0.87 0.95 0.42 0.89 1.01 0.87
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
28 39 16 59 44 48 39 -33 62 15 17
Operating Cash Flow to CapEx
209.87% 292.18% 205.30% 1,000.15% 361.85% 511.42% 471.19% 65.26% 218.11% 309.51% 159.45%
Free Cash Flow to Firm to Interest Expense
164.77 228.81 54.69 395.46 232.67 116.61 81.04 -111.92 219.12 48.51 44.29
Operating Cash Flow to Interest Expense
348.54 377.45 138.18 494.27 350.50 153.87 309.40 171.56 435.31 326.87 191.15
Operating Cash Flow Less CapEx to Interest Expense
182.46 248.27 70.87 444.85 253.64 123.78 243.74 -91.34 235.73 221.26 71.27
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.08 2.13 2.33 2.47 1.98 1.54 1.83 1.40 1.16 1.11 0.98
Accounts Receivable Turnover
389.00 305.45 190.60 274.98 525.77 198.93 125.18 146.68 416.61 207.20 147.56
Inventory Turnover
2.39 2.49 2.68 2.78 2.80 2.83 3.10 2.35 2.05 2.11 1.75
Fixed Asset Turnover
9.61 10.03 11.17 13.13 14.98 15.01 17.64 10.98 7.59 7.05 6.34
Accounts Payable Turnover
9.90 10.18 13.20 15.93 13.25 11.77 12.67 10.73 11.00 14.04 10.98
Days Sales Outstanding (DSO)
0.94 1.20 1.92 1.33 0.69 1.83 2.92 2.49 0.88 1.76 2.47
Days Inventory Outstanding (DIO)
152.84 146.78 136.37 131.19 130.21 129.06 117.75 155.27 178.23 172.59 209.13
Days Payable Outstanding (DPO)
36.87 35.86 27.66 22.91 27.55 31.01 28.80 34.00 33.17 26.01 33.25
Cash Conversion Cycle (CCC)
116.91 112.11 110.62 109.61 103.36 99.89 91.86 123.76 145.94 148.34 178.35
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
271 256 259 237 235 204 320 463 472 526 559
Invested Capital Turnover
3.64 3.80 3.96 4.15 4.38 4.45 5.08 3.23 2.52 2.41 2.09
Increase / (Decrease) in Invested Capital
1.17 -15 3.11 -22 -1.95 -32 116 142 9.55 54 33
Enterprise Value (EV)
348 361 299 463 417 525 761 661 591 612 385
Market Capitalization
416 424 348 530 478 631 894 724 702 735 516
Book Value per Share
$17.03 $17.31 $18.13 $19.72 $20.95 $21.99 $16.07 $19.35 $21.50 $23.88 $25.19
Tangible Book Value per Share
$17.03 $17.31 $18.13 $19.72 $20.95 $21.99 $14.51 $17.70 $19.86 $21.71 $23.04
Total Capital
340 319 307 304 297 310 453 526 583 649 690
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-69 -63 -48 -67 -62 -107 -132 -63 -111 -123 -131
Capital Expenditures (CapEx)
28 22 20 7.41 19 12 31 77 56 33 45
Debt-free, Cash-free Net Working Capital (DFCFNWC)
213 203 216 200 145 118 156 249 242 283 307
Debt-free Net Working Capital (DFNWC)
282 265 264 267 207 224 288 312 353 406 438
Net Working Capital (NWC)
282 265 264 267 207 224 288 312 353 406 438
Net Nonoperating Expense (NNE)
0.08 0.10 0.15 -0.45 -0.42 0.23 0.34 -0.51 -2.01 -4.79 -2.69
Net Nonoperating Obligations (NNO)
-69 -63 -48 -67 -62 -107 -132 -63 -111 -123 -131
Total Depreciation and Amortization (D&A)
23 24 29 22 17 16 19 23 29 31 34
Debt-free, Cash-free Net Working Capital to Revenue
21.68% 20.23% 21.15% 19.38% 14.01% 12.07% 11.72% 19.76% 20.60% 23.49% 27.04%
Debt-free Net Working Capital to Revenue
28.67% 26.52% 25.88% 25.89% 19.98% 22.97% 21.67% 24.75% 30.06% 33.73% 38.55%
Net Working Capital to Revenue
28.67% 26.52% 25.88% 25.89% 19.98% 22.97% 21.67% 24.75% 30.06% 33.73% 38.55%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.73 $0.64 $0.58 $1.26 $1.49 $0.57 $5.49 $4.00 $2.69 $2.72 $1.91
Adjusted Weighted Average Basic Shares Outstanding
38.83M 36.03M 32.44M 30.22M 28.85M 28.13M 28.23M 27.54M 27.23M 27.16M 27.32M
Adjusted Diluted Earnings per Share
$0.73 $0.64 $0.58 $1.23 $1.46 $0.56 $5.42 $3.96 $2.68 $2.68 $1.90
Adjusted Weighted Average Diluted Shares Outstanding
38.85M 36.04M 32.45M 31.00M 29.37M 28.50M 28.60M 27.81M 27.41M 27.52M 27.54M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 35.39M 32.94M 30.75B 28.02M 28.21M 28.17M 27.17M 27.13M 27.17M 27.47M
Normalized Net Operating Profit after Tax (NOPAT)
29 24 19 38 42 16 155 110 71 69 50
Normalized NOPAT Margin
2.93% 2.36% 1.87% 3.66% 4.10% 1.66% 11.67% 8.68% 6.07% 5.73% 4.37%
Pre Tax Income Margin
4.73% 3.77% 3.67% 4.89% 5.28% 2.21% 15.57% 11.66% 8.18% 8.10% 6.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
277.58 224.33 129.11 331.73 283.82 53.07 434.42 498.11 331.58 290.29 178.98
NOPAT to Interest Expense
171.71 139.75 65.34 251.22 222.47 39.38 324.73 372.66 252.97 219.66 132.91
EBIT Less CapEx to Interest Expense
111.50 95.15 61.81 282.31 186.95 22.98 368.76 235.21 132.00 184.68 59.09
NOPAT Less CapEx to Interest Expense
5.63 10.57 -1.97 201.80 125.60 9.29 259.07 109.75 53.39 114.05 13.02
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.51% 21.38% 25.45% 12.49% 13.21% 32.07% 5.16% 9.06% 16.62% 19.94% 32.04%
Augmented Payout Ratio
83.24% 204.33% 188.26% 134.09% 127.00% 42.92% 11.55% 38.76% 28.18% 20.95% 36.38%

Quarterly Metrics And Ratios for Shoe Carnival

This table displays calculated financial ratios and metrics derived from Shoe Carnival's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 10/28/2023 2/3/2024 5/4/2024 8/3/2024 11/2/2024 2/1/2025 5/3/2025 8/2/2025 11/1/2025 1/31/2026 5/2/2026
DEI Shares Outstanding
- - - - - - 27,174,403.00 27,335,733.00 27,372,822.00 27,374,968.00 27,469,571.00
DEI Adjusted Shares Outstanding
- - - - - - 27,174,403.00 27,335,733.00 27,372,822.00 27,374,968.00 27,469,571.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.34 0.70 0.54 0.33 -0.20
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.37% -3.65% 6.82% 12.93% -4.07% -6.15% -7.54% -7.91% -3.17% -3.37% -2.52%
EBITDA Growth
-29.08% -21.82% 8.16% 18.95% -8.87% -18.97% -32.09% -10.99% -15.44% -10.72% -85.32%
EBIT Growth
-35.90% -30.41% 7.49% 21.97% -12.19% -29.71% -46.84% -16.13% -24.08% -22.05% -150.46%
NOPAT Growth
-34.33% -31.13% 3.59% 15.76% -13.15% -22.94% -48.74% -15.67% -24.88% -26.04% -149.11%
Net Income Growth
-33.05% -28.18% 4.60% 16.11% -11.98% -5.51% -45.95% -14.83% -23.89% -38.25% -160.24%
EPS Growth
-32.20% -26.92% 5.00% 15.49% -12.50% -7.02% -46.03% -14.63% -24.29% -37.74% -161.76%
Operating Cash Flow Growth
368.62% 69.59% 731.34% 16.67% -63.09% -16.58% -156.49% -44.01% 93.92% -23.59% 339.48%
Free Cash Flow Firm Growth
89.45% 104.26% 84.86% 95.46% -40.38% -921.29% -31.74% -736.35% 37.44% 41.82% 152.13%
Invested Capital Growth
8.89% 2.06% 7.05% 4.97% 9.18% 11.38% 6.11% 8.38% 5.68% 6.29% -2.96%
Revenue Q/Q Growth
8.59% -12.42% 7.21% 10.76% -7.76% -14.32% 5.62% 10.32% -3.01% -14.50% 6.56%
EBITDA Q/Q Growth
11.07% -21.91% 8.42% 26.49% -14.90% -30.57% -9.13% 65.78% -19.15% -26.69% -85.06%
EBIT Q/Q Growth
13.27% -28.52% 12.71% 33.64% -18.45% -42.77% -14.76% 110.85% -26.18% -41.24% -155.17%
NOPAT Q/Q Growth
11.07% -30.87% 14.13% 32.11% -16.67% -38.67% -24.08% 117.32% -25.77% -39.61% -150.41%
Net Income Q/Q Growth
12.45% -29.01% 11.38% 30.59% -14.76% -23.79% -36.29% 105.77% -23.82% -38.17% -162.15%
EPS Q/Q Growth
12.68% -28.75% 10.53% 30.16% -14.63% -24.29% -35.85% 105.88% -24.29% -37.74% -163.64%
Operating Cash Flow Q/Q Growth
131.52% 13.63% -68.06% 38.83% -26.76% 156.83% -121.63% 237.58% 153.69% 1.20% -32.20%
Free Cash Flow Firm Q/Q Growth
71.65% 126.56% -448.29% 82.69% -776.52% -55.39% 44.13% -9.91% 34.43% -44.50% 150.06%
Invested Capital Q/Q Growth
-1.96% -5.34% 11.90% 1.08% 1.97% -3.43% 6.61% 3.24% -0.56% -2.88% -2.66%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
36.79% 35.59% 35.56% 36.05% 35.97% 34.86% 34.49% 38.78% 37.64% 34.92% 33.28%
EBITDA Margin
11.04% 9.84% 9.95% 11.36% 10.48% 8.50% 7.31% 10.98% 9.16% 7.85% 1.10%
Operating Margin
8.73% 7.13% 7.49% 9.04% 7.99% 5.34% 4.31% 8.23% 6.27% 4.31% -2.23%
EBIT Margin
8.73% 7.13% 7.49% 9.04% 7.99% 5.34% 4.31% 8.23% 6.27% 4.31% -2.23%
Profit (Net Income) Margin
6.83% 5.54% 5.76% 6.78% 6.27% 5.58% 3.36% 6.27% 4.93% 3.56% -2.08%
Tax Burden Percent
76.18% 73.67% 74.59% 73.73% 75.35% 80.75% 71.92% 74.13% 74.55% 76.62% 111.23%
Interest Burden Percent
102.73% 105.50% 102.96% 101.78% 104.11% 129.37% 108.57% 102.79% 105.49% 108.01% 83.82%
Effective Tax Rate
23.82% 26.33% 25.41% 26.27% 24.65% 19.25% 28.08% 25.87% 25.45% 23.38% 0.00%
Return on Invested Capital (ROIC)
16.50% 13.21% 13.07% 15.77% 14.09% 10.39% 6.72% 12.66% 9.55% 6.91% -3.19%
ROIC Less NNEP Spread (ROIC-NNEP)
15.52% 12.28% 12.20% 15.17% 13.15% 7.55% 5.81% 12.07% 8.78% 6.38% -1.93%
Return on Net Nonoperating Assets (RNNOA)
-1.71% -1.93% -1.22% -1.70% -1.77% -1.44% -0.75% -1.65% -1.32% -1.21% 0.32%
Return on Equity (ROE)
14.78% 11.28% 11.85% 14.07% 12.32% 8.96% 5.96% 11.01% 8.22% 5.70% -2.87%
Cash Return on Invested Capital (CROIC)
7.79% 13.22% 7.27% 9.53% 5.06% 3.05% 5.23% 2.25% 3.88% 3.05% 9.29%
Operating Return on Assets (OROA)
10.41% 8.25% 8.66% 10.33% 9.08% 5.93% 4.55% 8.33% 6.24% 4.20% -2.19%
Return on Assets (ROA)
8.15% 6.41% 6.65% 7.75% 7.12% 6.19% 3.56% 6.35% 4.91% 3.48% -2.04%
Return on Common Equity (ROCE)
14.78% 11.28% 11.85% 14.07% 12.32% 8.96% 5.96% 11.01% 8.22% 5.70% -2.87%
Return on Equity Simple (ROE_SIMPLE)
13.94% 0.00% 12.40% 12.49% 11.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
21 15 17 22 18 11 8.61 19 14 8.38 -4.23
NOPAT Margin
6.65% 5.25% 5.59% 6.67% 6.02% 4.31% 3.10% 6.10% 4.67% 3.30% -1.56%
Net Nonoperating Expense Percent (NNEP)
0.98% 0.93% 0.88% 0.60% 0.94% 2.84% 0.91% 0.59% 0.77% 0.53% -1.26%
Return On Investment Capital (ROIC_SIMPLE)
- 2.52% - - - 1.75% 1.32% 2.79% 2.03% 1.22% -0.63%
Cost of Revenue to Revenue
63.21% 64.41% 64.44% 63.95% 64.03% 65.14% 65.51% 61.22% 62.36% 65.08% 66.72%
SG&A Expenses to Revenue
28.06% 28.46% 28.06% 27.01% 27.98% 29.52% 30.18% 30.54% 31.37% 30.62% 35.51%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
28.06% 28.46% 28.06% 27.01% 27.98% 29.52% 30.18% 30.54% 31.37% 30.62% 35.51%
Earnings before Interest and Taxes (EBIT)
28 20 23 30 25 14 12 25 19 11 -6.04
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
35 28 30 38 32 22 20 34 27 20 2.98
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1,083.72 1.20 1.56 1.68 1.46 1.13 0.73 0.82 0.73 0.75 0.75
Price to Tangible Book Value (P/TBV)
1,175.78 1.30 1.73 1.85 1.61 1.25 0.80 0.90 0.80 0.82 0.82
Price to Revenue (P/Rev)
520.54 0.60 0.78 0.84 0.76 0.61 0.40 0.47 0.44 0.45 0.45
Price to Earnings (P/E)
7,774.84 9.57 12.62 13.45 12.44 9.97 7.26 8.77 8.67 9.88 13.57
Dividend Yield
1.82% 1.70% 1.38% 1.33% 1.54% 2.00% 3.16% 2.84% 3.19% 3.18% 3.36%
Earnings Yield
0.01% 10.45% 7.92% 7.44% 8.04% 10.03% 13.78% 11.40% 11.54% 10.13% 7.37%
Enterprise Value to Invested Capital (EV/IC)
1,238.10 1.25 1.64 1.79 1.54 1.16 0.69 0.79 0.68 0.69 0.69
Enterprise Value to Revenue (EV/Rev)
520.48 0.50 0.72 0.77 0.69 0.51 0.33 0.40 0.34 0.34 0.33
Enterprise Value to EBITDA (EV/EBITDA)
4,750.51 4.83 6.95 7.31 6.57 5.01 3.42 4.20 3.81 3.81 4.50
Enterprise Value to EBIT (EV/EBIT)
6,040.76 6.32 9.11 9.49 8.62 6.72 4.77 6.02 5.64 5.77 7.73
Enterprise Value to NOPAT (EV/NOPAT)
7,916.38 8.28 12.04 12.73 11.60 8.88 6.33 7.96 7.48 7.78 10.85
Enterprise Value to Operating Cash Flow (EV/OCF)
6,123.96 4.81 6.28 6.76 7.51 5.97 5.07 6.96 4.82 5.41 3.62
Enterprise Value to Free Cash Flow (EV/FCFF)
16,561.64 9.56 23.30 19.21 31.71 40.20 13.51 36.35 18.13 23.34 7.34
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.11 -0.16 -0.10 -0.11 -0.13 -0.19 -0.13 -0.14 -0.15 -0.19 -0.17
Leverage Ratio
1.85 1.83 1.82 1.84 1.78 1.76 1.78 1.77 1.74 1.74 1.73
Compound Leverage Factor
1.90 1.93 1.88 1.87 1.85 2.27 1.94 1.82 1.84 1.88 1.45
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
819.63 3.48 3.62 3.79 3.66 3.44 3.03 3.11 3.05 2.96 2.99
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.81 3.76 3.38 3.36 3.88 4.11 3.67 3.67 4.05 3.76 4.02
Quick Ratio
0.61 0.89 0.51 0.56 0.73 1.01 0.68 0.64 0.81 0.87 0.96
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-19 5.16 -18 -3.11 -27 -42 -24 -26 -17 -25 12
Operating Cash Flow to CapEx
362.30% 421.18% 167.38% 428.26% 191.54% 531.43% -72.21% 119.86% 241.54% 533.39% 221.17%
Free Cash Flow to Firm to Interest Expense
-273.81 69.78 -132.23 -22.73 -196.33 0.00 -303.75 -338.18 -218.89 -176.22 145.30
Operating Cash Flow to Interest Expense
661.94 721.70 125.43 172.87 124.79 0.00 -123.55 172.19 431.24 243.15 271.52
Operating Cash Flow Less CapEx to Interest Expense
479.24 550.35 50.49 132.50 59.64 0.00 -294.65 28.53 252.71 197.56 148.75
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.19 1.16 1.16 1.14 1.14 1.11 1.06 1.01 1.00 0.98 0.98
Accounts Receivable Turnover
218.37 416.61 266.99 260.16 207.10 207.20 161.53 165.13 145.09 147.56 145.96
Inventory Turnover
1.98 2.05 1.91 1.89 2.02 2.11 1.82 1.69 1.72 1.75 1.70
Fixed Asset Turnover
7.87 7.59 7.41 7.48 7.20 7.05 6.73 6.56 6.32 6.34 6.33
Accounts Payable Turnover
11.48 11.00 12.05 10.43 15.63 14.04 11.06 10.34 11.79 10.98 10.90
Days Sales Outstanding (DSO)
1.67 0.88 1.37 1.40 1.76 1.76 2.26 2.21 2.52 2.47 2.50
Days Inventory Outstanding (DIO)
184.23 178.23 191.02 193.10 180.56 172.59 201.07 216.45 211.60 209.13 214.67
Days Payable Outstanding (DPO)
31.80 33.17 30.30 35.01 23.35 26.01 32.99 35.29 30.95 33.25 33.48
Cash Conversion Cycle (CCC)
154.11 145.94 162.09 159.49 158.97 148.34 170.34 183.37 183.17 178.35 183.70
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
499 472 528 534 545 526 561 579 576 559 544
Invested Capital Turnover
2.48 2.52 2.34 2.37 2.34 2.41 2.17 2.07 2.04 2.09 2.04
Increase / (Decrease) in Invested Capital
41 9.55 35 25 46 54 32 45 31 33 -17
Enterprise Value (EV)
617,547 591 866 954 837 612 385 456 394 385 377
Market Capitalization
617,618 702 935 1,039 928 735 478 548 502 516 506
Book Value per Share
$0.02 $21.50 $22.03 $22.77 $23.39 $23.88 $24.05 $24.54 $24.96 $25.19 $24.51
Tangible Book Value per Share
$0.02 $19.86 $19.96 $20.70 $21.22 $21.71 $21.88 $22.38 $22.80 $23.04 $22.37
Total Capital
570 583 598 618 636 649 654 671 683 690 673
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-71 -111 -69 -84 -91 -123 -93 -92 -108 -131 -129
Capital Expenditures (CapEx)
13 13 10 5.53 9.06 8.38 13 11 14 6.38 10
Debt-free, Cash-free Net Working Capital (DFCFNWC)
269 242 286 293 300 283 306 326 324 307 300
Debt-free Net Working Capital (DFNWC)
341 353 356 377 391 406 399 418 432 438 429
Net Working Capital (NWC)
341 353 356 377 391 406 399 418 432 438 429
Net Nonoperating Expense (NNE)
-0.58 -0.81 -0.50 -0.39 -0.76 -3.33 -0.74 -0.52 -0.76 -0.67 1.40
Net Nonoperating Obligations (NNO)
-71 -111 -69 -84 -91 -123 -93 -92 -108 -131 -129
Total Depreciation and Amortization (D&A)
7.37 7.60 7.39 7.73 7.65 8.30 8.34 8.43 8.59 9.00 9.02
Debt-free, Cash-free Net Working Capital to Revenue
22.71% 20.60% 23.96% 23.73% 24.60% 23.49% 25.93% 28.22% 28.32% 27.04% 26.55%
Debt-free Net Working Capital to Revenue
28.71% 30.06% 29.77% 30.58% 32.07% 33.73% 33.81% 36.19% 37.73% 38.55% 38.02%
Net Working Capital to Revenue
28.71% 30.06% 29.77% 30.58% 32.07% 33.73% 33.81% 36.19% 37.73% 38.55% 38.02%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.80 $0.57 $0.64 $0.83 $0.71 $0.54 $0.34 $0.70 $0.54 $0.33 ($0.21)
Adjusted Weighted Average Basic Shares Outstanding
27.26M 27.23M 27.14M 27.16M 27.16M 27.16M 27.23M 27.34M 27.34M 27.32M 27.39M
Adjusted Diluted Earnings per Share
$0.80 $0.57 $0.63 $0.82 $0.70 $0.53 $0.34 $0.70 $0.53 $0.33 ($0.21)
Adjusted Weighted Average Diluted Shares Outstanding
27.40M 27.41M 27.41M 27.50M 27.57M 27.52M 27.48M 27.46M 27.60M 27.54M 27.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
27.13M 27.13M 27.16M 27.17M 27.17M 27.17M 27.34M 27.37M 27.37M 27.47M 27.15M
Normalized Net Operating Profit after Tax (NOPAT)
21 15 17 22 18 11 8.61 19 14 8.38 -4.23
Normalized NOPAT Margin
6.65% 5.25% 5.59% 6.67% 6.02% 4.31% 3.10% 6.10% 4.67% 3.30% -1.56%
Pre Tax Income Margin
8.97% 7.52% 7.72% 9.20% 8.32% 6.91% 4.68% 8.46% 6.61% 4.65% -1.87%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
393.45 269.85 165.49 219.55 176.47 0.00 153.40 327.64 238.76 78.16 -71.02
NOPAT to Interest Expense
299.73 198.79 123.44 161.89 132.96 0.00 110.33 242.89 177.99 59.88 -49.72
EBIT Less CapEx to Interest Expense
210.75 98.50 90.55 179.19 111.32 0.00 -17.71 183.97 60.22 32.57 -193.79
NOPAT Less CapEx to Interest Expense
117.02 27.44 48.50 121.52 67.81 0.00 -60.77 99.23 -0.55 14.30 -172.48
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
14.32% 16.62% 17.48% 17.98% 19.16% 19.94% 23.43% 25.40% 28.17% 32.04% 46.51%
Augmented Payout Ratio
24.95% 28.18% 25.90% 26.06% 20.23% 20.95% 26.82% 29.03% 32.09% 36.38% 71.56%

Financials Breakdown Chart

Key Financial Trends

Shoe Carnival’s latest quarter shows a sharp earnings reversal, but the balance sheet remains solid and the business is still generating cash from operations. In Q1 2026, revenue fell to $270.7 million from $277.7 million a year earlier, and the company posted a net loss of $5.6 million versus a profit of $9.3 million in Q1 2025. The shift was driven by weaker operating leverage: gross profit slipped while SG&A stayed elevated, pushing operating income to a $6.0 million loss.

Looking back over the last several years, Shoe Carnival has been a fairly consistent cash generator, but quarterly results have become more volatile. Seasonal strength in Q3 and Q4 has often offset weaker spring quarters, yet the most recent quarter suggests margin pressure is back on the table. At the same time, the company continues to hold a meaningful cash position and no obvious near-term liquidity strain is visible.

  • Operating cash flow was positive at $23.1 million in Q1 2026, which shows the core business is still producing cash even in a loss quarter.
  • The company ended Q1 2026 with $116.1 million in cash and equivalents and $13.2 million in short-term investments, giving it solid liquidity.
  • Retained earnings remain high at $798.4 million, reflecting a long history of cumulative profitability.
  • Debt appears very limited on the reported balance sheet, with only a small repayment line item in the cash flow statement.
  • Q4 2025 was strong, with revenue of $254.1 million and net income of $9.1 million, showing the company can still deliver profitable quarters.
  • In Q3 2025, Shoe Carnival produced $14.6 million in net income and $33.6 million in operating cash flow, underscoring seasonal earnings power.
  • Inventory remains large at $417.2 million in Q1 2026, which is typical for a retailer but can become a risk if demand slows or markdowns rise.
  • Share repurchases continue, but at a modest pace in recent quarters, suggesting the company is still returning capital while preserving cash.
  • Revenue in Q1 2026 declined 2.5% year over year, indicating softer sales to start the fiscal year.
  • Gross profit fell to $90.1 million from $95.8 million a year ago, while SG&A rose slightly, compressing margins and driving the operating loss.

The longer-term trend is mixed. Shoe Carnival has generally generated healthy profits in stronger seasonal periods, but the recent pattern shows that earnings can swing quickly when sales soften or expenses rise. Over the last four years, revenues have not shown a smooth upward trajectory, and 2026 is starting with weaker profitability than the prior year.

Bottom line: Shoe Carnival still has a sturdy balance sheet and positive cash generation, but the latest quarter points to margin pressure and weaker sales momentum. Investors will likely want to watch inventory levels, SG&A discipline, and whether the company can restore operating profitability in the next few quarters.

07/13/26 05:26 PM ETAI Generated. May Contain Errors.

Shoe Carnival Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Shoe Carnival's financial year ends in January. Their financial year 2026 ended on January 31, 2026.

Shoe Carnival's net income appears to be on an upward trend, with a most recent value of $52.27 million in 2025, rising from $28.77 million in 2015. The previous period was $73.77 million in 2024. View Shoe Carnival's forecast to see where analysts expect Shoe Carnival to go next.

Shoe Carnival's total operating income in 2025 was $66.76 million, based on the following breakdown:
  • Total Gross Profit: $415.15 million
  • Total Operating Expenses: $348.39 million

Over the last 10 years, Shoe Carnival's total revenue changed from $983.97 million in 2015 to $1.14 billion in 2025, a change of 15.4%.

Shoe Carnival's total liabilities were at $512.08 million at the end of 2025, a 7.8% increase from 2024, and a 262.4% increase since 2015.

In the past 10 years, Shoe Carnival's cash and equivalents has ranged from $48.25 million in 2017 to $117.44 million in 2021, and is currently $117.09 million as of their latest financial filing in 2025.

Over the last 10 years, Shoe Carnival's book value per share changed from 17.03 in 2015 to 25.19 in 2025, a change of 47.9%.



Financial statements for NASDAQ:SCVL last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners