Free Trial

Skyworks Solutions (SWKS) Financials

Skyworks Solutions logo
$68.14 +1.83 (+2.76%)
Closing price 05/13/2026 04:00 PM Eastern
Extended Trading
$68.25 +0.11 (+0.16%)
As of 04:02 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Skyworks Solutions

Annual Income Statements for Skyworks Solutions

This table shows Skyworks Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 10/3/2025
Net Income / (Loss) Attributable to Common Shareholders
798 995 1,010 918 854 815 1,525 1,275 983 596 477
Consolidated Net Income / (Loss)
798 995 1,010 918 854 815 1,498 1,275 983 596 477
Net Income / (Loss) Continuing Operations
798 995 1,010 918 854 815 1,525 1,275 983 596 477
Total Pre-Tax Income
1,024 1,201 1,257 1,332 961 892 1,599 1,477 1,079 636 527
Total Operating Income
1,023 1,119 1,254 1,319 952 892 1,613 1,527 1,125 637 500
Total Gross Profit
1,555 1,665 1,842 1,951 1,604 1,613 2,512 2,604 2,107 1,721 1,682
Total Revenue
3,258 3,289 3,651 3,868 3,377 3,356 5,109 5,486 4,772 4,178 4,087
Operating Revenue
3,258 3,289 3,651 3,868 3,377 3,356 5,109 5,486 4,772 4,178 4,087
Total Cost of Revenue
1,704 1,624 1,810 1,917 1,773 1,743 2,597 2,881 2,665 2,457 2,405
Operating Cost of Revenue
1,704 1,624 1,810 1,917 1,773 1,743 2,597 2,881 2,665 2,457 2,405
Total Operating Expenses
531 547 588 631 652 721 900 1,077 982 1,083 1,182
Selling, General & Admin Expense
191 196 205 208 198 231 323 330 314 301 372
Research & Development Expense
303 312 355 405 424 464 532 618 607 632 786
Amortization Expense
34 33 28 18 23 12 36 99 33 0.90 0.90
Restructuring Charge
3.40 4.80 0.60 0.80 6.80 14 8.90 31 28 150 24
Total Other Income / (Expense), net
0.50 82 3.20 13 9.00 -0.10 13 -50 -46 -1.00 27
Interest Expense
- - - - 0.00 0.00 -13 48 64 31 27
Other Income / (Expense), net
0.50 82 3.20 13 9.00 -0.10 -0.60 -2.50 18 30 54
Income Tax Expense
225 205 247 414 107 77 100 201 96 40 50
Basic Earnings per Share
$4.21 $5.27 $5.48 $5.06 $4.92 $4.84 $9.07 $7.85 $6.17 $3.72 $3.09
Weighted Average Basic Shares Outstanding
189.50M 188.70M 184.30M 181.30M 173.50M 168.50M 165.20M 162.40M 159.40M 160.10M 154.40M
Diluted Earnings per Share
$4.10 $5.18 $5.41 $5.01 $4.89 $4.80 $8.97 $7.81 $6.13 $3.69 $3.08
Weighted Average Diluted Shares Outstanding
194.90M 192.10M 186.70M 183.20M 174.50M 169.90M 167M 163.30M 160.30M 161.50M 155.10M
Weighted Average Basic & Diluted Shares Outstanding
189.60M 188.80M 184.30M 181.50M 170.38M 166.08M 165.39M 160.16M 159.95M 159.92M 148.68M
Cash Dividends to Common per Share
$0.65 $1.06 $1.16 $1.34 $0.00 $0.00 $0.00 $0.00 $0.00 $2.74 $2.81

Quarterly Income Statements for Skyworks Solutions

This table shows Skyworks Solutions' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/29/2023 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026
Net Income / (Loss) Attributable to Common Shareholders
245 231 183 121 61 162 69 105 141 79 36
Consolidated Net Income / (Loss)
245 231 183 121 61 162 69 105 141 79 36
Net Income / (Loss) Continuing Operations
245 231 183 121 61 162 69 105 141 79 36
Total Pre-Tax Income
246 252 193 133 58 190 102 112 122 110 45
Total Operating Income
254 258 189 130 60 181 97 111 111 104 42
Total Gross Profit
478 507 420 364 430 442 392 401 448 427 385
Total Revenue
1,219 1,202 1,046 906 1,025 1,069 953 965 1,100 1,035 944
Operating Revenue
1,219 1,202 1,046 906 1,025 1,069 953 965 1,100 1,035 944
Total Cost of Revenue
741 695 626 541 595 627 562 564 653 608 558
Operating Cost of Revenue
741 695 626 541 595 627 562 564 653 608 558
Total Operating Expenses
224 248 231 234 371 261 294 290 337 323 343
Selling, General & Admin Expense
73 79 77 71 74 83 88 89 112 108 120
Research & Development Expense
147 153 154 161 164 176 187 199 223 203 212
Restructuring Charge
0.40 16 -0.30 1.60 133 1.60 20 1.50 1.50 11 11
Total Other Income / (Expense), net
-7.80 -6.60 3.70 3.00 -1.10 9.30 5.10 1.40 11 5.90 3.30
Interest Expense
12 10 7.10 6.60 7.00 6.80 6.80 6.60 6.90 6.30 7.50
Other Income / (Expense), net
4.60 3.40 11 9.60 5.90 16 12 8.00 18 12 11
Income Tax Expense
1.40 20 9.60 13 -2.10 28 34 7.00 -20 31 9.80
Basic Earnings per Share
$1.54 $1.45 $1.14 $0.75 $0.38 $1.01 $0.43 $0.70 $0.95 $0.53 $0.24
Weighted Average Basic Shares Outstanding
159.40M 159.90M 160.40M 160.40M 160.10M 160.40M 158.50M 150M 154.40M 149.50M 150.30M
Diluted Earnings per Share
$1.52 $1.44 $1.14 $0.75 $0.36 $1.00 $0.43 $0.70 $0.95 $0.53 $0.24
Weighted Average Diluted Shares Outstanding
160.30M 161M 161.40M 161.40M 161.50M 161.40M 158.80M 150.30M 155.10M 150.50M 150.60M
Weighted Average Basic & Diluted Shares Outstanding
159.95M 160.23M 160.45M 159.72M 159.92M 160.74M 150.13M 148.43M 148.68M 150.37M 150.41M
Cash Dividends to Common per Share
$0.68 $0.68 $0.68 $0.68 $0.70 $0.70 $0.70 $0.70 $0.71 $0.71 $0.71

Annual Cash Flow Statements for Skyworks Solutions

This table details how cash moves in and out of Skyworks Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 10/3/2025
Net Change in Cash & Equivalents
238 40 533 -884 118 -285 316 -317 153 650 -207
Net Cash From Operating Activities
993 1,078 1,456 1,261 1,367 1,205 1,772 1,425 1,856 1,825 1,301
Net Cash From Continuing Operating Activities
993 1,078 1,456 1,261 1,367 1,205 1,772 1,425 1,856 1,825 1,301
Net Income / (Loss) Continuing Operations
798 995 1,010 918 854 815 1,498 1,275 983 596 477
Consolidated Net Income / (Loss)
798 995 1,010 918 854 815 1,498 1,275 983 596 477
Depreciation Expense
162 214 227 273 315 318 332 394 388 265 279
Amortization Expense
34 33 28 27 57 46 105 300 230 189 184
Non-Cash Adjustments To Reconcile Net Income
60 35 49 123 88 159 200 214 246 319 168
Changes in Operating Assets and Liabilities, net
-61 -200 142 -80 55 -133 -363 -759 9.80 456 193
Net Cash From Investing Activities
-455 -251 -326 -1,150 -337 -581 -3,133 -379 -224 -356 -234
Net Cash From Continuing Investing Activities
-455 -251 -326 -1,150 -337 -581 -3,133 -379 -224 -356 -234
Purchase of Property, Plant & Equipment
-430 -189 -303 -422 -398 -389 -638 -489 -210 -157 -195
Acquisitions
-25 -62 -26 -413 -25 -9.10 -2,765 -20 -26 -26 -30
Purchase of Investments
- 0.00 0.00 -684 -361 -791 -501 -97 -289 -271 -634
Sale and/or Maturity of Investments
0.00 0.00 3.20 368 447 608 771 220 294 87 618
Other Investing Activities, net
- - - - - - 0.00 7.70 6.50 12 6.10
Net Cash From Financing Activities
-300 -787 -597 -994 -913 -908 1,677 -1,363 -1,479 -819 -1,274
Net Cash From Continuing Financing Activities
-300 -787 -597 -994 -913 -908 1,677 -1,363 -1,479 -819 -1,274
Repayment of Debt
0.00 0.00 -5.50 0.00 0.00 0.00 -256 -50 -900 -300 0.00
Repurchase of Common Equity
-237 -526 -432 -760 -658 -648 -196 -887 -175 -77 -830
Payment of Dividends
-123 -201 -215 -243 -274 -307 -341 -373 -405 -439 -433
Issuance of Debt
- - - - 0.00 0.00 2,488 0.00 0.00 0.00 0.00
Issuance of Common Equity
- - 15 18 20 23 25 29 32 33 33
Other Financing Activities, net
60 -60 40 -9.20 -0.70 24 -44 -82 -31 -35 -44
Cash Interest Paid
- - - - 0.00 0.00 2.20 44 62 28 25
Cash Income Taxes Paid
126 166 163 136 124 111 184 230 229 181 147

Quarterly Cash Flow Statements for Skyworks Solutions

This table details how cash moves in and out of Skyworks Solutions' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/29/2023 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026
Net Change in Cash & Equivalents
-2.80 311 176 58 105 234 -215 -202 -25 389 -137
Net Cash From Operating Activities
366 775 300 273 476 377 409 314 200 396 50
Net Cash From Continuing Operating Activities
366 775 300 273 476 377 409 314 200 396 50
Net Income / (Loss) Continuing Operations
245 231 183 121 61 162 69 105 141 79 36
Consolidated Net Income / (Loss)
245 231 183 121 61 162 69 105 141 79 36
Depreciation Expense
92 65 65 66 69 68 69 70 72 73 69
Amortization Expense
52 50 47 46 47 49 46 46 43 45 44
Non-Cash Adjustments To Reconcile Net Income
96 65 49 39 167 48 62 54 3.80 57 58
Changes in Operating Assets and Liabilities, net
-120 364 -44 0.80 133 51 164 39 -61 141 -156
Net Cash From Investing Activities
-78 -24 -33 -28 -271 7.50 -33 -78 -131 139 -92
Net Cash From Continuing Investing Activities
-78 -24 -33 -28 -271 7.50 -33 -78 -131 139 -92
Purchase of Property, Plant & Equipment
-70 -22 -28 -24 -83 -39 -39 -62 -56 -57 -82
Acquisitions
-7.00 -7.60 -7.60 -5.00 -5.90 -9.80 -7.60 -6.70 -5.80 -14 -5.40
Purchase of Investments
-6.70 -1.10 -10 -14 -245 -151 -129 -136 -218 -11 -17
Sale and/or Maturity of Investments
5.00 3.20 12 9.90 61 205 142 127 144 220 12
Other Investing Activities, net
0.60 4.20 0.20 5.90 1.30 2.10 0.10 - 3.90 0.10 0.50
Net Cash From Financing Activities
-290 -441 -92 -187 -100 -151 -591 -439 -94 -145 -95
Net Cash From Continuing Financing Activities
-290 -441 -92 -187 -100 -151 -591 -439 -94 -145 -95
Repayment of Debt
-200 -300 - - - 0.00 - - - 0.00 -1.10
Repurchase of Common Equity
- 0.00 - -77 - 0.00 -500 -330 - 0.00 -7.50
Payment of Dividends
-109 -109 -109 -109 -112 -113 -111 -104 -106 -106 -107
Issuance of Common Equity
17 0.00 18 - 14 0.00 20 - 13 0.00 21
Other Financing Activities, net
1.80 -32 -0.70 -1.00 -1.90 -38 -0.60 -4.50 -1.00 -39 -1.00
Cash Interest Paid
13 15 0.30 12 0.60 12 0.40 12 0.70 12 0.30
Cash Income Taxes Paid
51 5.10 125 25 27 3.30 112 23 9.60 10 85

Annual Balance Sheets for Skyworks Solutions

This table presents Skyworks Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 10/3/2025
Total Assets
3,719 3,855 4,574 4,829 4,840 5,107 8,591 8,874 8,427 8,283 7,917
Total Current Assets
1,915 2,002 2,634 2,262 2,235 2,318 2,865 3,230 3,180 3,341 3,077
Cash & Equivalents
1,044 1,084 1,617 733 851 567 883 566 719 1,369 1,161
Short-Term Investments
- - 0.00 294 203 408 137 20 16 194 213
Accounts Receivable
538 417 455 656 465 359 756 1,094 864 509 598
Inventories, net
268 424 494 490 610 806 885 1,212 1,120 785 755
Other Current Assets
65 78 69 89 105 178 204 338 461 485 350
Plant, Property, & Equipment, net
826 806 882 1,141 1,206 1,250 1,502 1,605 1,390 1,280 1,195
Total Noncurrent Assets
978 1,047 1,058 1,426 1,399 1,540 4,224 4,039 3,857 3,662 3,645
Long-Term Investments
- - 0.00 23 28 5.20 7.10 0.50 4.10 11 14
Goodwill
857 873 883 1,190 1,190 1,190 2,177 2,177 2,177 2,177 2,177
Intangible Assets
45 67 68 144 108 54 1,699 1,445 1,222 901 809
Noncurrent Deferred & Refundable Income Taxes
56 54 67 37 41 55 120 53 192 304 376
Other Noncurrent Operating Assets
20 53 40 33 33 236 222 365 262 270 270
Total Liabilities & Shareholders' Equity
3,719 3,855 4,574 4,829 4,840 5,107 8,591 8,874 8,427 8,283 7,917
Total Liabilities
560 314 508 732 717 943 3,294 3,405 2,344 1,947 2,160
Total Current Liabilities
464 210 388 390 374 448 659 1,227 956 603 1,323
Short-Term Debt
- - - - - - 0.00 499 299 0.00 499
Accounts Payable
291 110 258 230 191 227 236 274 159 172 236
Current Employee Benefit Liabilities
82 42 68 85 76 114 135 114 94 128 181
Other Current Liabilities
91 58 61 75 108 108 287 339 403 303 407
Total Noncurrent Liabilities
96 104 120 342 343 494 2,635 2,178 1,388 1,344 837
Long-Term Debt
- - - - - 0.00 2,236 1,690 993 994 496
Noncurrent Deferred & Payable Income Tax Liabilities
71 72 93 311 312 311 223 214 163 128 86
Other Noncurrent Operating Liabilities
25 32 27 32 31 183 177 275 233 222 255
Total Equity & Noncontrolling Interests
3,159 3,541 4,066 4,097 4,122 4,164 5,297 5,469 6,083 6,337 5,757
Total Preferred & Common Equity
3,159 3,541 4,066 4,097 4,122 4,164 5,297 5,469 6,083 6,337 5,757
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,159 3,541 4,066 4,097 4,122 4,164 5,297 5,469 6,083 6,337 5,757
Common Stock
2,543 2,732 2,940 3,105 3,231 3,445 121 52 212 309 105
Retained Earnings
1,469 2,264 3,060 3,733 4,313 4,820 5,186 5,422 5,876 6,033 5,657
Accumulated Other Comprehensive Income / (Loss)
-8.20 -11 -8.50 -8.80 -7.90 -7.80 -7.90 -4.80 -5.60 -5.60 -5.10

Quarterly Balance Sheets for Skyworks Solutions

This table presents Skyworks Solutions' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2023 9/29/2023 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 1/2/2026 4/3/2026
Total Assets
8,464 8,427 8,229 8,310 8,236 8,283 8,331 7,886 7,715 7,868 7,896
Total Current Assets
3,125 3,180 3,087 3,146 3,239 3,341 3,444 3,036 2,876 3,103 3,126
Cash & Equivalents
722 719 1,030 1,205 1,263 1,369 1,603 1,388 1,186 1,550 1,413
Short-Term Investments
15 16 16 13 5.60 194 137 119 132 8.30 8.50
Accounts Receivable
727 864 659 615 607 509 520 372 396 398 336
Inventories, net
1,236 1,120 927 836 823 785 700 678 707 768 886
Other Current Assets
426 461 455 476 540 485 485 479 456 378 482
Plant, Property, & Equipment, net
1,424 1,390 1,343 1,301 1,265 1,280 1,247 1,232 1,214 1,179 1,188
Total Noncurrent Assets
3,915 3,857 3,800 3,863 3,732 3,662 3,640 3,619 3,624 3,586 3,583
Long-Term Investments
3.00 4.10 2.00 3.00 15 11 16 21 19 9.90 15
Goodwill
2,177 2,177 2,177 2,177 2,177 2,177 2,177 2,177 2,177 2,177 2,177
Intangible Assets
1,270 1,222 1,162 1,120 1,076 901 884 839 852 765 722
Noncurrent Deferred & Refundable Income Taxes
138 192 194 194 193 304 304 304 303 376 386
Other Noncurrent Operating Assets
327 262 265 370 272 270 261 278 273 259 284
Total Liabilities & Shareholders' Equity
8,464 8,427 8,229 8,310 8,236 8,283 8,331 7,886 7,715 7,868 7,896
Total Liabilities
2,586 2,344 2,002 1,951 1,900 1,947 1,930 1,945 2,062 2,109 2,130
Total Current Liabilities
817 956 615 606 563 603 580 613 1,205 1,295 1,316
Short-Term Debt
150 299 0.00 0.00 0.00 0.00 0.00 0.00 499 500 500
Accounts Payable
160 159 136 150 161 172 147 193 206 209 266
Current Employee Benefit Liabilities
88 94 95 107 116 128 98 110 147 129 138
Other Current Liabilities
419 403 384 350 286 303 335 310 354 458 411
Total Noncurrent Liabilities
1,769 1,388 1,387 1,344 1,337 1,344 1,351 1,332 857 814 815
Long-Term Debt
1,342 993 993 994 994 994 995 995 496 497 497
Noncurrent Deferred & Payable Income Tax Liabilities
187 163 162 118 120 128 129 100 98 90 98
Other Noncurrent Operating Liabilities
241 233 232 233 223 222 227 237 263 227 220
Total Equity & Noncontrolling Interests
5,878 6,083 6,227 6,359 6,336 6,337 6,401 5,940 5,653 5,759 5,766
Total Preferred & Common Equity
5,878 6,083 6,227 6,359 6,336 6,337 6,401 5,940 5,653 5,759 5,766
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
5,878 6,083 6,227 6,359 6,336 6,337 6,401 5,940 5,653 5,759 5,766
Common Stock
144 212 235 292 258 309 324 38 37 135 213
Retained Earnings
5,740 5,876 5,998 6,073 6,084 6,033 6,082 5,908 5,621 5,630 5,559
Accumulated Other Comprehensive Income / (Loss)
-5.60 -5.60 -5.70 -5.70 -5.70 -5.60 -5.60 -5.70 -5.70 -5.40 -5.40

Annual Metrics And Ratios for Skyworks Solutions

This table displays calculated financial ratios and metrics derived from Skyworks Solutions' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 10/3/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
42.20% 0.94% 11.02% 5.93% -12.70% -0.62% 52.25% 7.37% -13.00% -12.45% -2.18%
EBITDA Growth
77.26% 18.78% 4.38% 7.90% -18.31% -5.75% 63.12% 8.29% -20.63% -36.35% -9.29%
EBIT Growth
81.10% 17.29% 4.70% 5.97% -27.86% -7.21% 80.79% -5.43% -25.01% -41.65% -16.98%
NOPAT Growth
74.33% 16.22% 8.66% -9.73% -7.03% -3.63% 85.48% -12.75% -22.28% -41.76% -24.13%
Net Income Growth
74.42% 24.66% 1.51% -9.09% -7.06% -4.55% 83.89% -14.89% -22.93% -39.36% -19.95%
EPS Growth
72.27% 26.34% 4.44% -7.39% -2.40% -1.84% 86.88% -12.93% -21.51% -39.80% -16.53%
Operating Cash Flow Growth
28.53% 8.55% 35.13% -13.44% 8.47% -11.91% 47.12% -19.61% 30.31% -1.71% -28.71%
Free Cash Flow Firm Growth
27.35% 43.14% 73.64% -69.33% 173.46% -21.31% -369.84% 141.60% 93.87% 1.15% -42.75%
Invested Capital Growth
22.53% 16.17% -0.35% 24.42% -0.22% 4.74% 104.30% 8.70% -6.15% -13.25% -6.82%
Revenue Q/Q Growth
5.25% -1.36% 4.26% 0.62% -5.09% 4.01% 7.45% 1.78% -3.79% -4.43% 1.87%
EBITDA Q/Q Growth
10.36% 0.13% 4.19% 0.87% -7.00% 2.43% 7.35% 3.50% -8.57% -16.26% 6.59%
EBIT Q/Q Growth
10.59% -0.42% 4.72% -0.32% -10.22% 3.72% 3.93% 4.07% -10.06% -22.46% 12.93%
NOPAT Q/Q Growth
7.48% 1.71% 3.32% 0.34% -7.88% 4.86% 6.23% -1.69% -5.71% -24.21% 18.06%
Net Income Q/Q Growth
7.30% 1.80% 3.54% 0.46% -8.07% 4.66% 5.59% -1.85% -5.52% -23.62% 20.42%
EPS Q/Q Growth
7.05% 2.57% 3.84% 1.01% -6.32% 5.26% 5.65% -0.76% -5.69% -23.92% 23.69%
Operating Cash Flow Q/Q Growth
3.36% 23.39% -1.31% -14.28% 18.08% -11.07% 8.00% -10.21% 7.48% 6.45% -17.51%
Free Cash Flow Firm Q/Q Growth
35.36% 90.61% -4.30% -66.35% 283.55% -82.83% 64.38% -26.51% 14.26% 7.69% -24.45%
Invested Capital Q/Q Growth
9.28% -3.27% -0.20% 25.17% -2.87% 0.00% 0.03% 3.68% 0.10% -4.79% 1.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.71% 50.63% 50.44% 50.43% 47.49% 48.06% 49.18% 47.48% 44.16% 41.19% 41.16%
EBITDA Margin
37.42% 44.04% 41.40% 42.17% 39.46% 37.43% 40.10% 40.44% 36.90% 26.83% 24.88%
Operating Margin
31.40% 34.01% 34.34% 34.11% 28.19% 26.58% 31.57% 27.84% 23.57% 15.26% 12.23%
EBIT Margin
31.41% 36.50% 34.43% 34.44% 28.46% 26.57% 31.55% 27.79% 23.95% 15.97% 13.55%
Profit (Net Income) Margin
24.50% 30.26% 27.67% 23.74% 25.28% 24.28% 29.33% 23.25% 20.59% 14.27% 11.67%
Tax Burden Percent
77.99% 82.89% 80.37% 68.94% 88.82% 91.38% 93.72% 86.36% 91.10% 93.65% 90.58%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.17% 96.86% 94.37% 95.40% 95.11%
Effective Tax Rate
22.01% 17.11% 19.63% 31.06% 11.18% 8.62% 6.28% 13.64% 8.90% 6.35% 9.42%
Return on Invested Capital (ROIC)
41.53% 40.55% 41.07% 33.10% 27.78% 26.18% 31.20% 19.43% 14.95% 9.63% 8.14%
ROIC Less NNEP Spread (ROIC-NNEP)
41.49% 34.17% 40.88% 32.44% 27.03% 26.19% 19.71% 16.33% 11.05% 16.84% 3.17%
Return on Net Nonoperating Assets (RNNOA)
-13.48% -10.85% -14.51% -10.60% -7.01% -6.52% 0.48% 4.26% 2.06% -0.04% -0.25%
Return on Equity (ROE)
28.05% 29.70% 26.56% 22.50% 20.77% 19.67% 31.67% 23.69% 17.02% 9.60% 7.89%
Cash Return on Invested Capital (CROIC)
21.29% 25.60% 41.43% 11.34% 28.00% 21.55% -37.35% 11.09% 21.30% 23.83% 15.20%
Operating Return on Assets (OROA)
30.59% 31.70% 29.83% 28.34% 19.88% 17.93% 23.54% 17.46% 13.22% 7.98% 6.84%
Return on Assets (ROA)
23.85% 26.28% 23.97% 19.54% 17.66% 16.38% 21.88% 14.60% 11.36% 7.13% 5.89%
Return on Common Equity (ROCE)
28.05% 29.70% 26.56% 22.50% 20.77% 19.67% 31.67% 23.69% 17.02% 9.60% 7.89%
Return on Equity Simple (ROE_SIMPLE)
25.27% 28.10% 24.85% 22.42% 20.71% 19.57% 28.29% 23.32% 16.16% 9.41% 0.00%
Net Operating Profit after Tax (NOPAT)
798 927 1,008 910 846 815 1,511 1,319 1,025 597 453
NOPAT Margin
24.49% 28.19% 27.60% 23.52% 25.04% 24.28% 29.58% 24.04% 21.48% 14.29% 11.08%
Net Nonoperating Expense Percent (NNEP)
0.04% 6.38% 0.19% 0.66% 0.75% -0.01% 11.48% 3.10% 3.90% -7.20% 4.97%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 6.71%
Cost of Revenue to Revenue
52.29% 49.37% 49.56% 49.57% 52.51% 51.94% 50.83% 52.52% 55.84% 58.81% 58.84%
SG&A Expenses to Revenue
5.87% 5.96% 5.60% 5.37% 5.87% 6.90% 6.31% 6.01% 6.58% 7.20% 9.09%
R&D to Revenue
9.31% 9.50% 9.73% 10.46% 12.56% 13.83% 10.42% 11.26% 12.71% 15.12% 19.22%
Operating Expenses to Revenue
16.31% 16.62% 16.10% 16.32% 19.30% 21.49% 17.61% 19.64% 20.58% 25.93% 28.92%
Earnings before Interest and Taxes (EBIT)
1,024 1,201 1,257 1,332 961 892 1,612 1,525 1,143 667 554
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,219 1,448 1,512 1,631 1,333 1,256 2,049 2,219 1,761 1,121 1,017
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.31 3.48 4.02 3.51 2.92 5.42 4.76 2.37 2.51 2.49 1.99
Price to Tangible Book Value (P/TBV)
6.03 4.73 5.25 5.20 4.26 7.72 17.73 7.03 5.70 4.84 4.13
Price to Revenue (P/Rev)
4.18 3.74 4.48 3.72 3.57 6.72 4.93 2.37 3.20 3.78 2.80
Price to Earnings (P/E)
17.05 12.37 16.19 15.65 14.11 27.69 16.53 10.18 15.56 26.49 23.99
Dividend Yield
0.91% 1.61% 1.30% 1.67% 2.40% 1.67% 1.35% 2.84% 2.65% 2.77% 3.64%
Earnings Yield
5.87% 8.08% 6.18% 6.39% 7.09% 3.61% 6.05% 9.82% 6.43% 3.78% 4.17%
Enterprise Value to Invested Capital (EV/IC)
5.94 4.57 6.02 4.37 3.61 6.78 4.06 2.06 2.39 2.64 2.06
Enterprise Value to Revenue (EV/Rev)
3.86 3.41 4.04 3.44 3.25 6.43 5.17 2.66 3.32 3.64 2.70
Enterprise Value to EBITDA (EV/EBITDA)
10.30 7.75 9.75 8.17 8.23 17.18 12.89 6.57 9.00 13.57 10.87
Enterprise Value to EBIT (EV/EBIT)
12.28 9.35 11.73 10.00 11.41 24.20 16.39 9.57 13.86 22.80 19.96
Enterprise Value to NOPAT (EV/NOPAT)
15.75 12.11 14.63 14.64 12.96 26.48 17.48 11.06 15.46 25.48 24.40
Enterprise Value to Operating Cash Flow (EV/OCF)
12.66 10.42 10.12 10.57 8.02 17.91 14.91 10.24 8.53 8.33 8.50
Enterprise Value to Free Cash Flow (EV/FCFF)
30.73 19.19 14.50 42.74 12.86 32.17 0.00 19.37 10.85 10.30 13.07
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.42 0.40 0.21 0.16 0.17
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.42 0.31 0.16 0.16 0.09
Financial Leverage
-0.32 -0.32 -0.36 -0.33 -0.26 -0.25 0.02 0.26 0.19 0.00 -0.08
Leverage Ratio
1.18 1.13 1.11 1.15 1.18 1.20 1.45 1.62 1.50 1.35 1.34
Compound Leverage Factor
1.18 1.13 1.11 1.15 1.18 1.20 1.44 1.57 1.41 1.28 1.27
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.68% 28.59% 17.52% 13.56% 14.75%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.52% 4.06% 0.00% 7.40%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.68% 22.07% 13.46% 13.56% 7.35%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 70.32% 71.41% 82.48% 86.44% 85.25%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 1.09 0.99 0.73 0.89 0.98
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.59 0.72 0.31 -0.52 -0.39
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 1.09 0.76 0.56 0.89 0.49
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 1.48 1.66 1.26 1.67 2.20
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.80 1.22 0.54 -0.97 -0.87
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 1.48 1.28 0.97 1.67 1.10
Altman Z-Score
17.38 26.79 22.55 15.04 13.14 17.35 6.96 4.60 6.22 7.05 5.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.13 9.52 6.79 5.81 5.97 5.17 4.35 2.63 3.33 5.54 2.33
Quick Ratio
3.41 7.14 5.34 4.32 4.06 2.97 2.70 1.37 1.67 3.44 1.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
409 585 1,016 312 852 671 -1,810 753 1,460 1,477 845
Operating Cash Flow to CapEx
230.83% 569.31% 480.15% 298.51% 343.22% 309.32% 277.83% 291.09% 882.74% 1,162.23% 667.08%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.72 22.67 48.10 31.19
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.74 28.83 59.44 48.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.52 25.56 54.32 40.80
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 0.87 0.87 0.82 0.70 0.67 0.75 0.63 0.55 0.50 0.50
Accounts Receivable Turnover
7.62 6.89 8.38 6.97 6.02 8.15 9.17 5.93 4.87 6.09 7.38
Inventory Turnover
6.33 4.69 3.94 3.90 3.22 2.46 3.07 2.75 2.29 2.58 3.12
Fixed Asset Turnover
4.71 4.03 4.32 3.82 2.88 2.73 3.71 3.53 3.19 3.13 3.30
Accounts Payable Turnover
6.93 8.09 9.81 7.85 8.43 8.35 11.22 11.29 12.30 14.85 11.79
Days Sales Outstanding (DSO)
47.92 52.97 43.55 52.40 60.59 44.80 39.82 61.56 74.89 59.98 49.43
Days Inventory Outstanding (DIO)
57.70 77.76 92.53 93.63 113.22 148.25 118.85 132.83 159.68 141.45 116.83
Days Payable Outstanding (DPO)
52.66 45.12 37.19 46.48 43.27 43.71 32.53 32.32 29.68 24.58 30.95
Cash Conversion Cycle (CCC)
52.96 85.61 98.89 99.55 130.53 149.34 126.13 162.07 204.88 176.84 135.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,116 2,458 2,449 3,047 3,040 3,184 6,506 7,071 6,637 5,757 5,365
Invested Capital Turnover
1.70 1.44 1.49 1.41 1.11 1.08 1.05 0.81 0.70 0.67 0.74
Increase / (Decrease) in Invested Capital
389 342 -8.70 598 -6.70 144 3,321 566 -435 -880 -392
Enterprise Value (EV)
12,565 11,230 14,739 13,320 10,961 21,578 26,415 14,586 15,842 15,208 11,051
Market Capitalization
13,608 12,313 16,355 14,370 12,044 22,558 25,207 12,984 15,288 15,788 11,444
Book Value per Share
$16.56 $18.89 $22.13 $22.89 $24.01 $24.93 $32.08 $34.09 $38.16 $39.67 $38.79
Tangible Book Value per Share
$11.84 $13.87 $16.95 $15.44 $16.45 $17.49 $8.61 $11.52 $16.84 $20.41 $18.67
Total Capital
3,159 3,541 4,066 4,097 4,122 4,164 7,533 7,658 7,375 7,331 6,753
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 2,236 2,189 1,292 994 996
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 2,236 1,690 993 994 496
Net Debt
-1,044 -1,084 -1,617 -1,050 -1,082 -980 1,208 1,602 554 -580 -393
Capital Expenditures (CapEx)
430 189 303 422 398 389 638 489 210 157 195
Debt-free, Cash-free Net Working Capital (DFCFNWC)
407 708 629 845 806 894 1,187 1,916 1,789 1,176 879
Debt-free Net Working Capital (DFNWC)
1,451 1,792 2,246 1,873 1,861 1,869 2,207 2,502 2,523 2,738 2,253
Net Working Capital (NWC)
1,451 1,792 2,246 1,873 1,861 1,869 2,207 2,003 2,224 2,738 1,754
Net Nonoperating Expense (NNE)
-0.39 -68 -2.57 -8.82 -7.99 0.09 13 44 42 0.94 -24
Net Nonoperating Obligations (NNO)
-1,044 -1,084 -1,617 -1,050 -1,082 -980 1,208 1,602 554 -580 -393
Total Depreciation and Amortization (D&A)
196 248 255 299 372 364 437 694 618 454 463
Debt-free, Cash-free Net Working Capital to Revenue
12.50% 21.53% 17.23% 21.85% 23.87% 26.65% 23.23% 34.93% 37.48% 28.14% 21.51%
Debt-free Net Working Capital to Revenue
44.52% 54.48% 61.51% 48.41% 55.10% 55.70% 43.20% 45.61% 52.87% 65.54% 55.13%
Net Working Capital to Revenue
44.52% 54.48% 61.51% 48.41% 55.10% 55.70% 43.20% 36.51% 46.60% 65.54% 42.91%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.21 $5.27 $5.48 $5.06 $4.92 $4.84 $9.07 $7.85 $6.17 $3.72 $3.09
Adjusted Weighted Average Basic Shares Outstanding
189.50M 188.70M 184.30M 181.30M 173.50M 168.50M 165.20M 162.40M 159.40M 160.10M 154.40M
Adjusted Diluted Earnings per Share
$4.10 $5.18 $5.41 $5.01 $4.89 $4.80 $8.97 $7.81 $6.13 $3.69 $3.08
Adjusted Weighted Average Diluted Shares Outstanding
194.90M 192.10M 186.70M 183.20M 174.50M 169.90M 167M 163.30M 160.30M 161.50M 155.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
191.15M 185.81M 183.19M 177.53M 170.38M 166.08M 165.39M 160.16M 159.95M 159.92M 148.68M
Normalized Net Operating Profit after Tax (NOPAT)
801 931 1,008 910 852 828 1,520 1,345 1,051 737 475
Normalized NOPAT Margin
24.57% 28.32% 27.61% 23.53% 25.22% 24.66% 29.75% 24.52% 22.02% 17.65% 11.62%
Pre Tax Income Margin
31.41% 36.50% 34.43% 34.44% 28.46% 26.57% 31.29% 26.92% 22.61% 15.23% 12.89%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.83 17.75 21.73 20.44
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.53 15.91 19.44 16.71
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.61 14.49 16.62 13.24
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.31 12.65 14.33 9.52
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
15.42% 20.20% 21.24% 26.48% 32.09% 37.68% 22.73% 29.26% 41.23% 73.67% 90.67%
Augmented Payout Ratio
45.15% 73.01% 64.04% 109.18% 109.13% 117.15% 35.79% 98.80% 59.07% 86.64% 264.68%

Quarterly Metrics And Ratios for Skyworks Solutions

This table displays calculated financial ratios and metrics derived from Skyworks Solutions' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/29/2023 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026
DEI Shares Outstanding
- - - - - - - - - - 150,373,612.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 150,373,612.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.24
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-13.37% -9.61% -9.29% -15.47% -15.90% -11.07% -8.87% 6.57% 7.34% -3.10% -1.00%
EBITDA Growth
-29.55% -30.17% -27.53% -34.85% -55.00% -16.66% -27.89% -7.00% 34.69% -25.44% -25.90%
EBIT Growth
-33.09% -28.81% -28.24% -41.25% -74.71% -24.65% -45.40% -15.29% 96.94% -41.18% -51.56%
NOPAT Growth
-19.81% -26.69% -26.59% -41.89% -75.59% -35.08% -63.69% -12.26% 108.89% -51.36% -49.43%
Net Income Growth
-18.99% -25.24% -21.26% -38.25% -75.29% -29.96% -62.52% -13.15% 133.72% -51.11% -48.18%
EPS Growth
-19.58% -25.39% -21.92% -38.52% -76.32% -30.56% -62.28% -6.67% 163.89% -47.00% -44.19%
Operating Cash Flow Growth
54.68% 0.19% -27.06% -10.60% 30.26% -51.32% 36.33% 14.92% -57.99% 4.85% -87.71%
Free Cash Flow Firm Growth
374.00% 112.64% 294.39% 78.10% 36.94% -15.45% 11.03% 19.57% -44.63% -22.91% -85.45%
Invested Capital Growth
-6.15% -8.51% -7.97% -8.80% -13.25% -8.62% -11.80% -12.16% -6.82% -8.05% -1.51%
Revenue Q/Q Growth
13.78% -1.42% -12.94% -13.43% 13.20% 4.24% -10.79% 1.24% 14.01% -5.89% -8.86%
EBITDA Q/Q Growth
3.87% -6.58% -16.58% -19.11% -28.25% 73.03% -28.63% 4.96% 3.91% -4.22% -29.07%
EBIT Q/Q Growth
8.52% 1.20% -23.58% -30.00% -53.29% 201.53% -44.62% 8.61% 8.60% -9.94% -54.40%
NOPAT Q/Q Growth
24.18% -6.01% -24.26% -34.27% -47.84% 149.98% -57.64% 58.84% 24.18% -41.80% -55.95%
Net Income Q/Q Growth
25.03% -5.51% -20.75% -34.04% -49.96% 167.77% -57.59% 52.84% 34.67% -43.99% -55.05%
EPS Q/Q Growth
24.59% -5.26% -20.83% -34.21% -52.00% 177.78% -57.00% 62.79% 35.71% -44.21% -54.72%
Operating Cash Flow Q/Q Growth
19.52% 112.01% -61.25% -8.96% 74.14% -20.77% 8.54% -23.25% -36.35% 97.75% -87.28%
Free Cash Flow Firm Q/Q Growth
74.46% 18.09% -12.44% -1.27% 34.14% -27.09% 14.98% 6.33% -37.88% 1.51% -78.30%
Invested Capital Q/Q Growth
0.10% -6.99% -0.67% -1.39% -4.79% -2.02% -4.13% -1.78% 1.00% -3.32% 2.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.23% 42.16% 40.18% 40.21% 41.93% 41.36% 41.08% 41.55% 40.68% 41.26% 40.83%
EBITDA Margin
33.06% 31.33% 29.87% 27.91% 17.69% 29.36% 23.49% 24.35% 22.20% 22.59% 17.58%
Operating Margin
20.84% 21.50% 18.09% 14.40% 5.80% 16.95% 10.21% 11.46% 10.09% 10.03% 4.46%
EBIT Margin
21.22% 21.78% 19.12% 15.46% 6.38% 18.46% 11.46% 12.29% 11.71% 11.20% 5.61%
Profit (Net Income) Margin
20.09% 19.25% 17.52% 13.35% 5.90% 15.16% 7.21% 10.88% 12.85% 7.65% 3.77%
Tax Burden Percent
99.43% 91.90% 95.02% 90.63% 103.60% 85.08% 67.09% 93.75% 116.00% 72.20% 78.41%
Interest Burden Percent
95.20% 96.18% 96.45% 95.29% 89.30% 96.55% 93.77% 94.44% 94.64% 94.57% 85.82%
Effective Tax Rate
0.57% 8.10% 4.98% 9.37% -3.60% 14.92% 32.91% 6.25% -16.00% 27.80% 21.59%
Return on Invested Capital (ROIC)
14.43% 14.20% 12.19% 9.00% 4.05% 9.88% 4.69% 7.59% 8.60% 5.42% 2.64%
ROIC Less NNEP Spread (ROIC-NNEP)
13.71% 13.14% 13.19% 10.18% 12.82% 7.93% 3.79% 7.17% 6.00% 4.78% 2.10%
Return on Net Nonoperating Assets (RNNOA)
2.56% 1.28% 0.77% 0.39% -0.03% -0.51% -0.23% -0.38% -0.48% -0.52% -0.17%
Return on Equity (ROE)
16.99% 15.48% 12.96% 9.39% 4.03% 9.36% 4.46% 7.21% 8.12% 4.90% 2.46%
Cash Return on Invested Capital (CROIC)
21.30% 23.42% 21.95% 21.63% 23.83% 17.70% 19.45% 19.70% 15.20% 15.29% 7.88%
Operating Return on Assets (OROA)
11.71% 11.78% 10.12% 8.09% 3.19% 9.02% 5.59% 6.18% 5.91% 5.61% 2.87%
Return on Assets (ROA)
11.08% 10.41% 9.27% 6.99% 2.95% 7.41% 3.52% 5.47% 6.48% 3.83% 1.93%
Return on Common Equity (ROCE)
16.99% 15.48% 12.96% 9.39% 4.03% 9.36% 4.46% 7.21% 8.12% 4.90% 2.46%
Return on Equity Simple (ROE_SIMPLE)
0.00% 14.53% 13.45% 12.31% 0.00% 8.23% 6.94% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
253 237 180 118 62 154 65 104 129 75 33
NOPAT Margin
20.72% 19.76% 17.19% 13.05% 6.01% 14.42% 6.85% 10.74% 11.70% 7.24% 3.50%
Net Nonoperating Expense Percent (NNEP)
0.72% 1.06% -1.00% -1.18% -8.77% 1.94% 0.90% 0.42% 2.60% 0.64% 0.53%
Return On Investment Capital (ROIC_SIMPLE)
- 3.29% - - - 2.08% 0.94% 1.56% 1.91% 1.11% 0.49%
Cost of Revenue to Revenue
60.77% 57.84% 59.82% 59.79% 58.07% 58.64% 58.92% 58.45% 59.32% 58.74% 59.17%
SG&A Expenses to Revenue
6.01% 6.56% 7.34% 7.86% 7.22% 7.73% 9.23% 9.25% 10.14% 10.47% 12.68%
R&D to Revenue
12.04% 12.74% 14.76% 17.75% 15.95% 16.51% 19.57% 20.66% 20.29% 19.64% 22.51%
Operating Expenses to Revenue
18.39% 20.67% 22.07% 25.79% 36.19% 24.41% 30.87% 30.09% 30.59% 31.22% 36.35%
Earnings before Interest and Taxes (EBIT)
259 262 200 140 65 197 109 119 129 116 53
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
403 376 312 253 181 314 224 235 244 234 166
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.51 2.80 2.69 2.68 2.49 2.25 1.74 1.99 1.99 1.66 1.44
Price to Tangible Book Value (P/TBV)
5.70 6.03 5.59 5.51 4.84 4.32 3.52 4.28 4.13 3.40 2.89
Price to Revenue (P/Rev)
3.20 3.75 3.77 3.89 3.78 3.56 2.61 2.80 2.80 2.36 2.05
Price to Earnings (P/E)
15.56 19.26 20.02 21.77 26.49 27.37 25.01 28.34 23.99 24.28 22.98
Dividend Yield
2.65% 2.38% 3.07% 2.57% 2.77% 3.06% 4.34% 3.74% 3.64% 5.47% 5.13%
Earnings Yield
6.43% 5.19% 5.00% 4.59% 3.78% 3.65% 4.00% 3.53% 4.17% 4.12% 4.35%
Enterprise Value to Invested Capital (EV/IC)
2.39 2.81 2.75 2.76 2.64 2.42 1.81 2.05 2.06 1.74 1.48
Enterprise Value to Revenue (EV/Rev)
3.32 3.74 3.72 3.82 3.64 3.38 2.47 2.71 2.70 2.22 1.94
Enterprise Value to EBITDA (EV/EBITDA)
9.00 10.87 11.46 12.48 13.57 12.91 10.06 11.41 10.87 9.61 8.94
Enterprise Value to EBIT (EV/EBIT)
13.86 16.74 17.62 19.41 22.80 22.66 19.10 22.20 19.96 19.05 18.88
Enterprise Value to NOPAT (EV/NOPAT)
15.46 18.51 19.34 21.20 25.48 26.62 24.54 28.38 24.40 24.09 23.03
Enterprise Value to Operating Cash Flow (EV/OCF)
8.53 9.35 9.67 9.74 8.33 9.57 6.36 6.90 8.50 6.82 8.19
Enterprise Value to Free Cash Flow (EV/FCFF)
10.85 11.48 12.03 12.18 10.30 13.07 8.71 9.73 13.07 10.87 18.58
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.21 0.16 0.16 0.16 0.16 0.16 0.17 0.18 0.17 0.17 0.17
Long-Term Debt to Equity
0.16 0.16 0.16 0.16 0.16 0.16 0.17 0.09 0.09 0.09 0.09
Financial Leverage
0.19 0.10 0.06 0.04 0.00 -0.06 -0.06 -0.05 -0.08 -0.11 -0.08
Leverage Ratio
1.50 1.46 1.42 1.37 1.35 1.31 1.32 1.33 1.34 1.33 1.35
Compound Leverage Factor
1.43 1.40 1.37 1.30 1.20 1.27 1.23 1.26 1.27 1.26 1.16
Debt to Total Capital
17.52% 13.76% 13.51% 13.56% 13.56% 13.45% 14.35% 14.97% 14.75% 14.75% 14.74%
Short-Term Debt to Total Capital
4.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.51% 7.40% 7.40% 7.39%
Long-Term Debt to Total Capital
13.46% 13.76% 13.51% 13.56% 13.56% 13.45% 14.35% 7.46% 7.35% 7.35% 7.35%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
82.48% 86.24% 86.49% 86.44% 86.44% 86.55% 85.65% 85.03% 85.25% 85.25% 85.26%
Debt to EBITDA
0.73 0.62 0.67 0.74 0.89 0.94 1.02 1.04 0.98 1.06 1.13
Net Debt to EBITDA
0.31 -0.03 -0.15 -0.22 -0.52 -0.72 -0.55 -0.36 -0.39 -0.61 -0.50
Long-Term Debt to EBITDA
0.56 0.62 0.67 0.74 0.89 0.94 1.02 0.52 0.49 0.53 0.57
Debt to NOPAT
1.26 1.06 1.14 1.26 1.67 1.94 2.50 2.59 2.20 2.67 2.92
Net Debt to NOPAT
0.54 -0.06 -0.26 -0.37 -0.97 -1.48 -1.34 -0.89 -0.87 -1.53 -1.29
Long-Term Debt to NOPAT
0.97 1.06 1.14 1.26 1.67 1.94 2.50 1.29 1.10 1.33 1.46
Altman Z-Score
5.87 7.27 7.28 7.38 6.81 6.48 5.14 5.12 5.02 4.57 4.13
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.33 5.02 5.19 5.75 5.54 5.94 4.95 2.39 2.33 2.40 2.38
Quick Ratio
1.67 2.77 3.02 3.33 3.44 3.90 3.06 1.42 1.49 1.51 1.34
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
687 812 711 702 941 686 789 839 521 529 115
Operating Cash Flow to CapEx
521.40% 3,490.54% 1,088.04% 1,120.49% 575.00% 967.18% 1,063.38% 510.89% 357.14% 700.00% 61.04%
Free Cash Flow to Firm to Interest Expense
55.43 81.17 100.10 106.32 134.46 100.92 116.04 127.12 75.53 83.97 15.31
Operating Cash Flow to Interest Expense
29.48 77.49 42.30 41.42 68.01 55.47 60.21 47.61 28.99 62.78 6.71
Operating Cash Flow Less CapEx to Interest Expense
23.82 75.27 38.41 37.73 56.19 49.74 54.54 38.29 20.87 53.81 -4.28
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.55 0.54 0.53 0.52 0.50 0.49 0.49 0.50 0.50 0.50 0.51
Accounts Receivable Turnover
4.87 6.53 6.98 6.55 6.09 6.86 8.01 7.99 7.38 8.83 11.43
Inventory Turnover
2.29 2.43 2.55 2.53 2.58 2.94 3.07 3.07 3.12 3.25 3.05
Fixed Asset Turnover
3.19 3.20 3.24 3.25 3.13 3.12 3.12 3.24 3.30 3.34 3.34
Accounts Payable Turnover
12.30 16.89 16.91 16.22 14.85 16.89 13.56 12.81 11.79 13.39 10.38
Days Sales Outstanding (DSO)
74.89 55.93 52.30 55.70 59.98 53.21 45.59 45.66 49.43 41.35 31.94
Days Inventory Outstanding (DIO)
159.68 150.47 143.11 144.33 141.45 124.26 118.84 118.90 116.83 112.20 119.76
Days Payable Outstanding (DPO)
29.68 21.61 21.58 22.51 24.58 21.61 26.92 28.49 30.95 27.26 35.17
Cash Conversion Cycle (CCC)
204.88 184.79 173.83 177.52 176.84 155.86 137.50 136.07 135.31 126.29 116.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,637 6,173 6,132 6,047 5,757 5,641 5,408 5,311 5,365 5,187 5,326
Invested Capital Turnover
0.70 0.72 0.71 0.69 0.67 0.68 0.69 0.71 0.74 0.75 0.75
Increase / (Decrease) in Invested Capital
-435 -574 -531 -584 -880 -532 -724 -735 -392 -454 -82
Enterprise Value (EV)
15,842 17,366 16,890 16,700 15,208 13,657 9,774 10,888 11,051 9,002 7,859
Market Capitalization
15,288 17,421 17,118 16,990 15,788 14,417 10,307 11,230 11,444 9,574 8,299
Book Value per Share
$38.16 $38.94 $39.69 $39.49 $39.67 $40.02 $36.96 $37.65 $38.79 $38.73 $38.34
Tangible Book Value per Share
$16.84 $18.06 $19.12 $19.22 $20.41 $20.89 $18.20 $17.48 $18.67 $18.95 $19.07
Total Capital
7,375 7,220 7,353 7,330 7,331 7,395 6,935 6,648 6,753 6,755 6,762
Total Debt
1,292 993 994 994 994 995 995 995 996 996 997
Total Long-Term Debt
993 993 994 994 994 995 995 496 496 497 497
Net Debt
554 -54 -228 -290 -580 -760 -533 -341 -393 -572 -440
Capital Expenditures (CapEx)
70 22 28 24 83 39 39 62 56 57 82
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,789 1,426 1,321 1,407 1,176 1,125 916 853 879 749 888
Debt-free Net Working Capital (DFNWC)
2,523 2,472 2,539 2,676 2,738 2,864 2,422 2,171 2,253 2,308 2,310
Net Working Capital (NWC)
2,224 2,472 2,539 2,676 2,738 2,864 2,422 1,671 1,754 1,808 1,810
Net Nonoperating Expense (NNE)
7.76 6.07 -3.52 -2.72 1.14 -7.91 -3.42 -1.31 -13 -4.26 -2.59
Net Nonoperating Obligations (NNO)
554 -54 -228 -290 -580 -760 -533 -341 -393 -572 -440
Total Depreciation and Amortization (D&A)
144 115 112 113 116 117 115 116 115 118 113
Debt-free, Cash-free Net Working Capital to Revenue
37.48% 30.70% 29.11% 32.19% 28.14% 27.81% 23.17% 21.26% 21.51% 18.47% 21.96%
Debt-free Net Working Capital to Revenue
52.87% 53.21% 55.96% 61.22% 65.54% 70.81% 61.29% 54.11% 55.13% 56.92% 57.11%
Net Working Capital to Revenue
46.60% 53.21% 55.96% 61.22% 65.54% 70.81% 61.29% 41.66% 42.91% 44.60% 44.75%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.54 $1.45 $1.14 $0.75 $0.38 $1.01 $0.43 $0.70 $0.95 $0.53 $0.24
Adjusted Weighted Average Basic Shares Outstanding
159.40M 159.90M 160.40M 160.40M 160.10M 160.40M 158.50M 150M 154.40M 149.50M 150.30M
Adjusted Diluted Earnings per Share
$1.52 $1.44 $1.14 $0.75 $0.36 $1.00 $0.43 $0.70 $0.95 $0.53 $0.24
Adjusted Weighted Average Diluted Shares Outstanding
160.30M 161M 161.40M 161.40M 161.50M 161.40M 158.80M 150.30M 155.10M 150.50M 150.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
159.95M 160.23M 160.45M 159.72M 159.92M 160.74M 150.13M 148.43M 148.68M 150.37M 150.41M
Normalized Net Operating Profit after Tax (NOPAT)
253 252 179 120 134 155 78 105 79 83 42
Normalized NOPAT Margin
20.75% 20.99% 17.16% 13.21% 13.11% 14.55% 8.23% 10.89% 7.16% 8.03% 4.40%
Pre Tax Income Margin
20.20% 20.95% 18.44% 14.73% 5.70% 17.82% 10.74% 11.61% 11.08% 10.59% 4.81%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
20.85 26.17 28.17 21.21 9.34 29.00 16.06 17.97 18.67 18.41 7.05
NOPAT to Interest Expense
20.37 23.74 25.32 17.91 8.81 22.66 9.60 15.71 18.66 11.90 4.40
EBIT Less CapEx to Interest Expense
15.20 23.95 24.28 17.52 -2.49 23.26 10.40 8.65 10.55 9.44 -3.93
NOPAT Less CapEx to Interest Expense
14.71 21.52 21.43 14.21 -3.02 16.92 3.94 6.39 10.54 2.93 -6.59
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
41.23% 45.84% 49.72% 55.82% 73.67% 84.05% 107.79% 110.80% 90.67% 108.17% 117.03%
Augmented Payout Ratio
59.07% 46.84% 49.72% 65.73% 86.64% 98.73% 247.88% 320.34% 264.68% 318.72% 210.52%

Financials Breakdown Chart

Key Financial Trends

Here are the key takeaways from Skyworks Solutions (NASDAQ: SWKS) based on the quarterly cash flow, income statement, and balance sheet data over the last four years. The points focus on trends that are most relevant to retail investors evaluating profitability, cash generation, and financial flexibility.

  • Strong operating cash flow: Skyworks consistently generates solid cash from continuing operating activities, typically in the range of about $0.31B to $0.41B per quarter in recent periods (for example, CFOs around $395.5M in Q1 2026, $409.4M in Q2 2025, and $314.2M in Q3 2025).
  • Healthy liquidity position: Cash and cash equivalents sit around $1.5B in the latest quarter (Q1 2026), with total equity significantly higher than liabilities, supporting financial flexibility for dividends, buybacks, and strategic investments.
  • Steady dividend policy: Skyworks has maintained a stable quarterly payout of about $0.70–$0.71 per share, indicating a reliable channel of cash return to shareholders.
  • Stable gross margins: Gross margins are consistently in the low- to mid-40% area (roughly 40–41% in several quarters), reflecting solid pricing power and cost discipline alongside revenue levels around $0.9–$1.1B per quarter.
  • Manageable leverage and solid capitalization: Long-term debt remains about $1B or less in many periods, with total liabilities around $2B and ample equity, suggesting a healthy balance of debt and equity given cash generation.
  • Limited dilution and generally positive earnings signal: Weighted-average shares outstanding are in the 150–160 million range across quarters, and several quarters show solid earnings per share (for example, diluted EPS around $0.53 in Q1 2026 and higher in some prior periods), indicating profitability without heavy dilution pressure.
  • Revenue base appears stable rather than showing clear multi-year growth: Operating revenue tends to be around $0.9B–$1.1B per quarter, with seasonal and cyclic fluctuations rather than a consistently rising trajectory.
  • Meaningful, ongoing R&D investment: R&D expense typically runs in the high hundreds of millions per year across quarters (roughly $160M–$220M per quarter in recent periods), supporting Skyworks’ product pipeline but contributing to ongoing margin pressure in the short term.
  • Working capital fluctuations: Accounts receivable and inventories rise at times (e.g., AR in the hundreds of millions and inventories often around several hundred million), indicating typical working capital dynamics that can affect cash timing but not necessarily long-term profitability.
  • Financing cash outflows are a recurring cash constraint: Net cash from financing activities is consistently negative in several quarters (for example, around -$438.6M in Q3 2025, -$145.4M in Q1 2026, and varying amounts in other quarters), reflecting dividends and potential buybacks, which reduce cash on hand despite strong operating cash flow.
  • Investing cash flow timing can swing: Investing cash flows show fluctuations with notable outflows in some quarters (e.g., meaningful net cash used in investing in multiple periods, sometimes offset by investment activity receipts), which can impact near-term free cash flow despite solid operating cash generation.
05/14/26 04:06 AM ETAI Generated. May Contain Errors.

Skyworks Solutions Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Skyworks Solutions' financial year ends in October. Their financial year 2025 ended on October 3, 2025.

The last 5 years of Skyworks Solutions' net income performance:
  • 2021: $1.50 billion
  • 2022: $1.28 billion
  • 2023: $982.80 million
  • 2024: $596 million
  • 2025: $477.10 million
Find out what analysts predict for Skyworks Solutions in the coming months.

Skyworks Solutions' total operating income in 2025 was $500 million, based on the following breakdown:
  • Total Gross Profit: $1.68 billion
  • Total Operating Expenses: $1.18 billion

Over the last 10 years, Skyworks Solutions' total revenue changed from $3.26 billion in 2015 to $4.09 billion in 2025, a change of 25.4%.

Skyworks Solutions' total liabilities were at $2.16 billion at the end of 2025, a 11.0% increase from 2024, and a 285.6% increase since 2015.

In the past 10 years, Skyworks Solutions' cash and equivalents has ranged from $566 million in 2022 to $1.62 billion in 2017, and is currently $1.16 billion as of their latest financial filing in 2025.

Over the last 10 years, Skyworks Solutions' book value per share changed from 16.56 in 2015 to 38.79 in 2025, a change of 134.2%.



Financial statements for NASDAQ:SWKS last updated on 5/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners