Go Pro

SCHMID Group (SHMD) Financials

SCHMID Group logo
$4.45 -0.57 (-11.35%)
Closing price 07/10/2026 04:00 PM Eastern
Extended Trading
$4.46 +0.00 (+0.11%)
As of 07/10/2026 07:24 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for SCHMID Group

Annual Income Statements for SCHMID Group

This table shows SCHMID Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-58 5.19 81 -16 -168
Consolidated Net Income / (Loss)
-31 3.84 42 -16 -83
Net Income / (Loss) Continuing Operations
-31 3.84 43 -16 -83
Total Pre-Tax Income
-25 1.78 45 -16 -83
Total Operating Income
-8.41 15 36 -16 1.69
Total Gross Profit
10 36 29 12 19
Total Revenue
45 102 100 0.00 79
Operating Revenue
45 102 100 - 79
Total Cost of Revenue
40 69 74 0.00 60
Operating Cost of Revenue
40 69 74 - 60
Total Operating Expenses
15 21 8.37 16 31
Selling, General & Admin Expense
16 20 28 12 27
Research & Development Expense
3.09 5.15 5.69 4.11 3.26
Impairment Charge
-3.77 -3.31 -25 - 0.00
Total Other Income / (Expense), net
-17 -13 11 0.00 -85
Interest Expense
20 19 11 - 85
Interest & Investment Income
3.80 6.16 22 - 0.08
Other Income / (Expense), net
2.18 3.61 18 - 14
Income Tax Expense
5.88 -2.06 3.07 - -0.05
Net Income / (Loss) Attributable to Noncontrolling Interest
3.20 -2.18 -1.20 - 0.07
Weighted Average Basic Shares Outstanding
- - - - 43.06M
Weighted Average Diluted Shares Outstanding
- - - - 43.06M
Weighted Average Basic & Diluted Shares Outstanding
- - - - 43.06M

Quarterly Income Statements for SCHMID Group

No quarterly income statements for SCHMID Group are available.


Annual Cash Flow Statements for SCHMID Group

This table details how cash moves in and out of SCHMID Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
20 8.74 57 -2.77 -85
Net Cash From Operating Activities
-8.68 8.74 47 0.37 -85
Net Cash From Continuing Operating Activities
-8.68 8.74 47 0.37 -85
Net Income / (Loss) Continuing Operations
0.00 3.84 42 0.00 -83
Consolidated Net Income / (Loss)
- 3.84 42 - -83
Depreciation Expense
- 6.72 7.64 - 5.66
Non-Cash Adjustments To Reconcile Net Income
-8.68 -1.83 -2.26 0.40 -6.92
Net Cash From Investing Activities
-5.70 0.00 0.00 -5.29 0.00
Net Cash From Continuing Investing Activities
-5.70 0.00 0.00 -5.29 0.00
Net Cash From Financing Activities
40 0.00 9.87 4.10 0.00
Net Cash From Continuing Financing Activities
35 0.00 9.87 2.98 0.00
Other Financing Activities, net
- 0.00 9.87 0.00 0.00
Cash Interest Received
- 0.00 0.00 0.06 0.01

Quarterly Cash Flow Statements for SCHMID Group

No quarterly cash flow statements for SCHMID Group are available.


Annual Balance Sheets for SCHMID Group

This table presents SCHMID Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
193 118 96 125
Total Current Assets
157 70 63 67
Cash & Equivalents
8.91 - 3.92 1.85
Accounts Receivable
116 52 40 39
Inventories, net
27 18 16 21
Plant, Property, & Equipment, net
0.00 28 75 167
Plant, Property & Equipment, gross
- 28 -106 -122
Accumulated Depreciation
- - -181 -289
Total Noncurrent Assets
20 36 -21 -36
Long-Term Investments
- 0.00 1.50 1.22
Intangible Assets
17 17 15 20
Noncurrent Deferred & Refundable Income Taxes
2.78 2.81 2.78 2.72
Other Noncurrent Operating Assets
0.12 27 -41 -61
Total Liabilities & Shareholders' Equity
193 134 114 193
Total Liabilities
242 126 115 195
Total Current Liabilities
209 50 41 61
Accounts Payable
27 29 29 45
Other Current Liabilities
171 21 12 16
Total Noncurrent Liabilities
42 76 74 135
Capital Lease Obligations
- 1.68 10 10
Asset Retirement Reserve & Litigation Obligation
- - 42 102
Noncurrent Deferred & Payable Income Tax Liabilities
2.68 6.91 2.98 2.93
Noncurrent Employee Benefit Liabilities
0.95 - 1.01 1.14
Other Noncurrent Operating Liabilities
38 68 18 18
Total Equity & Noncontrolling Interests
-58 8.14 -0.49 -1.97
Total Preferred & Common Equity
-65 0.00 -1.18 -2.65
Total Common Equity
-65 0.00 -1.18 -2.65
Accumulated Other Comprehensive Income / (Loss)
- - -1.18 -2.65
Noncontrolling Interest
7.15 8.14 0.69 0.68

Quarterly Balance Sheets for SCHMID Group

No quarterly balance sheets for SCHMID Group are available.


Annual Metrics And Ratios for SCHMID Group

This table displays calculated financial ratios and metrics derived from SCHMID Group's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 0.00 42,974,862.00 43,062,427.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 42,974,862.00 43,062,427.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 -0.38 -3.91
Growth Metrics
- - - - -
Revenue Growth
0.00% 127.58% -1.83% -100.00% 0.00%
EBITDA Growth
0.00% 500.42% 144.33% -126.78% 232.93%
EBIT Growth
0.00% 392.50% 192.56% -130.62% 198.24%
NOPAT Growth
0.00% 634.76% 5.46% -134.42% 110.38%
Net Income Growth
0.00% 112.44% 992.88% -138.87% -411.31%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% 200.70% 442.14% -99.23% -23,280.99%
Free Cash Flow Firm Growth
0.00% 0.00% -147.73% 88.55% 105.55%
Invested Capital Growth
0.00% 0.00% 113.37% -58.00% 21.04%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - -
Gross Margin
22.73% 35.07% 29.25% 0.00% 23.93%
EBITDA Margin
-13.94% 24.52% 61.04% 0.00% 27.61%
Operating Margin
-18.81% 14.36% 35.67% 0.00% 2.16%
EBIT Margin
-13.94% 17.91% 53.39% 0.00% 20.40%
Profit (Net Income) Margin
-69.09% 3.78% 42.06% 0.00% -106.21%
Tax Burden Percent
123.53% 215.42% 93.18% 100.00% 99.94%
Interest Burden Percent
401.27% 9.79% 84.54% 100.00% -520.80%
Effective Tax Rate
0.00% -115.42% 6.82% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 26.01%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% -1,436.47%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 6,763.09%
Return on Equity (ROE)
0.00% -6.61% -168.05% -426.49% 6,789.10%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -509.92% -82.20% 6.98%
Operating Return on Assets (OROA)
0.00% 9.45% 34.30% 0.00% 14.50%
Return on Assets (ROA)
0.00% 1.99% 27.02% 0.00% -75.47%
Return on Common Equity (ROCE)
0.00% -7.42% -219.46% 65.65% 10,575.53%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-5.88 31 33 -11 1.19
NOPAT Margin
-13.17% 30.94% 33.24% 0.00% 1.51%
Net Nonoperating Expense Percent (NNEP)
0.00% -360.57% 128.98% 155.71% 1,462.48%
Return On Investment Capital (ROIC_SIMPLE)
- -54.15% 338.10% -119.65% 14.70%
Cost of Revenue to Revenue
89.37% 68.07% 73.65% 0.00% 76.98%
SG&A Expenses to Revenue
35.84% 19.30% 27.83% 0.00% 34.96%
R&D to Revenue
6.92% 5.07% 5.70% 0.00% 4.15%
Operating Expenses to Revenue
34.32% 21.11% 8.38% 0.00% 39.11%
Earnings before Interest and Taxes (EBIT)
-6.23 18 53 -16 16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.23 25 61 -16 22
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 3.39
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 33.38 54.87
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 3.49
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 12.63
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 17.08
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 231.03
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 376.76 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 861.31
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.00 0.21 -20.63 -5.09
Long-Term Debt to Equity
0.00 0.00 0.21 -20.63 -5.09
Financial Leverage
0.00 0.26 0.27 0.82 -4.71
Leverage Ratio
0.00 -3.32 -6.22 28.00 -89.96
Compound Leverage Factor
0.00 -0.32 -5.26 28.00 468.52
Debt to Total Capital
0.00% 0.00% 17.07% 105.10% 124.45%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 17.07% 105.10% 124.45%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% -12.30% 82.93% 7.24% 8.43%
Common Equity to Total Capital
0.00% 112.30% 0.00% -12.34% -32.88%
Debt to EBITDA
0.00 0.00 0.03 -0.61 0.46
Net Debt to EBITDA
0.00 0.00 0.03 -0.28 0.32
Long-Term Debt to EBITDA
0.00 0.00 0.03 -0.61 0.46
Debt to NOPAT
0.00 0.00 0.05 -0.88 8.46
Net Debt to NOPAT
0.00 0.00 0.05 -0.40 5.87
Long-Term Debt to NOPAT
0.00 0.00 0.05 -0.88 8.46
Altman Z-Score
0.00 0.00 0.00 0.41 1.94
Noncontrolling Interest Sharing Ratio
0.00% -12.30% -30.59% 115.39% -55.77%
Liquidity Ratios
- - - - -
Current Ratio
0.00 0.75 1.41 1.54 1.11
Quick Ratio
0.00 0.60 1.05 1.06 0.68
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 105 -50 -5.73 0.32
Operating Cash Flow to CapEx
-152.08% 0.00% 0.00% 6.90% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 5.53 -4.48 0.00 0.00
Operating Cash Flow to Interest Expense
-0.43 0.46 4.24 0.00 -1.00
Operating Cash Flow Less CapEx to Interest Expense
-0.71 0.46 4.24 0.00 -1.00
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.53 0.64 0.00 0.71
Accounts Receivable Turnover
0.00 0.87 1.19 0.00 1.99
Inventory Turnover
0.00 2.59 3.28 0.00 3.22
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.65
Accounts Payable Turnover
0.00 2.55 2.63 0.00 1.64
Days Sales Outstanding (DSO)
0.00 417.91 307.97 0.00 183.64
Days Inventory Outstanding (DIO)
0.00 141.18 111.36 0.00 113.28
Days Payable Outstanding (DPO)
0.00 143.27 138.55 0.00 222.83
Cash Conversion Cycle (CCC)
0.00 415.82 280.77 0.00 74.09
Capital & Investment Metrics
- - - - -
Invested Capital
0.00 -73 9.82 4.12 4.99
Invested Capital Turnover
0.00 -2.77 -3.14 0.00 17.24
Increase / (Decrease) in Invested Capital
0.00 -73 83 -5.69 0.87
Enterprise Value (EV)
0.00 0.00 0.00 138 274
Market Capitalization
0.00 0.00 0.00 132 266
Book Value per Share
$0.00 $0.00 $0.00 ($0.03) ($0.06)
Tangible Book Value per Share
$0.00 $0.00 $0.00 ($0.39) ($0.53)
Total Capital
0.00 -58 9.82 9.55 8.06
Total Debt
0.00 0.00 1.68 10 10
Total Long-Term Debt
0.00 0.00 1.68 10 10
Net Debt
0.00 -8.91 1.68 4.61 6.96
Capital Expenditures (CapEx)
5.70 0.00 0.00 5.29 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -61 21 18 4.76
Debt-free Net Working Capital (DFNWC)
0.00 -52 21 22 6.61
Net Working Capital (NWC)
0.00 -52 21 22 6.61
Net Nonoperating Expense (NNE)
25 28 -8.80 4.90 85
Net Nonoperating Obligations (NNO)
0.00 -15 1.68 4.61 6.96
Total Depreciation and Amortization (D&A)
0.00 6.72 7.64 0.00 5.66
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -59.87% 20.59% 0.00% 6.06%
Debt-free Net Working Capital to Revenue
0.00% -51.11% 20.59% 0.00% 8.41%
Net Working Capital to Revenue
0.00% -51.11% 20.59% 0.00% 8.41%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 43.06M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 43.06M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 43.06M
Normalized Net Operating Profit after Tax (NOPAT)
-8.52 7.91 9.79 -11 1.19
Normalized NOPAT Margin
-19.08% 7.78% 9.81% 0.00% 1.51%
Pre Tax Income Margin
-55.93% 1.75% 45.13% 0.00% -106.27%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
-0.31 0.96 4.77 0.00 0.19
NOPAT to Interest Expense
-0.29 1.66 2.97 0.00 0.01
EBIT Less CapEx to Interest Expense
-0.59 0.96 4.77 0.00 0.19
NOPAT Less CapEx to Interest Expense
-0.57 1.66 2.97 0.00 0.01
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for SCHMID Group

No quarterly metrics and ratios for SCHMID Group are available.



Financials Breakdown Chart

SCHMID Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SCHMID Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

SCHMID Group's net income appears to be on an upward trend, with a most recent value of -$83.44 million in 2025, rising from -$30.87 million in 2021. The previous period was -$16.32 million in 2024. See where experts think SCHMID Group is headed by visiting SCHMID Group's forecast page.

SCHMID Group's total operating income in 2025 was $1.69 million, based on the following breakdown:
  • Total Gross Profit: $18.80 million
  • Total Operating Expenses: $30.73 million

Over the last 4 years, SCHMID Group's total revenue changed from $44.68 million in 2021 to $78.57 million in 2025, a change of 75.8%.

SCHMID Group's total liabilities were at $195.16 million at the end of 2025, a 69.9% increase from 2024, and a 19.2% decrease since 2022.

In the past 3 years, SCHMID Group's cash and equivalents has ranged from $0.00 in 2023 to $8.91 million in 2022, and is currently $1.85 million as of their latest financial filing in 2025.

Over the last 4 years, SCHMID Group's book value per share changed from 0.00 in 2021 to -0.06 in 2025, a change of -6.2%.



Financial statements for NASDAQ:SHMD last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners