Free Trial

Symbotic (SYM) Financials

Symbotic logo
$29.70 -0.04 (-0.14%)
As of 11:18 AM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Symbotic

Annual Income Statements for Symbotic

This table shows Symbotic's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 9/28/2024 9/30/2023 9/24/2022 9/25/2021 9/26/2020
Net Income / (Loss) Attributable to Common Shareholders
-13 -24 -6.86 0.00 -110
Consolidated Net Income / (Loss)
-85 -208 -139 -122 -110
Net Income / (Loss) Continuing Operations
-85 -208 -139 -122 -110
Total Pre-Tax Income
-80 -213 -139 -122 -110
Total Operating Income
-117 -223 -140 -122 -110
Total Gross Profit
246 190 100 10 -19
Total Revenue
1,788 1,177 593 252 92
Operating Revenue
1,788 1,177 593 252 92
Total Cost of Revenue
1,543 987 494 241 111
Operating Cost of Revenue
1,543 987 494 241 111
Total Operating Expenses
362 413 240 133 91
Selling, General & Admin Expense
189 218 116 59 36
Research & Development Expense
173 195 124 73 56
Total Other Income / (Expense), net
37 11 1.29 0.07 0.81
Other Income / (Expense), net
37 11 1.29 0.07 0.81
Income Tax Expense
4.21 -4.62 0.00 0.00 -0.05
Other Gains / (Losses), net
-0.78 0.00 0.00 - -
Net Income / (Loss) Attributable to Noncontrolling Interest
-71 -184 -60 0.00 0.00
Basic Earnings per Share
($0.14) ($0.37) ($0.13) $0.00 $0.00
Weighted Average Basic Shares Outstanding
95.70M 64.34M 54.09M 0.00 0.00
Diluted Earnings per Share
($0.14) ($0.37) ($0.13) $0.00 $0.00
Weighted Average Diluted Shares Outstanding
95.70M 64.34M 54.09M 0.00 0.00
Weighted Average Basic & Diluted Shares Outstanding
587.42M 557.24M 553.91M 0.00 -

Quarterly Income Statements for Symbotic

This table shows Symbotic's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period end date 3/29/2025 12/28/2024 9/28/2024 6/29/2024 3/30/2024 12/30/2023 9/30/2023 6/24/2023 3/25/2023 12/24/2022 9/24/2022
Net Income / (Loss) Attributable to Common Shareholders
-3.93 -3.48 2.84 -4.68 -8.81 -2.84 -6.21 -4.35 -6.12 -7.19 67
Consolidated Net Income / (Loss)
-21 -19 16 -27 -55 -19 -45 -39 -55 -68 -52
Net Income / (Loss) Continuing Operations
-21 -19 16 -27 -55 -19 -45 -39 -55 -68 -53
Total Pre-Tax Income
-20 -17 20 -26 -55 -19 -50 -39 -55 -68 -53
Total Operating Income
-32 -25 11 -38 -65 -25 -54 -42 -58 -70 -54
Total Gross Profit
108 80 96 55 30 64 59 53 43 35 37
Total Revenue
550 487 565 470 393 360 392 312 267 206 244
Operating Revenue
550 487 565 470 393 360 392 312 267 206 244
Total Cost of Revenue
442 407 468 415 363 296 333 259 224 171 208
Operating Cost of Revenue
442 407 468 415 363 296 333 259 224 171 208
Total Operating Expenses
140 105 86 93 95 89 113 95 101 105 91
Selling, General & Admin Expense
78 61 45 48 49 47 67 46 51 54 48
Research & Development Expense
62 44 40 45 46 42 46 49 50 51 43
Total Other Income / (Expense), net
12 7.82 9.42 12 9.81 6.20 3.66 2.94 2.28 1.83 1.05
Other Income / (Expense), net
12 7.82 9.42 12 9.81 6.20 3.66 2.94 2.28 1.83 1.05
Income Tax Expense
-1.40 0.15 4.11 0.18 -0.25 0.17 -4.86 0.01 -0.02 0.25 -
Other Gains / (Losses), net
-2.49 -1.56 - -0.54 - 0.00 - 0.00 - - -
Net Income / (Loss) Attributable to Noncontrolling Interest
-18 -15 13 -22 -46 -16 -39 -35 -49 -61 -48
Basic Earnings per Share
($0.04) ($0.03) $0.03 ($0.05) ($0.09) ($0.03) ($0.08) ($0.07) ($0.10) ($0.12) ($0.10)
Weighted Average Basic Shares Outstanding
107.73M 106.10M 95.70M 102.41M 93.04M 83.32M 64.34M 61.78M 60.50M 58.24M 54.09M
Diluted Earnings per Share
($0.04) ($0.03) $0.03 ($0.05) ($0.09) ($0.03) ($0.08) ($0.07) ($0.10) ($0.12) ($0.10)
Weighted Average Diluted Shares Outstanding
107.73M 106.10M 95.70M 102.41M 93.04M 83.32M 64.34M 61.78M 60.50M 58.24M 54.09M
Weighted Average Basic & Diluted Shares Outstanding
589.61M 588.39M 587.42M 585.58M 584.63M 577.06M 557.24M 555.85M 555.46M 555.52M 553.91M

Annual Cash Flow Statements for Symbotic

This table details how cash moves in and out of Symbotic's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 9/28/2024 9/30/2023 9/24/2022 9/25/2021 9/26/2020
Net Change in Cash & Equivalents
469 -93 197 98 -30
Net Cash From Operating Activities
-58 231 -148 110 -124
Net Cash From Continuing Operating Activities
-58 231 -148 110 -124
Net Income / (Loss) Continuing Operations
-85 -208 -139 -122 -110
Consolidated Net Income / (Loss)
-85 -208 -139 -122 -110
Depreciation Expense
23 11 5.99 4.49 5.73
Non-Cash Adjustments To Reconcile Net Income
136 179 32 0.15 0.11
Changes in Operating Assets and Liabilities, net
-133 248 -47 227 -21
Net Cash From Investing Activities
156 -299 -18 -12 -5.06
Net Cash From Continuing Investing Activities
156 -299 -18 -12 -5.07
Purchase of Property, Plant & Equipment
-44 -21 -18 -12 -5.07
Acquisitions
-90 0.00 0.00 - -
Purchase of Investments
-49 -408 0.00 0.00 -
Sale of Property, Plant & Equipment
0.00 0.07 0.00 0.00 -
Sale and/or Maturity of Investments
340 130 0.00 0.00 -
Net Cash From Financing Activities
371 -24 362 0.00 100
Net Cash From Continuing Financing Activities
371 -24 362 0.00 100
Payment of Dividends
-48 0.00 -300 0.00 0.00
Issuance of Common Equity
264 2.57 0.00 0.00 0.00
Other Financing Activities, net
156 -27 662 0.00 0.00
Effect of Exchange Rate Changes
-0.00 0.23 0.57 0.97 -0.68

Quarterly Cash Flow Statements for Symbotic

This table details how cash moves in and out of Symbotic's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period end date 3/29/2025 12/28/2024 9/28/2024 6/29/2024 3/30/2024 12/30/2023 9/30/2023 6/24/2023 3/25/2023 12/24/2022 9/24/2022
Net Change in Cash & Equivalents
52 176 -143 -31 416 227 3.29 -1.46 -92 -2.73 -58
Net Cash From Operating Activities
270 205 -99 50 21 -30 45 54 31 101 -52
Net Cash From Continuing Operating Activities
270 205 -99 50 21 -30 45 54 31 101 -52
Net Income / (Loss) Continuing Operations
-21 -19 16 -47 -55 -19 -45 -39 -55 -68 -53
Consolidated Net Income / (Loss)
-21 -19 16 -47 -55 -19 -45 -39 -55 -68 -53
Depreciation Expense
12 7.65 6.43 11 3.16 3.20 4.71 2.46 2.07 2.08 1.79
Non-Cash Adjustments To Reconcile Net Income
43 28 25 28 53 30 51 37 41 50 28
Changes in Operating Assets and Liabilities, net
235 188 -147 59 19 -44 34 53 43 117 -28
Net Cash From Investing Activities
-221 -25 -45 -34 137 99 -28 -55 -112 -104 -7.18
Net Cash From Continuing Investing Activities
-221 -25 -45 -34 137 99 -28 -55 -112 -104 -7.18
Purchase of Property, Plant & Equipment
-21 -7.36 -21 -17 -2.87 -2.99 -0.96 -7.36 -6.02 -6.99 -7.18
Acquisitions
-200 -18 -24 - - 0.00 - - - - -
Net Cash From Financing Activities
2.85 -3.86 1.75 -48 258 159 -13 - -11 0.00 -
Net Cash From Continuing Financing Activities
2.85 -3.86 1.75 -48 258 159 -13 - -11 0.00 -
Payment of Dividends
-0.38 -0.85 -0.56 - - 0.00 - - - - -
Effect of Exchange Rate Changes
0.05 -0.08 0.02 -0.01 -0.01 -0.00 0.14 -0.05 - 0.02 0.49

Annual Balance Sheets for Symbotic

This table presents Symbotic's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 9/28/2024 9/30/2023 9/24/2022 9/25/2021 12/31/2020
Total Assets
1,579 1,051 631 281 0.13
Total Current Assets
1,356 992 605 260 0.01
Cash & Equivalents
727 259 353 157 0.00
Accounts Receivable
420 190 105 63 -
Inventories, net
106 136 92 34 -
Prepaid Expenses
101 85 26 6.37 0.01
Other Current Assets
1.06 35 29 0.49 -
Plant, Property, & Equipment, net
97 35 25 19 0.00
Total Noncurrent Assets
126 24 0.99 1.50 0.13
Long-Term Investments
81 0.00 - - -
Intangible Assets
3.66 0.22 0.65 1.16 -
Other Noncurrent Operating Assets
41 24 0.34 0.33 0.13
Total Liabilities & Shareholders' Equity
1,579 1,051 631 281 0.13
Total Liabilities
1,188 1,053 562 558 0.13
Total Current Liabilities
1,017 1,025 523 337 0.13
Accounts Payable
175 110 68 28 0.01
Accrued Expenses
166 128 47 31 0.10
Current Deferred Revenue
676 787 394 259 -
Total Noncurrent Liabilities
171 28 39 221 0.00
Noncurrent Deferred Revenue
129 0.00 31 217 -
Other Noncurrent Operating Liabilities
42 28 7.90 3.99 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
390 -2.72 69 -1,113 0.01
Total Preferred & Common Equity
197 0.08 7.18 0.00 0.01
Total Common Equity
197 0.08 7.18 -1,113 0.01
Common Stock
1,524 1,254 1,238 17 0.03
Retained Earnings
-1,324 -1,310 -1,287 -1,155 -0.02
Accumulated Other Comprehensive Income / (Loss)
-2.59 -1.69 -2.29 -2.09 -
Noncontrolling Interest
193 -2.80 62 0.00 -

Quarterly Balance Sheets for Symbotic

This table presents Symbotic's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 3/29/2025 12/28/2024 6/29/2024 3/30/2024 12/30/2023 6/24/2023 3/25/2023 12/24/2022 6/25/2022
Total Assets
1,964 1,716 1,500 1,553 1,316 970 910 809 613
Total Current Assets
1,498 1,458 1,313 1,449 1,251 922 866 772 591
Cash & Equivalents
955 903 870 901 486 255 257 351 412
Accounts Receivable
298 358 203 267 293 165 188 146 2.55
Inventories, net
146 109 132 120 138 167 140 111 127
Prepaid Expenses
94 86 101 110 104 36 39 32 49
Other Current Assets
4.98 3.22 6.75 1.17 42 42 37 35 0.55
Plant, Property, & Equipment, net
124 105 81 75 35 41 36 30 21
Total Noncurrent Assets
342 152 106 29 30 7.17 7.59 6.60 1.14
Long-Term Investments
85 86 - - - - - - -
Goodwill
69 - - - - - - - -
Intangible Assets
126 15 0.00 0.00 0.00 0.34 0.43 0.54 0.80
Other Noncurrent Operating Assets
63 51 106 29 30 6.83 7.16 6.06 0.34
Total Liabilities & Shareholders' Equity
1,964 1,716 1,500 1,553 1,316 970 910 809 613
Total Liabilities
1,543 1,322 1,154 1,159 1,150 948 888 759 540
Total Current Liabilities
1,473 1,197 1,023 1,076 1,096 898 850 736 445
Accounts Payable
220 206 128 133 103 74 88 61 97
Accrued Expenses
166 203 177 119 116 61 71 73 51
Current Deferred Revenue
1,086 787 718 815 840 742 665 580 290
Total Noncurrent Liabilities
70 125 131 83 54 50 38 23 95
Noncurrent Deferred Revenue
8.15 77 82 45 17 33 24 9.34 89
Other Noncurrent Operating Liabilities
62 48 49 39 37 17 15 13 5.98
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
422 394 347 394 166 22 21 50 73
Total Preferred & Common Equity
205 197 197 197 -57 2.48 2.37 5.32 7.01
Total Common Equity
205 197 197 197 -57 2.48 2.37 5.32 0.00
Common Stock
1,539 1,527 1,526 1,522 1,258 1,250 1,246 1,243 1,232
Retained Earnings
-1,331 -1,327 -1,327 -1,322 -1,313 -1,304 -1,300 -1,294 -1,281
Accumulated Other Comprehensive Income / (Loss)
-2.70 -2.70 -2.63 -2.37 -1.77 -1.83 -2.09 -2.31 -2.14
Noncontrolling Interest
216 197 150 197 223 19 19 45 66

Annual Metrics And Ratios for Symbotic

This table displays calculated financial ratios and metrics derived from Symbotic's official financial filings.

Metric 2024 2023 2022 2021 2020
Period end date 9/28/2024 9/30/2023 9/24/2022 9/25/2021 9/26/2020
Growth Metrics
- - - - -
Revenue Growth
51.94% 98.36% 135.52% 173.56% 0.00%
EBITDA Growth
72.07% -51.17% -12.97% -13.47% 0.00%
EBIT Growth
62.50% -52.79% -13.71% -11.63% 0.00%
NOPAT Growth
47.71% -59.02% -14.70% -10.88% 0.00%
Net Income Growth
59.27% -49.47% -13.71% -11.68% 0.00%
EPS Growth
62.16% -184.62% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-125.16% 255.68% -235.30% 188.14% 0.00%
Free Cash Flow Firm Growth
-296.81% 143.44% -171.09% 0.00% 0.00%
Invested Capital Growth
23.67% -92.69% 34.38% -1,814,030.72% 0.00%
Revenue Q/Q Growth
8.05% 14.33% 26.42% 0.00% 0.00%
EBITDA Q/Q Growth
48.21% 2.85% 17.77% 0.00% 0.00%
EBIT Q/Q Growth
38.83% 1.38% 16.88% 0.00% 0.00%
NOPAT Q/Q Growth
27.75% 0.17% 16.26% 0.00% 0.00%
Net Income Q/Q Growth
32.83% 3.04% 17.53% 0.00% 0.00%
EPS Q/Q Growth
36.36% 5.13% -218.18% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-167.66% 71.28% -78.21% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
-168.75% 1,957.58% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
20.09% -12.05% 15.96% 0.00% 0.00%
Profitability Metrics
- - - - -
Gross Margin
13.74% 16.12% 16.80% 4.15% -20.56%
EBITDA Margin
-3.14% -17.10% -22.43% -46.77% -112.76%
Operating Margin
-6.53% -18.97% -23.66% -48.58% -119.86%
EBIT Margin
-4.46% -18.06% -23.44% -48.55% -118.98%
Profit (Net Income) Margin
-4.74% -17.66% -23.44% -48.55% -118.93%
Tax Burden Percent
106.26% 97.83% 100.00% 100.00% 99.96%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -323,225.82%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% -504,955.96%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% -1,456,445.94%
Return on Equity (ROE)
-43.71% -627.85% 133.72% 88.33% -1,779,671.76%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-6.06% -25.27% -30.51% -87.16% -82,441.46%
Return on Assets (ROA)
-6.44% -24.72% -30.51% -87.16% -82,406.10%
Return on Common Equity (ROCE)
-22.26% -68.89% 710.97% 355.02% -1,779,671.76%
Return on Equity Simple (ROE_SIMPLE)
-42.93% 0.00% -1,936.09% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-82 -156 -98 -86 -77
NOPAT Margin
-4.57% -13.28% -16.56% -34.01% -83.90%
Net Nonoperating Expense Percent (NNEP)
-0.44% -11.49% -16.01% -46.80% 181,730.14%
Cost of Revenue to Revenue
86.26% 83.88% 83.21% 95.85% 120.56%
SG&A Expenses to Revenue
10.57% 18.52% 19.53% 23.60% 38.64%
R&D to Revenue
9.70% 16.57% 20.92% 29.13% 60.66%
Operating Expenses to Revenue
20.27% 35.09% 40.45% 52.73% 99.31%
Earnings before Interest and Taxes (EBIT)
-80 -213 -139 -122 -110
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-56 -201 -133 -118 -104
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
75.77 226,609.56 809.95 0.00 45,498.86
Price to Tangible Book Value (P/TBV)
77.20 0.00 890.52 0.00 45,498.86
Price to Revenue (P/Rev)
8.36 15.79 9.81 1.60 3.04
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 11,714.26
Enterprise Value to Revenue (EV/Rev)
8.01 15.32 9.32 4.29 3.04
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 78.14 0.00 9.87 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 167.84 0.00 3.11 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.00 0.00 0.00 0.00 2.88
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00
Financial Leverage
-3.50 -13.57 2.45 0.57 2.88
Leverage Ratio
6.79 25.40 -4.38 -1.01 21.60
Compound Leverage Factor
6.79 25.40 -4.38 -1.01 21.60
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 74.26%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 74.26%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
49.44% 103.02% 89.58% -301.93% 0.00%
Common Equity to Total Capital
50.56% -3.02% 10.42% 401.93% 25.74%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00
Altman Z-Score
7.59 9.25 3.72 -6.20 -703.54
Noncontrolling Interest Sharing Ratio
49.07% 89.03% -431.68% -301.94% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
1.33 0.97 1.16 0.77 0.05
Quick Ratio
1.13 0.72 0.88 0.65 0.00
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
-211 107 -247 348 0.00
Operating Cash Flow to CapEx
-130.88% 1,085.83% -825.89% 900.45% -2,451.33%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - -
Asset Turnover
1.36 1.40 1.30 1.80 692.88
Accounts Receivable Turnover
5.86 7.96 7.04 0.00 0.00
Inventory Turnover
12.73 8.66 7.87 0.00 0.00
Fixed Asset Turnover
27.17 39.64 27.28 0.00 0.00
Accounts Payable Turnover
10.82 11.07 10.24 17.23 12,335.11
Days Sales Outstanding (DSO)
62.27 45.84 51.86 0.00 0.00
Days Inventory Outstanding (DIO)
28.66 42.16 46.38 0.00 0.00
Days Payable Outstanding (DPO)
33.73 32.98 35.66 21.18 0.03
Cash Conversion Cycle (CCC)
57.20 55.02 62.58 -21.18 -0.03
Capital & Investment Metrics
- - - - -
Invested Capital
-418 -548 -285 -434 0.02
Invested Capital Turnover
-3.70 -2.83 -1.65 -1.16 3,852.33
Increase / (Decrease) in Invested Capital
130 -264 149 -434 0.00
Enterprise Value (EV)
14,328 18,034 5,527 1,082 280
Market Capitalization
14,944 18,582 5,819 402 280
Book Value per Share
$0.34 $0.00 $0.01 ($27.13) $0.00
Tangible Book Value per Share
$0.33 $0.00 $0.01 ($27.15) $0.00
Total Capital
390 -2.72 69 -277 0.02
Total Debt
0.00 0.00 0.00 0.00 0.02
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00
Net Debt
-809 -546 -353 -157 0.02
Capital Expenditures (CapEx)
44 21 18 12 5.07
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-389 -579 -271 -233 -0.10
Debt-free Net Working Capital (DFNWC)
338 -34 82 -77 -0.10
Net Working Capital (NWC)
338 -34 82 -77 -0.12
Net Nonoperating Expense (NNE)
2.96 52 41 37 32
Net Nonoperating Obligations (NNO)
-809 -546 -353 -157 0.02
Total Depreciation and Amortization (D&A)
23 11 5.99 4.49 5.73
Debt-free, Cash-free Net Working Capital to Revenue
-21.75% -49.21% -45.68% -92.57% -0.11%
Debt-free Net Working Capital to Revenue
18.92% -2.86% 13.90% -30.39% -0.11%
Net Working Capital to Revenue
18.92% -2.86% 13.90% -30.39% -0.13%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
($0.14) ($0.37) ($0.13) ($0.38) $0.00
Adjusted Weighted Average Basic Shares Outstanding
95.70M 64.34M 54.09M 41.40M 0.00
Adjusted Diluted Earnings per Share
($0.14) ($0.37) ($0.13) ($0.38) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
95.70M 64.34M 54.09M 41.40M 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.38) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
587.42M 557.24M 553.91M 34.61M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-82 -156 -98 -86 -77
Normalized NOPAT Margin
-4.57% -13.28% -16.56% -34.01% -83.90%
Pre Tax Income Margin
-4.46% -18.06% -23.44% -48.55% -118.98%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - -
Dividend Payout Ratio
-56.94% 0.00% -215.69% 0.00% 0.00%
Augmented Payout Ratio
-56.94% 0.00% -215.69% 0.00% 0.00%

Quarterly Metrics And Ratios for Symbotic

This table displays calculated financial ratios and metrics derived from Symbotic's official financial filings.

Metric Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022
Period end date 3/29/2025 12/28/2024 9/28/2024 6/29/2024 3/30/2024 12/30/2023 9/30/2023 6/24/2023 3/25/2023 12/24/2022 9/24/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
39.74% 35.21% 44.06% 50.83% 47.40% 74.47% 60.34% 77.63% 177.15% 167.72% 102.96%
EBITDA Growth
84.47% 41.66% 158.67% 58.19% 2.69% 76.08% 11.46% -16.42% -87.33% -202.64% 35.84%
EBIT Growth
63.06% 11.08% 140.39% 33.44% 0.63% 72.10% 5.60% -18.85% -85.38% -193.82% 34.66%
NOPAT Growth
50.60% 1.87% 123.00% 10.45% -12.43% 63.92% 0.69% -27.18% -92.64% -201.49% 33.41%
Net Income Growth
60.90% 2.89% 135.13% 31.61% 1.06% 71.95% 12.57% -14.30% -85.32% -194.91% 36.27%
EPS Growth
55.56% 0.00% 137.50% 28.57% 10.00% 75.00% 20.00% -133.33% 0.00% 0.00% -171.43%
Operating Cash Flow Growth
1,179.30% 780.02% -323.19% -6.53% -32.70% -129.84% 186.43% 259.35% 130.43% 152.63% -480.40%
Free Cash Flow Firm Growth
-45.94% -27.31% -153.58% -93.35% -82.21% -85.46% 220.76% 202.66% 39.97% 9,936.94% 0.00%
Invested Capital Growth
-10.93% -16.86% 23.67% -7.03% -26.46% -28.19% -92.69% -44.53% 0.00% -232.02% 34.38%
Revenue Q/Q Growth
12.94% -13.79% 20.03% 10.85% 9.28% -8.15% 25.67% 16.86% 29.34% -15.59% 39.22%
EBITDA Q/Q Growth
11.95% -134.26% 274.64% 59.70% -230.68% 65.54% -24.46% 31.39% 18.72% -27.57% -63.66%
EBIT Q/Q Growth
-21.06% -182.77% 178.08% 36.79% -191.44% 62.41% -28.67% 29.51% 18.16% -27.18% -62.00%
NOPAT Q/Q Growth
-30.17% -298.53% 132.98% 26.17% -158.55% 53.46% -28.39% 27.22% 17.04% -28.10% -64.42%
Net Income Q/Q Growth
-15.76% -216.08% 159.70% 34.74% -187.49% 58.01% -16.22% 29.48% 18.49% -30.88% -51.93%
EPS Q/Q Growth
-33.33% -200.00% 160.00% 28.57% -200.00% 62.50% -14.29% 30.00% 16.67% -20.00% -233.33%
Operating Cash Flow Q/Q Growth
31.48% 306.30% -297.25% 139.10% 169.89% -167.71% -17.39% 72.14% -69.01% 296.15% -52.30%
Free Cash Flow Firm Q/Q Growth
-43.84% 156.68% -1,600.05% -86.78% -24.49% -58.22% 86.23% -69.71% -38.31% 447.08% -58.31%
Invested Capital Q/Q Growth
-3.97% -42.20% 20.09% 2.61% -9.53% 7.12% -12.05% -10.94% -11.02% -39.61% 15.96%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
19.62% 16.45% 17.08% 11.69% 7.68% 17.80% 15.00% 16.97% 16.06% 17.06% 15.03%
EBITDA Margin
-1.47% -1.88% 4.74% -3.25% -13.20% -4.36% -11.63% -11.74% -20.00% -31.82% -21.06%
Operating Margin
-5.83% -5.06% 1.93% -8.00% -16.50% -6.97% -13.76% -13.47% -21.63% -33.72% -22.22%
EBIT Margin
-3.70% -3.45% 3.60% -5.53% -14.00% -5.25% -12.83% -12.53% -20.77% -32.83% -21.79%
Profit (Net Income) Margin
-3.90% -3.81% 2.83% -5.68% -13.94% -5.30% -11.59% -12.53% -20.77% -32.95% -21.25%
Tax Burden Percent
105.37% 110.20% 78.58% 102.76% 99.54% 100.91% 90.34% 100.01% 99.97% 100.37% 97.53%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 20.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-12.45% -30.06% -43.71% -68.43% -76.32% -147.15% -627.85% -452.56% -977.26% -103.83% 133.72%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-4.36% -4.36% 4.89% -7.41% -16.57% -6.58% -17.95% -16.30% -20.40% -41.88% -28.36%
Return on Assets (ROA)
-4.59% -4.81% 3.84% -7.61% -16.50% -6.64% -16.22% -16.30% -20.39% -42.03% -27.66%
Return on Common Equity (ROCE)
-6.14% -7.49% -22.26% -36.96% -36.67% 35.28% -68.89% -11.83% -107.93% 3.08% 710.97%
Return on Equity Simple (ROE_SIMPLE)
-24.70% -42.80% 0.00% -64.14% -80.36% 278.28% 0.00% 0.00% 0.00% -3,457.11% 0.00%
Net Operating Profit after Tax (NOPAT)
-22 -17 8.68 -26 -45 -18 -38 -29 -40 -49 -38
NOPAT Margin
-4.08% -3.54% 1.54% -5.60% -11.55% -4.88% -9.63% -9.43% -15.14% -23.60% -15.55%
Net Nonoperating Expense Percent (NNEP)
0.10% -0.15% 1.07% -0.06% -1.33% -0.27% -1.70% -2.10% -6.49% -8.56% -5.46%
Return On Investment Capital (ROIC_SIMPLE)
-5.32% -4.38% - - - -10.60% - - - - -
Cost of Revenue to Revenue
80.38% 83.55% 82.92% 88.31% 92.32% 82.20% 85.00% 83.03% 83.94% 82.94% 84.97%
SG&A Expenses to Revenue
14.25% 12.55% 8.04% 10.18% 12.37% 13.06% 17.08% 14.77% 19.07% 26.19% 19.47%
R&D to Revenue
11.20% 8.96% 7.11% 9.51% 11.81% 11.71% 11.68% 15.66% 18.61% 24.59% 17.78%
Operating Expenses to Revenue
25.45% 21.51% 15.15% 19.69% 24.18% 24.77% 28.76% 30.44% 37.69% 50.78% 37.25%
Earnings before Interest and Taxes (EBIT)
-20 -17 20 -26 -55 -19 -50 -39 -55 -68 -53
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-8.07 -9.16 27 -15 -52 -16 -46 -37 -53 -66 -51
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
57.75 71.97 75.77 104.59 131.75 0.00 226,609.56 8,863.57 5,086.00 1,146.73 809.95
Price to Tangible Book Value (P/TBV)
1,083.09 77.90 77.20 104.59 131.75 0.00 0.00 10,250.45 6,204.87 1,276.20 890.52
Price to Revenue (P/Rev)
5.73 7.39 8.36 12.42 17.82 21.44 15.79 21.32 13.48 8.45 9.81
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 448.55 367.39 678.45 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.27% 0.15% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
5.33 6.97 8.01 11.99 17.30 21.10 15.32 20.84 12.99 7.89 9.32
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
25.93 75.40 0.00 231.09 282.17 281.95 78.14 159.22 246.71 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
4,274.93 2,978.36 0.00 0.00 0.00 0.00 167.84 0.00 39.90 10.05 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-2.44 -2.97 -3.50 -3.75 -3.41 -5.20 -13.57 -9.74 -21.57 -1.27 2.45
Leverage Ratio
4.31 5.42 6.79 6.70 5.93 9.83 25.40 16.70 42.42 3.20 -4.38
Compound Leverage Factor
4.31 5.42 6.79 6.70 5.93 9.83 25.40 16.70 42.42 3.20 -4.38
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
51.27% 50.11% 49.44% 43.33% 49.93% 134.46% 103.02% 88.55% 88.96% 89.42% 89.58%
Common Equity to Total Capital
48.73% 49.89% 50.56% 56.67% 50.07% -34.46% -3.02% 11.45% 11.04% 10.58% 10.42%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4.70 6.60 7.80 10.73 13.36 14.59 9.76 12.96 6.94 3.26 4.17
Noncontrolling Interest Sharing Ratio
50.63% 75.09% 49.07% 45.98% 51.95% 123.98% 89.03% 97.39% 88.96% 102.97% -431.68%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.02 1.22 1.33 1.28 1.35 1.14 0.97 1.03 1.02 1.05 1.16
Quick Ratio
0.85 1.05 1.13 1.05 1.13 0.88 0.72 0.75 0.77 0.81 0.88
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
39 69 -121 8.07 71 94 226 121 401 649 -187
Operating Cash Flow to CapEx
1,311.16% 2,786.83% -465.12% 293.90% 733.96% -1,007.35% 4,623.88% 732.76% 520.39% 1,445.67% -717.42%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.18 1.26 1.36 1.34 1.18 1.25 1.40 1.30 0.98 1.28 1.30
Accounts Receivable Turnover
7.34 5.89 5.86 8.98 6.41 6.07 7.96 12.26 4.75 0.00 7.04
Inventory Turnover
13.02 13.42 12.73 9.55 9.62 8.95 8.66 5.86 5.32 0.00 7.87
Fixed Asset Turnover
20.84 27.34 27.17 27.14 26.35 40.79 39.64 33.52 25.13 0.00 27.28
Accounts Payable Turnover
9.81 10.70 10.82 14.12 11.30 13.60 11.07 10.06 8.47 19.40 10.24
Days Sales Outstanding (DSO)
49.73 61.97 62.27 40.64 56.94 60.17 45.84 29.77 76.84 0.00 51.86
Days Inventory Outstanding (DIO)
28.03 27.19 28.66 38.24 37.96 40.80 42.16 62.23 68.64 0.00 46.38
Days Payable Outstanding (DPO)
37.22 34.11 33.73 25.86 32.29 26.84 32.98 36.29 43.08 18.82 35.66
Cash Conversion Cycle (CCC)
40.54 55.06 57.20 53.02 62.61 74.13 55.02 55.71 102.40 -18.82 62.58
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-619 -595 -418 -524 -558 -509 -548 -489 -441 -397 -285
Invested Capital Turnover
-3.52 -3.47 -3.70 -3.27 -2.92 -2.94 -2.83 -2.49 -4.05 -15.00 -1.65
Increase / (Decrease) in Invested Capital
-61 -86 130 -34 -117 -112 -264 -151 -441 -698 149
Enterprise Value (EV)
11,038 13,353 14,328 19,835 25,213 28,080 18,034 21,454 11,600 5,702 5,527
Market Capitalization
11,862 14,145 14,944 20,556 25,968 28,532 18,582 21,946 12,044 6,104 5,819
Book Value per Share
$0.35 $0.33 $0.34 $0.34 $0.34 ($0.69) $0.00 $0.00 $0.00 $0.01 $0.01
Tangible Book Value per Share
$0.02 $0.31 $0.33 $0.34 $0.34 ($0.69) $0.00 $0.00 $0.00 $0.01 $0.01
Total Capital
422 394 390 347 394 166 -2.72 22 21 50 69
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-1,040 -989 -809 -870 -951 -675 -546 -511 -462 -448 -353
Capital Expenditures (CapEx)
21 7.36 21 17 2.87 2.99 0.96 7.36 6.02 6.99 7.18
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-930 -641 -389 -580 -578 -520 -579 -487 -446 -411 -271
Debt-free Net Working Capital (DFNWC)
25 262 338 291 373 155 -34 24 17 36 82
Net Working Capital (NWC)
25 262 338 291 373 155 -34 24 17 36 82
Net Nonoperating Expense (NNE)
-1.00 1.28 -7.27 0.39 9.40 1.50 7.66 9.67 15 19 14
Net Nonoperating Obligations (NNO)
-1,040 -989 -809 -870 -951 -675 -546 -511 -462 -448 -353
Total Depreciation and Amortization (D&A)
12 7.65 6.43 11 3.16 3.20 4.71 2.46 2.07 2.08 1.79
Debt-free, Cash-free Net Working Capital to Revenue
-44.88% -33.50% -21.75% -35.03% -39.70% -39.07% -49.21% -47.33% -49.92% -56.92% -45.68%
Debt-free Net Working Capital to Revenue
1.23% 13.66% 18.92% 17.57% 25.59% 11.66% -2.86% 2.30% 1.86% 5.02% 13.90%
Net Working Capital to Revenue
1.23% 13.66% 18.92% 17.57% 25.59% 11.66% -2.86% 2.30% 1.86% 5.02% 13.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.04) ($0.03) $0.03 ($0.05) ($0.09) $0.00 ($0.08) ($0.07) ($0.10) ($0.12) ($0.10)
Adjusted Weighted Average Basic Shares Outstanding
107.73M 106.10M 95.70M 102.41M 93.04M 0.00 64.34M 61.78M 60.50M 58.24M 54.09M
Adjusted Diluted Earnings per Share
($0.04) ($0.03) $0.03 ($0.05) ($0.09) $0.00 ($0.08) ($0.07) ($0.10) ($0.12) ($0.10)
Adjusted Weighted Average Diluted Shares Outstanding
107.73M 106.10M 95.70M 102.41M 93.04M 0.00 64.34M 61.78M 60.50M 58.24M 54.09M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
589.61M 588.39M 587.42M 585.58M 584.63M 0.00 557.24M 555.85M 555.46M 555.52M 553.91M
Normalized Net Operating Profit after Tax (NOPAT)
-22 -17 8.68 -26 -45 -18 -38 -29 -40 -49 -38
Normalized NOPAT Margin
-4.08% -3.54% 1.54% -5.60% -11.55% -4.88% -9.63% -9.43% -15.14% -23.60% -15.55%
Pre Tax Income Margin
-3.70% -3.45% 3.60% -5.53% -14.00% -5.25% -12.83% -12.53% -20.77% -32.83% -21.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-97.47% -58.33% -56.94% -37.80% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -215.69%
Augmented Payout Ratio
-97.47% -58.33% -56.94% -37.80% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -215.69%

Frequently Asked Questions About Symbotic's Financials

When does Symbotic's fiscal year end?

According to the most recent income statement we have on file, Symbotic's financial year ends in September. Their financial year 2024 ended on September 28, 2024.

How has Symbotic's net income changed over the last 4 years?

Symbotic's net income appears to be on an upward trend, with a most recent value of -$84.67 million in 2024, falling from -$109.52 million in 2020. The previous period was -$207.89 million in 2023. See Symbotic's forecast for analyst expectations on what’s next for the company.

What is Symbotic's operating income?
Symbotic's total operating income in 2024 was -$116.73 million, based on the following breakdown:
  • Total Gross Profit: $245.67 million
  • Total Operating Expenses: $362.39 million
How has Symbotic revenue changed over the last 4 years?

Over the last 4 years, Symbotic's total revenue changed from $92.09 million in 2020 to $1.79 billion in 2024, a change of 1,841.9%.

How much debt does Symbotic have?

Symbotic's total liabilities were at $1.19 billion at the end of 2024, a 12.8% increase from 2023, and a 937,511.0% increase since 2020.

How much cash does Symbotic have?

In the past 4 years, Symbotic's cash and equivalents has ranged from $0.00 in 2020 to $727.31 million in 2024, and is currently $727.31 million as of their latest financial filing in 2024.

How has Symbotic's book value per share changed over the last 4 years?

Over the last 4 years, Symbotic's book value per share changed from 0.00 in 2020 to 0.34 in 2024, a change of 168,300.0%.



This page (NASDAQ:SYM) was last updated on 5/29/2025 by MarketBeat.com Staff
From Our Partners