Go Pro

Solidion Technology (STI) Financials

Solidion Technology logo
$6.33 +0.07 (+1.12%)
Closing price 04:00 PM Eastern
Extended Trading
$6.18 -0.15 (-2.37%)
As of 07:52 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Solidion Technology

Annual Income Statements for Solidion Technology

This table shows Solidion Technology's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.59 -5.32 -32 -41
Consolidated Net Income / (Loss)
0.59 -5.32 -32 -41
Net Income / (Loss) Continuing Operations
0.59 -5.32 -32 -41
Total Pre-Tax Income
0.93 -5.32 -32 -41
Total Operating Income
-0.90 -5.32 -13 -13
Total Gross Profit
0.00 0.01 0.00 0.01
Total Revenue
0.00 0.01 0.00 0.01
Operating Revenue
- 0.01 0.00 0.01
Total Cost of Revenue
0.00 0.00 0.00 0.01
Operating Cost of Revenue
- 0.00 0.00 0.01
Total Operating Expenses
0.90 5.33 13 13
Selling, General & Admin Expense
0.81 2.31 11 9.50
Research & Development Expense
- 3.02 2.38 3.42
Total Other Income / (Expense), net
1.84 -0.00 -19 -28
Interest Expense
- 0.00 0.37 0.11
Interest & Investment Income
- 0.00 0.01 0.02
Other Income / (Expense), net
- -0.00 -19 -28
Income Tax Expense
0.34 0.00 0.00 0.00
Basic Earnings per Share
$0.00 ($0.08) ($15.80) ($10.39)
Weighted Average Basic Shares Outstanding
0.00 69.80M 2.05M 3.95M
Diluted Earnings per Share
$0.10 ($0.08) ($15.80) ($10.39)
Weighted Average Diluted Shares Outstanding
13.03M 69.80M 2.05M 3.95M
Weighted Average Basic & Diluted Shares Outstanding
0.00 69.80M 2.05M 3.95M

Quarterly Income Statements for Solidion Technology

This table shows Solidion Technology's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.44 -1.11 -33 22 -6.64 -15 9.19 -2.11 -4.09 -44 -1.43
Consolidated Net Income / (Loss)
-1.44 -1.11 -33 22 -6.64 -15 9.19 -2.11 -4.09 -44 -1.43
Net Income / (Loss) Continuing Operations
-1.44 -1.11 -33 22 -6.64 -15 9.19 -2.11 -4.09 -44 -1.43
Total Pre-Tax Income
-1.44 -1.11 -33 22 -6.64 -15 9.19 -2.11 -4.09 -44 -1.43
Total Operating Income
-1.44 -1.11 -3.76 -2.93 -4.19 -2.41 -3.13 -1.79 -1.74 -6.26 -1.77
Total Gross Profit
0.00 0.01 0.00 0.00 0.00 - 0.00 0.00 0.01 - 0.08
Total Revenue
0.00 0.01 0.00 0.00 0.00 - 0.00 0.00 0.01 - 0.09
Operating Revenue
0.00 0.01 0.00 0.00 0.00 - 0.00 0.00 0.01 - 0.09
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Operating Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
1.44 1.11 3.76 2.93 4.19 2.41 3.13 1.79 1.75 6.26 1.86
Selling, General & Admin Expense
0.57 0.41 3.03 2.53 3.73 1.63 1.78 1.39 1.22 5.11 1.46
Research & Development Expense
0.87 0.71 0.73 0.40 0.46 0.79 1.35 0.40 0.52 1.15 0.40
Total Other Income / (Expense), net
0.00 -0.00 -29 25 -2.44 -13 12 -0.33 -2.35 -38 0.34
Interest Expense
0.00 - 0.00 0.02 0.02 0.32 0.11 0.11 0.11 -0.22 0.15
Interest & Investment Income
0.00 - 0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.00 0.00
Other Income / (Expense), net
0.00 -0.00 -29 25 -2.42 -13 12 -0.22 -2.24 -38 0.49
Income Tax Expense
- - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Basic Earnings per Share
($0.02) ($0.02) ($20.53) $12.20 ($3.23) ($7.44) $3.06 ($0.70) ($1.33) ($11.15) ($0.18)
Weighted Average Basic Shares Outstanding
69.80M 69.80M 1.59M 1.81M 2.06M 2.05M 3.00M 3.00M 3.08M 3.95M 7.79M
Diluted Earnings per Share
- ($0.02) ($20.53) $11.45 ($3.23) ($7.44) ($0.30) ($0.70) ($1.33) ($11.15) ($0.18)
Weighted Average Diluted Shares Outstanding
69.80M 69.80M 1.59M 1.81M 2.06M 2.05M 3.00M 3.00M 3.08M 3.95M 7.79M
Weighted Average Basic & Diluted Shares Outstanding
69.80M 69.80M 1.59M 1.81M 2.06M 2.05M 3.00M 3.00M 3.08M 3.95M 7.79M

Annual Cash Flow Statements for Solidion Technology

This table details how cash moves in and out of Solidion Technology's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.55 -0.62 3.35 -3.15
Net Cash From Operating Activities
-0.73 -4.07 -7.38 -4.54
Net Cash From Continuing Operating Activities
-0.73 -4.07 -7.38 -4.54
Net Income / (Loss) Continuing Operations
0.59 -5.32 -32 -41
Consolidated Net Income / (Loss)
0.59 -5.32 -32 -41
Depreciation Expense
- 0.55 0.35 0.29
Non-Cash Adjustments To Reconcile Net Income
-1.81 0.87 23 35
Changes in Operating Assets and Liabilities, net
0.49 -0.17 1.28 1.41
Net Cash From Investing Activities
-126 -0.38 -0.25 -0.24
Net Cash From Continuing Investing Activities
-126 -0.38 -0.25 -0.24
Purchase of Property, Plant & Equipment
- -0.38 0.00 -0.12
Acquisitions
- - -0.25 -0.12
Net Cash From Financing Activities
127 3.82 11 1.63
Net Cash From Continuing Financing Activities
127 3.82 11 1.63
Repayment of Debt
-0.43 0.00 -2.42 -0.04
Issuance of Debt
0.00 3.82 1.20 1.00
Issuance of Common Equity
129 0.00 7.43 0.00
Other Financing Activities, net
-1.24 0.00 4.76 0.67
Cash Interest Paid
- 0.00 0.17 0.02
Cash Income Taxes Paid
0.00 0.00 0.09 0.01

Quarterly Cash Flow Statements for Solidion Technology

This table details how cash moves in and out of Solidion Technology's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
0.00 -0.00 1.82 -1.57 0.93 2.17 -2.18 -1.06 0.05 0.04 -0.33
Net Cash From Operating Activities
-1.15 -0.77 -2.04 -1.50 -2.14 -1.70 -2.34 -0.91 -0.35 -0.93 -0.14
Net Cash From Continuing Operating Activities
-1.15 -0.77 -2.04 -1.50 -2.14 -1.70 -2.36 -0.90 -0.35 -0.93 -0.31
Net Income / (Loss) Continuing Operations
-1.44 -1.11 -33 22 -6.64 -15 9.19 -2.11 -4.09 -44 -1.43
Consolidated Net Income / (Loss)
-1.44 -1.11 -33 22 -6.64 -15 9.19 -2.11 -4.09 -44 -1.43
Depreciation Expense
0.27 0.10 0.09 0.10 0.10 0.05 0.07 0.07 0.07 0.09 0.07
Amortization Expense
- - - - - - 0.00 - - - 0.03
Non-Cash Adjustments To Reconcile Net Income
0.26 0.17 30 -25 4.43 13 -12 0.53 2.38 43 -0.21
Changes in Operating Assets and Liabilities, net
-0.24 0.07 0.27 0.89 -0.03 0.15 -0.05 0.61 1.29 -0.44 1.23
Net Cash From Investing Activities
-0.24 -0.07 -0.09 -0.07 -0.03 -0.06 -0.04 -0.14 -0.03 -0.03 -0.02
Net Cash From Continuing Investing Activities
-0.24 -0.07 -0.09 -0.07 -0.03 -0.06 -0.04 -0.14 -0.03 -0.03 -0.02
Acquisitions
- - - - - -0.06 -0.04 - - -0.03 -0.02
Net Cash From Financing Activities
1.39 0.84 3.95 0.00 3.10 3.92 0.20 -0.00 0.43 1.00 0.00
Net Cash From Continuing Financing Activities
1.39 0.84 3.95 0.00 3.10 3.92 0.20 -0.00 0.43 1.00 0.00
Repayment of Debt
- - -0.67 -0.67 -0.91 -0.17 -0.04 - - - 0.00
Issuance of Common Equity
- - 3.59 - 3.84 - 0.24 -0.24 - - 0.00
Cash Interest Paid
- - 0.08 0.01 0.06 0.02 0.01 - 0.01 - 0.00
Cash Income Taxes Paid
- - 0.00 - - 0.09 0.01 - - - 0.00

Annual Balance Sheets for Solidion Technology

This table presents Solidion Technology's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.18 129 4.43 7.96 4.80
Total Current Assets
0.00 0.76 0.26 3.89 0.78
Cash & Equivalents
0.00 0.55 0.00 3.35 0.20
Accounts Receivable
- - 0.19 0.30 0.31
Inventories, net
- - 0.02 0.02 0.02
Prepaid Expenses
0.00 0.22 0.04 0.21 0.17
Other Current Assets
- 0.00 - 0.00 0.08
Plant, Property, & Equipment, net
0.00 0.00 2.32 2.09 2.02
Total Noncurrent Assets
0.18 128 1.85 1.97 1.99
Intangible Assets
- - 1.85 1.97 1.99
Other Noncurrent Operating Assets
0.18 128 - - 0.00
Total Liabilities & Shareholders' Equity
0.18 129 4.43 7.96 4.80
Total Liabilities
0.16 5.23 1.02 31 12
Total Current Liabilities
0.16 0.91 1.02 31 12
Short-Term Debt
0.13 0.13 0.00 2.45 2.65
Accounts Payable
0.03 0.44 0.14 2.14 3.51
Other Taxes Payable
- 0.00 0.00 0.91 0.96
Other Current Liabilities
0.00 0.00 0.87 25 4.86
Total Noncurrent Liabilities
0.00 4.32 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.02 -3.89 3.41 -23 -7.19
Total Preferred & Common Equity
0.02 -3.89 3.41 -23 -7.19
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
0.02 -3.89 3.41 -23 -7.19
Common Stock
0.03 0.00 29 102 159
Retained Earnings
-0.00 -3.90 -25 -122 -163
Other Equity Adjustments
- - 0.00 -2.55 -2.84

Quarterly Balance Sheets for Solidion Technology

This table presents Solidion Technology's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
43 8.50 6.54 6.10 6.65 5.34 5.09 5.33
Total Current Assets
0.11 3.51 1.63 2.04 2.61 1.22 1.01 1.36
Cash & Equivalents
0.00 1.82 0.26 1.19 1.17 0.11 0.16 0.04
Accounts Receivable
- 0.30 0.30 0.30 0.30 0.31 0.31 0.32
Inventories, net
- 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Prepaid Expenses
0.11 1.36 0.27 0.16 0.51 0.35 0.26 0.07
Other Current Assets
- - 0.78 0.36 0.61 0.43 0.25 0.91
Plant, Property, & Equipment, net
0.00 2.26 2.19 2.14 2.05 2.12 2.07 1.97
Total Noncurrent Assets
42 2.73 2.72 1.92 1.99 1.99 2.00 2.00
Intangible Assets
- 1.91 1.94 1.92 1.99 1.99 2.00 2.00
Total Liabilities & Shareholders' Equity
43 8.50 6.54 6.10 6.65 5.34 5.09 5.33
Total Liabilities
8.60 49 25 25 19 19 22 14
Total Current Liabilities
4.28 49 25 25 19 19 22 14
Short-Term Debt
1.86 2.72 3.39 2.48 1.88 1.88 1.91 2.61
Accounts Payable
1.26 2.87 3.40 2.07 3.09 3.46 4.24 5.55
Other Taxes Payable
0.89 0.89 0.89 0.89 0.92 0.94 0.95 1.06
Other Current Liabilities
0.08 43 17 19 13 13 15 4.37
Total Noncurrent Liabilities
4.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-8.45 -41 -18 -19 -12 -14 -17 -8.27
Total Preferred & Common Equity
-8.45 -41 -18 -19 -12 -14 -17 -8.27
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-8.45 -41 -18 -19 -12 -14 -17 -8.27
Common Stock
0.00 79 80 86 95 95 96 159
Retained Earnings
-8.45 -120 -98 -104 -107 -109 -113 -165
Other Equity Adjustments
0.00 -0.08 -0.08 -0.08 -0.08 -0.08 -0.08 -2.92

Annual Metrics And Ratios for Solidion Technology

This table displays calculated financial ratios and metrics derived from Solidion Technology's official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
15,636,000.00 7,130,617.00 92,478,443.00 7,465,283.00
DEI Adjusted Shares Outstanding
312,720.00 142,612.00 92,478,443.00 7,465,283.00
DEI Earnings Per Adjusted Shares Outstanding
1.90 -37.34 -0.35 -5.49
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% -100.00% 0.00%
EBITDA Growth
0.00% -427.74% -564.60% -28.08%
EBIT Growth
0.00% -488.88% -502.18% -27.60%
NOPAT Growth
0.00% -547.90% -149.87% 2.85%
Net Income Growth
0.00% -996.54% -508.81% -26.49%
EPS Growth
0.00% -180.00% -508.81% 34.24%
Operating Cash Flow Growth
0.00% -461.07% -81.35% 38.51%
Free Cash Flow Firm Growth
0.00% 0.00% -84.53% -256.94%
Invested Capital Growth
0.00% -97.22% -797.90% 80.08%
Revenue Q/Q Growth
0.00% 329.97% -100.00% 0.00%
EBITDA Q/Q Growth
0.00% -7.16% -77.88% -256.52%
EBIT Q/Q Growth
0.00% -19.57% -75.95% -251.14%
NOPAT Q/Q Growth
0.00% -19.53% -10.88% -42.35%
Net Income Q/Q Growth
0.00% -48.08% -77.46% -234.07%
EPS Q/Q Growth
0.00% 0.00% -77.46% -160.40%
Operating Cash Flow Q/Q Growth
0.00% -22.26% -14.45% 14.54%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -60.16% -243.43%
Invested Capital Q/Q Growth
0.00% -90.49% -36.10% 69.72%
Profitability Metrics
- - - -
Gross Margin
0.00% 100.00% 0.00% 50.20%
EBITDA Margin
0.00% -68,717.87% 0.00% -304,267.27%
Operating Margin
0.00% -76,651.48% 0.00% -96,785.81%
EBIT Margin
0.00% -76,679.49% 0.00% -306,472.83%
Profit (Net Income) Margin
0.00% -76,679.49% 0.00% -307,146.07%
Tax Burden Percent
63.60% 100.00% 100.00% 100.00%
Interest Burden Percent
-103.27% 100.00% 101.10% 100.22%
Effective Tax Rate
36.40% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -5.90% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 753.43% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% -2.50% 0.00% 0.00%
Return on Equity (ROE)
0.96% -8.40% 332.66% 272.56%
Cash Return on Invested Capital (CROIC)
0.00% 183.30% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% -8.01% 0.00% -641.66%
Return on Assets (ROA)
0.00% -8.01% 0.00% -643.07%
Return on Common Equity (ROCE)
-0.03% 0.03% 332.66% 272.56%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.58 -3.73 -9.31 -9.04
NOPAT Margin
0.00% -53,656.04% 0.00% -67,750.07%
Net Nonoperating Expense Percent (NNEP)
278.12% -759.33% -5,083.85% 4,165.28%
Return On Investment Capital (ROIC_SIMPLE)
15.26% -109.18% 45.51% 199.31%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 49.80%
SG&A Expenses to Revenue
0.00% 33,211.23% 0.00% 71,196.34%
R&D to Revenue
0.00% 43,540.25% 0.00% 25,639.68%
Operating Expenses to Revenue
0.00% 76,751.48% 0.00% 96,836.02%
Earnings before Interest and Taxes (EBIT)
-0.90 -5.32 -32 -41
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.90 -4.77 -32 -41
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 32.23 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 70.52 0.00 0.00
Price to Revenue (P/Rev)
0.00 15,841.01 0.00 2,095.82
Price to Earnings (P/E)
185.21 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.54% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.93 32.24 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 15,840.90 0.00 2,278.81
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.95 3.94 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 -0.11 -0.37
Long-Term Debt to Equity
0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.05 -0.05
Leverage Ratio
1.04 1.05 -0.64 -0.42
Compound Leverage Factor
-1.08 1.05 -0.64 -0.42
Debt to Total Capital
0.10% 0.00% -11.95% -58.34%
Short-Term Debt to Total Capital
0.10% 0.00% -11.95% -58.34%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
103.05% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-3.15% 100.00% 111.95% 158.34%
Debt to EBITDA
-0.14 0.00 -0.08 -0.07
Net Debt to EBITDA
0.46 0.00 0.03 -0.06
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
-0.22 0.00 -0.26 -0.29
Net Debt to NOPAT
0.73 0.00 0.10 -0.27
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Altman Z-Score
12.55 52.66 -37.51 -77.23
Noncontrolling Interest Sharing Ratio
103.14% 100.38% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
0.84 0.25 0.13 0.07
Quick Ratio
0.60 0.19 0.12 0.04
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 116 18 -28
Operating Cash Flow to CapEx
0.00% -1,081.56% 0.00% -3,850.80%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 48.81 -257.98
Operating Cash Flow to Interest Expense
0.00 0.00 -20.11 -41.63
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -20.11 -42.71
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.04
Inventory Turnover
0.00 0.00 0.00 0.27
Fixed Asset Turnover
0.00 0.00 0.00 0.01
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 8,354.11
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 1,341.30
Days Payable Outstanding (DPO)
0.00 0.00 0.00 154,980.11
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 -145,284.70
Capital & Investment Metrics
- - - -
Invested Capital
123 3.41 -24 -4.74
Invested Capital Turnover
0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -120 -27 19
Enterprise Value (EV)
237 110 71 30
Market Capitalization
110 110 71 28
Book Value per Share
($0.25) $0.48 ($11.16) ($0.96)
Tangible Book Value per Share
($0.25) $0.22 ($12.12) ($1.23)
Total Capital
123 3.41 -20 -4.54
Total Debt
0.13 0.00 2.45 2.65
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
-0.42 -0.00 -0.91 2.44
Capital Expenditures (CapEx)
0.00 0.38 0.00 0.12
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.57 -0.76 -28 -8.76
Debt-free Net Working Capital (DFNWC)
-0.02 -0.76 -25 -8.55
Net Working Capital (NWC)
-0.15 -0.76 -27 -11
Net Nonoperating Expense (NNE)
-1.17 1.60 23 32
Net Nonoperating Obligations (NNO)
-0.42 -0.00 -0.91 2.44
Total Depreciation and Amortization (D&A)
0.00 0.55 0.35 0.29
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -10,946.46% 0.00% -65,591.08%
Debt-free Net Working Capital to Revenue
0.00% -10,935.22% 0.00% -64,057.56%
Net Working Capital to Revenue
0.00% -10,935.22% 0.00% -83,889.44%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$5.00 $0.00 ($13.00) ($10.39)
Adjusted Weighted Average Basic Shares Outstanding
259.27K 0.00 1.99M 3.95M
Adjusted Diluted Earnings per Share
$5.00 ($182.00) ($13.00) ($10.39)
Adjusted Weighted Average Diluted Shares Outstanding
260.64K 217.32K 1.99M 3.95M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
311.22K 0.00 1.99M 3.95M
Normalized Net Operating Profit after Tax (NOPAT)
-0.58 -3.73 -9.31 -9.04
Normalized NOPAT Margin
0.00% -53,656.04% 0.00% -67,750.07%
Pre Tax Income Margin
0.00% -76,679.49% 0.00% -307,146.07%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 0.00 -87.38 -375.46
NOPAT to Interest Expense
0.00 0.00 -25.37 -83.00
EBIT Less CapEx to Interest Expense
0.00 0.00 -87.38 -376.54
NOPAT Less CapEx to Interest Expense
0.00 0.00 -25.37 -84.08
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Solidion Technology

This table displays calculated financial ratios and metrics derived from Solidion Technology's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
7,130,617.00 7,130,617.00 7,130,617.00 86,900,398.00 92,478,443.00 92,478,443.00 92,478,443.00 2,716,906.00 5,548,610.00 7,465,283.00 7,465,283.00
DEI Adjusted Shares Outstanding
142,612.00 142,612.00 142,612.00 86,900,398.00 92,478,443.00 92,478,443.00 92,478,443.00 2,716,906.00 5,548,610.00 7,465,283.00 7,465,283.00
DEI Earnings Per Adjusted Shares Outstanding
-10.08 -7.80 -228.14 0.25 -0.07 -0.17 0.10 -0.78 -0.74 -5.89 -0.19
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% -100.00% 0.00% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-232.66% -324.32% -1,882.93% 2,415.75% -460.09% -1,365.51% 128.84% -108.74% 39.95% -196.13% -112.68%
EBIT Growth
-311.17% -364.45% -1,768.03% 2,234.20% -360.20% -1,243.52% 128.54% -109.09% 39.84% -195.69% -113.83%
NOPAT Growth
-470.08% -336.56% -115.83% -305.67% -191.47% -117.60% -19.04% 57.35% 58.43% -159.26% 60.35%
Net Income Growth
-1,388.74% -280.75% -1,768.23% 2,232.36% -361.68% -1,271.32% 128.26% -109.60% 38.34% -188.23% -115.56%
EPS Growth
0.00% -100.00% 0.00% 2,232.36% 0.00% -1,271.32% 128.26% -106.11% 58.82% -49.87% 40.00%
Operating Cash Flow Growth
-1,199.44% -2,580.21% -48.58% -93.15% -85.96% -121.04% -14.78% 39.11% 83.53% 45.38% 93.94%
Free Cash Flow Firm Growth
169.75% 0.00% 3,900.93% -44.70% -40.97% -78.50% -119.42% -108.32% -106.05% -191.84% 77.64%
Invested Capital Growth
-70.67% -97.22% -131.91% -142.48% -148.78% -797.90% 71.12% 17.95% 10.47% 80.08% 50.34%
Revenue Q/Q Growth
0.00% 305.25% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 133.75% 0.00% 0.00%
EBITDA Q/Q Growth
-21.64% 12.57% -3,090.13% 168.25% -129.42% -128.77% 162.78% -120.68% -102.16% -1,028.17% 97.31%
EBIT Q/Q Growth
-39.21% 22.57% -2,822.95% 167.74% -130.02% -126.04% 162.09% -121.58% -98.67% -1,010.96% 97.10%
NOPAT Q/Q Growth
-39.27% 22.89% -238.89% -11.47% -0.06% 42.43% -85.40% 60.07% 2.47% -259.07% 71.65%
Net Income Q/Q Growth
-39.21% 22.57% -2,823.26% 167.67% -130.14% -129.98% 160.24% -122.99% -93.59% -975.05% 96.75%
EPS Q/Q Growth
0.00% 0.00% -2,823.26% 167.67% -130.14% -129.98% 160.24% -133.33% -90.00% -738.35% 98.39%
Operating Cash Flow Q/Q Growth
-47.83% 33.02% -165.25% 26.46% -42.33% 20.38% -37.73% 60.99% 61.50% -164.06% 84.73%
Free Cash Flow Firm Q/Q Growth
-0.51% 39.02% 36.13% -70.63% 6.20% -49.36% -222.95% 87.42% 22.70% -668.28% 70.06%
Invested Capital Q/Q Growth
1.36% -90.49% -1,264.77% 62.18% -16.39% -36.10% 51.79% -7.45% -26.99% 69.72% -20.18%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 41.83% 53.79% 0.00% 98.01%
EBITDA Margin
-88,440.46% -19,081.05% 0.00% 0.00% 0.00% 0.00% 0.00% -48,370.40% -41,834.14% 0.00% -1,388.47%
Operating Margin
-109,398.10% -20,816.31% 0.00% 0.00% 0.00% 0.00% 0.00% -44,678.10% -18,640.64% 0.00% -2,076.99%
EBIT Margin
-109,315.13% -20,885.78% 0.00% 0.00% 0.00% 0.00% 0.00% -50,081.85% -42,566.31% 0.00% -1,502.62%
Profit (Net Income) Margin
-109,315.13% -20,885.78% 0.00% 0.00% 0.00% 0.00% 0.00% -52,846.48% -43,766.26% 0.00% -1,674.75%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.01% 99.91% 100.32% 102.07% 99.03% 105.52% 102.82% 99.50% 111.46%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-1.56% -1.60% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-62.54% 158.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-0.56% -0.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-2.13% -2.13% 0.00% 0.00% 0.00% 332.66% -35.27% 91.89% 67.83% 272.56% 504.89%
Cash Return on Invested Capital (CROIC)
0.00% 183.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-2.07% -2.18% 0.00% 0.00% 0.00% 0.00% 0.00% -33.74% -101.60% 0.00% -24.78%
Return on Assets (ROA)
-2.07% -2.18% 0.00% 0.00% 0.00% 0.00% 0.00% -35.60% -104.47% 0.00% -27.62%
Return on Common Equity (ROCE)
0.17% 0.01% 0.00% 0.00% 0.00% 332.66% -35.27% 91.89% 67.83% 272.56% 504.89%
Return on Equity Simple (ROE_SIMPLE)
42.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.01 -0.78 -2.63 -2.93 -2.94 -1.69 -3.13 -1.25 -1.22 -4.38 -1.24
NOPAT Margin
-76,578.67% -14,571.41% 0.00% 0.00% 0.00% 0.00% 0.00% -31,274.67% -13,048.45% 0.00% -1,453.90%
Net Nonoperating Expense Percent (NNEP)
60.98% -159.82% 2,946.81% -1,128.78% 234.79% -2,986.21% -1,543.05% 35.29% 189.16% 5,162.63% 11.53%
Return On Investment Capital (ROIC_SIMPLE)
- -22.76% 6.94% 19.85% 18.00% 8.26% 30.39% 10.24% 7.87% 96.53% 21.94%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 58.18% 46.21% 0.00% 1.99%
SG&A Expenses to Revenue
43,183.42% 7,606.76% 0.00% 0.00% 0.00% 0.00% 0.00% 34,731.38% 13,094.76% 0.00% 1,703.97%
R&D to Revenue
66,314.68% 13,309.55% 0.00% 0.00% 0.00% 0.00% 0.00% 9,988.55% 5,599.67% 0.00% 471.04%
Operating Expenses to Revenue
109,498.10% 20,916.31% 0.00% 0.00% 0.00% 0.00% 0.00% 44,719.93% 18,694.43% 0.00% 2,175.01%
Earnings before Interest and Taxes (EBIT)
-1.44 -1.11 -33 22 -6.62 -15 9.28 -2.00 -3.98 -44 -1.28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.16 -1.02 -32 22 -6.51 -15 9.35 -1.93 -3.91 -44 -1.19
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 32.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 70.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
68,111.46 15,841.01 32,803.17 7,472.11 7,118.85 0.00 0.00 2,957.76 1,069.28 2,095.82 497.41
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 1.94 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 51.45% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
4.30 32.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
95,549.93 15,840.90 32,937.52 7,943.17 7,361.33 0.00 0.00 3,397.92 1,199.96 2,278.81 523.41
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 1.87 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 1.93 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.95 1.38 1.20 0.87 3.94 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.05 0.00 -0.07 -0.19 -0.13 -0.11 -0.15 -0.13 -0.11 -0.37 -0.32
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.01 0.00 0.02 0.28 0.21 0.05 -0.03 -0.15 -0.08 -0.05 -0.16
Leverage Ratio
1.09 1.05 1.68 3.04 3.20 -0.64 -0.29 -0.37 -0.31 -0.42 -0.59
Compound Leverage Factor
1.09 1.05 1.68 3.04 3.21 -0.65 -0.28 -0.39 -0.32 -0.42 -0.65
Debt to Total Capital
5.19% 0.00% -7.16% -22.92% -15.21% -11.95% -18.19% -15.35% -12.29% -58.34% -46.06%
Short-Term Debt to Total Capital
5.19% 0.00% -7.16% -22.92% -15.21% -11.95% -18.19% -15.35% -12.29% -58.34% -46.06%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
118.37% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-23.56% 100.00% 107.16% 122.92% 115.21% 111.95% 118.19% 115.35% 112.29% 158.34% 146.06%
Debt to EBITDA
-0.42 0.00 -0.08 -0.27 -0.14 -0.08 0.19 -0.13 -0.17 -0.07 -0.05
Net Debt to EBITDA
-0.42 0.00 -0.03 -0.25 -0.07 0.03 0.07 -0.13 -0.15 -0.06 -0.05
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.60 0.00 -0.53 -0.52 -0.30 -0.26 -0.15 -0.23 -0.30 -0.29 -0.32
Net Debt to NOPAT
-0.60 0.00 -0.17 -0.48 -0.15 0.10 -0.06 -0.22 -0.27 -0.27 -0.32
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
7.16 55.80 -36.13 -12.82 -31.10 -30.41 -20.20 -33.52 -38.35 -79.50 -44.68
Noncontrolling Interest Sharing Ratio
107.76% 100.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.03 0.25 0.07 0.07 0.08 0.13 0.14 0.06 0.04 0.07 0.10
Quick Ratio
0.00 0.19 0.04 0.02 0.06 0.12 0.08 0.02 0.02 0.04 0.03
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
85 119 162 47 50 26 -31 -3.95 -3.05 -23 -7.02
Operating Cash Flow to CapEx
-479.98% -1,031.00% -2,234.00% -2,257.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 43,230.64 2,474.88 2,200.86 79.51 -294.98 -35.11 -27.16 0.00 -47.68
Operating Cash Flow to Interest Expense
0.00 0.00 -545.79 -78.22 -93.23 -5.30 -22.01 -8.12 -3.13 0.00 -0.96
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -570.22 -81.69 -86.34 -5.30 -22.01 -8.12 -2.56 0.00 -0.96
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.04 0.04 0.32
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.27 0.27 0.34
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.05
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 27,881.89 8,360.26 8,354.11 1,148.52
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,831.95 1,341.30 1,341.30 1,068.67
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 537,956.12 173,281.86 154,980.11 189,116.43
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -506,242.28 -163,580.29 -145,284.70 -186,899.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
36 3.41 -40 -15 -17 -24 -11 -12 -16 -4.74 -5.70
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
Increase / (Decrease) in Invested Capital
-86 -120 -164 -50 -53 -27 28 2.70 1.83 19 5.78
Enterprise Value (EV)
154 110 219 53 39 71 19 14 16 30 52
Market Capitalization
110 110 218 50 38 71 18 12 14 28 49
Book Value per Share
($1.19) $0.48 ($5.70) ($0.21) ($0.20) ($11.16) ($4.06) ($5.19) ($6.27) ($0.96) ($1.11)
Tangible Book Value per Share
($1.19) $0.22 ($5.97) ($0.23) ($0.22) ($12.12) ($4.72) ($5.92) ($7.00) ($1.23) ($1.37)
Total Capital
36 3.41 -38 -15 -16 -20 -10 -12 -16 -4.54 -5.66
Total Debt
1.86 0.00 2.72 3.39 2.48 2.45 1.88 1.88 1.91 2.65 2.61
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
1.86 -0.00 0.89 3.13 1.29 -0.91 0.71 1.76 1.74 2.44 2.57
Capital Expenditures (CapEx)
0.24 0.07 0.09 0.07 -0.16 0.00 0.00 0.00 -0.06 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.31 -0.76 -45 -20 -22 -28 -16 -16 -20 -8.76 -9.67
Debt-free Net Working Capital (DFNWC)
-2.31 -0.76 -43 -20 -20 -25 -14 -16 -20 -8.55 -9.63
Net Working Capital (NWC)
-4.17 -0.76 -46 -23 -23 -27 -16 -18 -21 -11 -12
Net Nonoperating Expense (NNE)
0.43 0.34 30 -25 3.70 14 -12 0.86 2.87 40 0.19
Net Nonoperating Obligations (NNO)
1.86 -0.00 0.89 3.13 1.29 -0.91 0.71 1.76 1.74 2.44 2.57
Total Depreciation and Amortization (D&A)
0.27 0.10 0.09 0.10 0.10 0.05 0.07 0.07 0.07 0.09 0.10
Debt-free, Cash-free Net Working Capital to Revenue
-143,008.30% -10,946.46% -673,185.93% -300,141.17% -404,548.56% 0.00% 0.00% -411,098.20% -147,841.42% -65,591.08% -9,789.88%
Debt-free Net Working Capital to Revenue
-142,912.14% -10,935.22% -645,738.59% -296,280.48% -382,243.12% 0.00% 0.00% -408,231.90% -146,639.12% -64,057.56% -9,750.51%
Net Working Capital to Revenue
-258,237.21% -10,935.22% -686,621.63% -347,247.80% -428,796.60% 0.00% 0.00% -455,114.15% -160,909.29% -83,889.44% -12,390.49%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.02) ($1.00) ($19.00) $12.50 ($3.50) ($372.00) $3.06 ($0.70) ($1.33) ($11.15) ($0.18)
Adjusted Weighted Average Basic Shares Outstanding
0.00 1.40M 1.56M 1.74M 1.99M 41.03K 3.00M 3.00M 3.08M 3.95M 7.79M
Adjusted Diluted Earnings per Share
$0.00 ($1.00) $0.00 $11.50 $0.00 ($372.00) $3.04 ($0.70) ($1.33) ($11.15) ($0.18)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 1.40M 1.56M 1.74M 1.99M 41.03K 3.00M 3.00M 3.08M 3.95M 7.79M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($1.00) $0.00 $0.00 $0.00 ($372.00) $0.00 $0.00 $0.00 ($11.15) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 1.40M 1.56M 1.74M 1.99M 41.03K 3.00M 3.00M 3.08M 3.95M 7.79M
Normalized Net Operating Profit after Tax (NOPAT)
-1.01 -0.78 -2.63 -2.05 -2.94 -1.69 -2.19 -1.25 -1.22 -4.38 -1.24
Normalized NOPAT Margin
-76,578.67% -14,571.41% 0.00% 0.00% 0.00% 0.00% 0.00% -31,274.67% -13,048.45% 0.00% -1,453.90%
Pre Tax Income Margin
-109,315.13% -20,885.78% 0.00% 0.00% 0.00% 0.00% 0.00% -52,846.48% -43,766.26% 0.00% -1,674.75%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 -8,700.87 1,148.74 -288.75 -46.57 87.24 -17.81 -35.42 0.00 -8.72
NOPAT to Interest Expense
0.00 0.00 -703.81 -152.90 -128.11 -5.26 -29.44 -11.12 -10.86 0.00 -8.44
EBIT Less CapEx to Interest Expense
0.00 0.00 -8,725.30 1,145.27 -281.86 -46.57 87.24 -17.81 -34.85 0.00 -8.72
NOPAT Less CapEx to Interest Expense
0.00 0.00 -728.24 -156.37 -121.23 -5.26 -29.44 -11.12 -10.29 0.00 -8.44
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
11.94% 0.00% 0.00% -0.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Solidion Technology (NASDAQ: STI) showed a sharp deterioration in its first quarter of 2026 compared with recent periods, with revenue remaining very small, operating losses still large, and the balance sheet deeply negative on an equity basis.

  • Q1 2026 revenue was $85.4 thousand, a meaningful step up from the tiny revenue base seen in most prior quarters and well above Q1 2025’s $0.
  • Gross profit was positive at $83.7 thousand in Q1 2026, showing the company can generate margin at the product level.
  • Operating cash burn improved versus many earlier quarters, with Q1 2026 operating cash outflow of $141.9 thousand far better than the multi-million-dollar cash outflows seen in 2024 and early 2025.
  • The company ended Q1 2026 with a net cash change of only -$331.7 thousand, a smaller loss than several prior periods, helped by a relatively modest investing outflow and no financing outflow.
  • Debt and equity financing were flat in Q1 2026, which suggests the company did not add immediate dilution or new borrowings during the quarter.
  • Q1 2026 included substantial other income of $490.7 thousand, which helped offset operating losses and limited the pre-tax deficit.
  • The company’s share count has been volatile over the last year, which makes per-share trends harder to interpret and raises the possibility of past dilution effects.
  • Cash and equivalents were only $38.9 thousand at March 31, 2026, so liquidity remains extremely tight despite small quarter-to-quarter fluctuations.
  • Q1 2026 net income was a loss of $1.43 million, and operating income was a loss of $1.77 million, showing the business remains far from break-even.
  • The balance sheet showed total liabilities of $13.6 million versus total assets of $5.3 million, leaving shareholders’ equity at negative $8.3 million.

Trend-wise, STI has moved from highly erratic results in 2024 to a still-loss-making but lower-revenue environment in 2025 and Q1 2026. Revenue was effectively nonexistent in many quarters, with occasional small spikes, while operating expenses remained far above gross profit. The result has been persistent losses and repeated cash consumption.

One important red flag is leverage and working-capital strain. Short-term debt was $2.6 million in Q1 2026, accounts payable were $5.6 million, and other current liabilities were $4.4 million. That liability structure is large relative to the company’s asset base and helps explain why equity remains deeply negative.

Another concern is balance-sheet volatility over the past year. Total liabilities fell sharply from $22.5 million in Q3 2025 to $13.6 million in Q1 2026, but equity stayed negative. That may reflect restructuring or liability movement, but it does not yet translate into a clean financial position.

Bottom line: Solidion Technology is still a high-risk microcap with very limited revenue, ongoing losses, and a stressed balance sheet. The recent quarter showed some improvement in cash burn, but investors should view the stock as speculative until the company demonstrates sustained revenue growth, better operating leverage, and a stronger liquidity profile.

07/17/26 07:20 PM ETAI Generated. May Contain Errors.

Solidion Technology Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Solidion Technology's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Solidion Technology's net income appears to be on an upward trend, with a most recent value of -$41.00 million in 2025, falling from $593.91 thousand in 2022. The previous period was -$32.42 million in 2024. See Solidion Technology's forecast for analyst expectations on what's next for the company.

Solidion Technology's total operating income in 2025 was -$12.92 million, based on the following breakdown:
  • Total Gross Profit: $6.70 thousand
  • Total Operating Expenses: $12.93 million

Over the last 3 years, Solidion Technology's total revenue changed from $0.00 in 2022 to $13.35 thousand in 2025, a change of 1,335,000.0%.

Solidion Technology's total liabilities were at $11.98 million at the end of 2025, a 61.2% decrease from 2024, and a 7,543.3% increase since 2021.

In the past 4 years, Solidion Technology's cash and equivalents has ranged from $0.00 in 2021 to $3.35 million in 2024, and is currently $204.73 thousand as of their latest financial filing in 2025.

Over the last 3 years, Solidion Technology's book value per share changed from -0.25 in 2022 to -0.96 in 2025, a change of 286.4%.



Financial statements for NASDAQ:STI last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners