Go Pro

Skyworks Solutions (SWKS) Financials

Skyworks Solutions logo
$62.28 0.00 (0.00%)
Closing price 07/31/2026 04:00 PM Eastern
Extended Trading
$61.58 -0.70 (-1.13%)
As of 07/31/2026 07:36 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Skyworks Solutions

Annual Income Statements for Skyworks Solutions

This table shows Skyworks Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 10/3/2025
Net Income / (Loss) Attributable to Common Shareholders
798 995 1,010 918 854 815 1,525 1,275 983 596 477
Consolidated Net Income / (Loss)
798 995 1,010 918 854 815 1,498 1,275 983 596 477
Net Income / (Loss) Continuing Operations
798 995 1,010 918 854 815 1,525 1,275 983 596 477
Total Pre-Tax Income
1,024 1,201 1,257 1,332 961 892 1,599 1,477 1,079 636 527
Total Operating Income
1,023 1,119 1,254 1,319 952 892 1,613 1,527 1,125 637 500
Total Gross Profit
1,555 1,665 1,842 1,951 1,604 1,613 2,512 2,604 2,107 1,721 1,682
Total Revenue
3,258 3,289 3,651 3,868 3,377 3,356 5,109 5,486 4,772 4,178 4,087
Operating Revenue
3,258 3,289 3,651 3,868 3,377 3,356 5,109 5,486 4,772 4,178 4,087
Total Cost of Revenue
1,704 1,624 1,810 1,917 1,773 1,743 2,597 2,881 2,665 2,457 2,405
Operating Cost of Revenue
1,704 1,624 1,810 1,917 1,773 1,743 2,597 2,881 2,665 2,457 2,405
Total Operating Expenses
531 547 588 631 652 721 900 1,077 982 1,083 1,182
Selling, General & Admin Expense
191 196 205 208 198 231 323 330 314 301 372
Research & Development Expense
303 312 355 405 424 464 532 618 607 632 786
Amortization Expense
34 33 28 18 23 12 36 99 33 0.90 0.90
Restructuring Charge
3.40 4.80 0.60 0.80 6.80 14 8.90 31 28 150 24
Total Other Income / (Expense), net
0.50 82 3.20 13 9.00 -0.10 13 -50 -46 -1.00 27
Interest Expense
- - - - 0.00 0.00 -13 48 64 31 27
Other Income / (Expense), net
0.50 82 3.20 13 9.00 -0.10 -0.60 -2.50 18 30 54
Income Tax Expense
225 205 247 414 107 77 100 201 96 40 50
Basic Earnings per Share
$4.21 $5.27 $5.48 $5.06 $4.92 $4.84 $9.07 $7.85 $6.17 $3.72 $3.09
Weighted Average Basic Shares Outstanding
189.50M 188.70M 184.30M 181.30M 173.50M 168.50M 165.20M 162.40M 159.40M 160.10M 154.40M
Diluted Earnings per Share
$4.10 $5.18 $5.41 $5.01 $4.89 $4.80 $8.97 $7.81 $6.13 $3.69 $3.08
Weighted Average Diluted Shares Outstanding
194.90M 192.10M 186.70M 183.20M 174.50M 169.90M 167M 163.30M 160.30M 161.50M 155.10M
Weighted Average Basic & Diluted Shares Outstanding
189.60M 188.80M 184.30M 181.50M 170.38M 166.08M 165.39M 160.16M 159.95M 159.92M 148.68M
Cash Dividends to Common per Share
$0.65 $1.06 $1.16 $1.34 $0.00 $0.00 $0.00 $0.00 $0.00 $2.74 $2.81

Quarterly Income Statements for Skyworks Solutions

This table shows Skyworks Solutions' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026 7/3/2026
Net Income / (Loss) Attributable to Common Shareholders
231 183 121 61 162 69 105 141 79 36 34
Consolidated Net Income / (Loss)
231 183 121 61 162 69 105 141 79 36 34
Net Income / (Loss) Continuing Operations
231 183 121 61 162 69 105 141 79 36 34
Total Pre-Tax Income
252 193 133 58 190 102 112 122 110 45 49
Total Operating Income
258 189 130 60 181 97 111 111 104 42 49
Total Gross Profit
507 420 364 430 442 392 401 448 427 385 375
Total Revenue
1,202 1,046 906 1,025 1,069 953 965 1,100 1,035 944 935
Operating Revenue
1,202 1,046 906 1,025 1,069 953 965 1,100 1,035 944 935
Total Cost of Revenue
695 626 541 595 627 562 564 653 608 558 560
Operating Cost of Revenue
695 626 541 595 627 562 564 653 608 558 560
Total Operating Expenses
248 231 234 371 261 294 290 337 323 343 326
Selling, General & Admin Expense
79 77 71 74 83 88 89 112 108 120 99
Research & Development Expense
153 154 161 164 176 187 199 223 203 212 208
Restructuring Charge
16 -0.30 1.60 133 1.60 20 1.50 1.50 11 11 20
Total Other Income / (Expense), net
-6.60 3.70 3.00 -1.10 9.30 5.10 1.40 11 5.90 3.30 0.30
Interest Expense
10 7.10 6.60 7.00 6.80 6.80 6.60 6.90 6.30 7.50 5.90
Other Income / (Expense), net
3.40 11 9.60 5.90 16 12 8.00 18 12 11 6.20
Income Tax Expense
20 9.60 13 -2.10 28 34 7.00 -20 31 9.80 15
Basic Earnings per Share
$1.45 $1.14 $0.75 $0.38 $1.01 $0.43 $0.70 $0.95 $0.53 $0.24 $0.23
Weighted Average Basic Shares Outstanding
159.90M 160.40M 160.40M 160.10M 160.40M 158.50M 150M 154.40M 149.50M 150.30M 150.40M
Diluted Earnings per Share
$1.44 $1.14 $0.75 $0.36 $1.00 $0.43 $0.70 $0.95 $0.53 $0.24 $0.22
Weighted Average Diluted Shares Outstanding
161M 161.40M 161.40M 161.50M 161.40M 158.80M 150.30M 155.10M 150.50M 150.60M 151.40M
Weighted Average Basic & Diluted Shares Outstanding
160.23M 160.45M 159.72M 159.92M 160.74M 150.13M 148.43M 148.68M 150.37M 150.41M 150.47M
Cash Dividends to Common per Share
$0.68 $0.68 $0.68 $0.70 $0.70 $0.70 $0.70 $0.71 $0.71 $0.71 $0.71

Annual Cash Flow Statements for Skyworks Solutions

This table details how cash moves in and out of Skyworks Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 10/3/2025
Net Change in Cash & Equivalents
238 40 533 -884 118 -285 316 -317 153 650 -207
Net Cash From Operating Activities
993 1,078 1,456 1,261 1,367 1,205 1,772 1,425 1,856 1,825 1,301
Net Cash From Continuing Operating Activities
993 1,078 1,456 1,261 1,367 1,205 1,772 1,425 1,856 1,825 1,301
Net Income / (Loss) Continuing Operations
798 995 1,010 918 854 815 1,498 1,275 983 596 477
Consolidated Net Income / (Loss)
798 995 1,010 918 854 815 1,498 1,275 983 596 477
Depreciation Expense
162 214 227 273 315 318 332 394 388 265 279
Amortization Expense
34 33 28 27 57 46 105 300 230 189 184
Non-Cash Adjustments To Reconcile Net Income
60 35 49 123 88 159 200 214 246 319 168
Changes in Operating Assets and Liabilities, net
-61 -200 142 -80 55 -133 -363 -759 9.80 456 193
Net Cash From Investing Activities
-455 -251 -326 -1,150 -337 -581 -3,133 -379 -224 -356 -234
Net Cash From Continuing Investing Activities
-455 -251 -326 -1,150 -337 -581 -3,133 -379 -224 -356 -234
Purchase of Property, Plant & Equipment
-430 -189 -303 -422 -398 -389 -638 -489 -210 -157 -195
Acquisitions
-25 -62 -26 -413 -25 -9.10 -2,765 -20 -26 -26 -30
Purchase of Investments
- 0.00 0.00 -684 -361 -791 -501 -97 -289 -271 -634
Sale and/or Maturity of Investments
0.00 0.00 3.20 368 447 608 771 220 294 87 618
Other Investing Activities, net
- - - - - - 0.00 7.70 6.50 12 6.10
Net Cash From Financing Activities
-300 -787 -597 -994 -913 -908 1,677 -1,363 -1,479 -819 -1,274
Net Cash From Continuing Financing Activities
-300 -787 -597 -994 -913 -908 1,677 -1,363 -1,479 -819 -1,274
Repayment of Debt
0.00 0.00 -5.50 0.00 0.00 0.00 -256 -50 -900 -300 0.00
Repurchase of Common Equity
-237 -526 -432 -760 -658 -648 -196 -887 -175 -77 -830
Payment of Dividends
-123 -201 -215 -243 -274 -307 -341 -373 -405 -439 -433
Issuance of Debt
- - - - 0.00 0.00 2,488 0.00 0.00 0.00 0.00
Issuance of Common Equity
- - 15 18 20 23 25 29 32 33 33
Other Financing Activities, net
60 -60 40 -9.20 -0.70 24 -44 -82 -31 -35 -44
Cash Interest Paid
- - - - 0.00 0.00 2.20 44 62 28 25
Cash Income Taxes Paid
126 166 163 136 124 111 184 230 229 181 147

Quarterly Cash Flow Statements for Skyworks Solutions

This table details how cash moves in and out of Skyworks Solutions' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026 7/3/2026
Net Change in Cash & Equivalents
311 176 58 105 234 -215 -202 -25 389 -137 -623
Net Cash From Operating Activities
775 300 273 476 377 409 314 200 396 50 70
Net Cash From Continuing Operating Activities
775 300 273 476 377 409 314 200 396 50 70
Net Income / (Loss) Continuing Operations
231 183 121 61 162 69 105 141 79 36 34
Consolidated Net Income / (Loss)
231 183 121 61 162 69 105 141 79 36 34
Depreciation Expense
65 65 66 69 68 69 70 72 73 69 74
Amortization Expense
50 47 46 47 49 46 46 43 45 44 43
Non-Cash Adjustments To Reconcile Net Income
65 49 39 167 48 62 54 3.80 57 58 51
Changes in Operating Assets and Liabilities, net
364 -44 0.80 133 51 164 39 -61 141 -156 -132
Net Cash From Investing Activities
-24 -33 -28 -271 7.50 -33 -78 -131 139 -92 -85
Net Cash From Continuing Investing Activities
-24 -33 -28 -271 7.50 -33 -78 -131 139 -92 -85
Purchase of Property, Plant & Equipment
-22 -28 -24 -83 -39 -39 -62 -56 -57 -82 -87
Acquisitions
-7.60 -7.60 -5.00 -5.90 -9.80 -7.60 -6.70 -5.80 -14 -5.40 -0.20
Purchase of Investments
-1.10 -10 -14 -245 -151 -129 -136 -218 -11 -17 -0.90
Sale and/or Maturity of Investments
3.20 12 9.90 61 205 142 127 144 220 12 0.30
Other Investing Activities, net
4.20 0.20 5.90 1.30 2.10 0.10 - 3.90 0.10 0.50 2.70
Net Cash From Financing Activities
-441 -92 -187 -100 -151 -591 -439 -94 -145 -95 -609
Net Cash From Continuing Financing Activities
-441 -92 -187 -100 -151 -591 -439 -94 -145 -95 -609
Repayment of Debt
-300 - - - 0.00 - - - 0.00 -1.10 -500
Payment of Dividends
-109 -109 -109 -112 -113 -111 -104 -106 -106 -107 -107
Other Financing Activities, net
-32 -0.70 -1.00 -1.90 -38 -0.60 -4.50 -1.00 -39 -1.00 -1.60
Cash Interest Paid
15 0.30 12 0.60 12 0.40 12 0.70 12 0.30 12
Cash Income Taxes Paid
5.10 125 25 27 3.30 112 23 9.60 10 85 32

Annual Balance Sheets for Skyworks Solutions

This table presents Skyworks Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 10/3/2025
Total Assets
3,719 3,855 4,574 4,829 4,840 5,107 8,591 8,874 8,427 8,283 7,917
Total Current Assets
1,915 2,002 2,634 2,262 2,235 2,318 2,865 3,230 3,180 3,341 3,077
Cash & Equivalents
1,044 1,084 1,617 733 851 567 883 566 719 1,369 1,161
Short-Term Investments
- - 0.00 294 203 408 137 20 16 194 213
Accounts Receivable
538 417 455 656 465 359 756 1,094 864 509 598
Inventories, net
268 424 494 490 610 806 885 1,212 1,120 785 755
Other Current Assets
65 78 69 89 105 178 204 338 461 485 350
Plant, Property, & Equipment, net
826 806 882 1,141 1,206 1,250 1,502 1,605 1,390 1,280 1,195
Total Noncurrent Assets
978 1,047 1,058 1,426 1,399 1,540 4,224 4,039 3,857 3,662 3,645
Long-Term Investments
- - 0.00 23 28 5.20 7.10 0.50 4.10 11 14
Goodwill
857 873 883 1,190 1,190 1,190 2,177 2,177 2,177 2,177 2,177
Intangible Assets
45 67 68 144 108 54 1,699 1,445 1,222 901 809
Noncurrent Deferred & Refundable Income Taxes
56 54 67 37 41 55 120 53 192 304 376
Other Noncurrent Operating Assets
20 53 40 33 33 236 222 365 262 270 270
Total Liabilities & Shareholders' Equity
3,719 3,855 4,574 4,829 4,840 5,107 8,591 8,874 8,427 8,283 7,917
Total Liabilities
560 314 508 732 717 943 3,294 3,405 2,344 1,947 2,160
Total Current Liabilities
464 210 388 390 374 448 659 1,227 956 603 1,323
Short-Term Debt
- - - - - - 0.00 499 299 0.00 499
Accounts Payable
291 110 258 230 191 227 236 274 159 172 236
Current Employee Benefit Liabilities
82 42 68 85 76 114 135 114 94 128 181
Other Current Liabilities
91 58 61 75 108 108 287 339 403 303 407
Total Noncurrent Liabilities
96 104 120 342 343 494 2,635 2,178 1,388 1,344 837
Long-Term Debt
- - - - - 0.00 2,236 1,690 993 994 496
Noncurrent Deferred & Payable Income Tax Liabilities
71 72 93 311 312 311 223 214 163 128 86
Other Noncurrent Operating Liabilities
25 32 27 32 31 183 177 275 233 222 255
Total Equity & Noncontrolling Interests
3,159 3,541 4,066 4,097 4,122 4,164 5,297 5,469 6,083 6,337 5,757
Total Preferred & Common Equity
3,159 3,541 4,066 4,097 4,122 4,164 5,297 5,469 6,083 6,337 5,757
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
3,159 3,541 4,066 4,097 4,122 4,164 5,297 5,469 6,083 6,337 5,757
Common Stock
2,543 2,732 2,940 3,105 3,231 3,445 121 52 212 309 105
Retained Earnings
1,469 2,264 3,060 3,733 4,313 4,820 5,186 5,422 5,876 6,033 5,657
Accumulated Other Comprehensive Income / (Loss)
-8.20 -11 -8.50 -8.80 -7.90 -7.80 -7.90 -4.80 -5.60 -5.60 -5.10

Quarterly Balance Sheets for Skyworks Solutions

This table presents Skyworks Solutions' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/29/2023 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 1/2/2026 4/3/2026 7/3/2026
Total Assets
8,427 8,229 8,310 8,236 8,283 8,331 7,886 7,715 7,868 7,896 7,425
Total Current Assets
3,180 3,087 3,146 3,239 3,341 3,444 3,036 2,876 3,103 3,126 2,711
Cash & Equivalents
719 1,030 1,205 1,263 1,369 1,603 1,388 1,186 1,550 1,413 790
Short-Term Investments
16 16 13 5.60 194 137 119 132 8.30 8.50 9.20
Accounts Receivable
864 659 615 607 509 520 372 396 398 336 348
Inventories, net
1,120 927 836 823 785 700 678 707 768 886 1,016
Other Current Assets
461 455 476 540 485 485 479 456 378 482 548
Plant, Property, & Equipment, net
1,390 1,343 1,301 1,265 1,280 1,247 1,232 1,214 1,179 1,188 1,206
Total Noncurrent Assets
3,857 3,800 3,863 3,732 3,662 3,640 3,619 3,624 3,586 3,583 3,508
Long-Term Investments
4.10 2.00 3.00 15 11 16 21 19 9.90 15 15
Goodwill
2,177 2,177 2,177 2,177 2,177 2,177 2,177 2,177 2,177 2,177 2,177
Intangible Assets
1,222 1,162 1,120 1,076 901 884 839 852 765 722 679
Noncurrent Deferred & Refundable Income Taxes
192 194 194 193 304 304 304 303 376 386 368
Other Noncurrent Operating Assets
262 265 370 272 270 261 278 273 259 284 270
Total Liabilities & Shareholders' Equity
8,427 8,229 8,310 8,236 8,283 8,331 7,886 7,715 7,868 7,896 7,425
Total Liabilities
2,344 2,002 1,951 1,900 1,947 1,930 1,945 2,062 2,109 2,130 1,687
Total Current Liabilities
956 615 606 563 603 580 613 1,205 1,295 1,316 874
Short-Term Debt
299 0.00 0.00 0.00 0.00 0.00 0.00 499 500 500 0.00
Accounts Payable
159 136 150 161 172 147 193 206 209 266 269
Current Employee Benefit Liabilities
94 95 107 116 128 98 110 147 129 138 173
Other Current Liabilities
403 384 350 286 303 335 310 354 458 411 432
Total Noncurrent Liabilities
1,388 1,387 1,344 1,337 1,344 1,351 1,332 857 814 815 812
Long-Term Debt
993 993 994 994 994 995 995 496 497 497 497
Noncurrent Deferred & Payable Income Tax Liabilities
163 162 118 120 128 129 100 98 90 98 109
Other Noncurrent Operating Liabilities
233 232 233 223 222 227 237 263 227 220 207
Total Equity & Noncontrolling Interests
6,083 6,227 6,359 6,336 6,337 6,401 5,940 5,653 5,759 5,766 5,738
Total Preferred & Common Equity
6,083 6,227 6,359 6,336 6,337 6,401 5,940 5,653 5,759 5,766 5,738
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
6,083 6,227 6,359 6,336 6,337 6,401 5,940 5,653 5,759 5,766 5,738
Common Stock
212 235 292 258 309 324 38 37 135 213 258
Retained Earnings
5,876 5,998 6,073 6,084 6,033 6,082 5,908 5,621 5,630 5,559 5,486
Accumulated Other Comprehensive Income / (Loss)
-5.60 -5.70 -5.70 -5.70 -5.60 -5.60 -5.70 -5.70 -5.40 -5.40 -5.40

Annual Metrics And Ratios for Skyworks Solutions

This table displays calculated financial ratios and metrics derived from Skyworks Solutions' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 10/2/2015 9/30/2016 9/29/2017 9/28/2018 9/27/2019 10/2/2020 10/1/2021 9/30/2022 9/29/2023 9/27/2024 10/3/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
42.20% 0.94% 11.02% 5.93% -12.70% -0.62% 52.25% 7.37% -13.00% -12.45% -2.18%
EBITDA Growth
77.26% 18.78% 4.38% 7.90% -18.31% -5.75% 63.12% 8.29% -20.63% -36.35% -9.29%
EBIT Growth
81.10% 17.29% 4.70% 5.97% -27.86% -7.21% 80.79% -5.43% -25.01% -41.65% -16.98%
NOPAT Growth
74.33% 16.22% 8.66% -9.73% -7.03% -3.63% 85.48% -12.75% -22.28% -41.76% -24.13%
Net Income Growth
74.42% 24.66% 1.51% -9.09% -7.06% -4.55% 83.89% -14.89% -22.93% -39.36% -19.95%
EPS Growth
72.27% 26.34% 4.44% -7.39% -2.40% -1.84% 86.88% -12.93% -21.51% -39.80% -16.53%
Operating Cash Flow Growth
28.53% 8.55% 35.13% -13.44% 8.47% -11.91% 47.12% -19.61% 30.31% -1.71% -28.71%
Free Cash Flow Firm Growth
27.35% 43.14% 73.64% -69.33% 173.46% -21.31% -369.84% 141.60% 93.87% 1.15% -42.75%
Invested Capital Growth
22.53% 16.17% -0.35% 24.42% -0.22% 4.74% 104.30% 8.70% -6.15% -13.25% -6.82%
Revenue Q/Q Growth
5.25% -1.36% 4.26% 0.62% -5.09% 4.01% 7.45% 1.78% -3.79% -4.43% 1.87%
EBITDA Q/Q Growth
10.36% 0.13% 4.19% 0.87% -7.00% 2.43% 7.35% 3.50% -8.57% -16.26% 6.59%
EBIT Q/Q Growth
10.59% -0.42% 4.72% -0.32% -10.22% 3.72% 3.93% 4.07% -10.06% -22.46% 12.93%
NOPAT Q/Q Growth
7.48% 1.71% 3.32% 0.34% -7.88% 4.86% 6.23% -1.69% -5.71% -24.21% 18.06%
Net Income Q/Q Growth
7.30% 1.80% 3.54% 0.46% -8.07% 4.66% 5.59% -1.85% -5.52% -23.62% 20.42%
EPS Q/Q Growth
7.05% 2.57% 3.84% 1.01% -6.32% 5.26% 5.65% -0.76% -5.69% -23.92% 23.69%
Operating Cash Flow Q/Q Growth
3.36% 23.39% -1.31% -14.28% 18.08% -11.07% 8.00% -10.21% 7.48% 6.45% -17.51%
Free Cash Flow Firm Q/Q Growth
35.36% 90.61% -4.30% -66.35% 283.55% -82.83% 64.38% -26.51% 14.26% 7.69% -24.45%
Invested Capital Q/Q Growth
9.28% -3.27% -0.20% 25.17% -2.87% 0.00% 0.03% 3.68% 0.10% -4.79% 1.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.71% 50.63% 50.44% 50.43% 47.49% 48.06% 49.18% 47.48% 44.16% 41.19% 41.16%
EBITDA Margin
37.42% 44.04% 41.40% 42.17% 39.46% 37.43% 40.10% 40.44% 36.90% 26.83% 24.88%
Operating Margin
31.40% 34.01% 34.34% 34.11% 28.19% 26.58% 31.57% 27.84% 23.57% 15.26% 12.23%
EBIT Margin
31.41% 36.50% 34.43% 34.44% 28.46% 26.57% 31.55% 27.79% 23.95% 15.97% 13.55%
Profit (Net Income) Margin
24.50% 30.26% 27.67% 23.74% 25.28% 24.28% 29.33% 23.25% 20.59% 14.27% 11.67%
Tax Burden Percent
77.99% 82.89% 80.37% 68.94% 88.82% 91.38% 93.72% 86.36% 91.10% 93.65% 90.58%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.17% 96.86% 94.37% 95.40% 95.11%
Effective Tax Rate
22.01% 17.11% 19.63% 31.06% 11.18% 8.62% 6.28% 13.64% 8.90% 6.35% 9.42%
Return on Invested Capital (ROIC)
41.53% 40.55% 41.07% 33.10% 27.78% 26.18% 31.20% 19.43% 14.95% 9.63% 8.14%
ROIC Less NNEP Spread (ROIC-NNEP)
41.49% 34.17% 40.88% 32.44% 27.03% 26.19% 19.71% 16.33% 11.05% 16.84% 3.17%
Return on Net Nonoperating Assets (RNNOA)
-13.48% -10.85% -14.51% -10.60% -7.01% -6.52% 0.48% 4.26% 2.06% -0.04% -0.25%
Return on Equity (ROE)
28.05% 29.70% 26.56% 22.50% 20.77% 19.67% 31.67% 23.69% 17.02% 9.60% 7.89%
Cash Return on Invested Capital (CROIC)
21.29% 25.60% 41.43% 11.34% 28.00% 21.55% -37.35% 11.09% 21.30% 23.83% 15.20%
Operating Return on Assets (OROA)
30.59% 31.70% 29.83% 28.34% 19.88% 17.93% 23.54% 17.46% 13.22% 7.98% 6.84%
Return on Assets (ROA)
23.85% 26.28% 23.97% 19.54% 17.66% 16.38% 21.88% 14.60% 11.36% 7.13% 5.89%
Return on Common Equity (ROCE)
28.05% 29.70% 26.56% 22.50% 20.77% 19.67% 31.67% 23.69% 17.02% 9.60% 7.89%
Return on Equity Simple (ROE_SIMPLE)
25.27% 28.10% 24.85% 22.42% 20.71% 19.57% 28.29% 23.32% 16.16% 9.41% 0.00%
Net Operating Profit after Tax (NOPAT)
798 927 1,008 910 846 815 1,511 1,319 1,025 597 453
NOPAT Margin
24.49% 28.19% 27.60% 23.52% 25.04% 24.28% 29.58% 24.04% 21.48% 14.29% 11.08%
Net Nonoperating Expense Percent (NNEP)
0.04% 6.38% 0.19% 0.66% 0.75% -0.01% 11.48% 3.10% 3.90% -7.20% 4.97%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 6.71%
Cost of Revenue to Revenue
52.29% 49.37% 49.56% 49.57% 52.51% 51.94% 50.83% 52.52% 55.84% 58.81% 58.84%
SG&A Expenses to Revenue
5.87% 5.96% 5.60% 5.37% 5.87% 6.90% 6.31% 6.01% 6.58% 7.20% 9.09%
R&D to Revenue
9.31% 9.50% 9.73% 10.46% 12.56% 13.83% 10.42% 11.26% 12.71% 15.12% 19.22%
Operating Expenses to Revenue
16.31% 16.62% 16.10% 16.32% 19.30% 21.49% 17.61% 19.64% 20.58% 25.93% 28.92%
Earnings before Interest and Taxes (EBIT)
1,024 1,201 1,257 1,332 961 892 1,612 1,525 1,143 667 554
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,219 1,448 1,512 1,631 1,333 1,256 2,049 2,219 1,761 1,121 1,017
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.31 3.48 4.02 3.51 2.92 5.42 4.76 2.37 2.51 2.49 1.99
Price to Tangible Book Value (P/TBV)
6.03 4.73 5.25 5.20 4.26 7.72 17.73 7.03 5.70 4.84 4.13
Price to Revenue (P/Rev)
4.18 3.74 4.48 3.72 3.57 6.72 4.93 2.37 3.20 3.78 2.80
Price to Earnings (P/E)
17.05 12.37 16.19 15.65 14.11 27.69 16.53 10.18 15.56 26.49 23.99
Dividend Yield
0.91% 1.61% 1.30% 1.67% 2.40% 1.67% 1.35% 2.84% 2.65% 2.77% 3.64%
Earnings Yield
5.87% 8.08% 6.18% 6.39% 7.09% 3.61% 6.05% 9.82% 6.43% 3.78% 4.17%
Enterprise Value to Invested Capital (EV/IC)
5.94 4.57 6.02 4.37 3.61 6.78 4.06 2.06 2.39 2.64 2.06
Enterprise Value to Revenue (EV/Rev)
3.86 3.41 4.04 3.44 3.25 6.43 5.17 2.66 3.32 3.64 2.70
Enterprise Value to EBITDA (EV/EBITDA)
10.30 7.75 9.75 8.17 8.23 17.18 12.89 6.57 9.00 13.57 10.87
Enterprise Value to EBIT (EV/EBIT)
12.28 9.35 11.73 10.00 11.41 24.20 16.39 9.57 13.86 22.80 19.96
Enterprise Value to NOPAT (EV/NOPAT)
15.75 12.11 14.63 14.64 12.96 26.48 17.48 11.06 15.46 25.48 24.40
Enterprise Value to Operating Cash Flow (EV/OCF)
12.66 10.42 10.12 10.57 8.02 17.91 14.91 10.24 8.53 8.33 8.50
Enterprise Value to Free Cash Flow (EV/FCFF)
30.73 19.19 14.50 42.74 12.86 32.17 0.00 19.37 10.85 10.30 13.07
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.42 0.40 0.21 0.16 0.17
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.42 0.31 0.16 0.16 0.09
Financial Leverage
-0.32 -0.32 -0.36 -0.33 -0.26 -0.25 0.02 0.26 0.19 0.00 -0.08
Leverage Ratio
1.18 1.13 1.11 1.15 1.18 1.20 1.45 1.62 1.50 1.35 1.34
Compound Leverage Factor
1.18 1.13 1.11 1.15 1.18 1.20 1.44 1.57 1.41 1.28 1.27
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.68% 28.59% 17.52% 13.56% 14.75%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.52% 4.06% 0.00% 7.40%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.68% 22.07% 13.46% 13.56% 7.35%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 70.32% 71.41% 82.48% 86.44% 85.25%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 1.09 0.99 0.73 0.89 0.98
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.59 0.72 0.31 -0.52 -0.39
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 1.09 0.76 0.56 0.89 0.49
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 1.48 1.66 1.26 1.67 2.20
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.80 1.22 0.54 -0.97 -0.87
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 1.48 1.28 0.97 1.67 1.10
Altman Z-Score
17.38 26.79 22.55 15.04 13.14 17.35 6.96 4.60 6.22 7.05 5.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.13 9.52 6.79 5.81 5.97 5.17 4.35 2.63 3.33 5.54 2.33
Quick Ratio
3.41 7.14 5.34 4.32 4.06 2.97 2.70 1.37 1.67 3.44 1.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
409 585 1,016 312 852 671 -1,810 753 1,460 1,477 845
Operating Cash Flow to CapEx
230.83% 569.31% 480.15% 298.51% 343.22% 309.32% 277.83% 291.09% 882.74% 1,162.23% 667.08%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.72 22.67 48.10 31.19
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.74 28.83 59.44 48.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 19.52 25.56 54.32 40.80
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 0.87 0.87 0.82 0.70 0.67 0.75 0.63 0.55 0.50 0.50
Accounts Receivable Turnover
7.62 6.89 8.38 6.97 6.02 8.15 9.17 5.93 4.87 6.09 7.38
Inventory Turnover
6.33 4.69 3.94 3.90 3.22 2.46 3.07 2.75 2.29 2.58 3.12
Fixed Asset Turnover
4.71 4.03 4.32 3.82 2.88 2.73 3.71 3.53 3.19 3.13 3.30
Accounts Payable Turnover
6.93 8.09 9.81 7.85 8.43 8.35 11.22 11.29 12.30 14.85 11.79
Days Sales Outstanding (DSO)
47.92 52.97 43.55 52.40 60.59 44.80 39.82 61.56 74.89 59.98 49.43
Days Inventory Outstanding (DIO)
57.70 77.76 92.53 93.63 113.22 148.25 118.85 132.83 159.68 141.45 116.83
Days Payable Outstanding (DPO)
52.66 45.12 37.19 46.48 43.27 43.71 32.53 32.32 29.68 24.58 30.95
Cash Conversion Cycle (CCC)
52.96 85.61 98.89 99.55 130.53 149.34 126.13 162.07 204.88 176.84 135.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,116 2,458 2,449 3,047 3,040 3,184 6,506 7,071 6,637 5,757 5,365
Invested Capital Turnover
1.70 1.44 1.49 1.41 1.11 1.08 1.05 0.81 0.70 0.67 0.74
Increase / (Decrease) in Invested Capital
389 342 -8.70 598 -6.70 144 3,321 566 -435 -880 -392
Enterprise Value (EV)
12,565 11,230 14,739 13,320 10,961 21,578 26,415 14,586 15,842 15,208 11,051
Market Capitalization
13,608 12,313 16,355 14,370 12,044 22,558 25,207 12,984 15,288 15,788 11,444
Book Value per Share
$16.56 $18.89 $22.13 $22.89 $24.01 $24.93 $32.08 $34.09 $38.16 $39.67 $38.79
Tangible Book Value per Share
$11.84 $13.87 $16.95 $15.44 $16.45 $17.49 $8.61 $11.52 $16.84 $20.41 $18.67
Total Capital
3,159 3,541 4,066 4,097 4,122 4,164 7,533 7,658 7,375 7,331 6,753
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 2,236 2,189 1,292 994 996
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 2,236 1,690 993 994 496
Net Debt
-1,044 -1,084 -1,617 -1,050 -1,082 -980 1,208 1,602 554 -580 -393
Capital Expenditures (CapEx)
430 189 303 422 398 389 638 489 210 157 195
Debt-free, Cash-free Net Working Capital (DFCFNWC)
407 708 629 845 806 894 1,187 1,916 1,789 1,176 879
Debt-free Net Working Capital (DFNWC)
1,451 1,792 2,246 1,873 1,861 1,869 2,207 2,502 2,523 2,738 2,253
Net Working Capital (NWC)
1,451 1,792 2,246 1,873 1,861 1,869 2,207 2,003 2,224 2,738 1,754
Net Nonoperating Expense (NNE)
-0.39 -68 -2.57 -8.82 -7.99 0.09 13 44 42 0.94 -24
Net Nonoperating Obligations (NNO)
-1,044 -1,084 -1,617 -1,050 -1,082 -980 1,208 1,602 554 -580 -393
Total Depreciation and Amortization (D&A)
196 248 255 299 372 364 437 694 618 454 463
Debt-free, Cash-free Net Working Capital to Revenue
12.50% 21.53% 17.23% 21.85% 23.87% 26.65% 23.23% 34.93% 37.48% 28.14% 21.51%
Debt-free Net Working Capital to Revenue
44.52% 54.48% 61.51% 48.41% 55.10% 55.70% 43.20% 45.61% 52.87% 65.54% 55.13%
Net Working Capital to Revenue
44.52% 54.48% 61.51% 48.41% 55.10% 55.70% 43.20% 36.51% 46.60% 65.54% 42.91%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.21 $5.27 $5.48 $5.06 $4.92 $4.84 $9.07 $7.85 $6.17 $3.72 $3.09
Adjusted Weighted Average Basic Shares Outstanding
189.50M 188.70M 184.30M 181.30M 173.50M 168.50M 165.20M 162.40M 159.40M 160.10M 154.40M
Adjusted Diluted Earnings per Share
$4.10 $5.18 $5.41 $5.01 $4.89 $4.80 $8.97 $7.81 $6.13 $3.69 $3.08
Adjusted Weighted Average Diluted Shares Outstanding
194.90M 192.10M 186.70M 183.20M 174.50M 169.90M 167M 163.30M 160.30M 161.50M 155.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
191.15M 185.81M 183.19M 177.53M 170.38M 166.08M 165.39M 160.16M 159.95M 159.92M 148.68M
Normalized Net Operating Profit after Tax (NOPAT)
801 931 1,008 910 852 828 1,520 1,345 1,051 737 475
Normalized NOPAT Margin
24.57% 28.32% 27.61% 23.53% 25.22% 24.66% 29.75% 24.52% 22.02% 17.65% 11.62%
Pre Tax Income Margin
31.41% 36.50% 34.43% 34.44% 28.46% 26.57% 31.29% 26.92% 22.61% 15.23% 12.89%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 31.83 17.75 21.73 20.44
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 27.53 15.91 19.44 16.71
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 21.61 14.49 16.62 13.24
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.31 12.65 14.33 9.52
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
15.42% 20.20% 21.24% 26.48% 32.09% 37.68% 22.73% 29.26% 41.23% 73.67% 90.67%
Augmented Payout Ratio
45.15% 73.01% 64.04% 109.18% 109.13% 117.15% 35.79% 98.80% 59.07% 86.64% 264.68%

Quarterly Metrics And Ratios for Skyworks Solutions

This table displays calculated financial ratios and metrics derived from Skyworks Solutions' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/29/2023 3/29/2024 6/28/2024 9/27/2024 12/27/2024 3/28/2025 6/27/2025 10/3/2025 1/2/2026 4/3/2026 7/3/2026
DEI Shares Outstanding
- - - - - - - - - 150,373,612.00 150,405,963.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 150,373,612.00 150,405,963.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.24 0.23
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.61% -9.29% -15.47% -15.90% -11.07% -8.87% 6.57% 7.34% -3.10% -1.00% -3.13%
EBITDA Growth
-30.17% -27.53% -34.85% -55.00% -16.66% -27.89% -7.00% 34.69% -25.44% -25.90% -26.94%
EBIT Growth
-28.81% -28.24% -41.25% -74.71% -24.65% -45.40% -15.29% 96.94% -41.18% -51.56% -53.88%
NOPAT Growth
-26.69% -26.59% -41.89% -75.59% -35.08% -63.69% -12.26% 108.89% -51.36% -49.43% -67.51%
Net Income Growth
-25.24% -21.26% -38.25% -75.29% -29.96% -62.52% -13.15% 133.72% -51.11% -48.18% -67.71%
EPS Growth
-25.39% -21.92% -38.52% -76.32% -30.56% -62.28% -6.67% 163.89% -47.00% -44.19% -68.57%
Operating Cash Flow Growth
0.19% -27.06% -10.60% 30.26% -51.32% 36.33% 14.92% -57.99% 4.85% -87.71% -77.59%
Free Cash Flow Firm Growth
112.64% 294.39% 78.10% 36.94% -15.45% 11.03% 19.57% -44.63% -22.91% -85.45% -109.12%
Invested Capital Growth
-8.51% -7.97% -8.80% -13.25% -8.62% -11.80% -12.16% -6.82% -8.05% -1.51% 2.07%
Revenue Q/Q Growth
-1.42% -12.94% -13.43% 13.20% 4.24% -10.79% 1.24% 14.01% -5.89% -8.86% -0.94%
EBITDA Q/Q Growth
-6.58% -16.58% -19.11% -28.25% 73.03% -28.63% 4.96% 3.91% -4.22% -29.07% 3.50%
EBIT Q/Q Growth
1.20% -23.58% -30.00% -53.29% 201.53% -44.62% 8.61% 8.60% -9.94% -54.40% 3.40%
NOPAT Q/Q Growth
-6.01% -24.26% -34.27% -47.84% 149.98% -57.64% 58.84% 24.18% -41.80% -55.95% 2.06%
Net Income Q/Q Growth
-5.51% -20.75% -34.04% -49.96% 167.77% -57.59% 52.84% 34.67% -43.99% -55.05% -4.78%
EPS Q/Q Growth
-5.26% -20.83% -34.21% -52.00% 177.78% -57.00% 62.79% 35.71% -44.21% -54.72% -8.33%
Operating Cash Flow Q/Q Growth
112.01% -61.25% -8.96% 74.14% -20.77% 8.54% -23.25% -36.35% 97.75% -87.28% 39.96%
Free Cash Flow Firm Q/Q Growth
18.09% -12.44% -1.27% 34.14% -27.09% 14.98% 6.33% -37.88% 1.51% -78.30% -166.64%
Invested Capital Q/Q Growth
-6.99% -0.67% -1.39% -4.79% -2.02% -4.13% -1.78% 1.00% -3.32% 2.69% 1.79%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
42.16% 40.18% 40.21% 41.93% 41.36% 41.08% 41.55% 40.68% 41.26% 40.83% 40.12%
EBITDA Margin
31.33% 29.87% 27.91% 17.69% 29.36% 23.49% 24.35% 22.20% 22.59% 17.58% 18.37%
Operating Margin
21.50% 18.09% 14.40% 5.80% 16.95% 10.21% 11.46% 10.09% 10.03% 4.46% 5.19%
EBIT Margin
21.78% 19.12% 15.46% 6.38% 18.46% 11.46% 12.29% 11.71% 11.20% 5.61% 5.85%
Profit (Net Income) Margin
19.25% 17.52% 13.35% 5.90% 15.16% 7.21% 10.88% 12.85% 7.65% 3.77% 3.63%
Tax Burden Percent
91.90% 95.02% 90.63% 103.60% 85.08% 67.09% 93.75% 116.00% 72.20% 78.41% 69.47%
Interest Burden Percent
96.18% 96.45% 95.29% 89.30% 96.55% 93.77% 94.44% 94.64% 94.57% 85.82% 89.21%
Effective Tax Rate
8.10% 4.98% 9.37% -3.60% 14.92% 32.91% 6.25% -16.00% 27.80% 21.59% 30.53%
Return on Invested Capital (ROIC)
14.20% 12.19% 9.00% 4.05% 9.88% 4.69% 7.59% 8.60% 5.42% 2.64% 2.70%
ROIC Less NNEP Spread (ROIC-NNEP)
13.14% 13.19% 10.18% 12.82% 7.93% 3.79% 7.17% 6.00% 4.78% 2.10% 2.63%
Return on Net Nonoperating Assets (RNNOA)
1.28% 0.77% 0.39% -0.03% -0.51% -0.23% -0.38% -0.48% -0.52% -0.17% -0.15%
Return on Equity (ROE)
15.48% 12.96% 9.39% 4.03% 9.36% 4.46% 7.21% 8.12% 4.90% 2.46% 2.54%
Cash Return on Invested Capital (CROIC)
23.42% 21.95% 21.63% 23.83% 17.70% 19.45% 19.70% 15.20% 15.29% 7.88% 3.01%
Operating Return on Assets (OROA)
11.78% 10.12% 8.09% 3.19% 9.02% 5.59% 6.18% 5.91% 5.61% 2.87% 3.10%
Return on Assets (ROA)
10.41% 9.27% 6.99% 2.95% 7.41% 3.52% 5.47% 6.48% 3.83% 1.93% 1.92%
Return on Common Equity (ROCE)
15.48% 12.96% 9.39% 4.03% 9.36% 4.46% 7.21% 8.12% 4.90% 2.46% 2.54%
Return on Equity Simple (ROE_SIMPLE)
14.53% 13.45% 12.31% 0.00% 8.23% 6.94% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
237 180 118 62 154 65 104 129 75 33 34
NOPAT Margin
19.76% 17.19% 13.05% 6.01% 14.42% 6.85% 10.74% 11.70% 7.24% 3.50% 3.60%
Net Nonoperating Expense Percent (NNEP)
1.06% -1.00% -1.18% -8.77% 1.94% 0.90% 0.42% 2.60% 0.64% 0.53% 0.06%
Return On Investment Capital (ROIC_SIMPLE)
3.29% - - - 2.08% 0.94% 1.56% 1.91% 1.11% 0.49% 0.54%
Cost of Revenue to Revenue
57.84% 59.82% 59.79% 58.07% 58.64% 58.92% 58.45% 59.32% 58.74% 59.17% 59.88%
SG&A Expenses to Revenue
6.56% 7.34% 7.86% 7.22% 7.73% 9.23% 9.25% 10.14% 10.47% 12.68% 10.56%
R&D to Revenue
12.74% 14.76% 17.75% 15.95% 16.51% 19.57% 20.66% 20.29% 19.64% 22.51% 22.23%
Operating Expenses to Revenue
20.67% 22.07% 25.79% 36.19% 24.41% 30.87% 30.09% 30.59% 31.22% 36.35% 34.91%
Earnings before Interest and Taxes (EBIT)
262 200 140 65 197 109 119 129 116 53 55
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
376 312 253 181 314 224 235 244 234 166 172
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.80 2.69 2.68 2.49 2.25 1.74 1.99 1.99 1.66 1.44 1.64
Price to Tangible Book Value (P/TBV)
6.03 5.59 5.51 4.84 4.32 3.52 4.28 4.13 3.40 2.89 3.26
Price to Revenue (P/Rev)
3.75 3.77 3.89 3.78 3.56 2.61 2.80 2.80 2.36 2.05 2.34
Price to Earnings (P/E)
19.26 20.02 21.77 26.49 27.37 25.01 28.34 23.99 24.28 22.98 32.44
Dividend Yield
2.38% 3.07% 2.57% 2.77% 3.06% 4.34% 3.74% 3.64% 5.47% 5.13% 4.54%
Earnings Yield
5.19% 5.00% 4.59% 3.78% 3.65% 4.00% 3.53% 4.17% 4.12% 4.35% 3.08%
Enterprise Value to Invested Capital (EV/IC)
2.81 2.75 2.76 2.64 2.42 1.81 2.05 2.06 1.74 1.48 1.68
Enterprise Value to Revenue (EV/Rev)
3.74 3.72 3.82 3.64 3.38 2.47 2.71 2.70 2.22 1.94 2.27
Enterprise Value to EBITDA (EV/EBITDA)
10.87 11.46 12.48 13.57 12.91 10.06 11.41 10.87 9.61 8.94 11.15
Enterprise Value to EBIT (EV/EBIT)
16.74 17.62 19.41 22.80 22.66 19.10 22.20 19.96 19.05 18.88 25.80
Enterprise Value to NOPAT (EV/NOPAT)
18.51 19.34 21.20 25.48 26.62 24.54 28.38 24.40 24.09 23.03 33.44
Enterprise Value to Operating Cash Flow (EV/OCF)
9.35 9.67 9.74 8.33 9.57 6.36 6.90 8.50 6.82 8.19 12.70
Enterprise Value to Free Cash Flow (EV/FCFF)
11.48 12.03 12.18 10.30 13.07 8.71 9.73 13.07 10.87 18.58 56.22
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.16 0.16 0.16 0.16 0.16 0.17 0.18 0.17 0.17 0.17 0.09
Long-Term Debt to Equity
0.16 0.16 0.16 0.16 0.16 0.17 0.09 0.09 0.09 0.09 0.09
Financial Leverage
0.10 0.06 0.04 0.00 -0.06 -0.06 -0.05 -0.08 -0.11 -0.08 -0.06
Leverage Ratio
1.46 1.42 1.37 1.35 1.31 1.32 1.33 1.34 1.33 1.35 1.33
Compound Leverage Factor
1.40 1.37 1.30 1.20 1.27 1.23 1.26 1.27 1.26 1.16 1.19
Debt to Total Capital
13.76% 13.51% 13.56% 13.56% 13.45% 14.35% 14.97% 14.75% 14.75% 14.74% 7.97%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.51% 7.40% 7.40% 7.39% 0.00%
Long-Term Debt to Total Capital
13.76% 13.51% 13.56% 13.56% 13.45% 14.35% 7.46% 7.35% 7.35% 7.35% 7.97%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
86.24% 86.49% 86.44% 86.44% 86.55% 85.65% 85.03% 85.25% 85.25% 85.26% 92.03%
Debt to EBITDA
0.62 0.67 0.74 0.89 0.94 1.02 1.04 0.98 1.06 1.13 0.61
Net Debt to EBITDA
-0.03 -0.15 -0.22 -0.52 -0.72 -0.55 -0.36 -0.39 -0.61 -0.50 -0.39
Long-Term Debt to EBITDA
0.62 0.67 0.74 0.89 0.94 1.02 0.52 0.49 0.53 0.57 0.61
Debt to NOPAT
1.06 1.14 1.26 1.67 1.94 2.50 2.59 2.20 2.67 2.92 1.83
Net Debt to NOPAT
-0.06 -0.26 -0.37 -0.97 -1.48 -1.34 -0.89 -0.87 -1.53 -1.29 -1.17
Long-Term Debt to NOPAT
1.06 1.14 1.26 1.67 1.94 2.50 1.29 1.10 1.33 1.46 1.83
Altman Z-Score
7.27 7.28 7.38 6.81 6.48 5.14 5.12 5.02 4.57 4.13 5.24
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.02 5.19 5.75 5.54 5.94 4.95 2.39 2.33 2.40 2.38 3.10
Quick Ratio
2.77 3.02 3.33 3.44 3.90 3.06 1.42 1.49 1.51 1.34 1.31
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
812 711 702 941 686 789 839 521 529 115 -77
Operating Cash Flow to CapEx
3,490.54% 1,088.04% 1,120.49% 575.00% 967.18% 1,063.38% 510.89% 357.14% 700.00% 61.04% 80.83%
Free Cash Flow to Firm to Interest Expense
81.17 100.10 106.32 134.46 100.92 116.04 127.12 75.53 83.97 15.31 -12.97
Operating Cash Flow to Interest Expense
77.49 42.30 41.42 68.01 55.47 60.21 47.61 28.99 62.78 6.71 11.93
Operating Cash Flow Less CapEx to Interest Expense
75.27 38.41 37.73 56.19 49.74 54.54 38.29 20.87 53.81 -4.28 -2.83
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.54 0.53 0.52 0.50 0.49 0.49 0.50 0.50 0.50 0.51 0.53
Accounts Receivable Turnover
6.53 6.98 6.55 6.09 6.86 8.01 7.99 7.38 8.83 11.43 10.78
Inventory Turnover
2.43 2.55 2.53 2.58 2.94 3.07 3.07 3.12 3.25 3.05 2.76
Fixed Asset Turnover
3.20 3.24 3.25 3.13 3.12 3.12 3.24 3.30 3.34 3.34 3.32
Accounts Payable Turnover
16.89 16.91 16.22 14.85 16.89 13.56 12.81 11.79 13.39 10.38 10.04
Days Sales Outstanding (DSO)
55.93 52.30 55.70 59.98 53.21 45.59 45.66 49.43 41.35 31.94 33.84
Days Inventory Outstanding (DIO)
150.47 143.11 144.33 141.45 124.26 118.84 118.90 116.83 112.20 119.76 132.10
Days Payable Outstanding (DPO)
21.61 21.58 22.51 24.58 21.61 26.92 28.49 30.95 27.26 35.17 36.37
Cash Conversion Cycle (CCC)
184.79 173.83 177.52 176.84 155.86 137.50 136.07 135.31 126.29 116.53 129.57
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,173 6,132 6,047 5,757 5,641 5,408 5,311 5,365 5,187 5,326 5,421
Invested Capital Turnover
0.72 0.71 0.69 0.67 0.68 0.69 0.71 0.74 0.75 0.75 0.75
Increase / (Decrease) in Invested Capital
-574 -531 -584 -880 -532 -724 -735 -392 -454 -82 110
Enterprise Value (EV)
17,366 16,890 16,700 15,208 13,657 9,774 10,888 11,051 9,002 7,859 9,092
Market Capitalization
17,421 17,118 16,990 15,788 14,417 10,307 11,230 11,444 9,574 8,299 9,409
Book Value per Share
$38.94 $39.69 $39.49 $39.67 $40.02 $36.96 $37.65 $38.79 $38.73 $38.34 $38.15
Tangible Book Value per Share
$18.06 $19.12 $19.22 $20.41 $20.89 $18.20 $17.48 $18.67 $18.95 $19.07 $19.17
Total Capital
7,220 7,353 7,330 7,331 7,395 6,935 6,648 6,753 6,755 6,762 6,235
Total Debt
993 994 994 994 995 995 995 996 996 997 497
Total Long-Term Debt
993 994 994 994 995 995 496 496 497 497 497
Net Debt
-54 -228 -290 -580 -760 -533 -341 -393 -572 -440 -317
Capital Expenditures (CapEx)
22 28 24 83 39 39 62 56 57 82 87
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,426 1,321 1,407 1,176 1,125 916 853 879 749 888 1,037
Debt-free Net Working Capital (DFNWC)
2,472 2,539 2,676 2,738 2,864 2,422 2,171 2,253 2,308 2,310 1,837
Net Working Capital (NWC)
2,472 2,539 2,676 2,738 2,864 2,422 1,671 1,754 1,808 1,810 1,837
Net Nonoperating Expense (NNE)
6.07 -3.52 -2.72 1.14 -7.91 -3.42 -1.31 -13 -4.26 -2.59 -0.21
Net Nonoperating Obligations (NNO)
-54 -228 -290 -580 -760 -533 -341 -393 -572 -440 -317
Total Depreciation and Amortization (D&A)
115 112 113 116 117 115 116 115 118 113 117
Debt-free, Cash-free Net Working Capital to Revenue
30.70% 29.11% 32.19% 28.14% 27.81% 23.17% 21.26% 21.51% 18.47% 21.96% 25.84%
Debt-free Net Working Capital to Revenue
53.21% 55.96% 61.22% 65.54% 70.81% 61.29% 54.11% 55.13% 56.92% 57.11% 45.75%
Net Working Capital to Revenue
53.21% 55.96% 61.22% 65.54% 70.81% 61.29% 41.66% 42.91% 44.60% 44.75% 45.75%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.45 $1.14 $0.75 $0.38 $1.01 $0.43 $0.70 $0.95 $0.53 $0.24 $0.23
Adjusted Weighted Average Basic Shares Outstanding
159.90M 160.40M 160.40M 160.10M 160.40M 158.50M 150M 154.40M 149.50M 150.30M 150.40M
Adjusted Diluted Earnings per Share
$1.44 $1.14 $0.75 $0.36 $1.00 $0.43 $0.70 $0.95 $0.53 $0.24 $0.22
Adjusted Weighted Average Diluted Shares Outstanding
161M 161.40M 161.40M 161.50M 161.40M 158.80M 150.30M 155.10M 150.50M 150.60M 151.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
160.23M 160.45M 159.72M 159.92M 160.74M 150.13M 148.43M 148.68M 150.37M 150.41M 150.47M
Normalized Net Operating Profit after Tax (NOPAT)
252 179 120 134 155 78 105 79 83 42 47
Normalized NOPAT Margin
20.99% 17.16% 13.21% 13.11% 14.55% 8.23% 10.89% 7.16% 8.03% 4.40% 5.08%
Pre Tax Income Margin
20.95% 18.44% 14.73% 5.70% 17.82% 10.74% 11.61% 11.08% 10.59% 4.81% 5.22%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
26.17 28.17 21.21 9.34 29.00 16.06 17.97 18.67 18.41 7.05 9.27
NOPAT to Interest Expense
23.74 25.32 17.91 8.81 22.66 9.60 15.71 18.66 11.90 4.40 5.71
EBIT Less CapEx to Interest Expense
23.95 24.28 17.52 -2.49 23.26 10.40 8.65 10.55 9.44 -3.93 -5.49
NOPAT Less CapEx to Interest Expense
21.52 21.43 14.21 -3.02 16.92 3.94 6.39 10.54 2.93 -6.59 -9.05
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
45.84% 49.72% 55.82% 73.67% 84.05% 107.79% 110.80% 90.67% 108.17% 117.03% 146.74%
Augmented Payout Ratio
46.84% 49.72% 65.73% 86.64% 98.73% 247.88% 320.34% 264.68% 318.72% 210.52% 149.33%

Financials Breakdown Chart

Key Financial Trends

Skyworks Solutions (NASDAQ: SWKS) entered fiscal Q2 2026 with a much weaker revenue and profit profile than it showed a year ago, even though the balance sheet remains solid and the company still generates positive operating cash flow. The key trend is a sharp year-over-year slowdown in sales and earnings, alongside heavy inventory and capital-return activity.

  • Cash balance remains strong. Skyworks ended Q2 2026 with $1.41 billion in cash and equivalents, plus $8.5 million in short-term investments, giving it a sizable liquidity cushion.
  • Equity remains well above liabilities. Total equity was $5.77 billion versus $2.13 billion in liabilities, indicating a conservative capital structure.
  • The company is still cash-flow positive from operations. Q2 2026 operating cash flow was $50.3 million, showing the business still generates cash even in a softer demand environment.
  • Skyworks continues to return cash to shareholders. The company paid $106.8 million in dividends during Q2 2026 and also issued $21.2 million in common equity, reflecting an ongoing shareholder-return framework.
  • Debt levels appear manageable. Long-term debt was $496.7 million, which is modest relative to the company’s cash position and equity base.
  • Quarterly net income was still positive. Skyworks earned $35.6 million in Q2 2026, so the company did not slip into a loss despite the weaker sales backdrop.
  • Depreciation and amortization remain meaningful non-cash add-backs. In Q2 2026, depreciation was $69.4 million and amortization was $43.6 million, which helps support reported operating cash flow.
  • The quarter showed a very large working-capital outflow. Changes in operating assets and liabilities used $156.3 million, which offset much of the cash generated by earnings and non-cash items.
  • Revenue fell sharply year over year. Q2 2026 revenue was $943.7 million, down from $1.05 billion in Q1 2026 and well below the $1.10 billion posted in Q4 2025.
  • Profitability compressed materially from last year. Q2 2026 net income of $35.6 million and EPS of $0.24 were far below Q2 2025’s $68.7 million net income and $0.43 EPS, and even further below Q2 2024’s $183.3 million net income and $1.14 EPS.

Looking at the last four years, Skyworks has clearly moved from a much stronger profit cycle in 2022–2024 to a more challenging phase in 2025–2026. Revenue has trended lower, and operating income has fallen sharply from prior peaks. For example, Q1 2024 revenue was $1.33 billion with operating income of $367.0 million, while Q2 2026 revenue was only $943.7 million with operating income of $42.1 million.

Margins have also weakened. In Q2 2026, gross profit was $385.3 million on $943.7 million of revenue, and operating expenses consumed most of that gross profit. R&D and SG&A remain substantial, which is not unusual for a semiconductor company, but they are now being supported by a much smaller revenue base.

The balance sheet is still a positive, but there are a few items investors should watch. Inventory increased to $885.6 million in Q2 2026 from $767.5 million in Q1 2026, suggesting either demand uncertainty or slower inventory turnover. At the same time, total assets were slightly lower than in Q1 2026, while total liabilities edged higher.

From a cash-flow perspective, Skyworks is still able to fund dividends and investments, but financing cash outflows were heavy due to dividend payments and share repurchases over time. That is manageable as long as operating cash flow remains positive, but it becomes more important if revenue weakness persists.

Bottom line: Skyworks still has a strong balance sheet and positive cash generation, but the last several quarters show clear pressure on revenue, margins, and earnings. For retail investors, the stock’s appeal likely depends on whether management can stabilize sales and restore operating leverage in the coming quarters.

08/03/26 02:12 AM ETAI Generated. May Contain Errors.

Skyworks Solutions Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Skyworks Solutions' financial year ends in October. Their financial year 2025 ended on October 3, 2025.

The last 5 years of Skyworks Solutions' net income performance:
  • 2021: $1.50 billion
  • 2022: $1.28 billion
  • 2023: $982.80 million
  • 2024: $596 million
  • 2025: $477.10 million
Find out what analysts predict for Skyworks Solutions in the coming months.

Skyworks Solutions' total operating income in 2025 was $500 million, based on the following breakdown:
  • Total Gross Profit: $1.68 billion
  • Total Operating Expenses: $1.18 billion

Over the last 10 years, Skyworks Solutions' total revenue changed from $3.26 billion in 2015 to $4.09 billion in 2025, a change of 25.4%.

Skyworks Solutions' total liabilities were at $2.16 billion at the end of 2025, a 11.0% increase from 2024, and a 285.6% increase since 2015.

In the past 10 years, Skyworks Solutions' cash and equivalents has ranged from $566 million in 2022 to $1.62 billion in 2017, and is currently $1.16 billion as of their latest financial filing in 2025.

Over the last 10 years, Skyworks Solutions' book value per share changed from 16.56 in 2015 to 38.79 in 2025, a change of 134.2%.



Financial statements for NASDAQ:SWKS last updated on 7/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners