What is JBT Marel's operating income?

JBT Marel's total operating income in 2025 was $189.40 million, based on the following breakdown: Total Gross Profit: $1.33 billion Total Operating Expenses: $1.15 billion

JBT Marel (JBTM) Financials

$125.22 +0.07 (+0.05%)

Closing price 06/12/2026 03:59 PM Eastern

Extended Trading

$125.22 +0.01 (+0.01%)

As of 06/12/2026 04:10 PM Eastern

Compare

Annual Income Statements for JBT Marel

This table shows JBT Marel's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Income / (Loss) Attributable to Common Shareholders	56	68	81	104	129	109	119	137	583	85	-51
Consolidated Net Income / (Loss)	56	68	81	104	129	109	119	137	583	85	-51
Net Income / (Loss) Continuing Operations	56	68	82	104	129	109	93	104	129	85	-50
Total Pre-Tax Income	82	94	132	129	167	146	120	120	153	95	-62
Total Operating Income	89	101	144	144	188	163	126	133	165	118	189
Total Gross Profit	317	381	471	538	598	534	482	529	586	627	1,335
Total Revenue	1,107	1,351	1,635	1,920	1,946	1,728	1,401	1,590	1,664	1,716	3,798
Operating Revenue	1,107	1,351	1,635	1,920	1,946	1,728	1,401	1,590	1,664	1,716	3,798
Total Cost of Revenue	790	970	1,164	1,382	1,348	1,194	919	1,061	1,079	1,090	2,464
Operating Cost of Revenue	790	970	1,164	1,382	1,348	1,194	919	1,061	1,079	1,090	2,464
Total Operating Expenses	228	280	327	395	410	371	357	397	422	508	1,145
Selling, General & Admin Expense	207	267	325	347	396	359	351	390	410	507	1,116
Restructuring Charge	0.00	12	1.70	47	14	12	5.10	7.10	11	1.40	29
Total Other Income / (Expense), net	-6.80	-7.00	-12	-14	-21	-18	-6.10	-13	-11	-23	-252
Interest Expense	6.80	9.40	14	14	19	14	11	16	11	-4.30	103
Interest & Investment Income	-	-	-	-	-	-	3.80	3.70	0.00	0.00	-11
Other Income / (Expense), net	-	2.40	2.00	-	-2.50	-3.70	1.30	-	0.00	-27	-138
Income Tax Expense	26	26	50	25	38	37	27	16	24	11	-13
Other Gains / (Losses), net	-	-	-	-	-	-	0.00	0.00	-0.30	-0.10	-0.40
Net Income / (Loss) Discontinued Operations	-0.10	-0.40	-1.60	-0.30	-0.30	-	27	34	453	0.80	-0.80
Basic Earnings per Share	$1.89	$2.30	$2.56	$3.26	$4.04	$3.40	$3.72	$4.29	$18.21	$2.67	($0.98)
Weighted Average Basic Shares Outstanding	29.50M	29.40M	31.40M	31.90M	31.90M	32M	32M	32M	32M	32M	52M
Diluted Earnings per Share	$1.88	$2.27	$2.53	$3.23	$4.02	$3.39	$3.71	$4.28	$18.13	$2.65	($0.98)
Weighted Average Diluted Shares Outstanding	29.80M	29.80M	31.90M	32.20M	32M	32.10M	32.10M	32.10M	32.10M	32.20M	52M
Weighted Average Basic & Diluted Shares Outstanding	29.40M	29.40M	31.40M	31.52M	31.67M	31.73M	31.77M	31.81M	31.79M	51.88M	51.98M
Cash Dividends to Common per Share	$0.37	$0.40	$0.40	$0.40	$0.40	$0.40	$0.40	$0.40	$0.40	$0.40	$0.40

This table shows JBT Marel's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
Net Income / (Loss) Attributable to Common Shareholders	442	81	23	31	39	-7.00	-173	3.40	66	53	45
Consolidated Net Income / (Loss)	442	81	23	31	39	-7.00	-173	3.40	66	53	45
Net Income / (Loss) Continuing Operations	31	53	23	31	38	-6.90	-173	3.40	67	53	45
Total Pre-Tax Income	36	59	31	27	48	-11	-219	12	84	62	60
Total Operating Income	37	55	29	27	47	16	-33	48	102	72	68
Total Gross Profit	145	161	140	143	164	179	292	334	360	348	329
Total Revenue	404	445	392	402	454	468	854	935	1,001	1,008	936
Operating Revenue	404	445	392	402	454	468	854	935	1,001	1,008	936
Total Cost of Revenue	259	284	252	259	290	288	562	601	642	660	607
Operating Cost of Revenue	259	284	252	259	290	288	562	601	642	660	607
Total Operating Expenses	108	106	111	116	117	164	325	286	258	276	261
Selling, General & Admin Expense	102	104	104	110	112	163	325	250	222	362	261
Total Other Income / (Expense), net	-1.10	4.20	1.80	0.60	0.80	-26	-186	-37	-18	-11	-8.00
Interest Expense	5.50	3.10	2.90	5.10	5.10	8.30	41	32	25	4.40	10
Other Income / (Expense), net	-0.20	-	-1.00	0.00	0.00	-24	-145	2.80	2.90	1.20	2.00
Income Tax Expense	4.60	5.70	8.10	-3.30	9.50	-3.60	-46	7.90	17	8.10	15
Basic Earnings per Share	$13.79	$2.55	$0.71	$0.96	$1.22	($0.22)	($3.35)	$0.07	$1.26	$1.04	$0.86
Weighted Average Basic Shares Outstanding	31.84M	32M	31.83M	31.84M	31.84M	32M	51.97M	51.97M	51.97M	52M	52.07M
Diluted Earnings per Share	$13.73	$2.53	$0.71	$0.95	$1.21	($0.22)	($3.35)	$0.07	$1.26	$1.04	$0.86
Weighted Average Diluted Shares Outstanding	31.84M	32.10M	31.83M	31.84M	31.84M	32.20M	51.97M	51.97M	51.97M	52M	52.07M
Weighted Average Basic & Diluted Shares Outstanding	31.84M	31.79M	31.83M	31.84M	31.84M	51.88M	51.97M	51.97M	51.97M	51.98M	52.07M
Cash Dividends to Common per Share	$0.10	-	$0.10	$0.10	$0.10	-	$0.10	$0.10	$0.10	-	$0.10

This table details how cash moves in and out of JBT Marel's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Net Change in Cash & Equivalents	3.90	-4.00	0.80	9.00	-3.50	8.00	19	1.40	861	753	-1,043
Net Cash From Operating Activities	112	67	105	154	110	252	175	142	74	233	342
Net Cash From Continuing Operating Activities	112	68	106	155	111	252	175	135	74	233	342
Net Income / (Loss) Continuing Operations	56	68	82	104	129	109	93	104	129	85	-50
Consolidated Net Income / (Loss)	56	68	81	104	129	109	119	137	583	85	-51
Net Income / (Loss) Discontinued Operations	-0.10	-0.40	-1.60	-0.30	-0.30	-	27	34	453	0.80	-0.80
Depreciation Expense	20	25	30	32	32	34	32	31	31	32	87
Amortization Expense	9.60	13	22	26	34	38	40	46	61	58	179
Non-Cash Adjustments To Reconcile Net Income	5.90	8.20	8.40	-10	25	13	55	19	-115	130	252
Changes in Operating Assets and Liabilities, net	21	-47	-36	2.70	-109	59	-45	-64	-31	-71	-127
Net Cash From Investing Activities	-185	-267	-140	-94	-402	-37	-271	-413	729	-41	-1,843
Net Cash From Continuing Investing Activities	-185	-267	-140	-94	-402	-37	-271	-413	729	-41	-1,843
Purchase of Property, Plant & Equipment	-38	-37	-38	-40	-38	-34	-52	-85	-55	-38	-104
Acquisitions	-151	-232	-104	-58	-366	-4.50	-225	-330	-0.10	0.00	-1,746
Purchase of Investments	-	-	-	-	-	-	0.00	0.00	-135	0.00	0.00
Sale of Property, Plant & Equipment	3.50	2.30	2.20	2.90	2.10	1.50	5.70	1.10	2.10	1.40	6.60
Sale and/or Maturity of Investments	-	-	-	-	-	-	0.00	0.00	125	0.00	0.00
Other Investing Activities, net	-	-	-	-	-	-	-	0.00	793	-4.80	-0.10
Net Cash From Financing Activities	84	195	35	-48	288	-207	81	271	-354	562	458
Net Cash From Continuing Financing Activities	84	195	35	-48	288	-207	81	271	-354	562	458
Repayment of Debt	106	47	-128	-481	312	-192	83	293	-340	-27	-2,403
Repurchase of Common Equity	-7.70	-4.30	-5.00	-20	-	0.00	0.00	-7.70	-5.10	0.00	0.00
Payment of Dividends	-11	-12	-13	-13	-13	-13	-13	-13	-13	-13	-21
Issuance of Debt	0.00	165	6.80	477	0.00	0.00	389	-	-0.70	605	2,985
Issuance of Common Equity	0.00	0.00	184	-	0.00	0.00	30	-	0.00	0.00	51
Other Financing Activities, net	-3.60	-1.10	-11	-11	-11	-2.20	-408	-1.30	4.10	-3.00	-154
Effect of Exchange Rate Changes	-6.80	0.50	1.40	-2.20	0.50	0.70	-	-2.50	-	-9.00	1.40
Other Net Changes in Cash	-	-	-	-	-	-	34	4.20	411	1.00	0.00
Cash Interest Paid	7.70	10	13	16	22	14	8.80	13	21	7.50	100

This table details how cash moves in and out of JBT Marel's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
Net Change in Cash & Equivalents	735	-318	-6.20	-8.30	113	647	-1,109	9.70	4.00	53	43
Net Cash From Operating Activities	33	-56	10	22	72	130	34	102	88	117	119
Net Cash From Continuing Operating Activities	33	-21	10	22	72	129	34	102	88	117	119
Net Income / (Loss) Continuing Operations	31	53	23	31	38	-6.90	-173	3.40	67	53	45
Consolidated Net Income / (Loss)	442	81	23	31	39	-7.00	-173	3.40	66	53	45
Depreciation Expense	23	-39	22	22	22	-35	61	83	55	-111	68
Non-Cash Adjustments To Reconcile Net Income	-17	6.20	-1.30	-1.90	13	88	211	22	-13	32	61
Changes in Operating Assets and Liabilities, net	-4.60	-102	-33	-29	-1.80	25	-65	-5.70	-22	-35	-55
Net Cash From Investing Activities	648	117	-7.20	-16	-9.10	-9.50	-1,766	-15	-31	-32	-19
Net Cash From Continuing Investing Activities	648	117	-7.20	-16	-9.10	-9.50	-1,765	-15	-31	-32	-19
Purchase of Property, Plant & Equipment	-11	-8.90	-11	-11	-6.90	-10	-20	-19	-31	-34	-26
Acquisitions	-	-	0.00	-	-	-	-1,746	-	-	-	0.00
Sale of Property, Plant & Equipment	0.70	0.90	0.50	0.40	-	0.50	1.00	3.90	-	2.10	7.00
Net Cash From Financing Activities	-305	-8.40	-6.10	-10	-6.70	585	621	-78	-53	-33	-54
Net Cash From Continuing Financing Activities	-305	-8.40	-6.10	-10	-6.70	585	621	-78	-53	-33	-54
Repayment of Debt	-307	-0.80	0.00	-7.10	-3.50	589	-1,115	-14	-1,342	-194	-179
Payment of Dividends	-3.30	-3.10	-3.20	-3.20	-3.20	-3.50	-5.00	-5.20	-5.20	-5.20	-5.00
Issuance of Debt	-0.80	-	0.00	-	-	-	1,816	-59	1,322	166	139
Other Financing Activities, net	5.70	-	-2.90	-	-	-0.10	-75	-0.40	-79	-0.30	-9.00
Effect of Exchange Rate Changes	-	-	-	-	-	-	2.00	1.30	-0.70	0.40	-3.00

This table presents JBT Marel's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
Total Assets	876	1,187	1,391	1,443	1,915	1,806	2,141	2,641	2,710	3,414	8,191
Total Current Assets	396	485	589	619	708	616	719	927	1,100	1,863	1,583
Cash & Equivalents	37	33	34	43	40	48	79	72	483	1,228	168
Restricted Cash	-	-	-	-	-	-	-	-	-	0.00	19
Accounts Receivable	213	261	226	253	289	236	239	201	214	240	443
Inventories, net	105	140	190	206	245	197	229	264	239	233	644
Other Current Assets	42	52	139	116	135	135	172	141	164	162	309
Plant, Property, & Equipment, net	181	210	233	240	266	268	268	245	248	234	793
Total Noncurrent Assets	299	492	570	584	941	922	1,155	1,469	1,362	1,317	5,815
Goodwill	153	240	302	321	529	544	685	770	780	769	3,428
Intangible Assets	87	186	217	214	326	299	343	430	389	341	2,122
Other Noncurrent Operating Assets	28	32	38	49	86	79	128	183	194	207	265
Total Liabilities & Shareholders' Equity	876	1,187	1,391	1,443	1,915	1,806	2,141	2,641	2,710	3,414	8,191
Total Liabilities	746	1,008	950	986	1,345	1,169	1,391	1,736	1,222	1,870	3,727
Total Current Liabilities	353	393	441	485	475	458	550	624	484	536	1,622
Short-Term Debt	2.20	7.10	11	0.50	0.90	2.40	0.00	0.60	-	0.00	412
Accounts Payable	111	136	157	191	199	141	186	171	135	131	262
Accrued Expenses	46	49	50	47	54	43	57	50	60	55	170
Current Deferred Revenue	116	111	128	146	107	138	190	174	172	194	518
Other Current Liabilities	79	91	96	101	114	134	117	112	115	155	260
Total Noncurrent Liabilities	393	615	508	500	871	711	841	1,112	737	1,334	2,105
Long-Term Debt	281	492	373	387	698	523	674	977	646	1,252	1,470
Noncurrent Deferred & Payable Income Tax Liabilities	-	-	-	-	-	-	-	-	-	22	383
Other Noncurrent Operating Liabilities	22	37	50	41	99	95	109	91	66	41	252
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	130	180	442	457	570	637	751	905	1,489	1,544	4,464
Total Preferred & Common Equity	130	180	442	457	570	637	751	905	1,489	1,544	4,464
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	130	180	442	457	570	637	751	905	1,489	1,544	4,464
Common Stock	72	78	253	246	242	230	215	221	228	235	2,718
Retained Earnings	211	267	334	417	533	628	733	894	1,464	1,536	1,465
Accumulated Other Comprehensive Income / (Loss)	-147	-157	-140	-187	-193	-220	-197	-204	-196	-225	281

This table presents JBT Marel's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2022	Q1 2023	Q2 2023	Q3 2023	Q1 2024	Q2 2024	Q3 2024	Q1 2025	Q2 2025	Q3 2025	Q1 2026
Period end date	9/30/2022	3/31/2023	6/30/2023	9/30/2023	3/31/2024	6/30/2024	9/30/2024	3/31/2025	6/30/2025	9/30/2025	3/31/2026
Total Assets	2,555	2,580	2,588	2,689	2,691	2,690	2,789	7,999	8,253	8,199	8,163
Total Current Assets	874	866	887	1,092	1,102	1,125	1,206	1,489	1,529	1,540	1,675
Cash & Equivalents	53	46	43	402	479	474	535	101	112	115	211
Restricted Cash	-	-	-	-	-	-	-	18	18	18	19
Accounts Receivable	279	287	213	191	221	228	238	399	414	435	438
Inventories, net	347	352	237	227	250	259	259	614	661	669	667
Other Current Assets	196	181	144	148	153	164	174	357	324	303	340
Plant, Property, & Equipment, net	262	273	247	245	247	242	243	743	804	799	779
Total Noncurrent Assets	1,418	1,440	1,454	1,352	1,342	1,323	1,340	5,768	5,920	5,861	5,709
Goodwill	789	813	776	770	775	774	786	2,834	3,102	3,419	3,393
Intangible Assets	448	436	410	396	376	365	359	2,622	2,571	2,163	2,052
Other Noncurrent Operating Assets	182	191	183	186	190	184	196	312	247	278	264
Total Liabilities & Shareholders' Equity	2,555	2,580	2,588	2,689	2,691	2,690	2,789	7,999	8,253	8,199	8,163
Total Liabilities	1,748	1,689	1,667	1,316	1,200	1,171	1,204	3,892	3,878	3,779	3,680
Total Current Liabilities	619	618	610	584	466	443	473	1,183	1,644	1,649	1,657
Short-Term Debt	0.80	0.80	0.90	0.00	-	-	-	21	410	411	411
Accounts Payable	221	215	137	121	142	136	145	282	289	301	294
Accrued Expenses	-	-	-	-	33	41	45	150	162	164	154
Current Deferred Revenue	216	220	192	170	161	150	159	496	522	499	561
Other Current Liabilities	181	182	150	153	129	116	124	234	260	274	237
Total Noncurrent Liabilities	1,129	1,070	1,057	731	734	728	731	2,709	2,234	2,130	2,023
Long-Term Debt	979	957	950	646	647	648	648	1,966	1,511	1,495	1,432
Noncurrent Deferred & Payable Income Tax Liabilities	-	-	-	-	-	-	-	593	496	383	379
Other Noncurrent Operating Liabilities	106	82	66	67	63	59	60	133	210	234	212
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	806	891	921	1,373	1,491	1,519	1,585	4,107	4,375	4,421	4,483
Total Preferred & Common Equity	806	891	921	1,373	1,491	1,519	1,585	4,107	4,375	4,421	4,483
Preferred Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Common Equity	806	891	921	1,373	1,491	1,519	1,585	4,107	4,375	4,421	4,483
Common Stock	218	221	222	224	226	228	232	2,728	2,732	2,720	2,716
Retained Earnings	817	874	902	1,366	1,483	1,511	1,546	1,358	1,356	1,417	1,505
Accumulated Other Comprehensive Income / (Loss)	-229	-200	-200	-215	-214	-218	-191	22	287	284	262

This table displays calculated financial ratios and metrics derived from JBT Marel's official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025
DEI Shares Outstanding	-	-	-	-	-	-	-	-	-	-	51,971,372.00
DEI Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	-	-	51,971,372.00
DEI Earnings Per Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	-	-	-0.97
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Net Operating Profit after Tax (NOPAT)	61	73	89	116	146	122	97	115	139	105	133
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	6.09%	6.53%	3.76%	2.09%
Earnings before Interest and Taxes (EBIT)	89	103	146	144	186	159	127	133	165	91	52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	119	142	198	202	251	231	199	209	256	181	318
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-54	-197	-56	106	-282	237	-134	-144	90	192	-4,459
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	375	645	791	802	1,229	1,115	1,346	1,605	1,655	1,568	6,159
Increase / (Decrease) in Invested Capital	114	270	146	10	428	-115	232	259	50	-87	4,591
Book Value per Share	$4.45	$6.17	$14.00	$14.46	$17.98	$20.08	$23.62	$28.42	$46.76	$48.49	$85.89
Tangible Book Value per Share	($3.76)	($8.42)	($2.43)	($2.48)	($9.01)	($6.49)	($8.72)	($9.25)	$10.07	$13.64	($20.91)
Total Capital	413	679	825	845	1,269	1,162	1,425	1,883	2,135	2,796	6,346
Total Debt	283	499	383	388	699	525	674	978	646	1,252	1,882
Total Long-Term Debt	281	492	373	387	698	523	674	977	646	1,252	1,470
Net Debt	246	466	349	345	660	477	596	906	163	24	1,695
Capital Expenditures (CapEx)	34	35	36	37	36	33	46	84	53	37	97
Debt-free, Cash-free Net Working Capital (DFCFNWC)	8.10	66	124	91	195	114	90	231	133	99	186
Debt-free Net Working Capital (DFNWC)	45	99	158	134	235	161	169	303	616	1,328	373
Net Working Capital (NWC)	43	92	147	133	234	159	169	303	616	1,328	-39
Net Nonoperating Expense (NNE)	4.73	5.46	8.80	12	17	13	-22	-23	-443	20	183
Net Nonoperating Obligations (NNO)	246	466	349	345	660	477	596	700	166	24	1,695
Total Depreciation and Amortization (D&A)	30	39	52	58	66	72	72	76	91	89	266
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.89	$2.30	$2.56	$3.26	$4.04	$3.40	$3.70	$4.08	$18.21	$2.67	($0.98)
Adjusted Weighted Average Basic Shares Outstanding	29.50M	29.40M	31.40M	31.90M	31.90M	32M	32M	32M	32M	32M	52M
Adjusted Diluted Earnings per Share	$1.88	$2.27	$2.53	$3.23	$4.02	$3.39	$3.69	$4.07	$18.13	$2.65	($0.98)
Adjusted Weighted Average Diluted Shares Outstanding	29.80M	29.80M	31.90M	32.20M	32M	32.10M	32.10M	32.10M	32.10M	32.20M	52M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	29.24M	29.32M	31.58M	31.52M	31.67M	31.73M	31.77M	31.81M	31.79M	51.88M	51.98M
Normalized Net Operating Profit after Tax (NOPAT)	61	82	90	154	156	131	101	121	149	106	153
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-

This table displays calculated financial ratios and metrics derived from JBT Marel's official financial filings.

Metric	Q3 2023	Q4 2023	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025	Q1 2026
Period end date	9/30/2023	12/31/2023	3/31/2024	6/30/2024	9/30/2024	12/31/2024	3/31/2025	6/30/2025	9/30/2025	12/31/2025	3/31/2026
DEI Shares Outstanding	-	-	-	-	-	-	-	-	-	51,971,372.00	51,982,204.00
DEI Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	-	51,971,372.00	51,982,204.00
DEI Earnings Per Adjusted Shares Outstanding	-	-	-	-	-	-	-	-	-	1.02	0.87
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	1.20%	35.42%	0.98%	-5.94%	12.44%	5.17%	117.72%	132.36%	120.65%	-	9.60%
EBITDA Growth	11.78%	59.62%	-1.38%	-28.99%	13.71%	-362.05%	-334.26%	172.86%	132.46%	-	217.95%
EBIT Growth	5.76%	56.53%	-0.35%	-41.50%	24.80%	-115.61%	-734.16%	91.04%	124.36%	-	139.33%
NOPAT Growth	13.27%	58.71%	-4.06%	-11.69%	16.48%	-77.91%	-208.89%	-48.59%	116.88%	-	320.78%
Net Income Growth	1,191.23%	83.48%	-16.18%	-6.12%	-91.19%	-108.63%	-858.77%	-88.93%	69.67%	-	126.01%
EPS Growth	1,183.18%	84.67%	-16.47%	-6.86%	-91.19%	-108.70%	-571.83%	-92.63%	4.13%	-	125.67%
Operating Cash Flow Growth	175.00%	-201.27%	-8.77%	-57.81%	117.88%	331.61%	237.25%	370.97%	21.81%	-	250.00%
Free Cash Flow Firm Growth	167.88%	99.97%	140.16%	87.27%	-161.91%	164,801.30%	-2,730.80%	-16,936.59%	-2,508.16%	-	98.41%
Invested Capital Growth	-13.91%	3.10%	-7.96%	3.44%	13.85%	-5.26%	260.18%	264.42%	264.60%	-	2.01%
Revenue Q/Q Growth	-5.63%	10.16%	-11.76%	2.55%	12.80%	3.04%	82.66%	9.45%	7.11%	-	-7.14%
EBITDA Q/Q Growth	-11.54%	-72.24%	186.86%	-4.38%	41.67%	-163.97%	-170.34%	213.69%	19.97%	-	467.02%
EBIT Q/Q Growth	-16.78%	50.14%	-49.82%	-8.19%	77.52%	-118.78%	-1,972.09%	128.73%	105.08%	-	-4.76%
NOPAT Q/Q Growth	-5.42%	54.67%	-57.36%	39.85%	24.75%	-70.66%	-312.74%	166.03%	426.24%	-	-18.76%
Net Income Q/Q Growth	1,250.46%	-81.64%	-58.62%	34.65%	26.71%	-117.99%	-2,371.43%	101.97%	1,841.18%	-	-15.25%
EPS Q/Q Growth	1,246.08%	-81.57%	-58.72%	33.80%	27.37%	-118.18%	-1,422.73%	102.09%	1,700.00%	-	-17.31%
Operating Cash Flow Q/Q Growth	-35.55%	-269.70%	148.60%	107.69%	232.87%	80.39%	-73.48%	197.09%	-14.19%	-	1.36%
Free Cash Flow Firm Q/Q Growth	232.96%	-100.02%	4,543.25%	-115.86%	-546.64%	157.96%	-4,524.59%	-2.74%	1.00%	-	98.47%
Invested Capital Q/Q Growth	-8.78%	10.91%	0.43%	1.99%	0.40%	-7.71%	281.13%	3.19%	0.45%	-	-1.02%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	35.88%	36.17%	35.76%	35.60%	36.05%	38.37%	34.25%	35.75%	35.93%	-	35.15%
EBITDA Margin	14.82%	3.73%	12.80%	11.93%	14.98%	-9.30%	-13.77%	14.30%	16.02%	-	14.74%
Operating Margin	9.14%	12.39%	7.42%	6.66%	10.31%	3.36%	-3.91%	5.18%	10.20%	-	7.27%
EBIT Margin	9.09%	12.39%	7.16%	6.41%	10.09%	-1.84%	-20.86%	5.48%	10.49%	-	7.48%
Profit (Net Income) Margin	109.42%	18.24%	5.81%	7.63%	8.57%	-1.50%	-20.26%	0.36%	6.59%	-	4.81%
Tax Burden Percent	1,233.52%	138.40%	73.79%	112.04%	81.72%	66.67%	78.92%	29.31%	78.85%	-	75.00%
Interest Burden Percent	97.55%	106.35%	109.96%	106.20%	103.93%	122.09%	123.01%	22.66%	79.71%	-	85.71%
Effective Tax Rate	12.85%	9.73%	26.21%	-12.04%	19.96%	0.00%	0.00%	68.10%	20.43%	-	25.00%
Return on Invested Capital (ROIC)	7.65%	11.42%	5.28%	7.37%	8.76%	2.50%	-1.56%	1.14%	6.70%	-	3.50%
ROIC Less NNEP Spread (ROIC-NNEP)	85.91%	18.67%	5.52%	7.52%	10.00%	-16.45%	-16.26%	-0.09%	5.08%	-	3.16%
Return on Net Nonoperating Assets (RNNOA)	41.25%	6.75%	2.50%	2.74%	0.79%	-1.03%	-5.91%	-0.03%	1.60%	-	1.28%
Return on Equity (ROE)	48.90%	18.17%	7.78%	10.11%	9.55%	1.47%	-7.47%	1.11%	8.29%	-	4.78%
Cash Return on Invested Capital (CROIC)	22.41%	5.50%	16.26%	4.63%	-4.27%	11.93%	-112.05%	-112.49%	-111.55%	-	1.76%
Operating Return on Assets (OROA)	5.37%	7.71%	4.53%	3.99%	6.24%	-1.03%	-8.50%	2.71%	6.22%	-	3.59%
Return on Assets (ROA)	64.61%	11.35%	3.68%	4.75%	5.30%	-0.84%	-8.25%	0.18%	3.91%	-	2.31%
Return on Common Equity (ROCE)	48.90%	18.17%	7.78%	10.11%	9.55%	1.47%	-7.47%	1.11%	8.29%	-	4.78%
Return on Equity Simple (ROE_SIMPLE)	39.74%	0.00%	38.78%	37.94%	10.95%	0.00%	-2.69%	0.00%	0.00%	-	0.00%
Net Operating Profit after Tax (NOPAT)	32	50	21	30	37	11	-23	15	81	63	51
NOPAT Margin	7.97%	11.19%	5.47%	7.46%	8.25%	2.35%	-2.74%	1.65%	8.11%	-	5.45%
Net Nonoperating Expense Percent (NNEP)	-78.26%	-7.24%	-0.25%	-0.15%	-1.24%	18.96%	14.69%	1.23%	1.62%	-	0.34%
Return On Investment Capital (ROIC_SIMPLE)	-	2.33%	-	-	-	0.39%	-0.38%	0.25%	1.28%	0.99%	0.81%
Cost of Revenue to Revenue	64.12%	63.83%	64.24%	64.40%	63.95%	61.63%	65.75%	64.25%	64.07%	-	64.85%
SG&A Expenses to Revenue	25.15%	23.39%	28.07%	28.88%	25.78%	34.94%	32.98%	26.79%	22.17%	-	27.88%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.93%	3.31%	2.87%	-	0.00%
Operating Expenses to Revenue	26.73%	23.93%	28.35%	28.93%	25.74%	35.01%	38.16%	30.57%	25.74%	-	27.88%
Earnings before Interest and Taxes (EBIT)	37	55	28	26	46	-8.60	-178	51	105	74	70
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	60	17	50	48	68	-44	-118	134	160	-38	138
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.43	2.12	2.23	1.99	1.98	2.62	1.54	1.43	1.65	-	1.48
Price to Tangible Book Value (P/TBV)	16.11	9.84	9.80	7.95	7.12	9.32	0.00	0.00	0.00	-	0.00
Price to Revenue (P/Rev)	2.15	1.89	2.00	1.84	1.85	2.36	2.91	2.31	2.24	-	1.71
Price to Earnings (P/E)	6.11	5.41	5.76	5.24	18.08	47.39	0.00	0.00	0.00	-	39.68
Dividend Yield	0.38%	0.40%	0.38%	0.42%	0.41%	0.31%	0.33%	0.33%	0.28%	-	0.31%
Earnings Yield	16.37%	18.47%	17.35%	19.08%	5.53%	2.11%	0.00%	0.00%	0.00%	-	2.52%
Enterprise Value to Invested Capital (EV/IC)	2.31	2.00	2.11	1.89	1.91	2.60	1.37	1.30	1.46	-	1.36
Enterprise Value to Revenue (EV/Rev)	2.23	1.99	2.10	1.94	1.92	2.37	3.77	2.97	2.78	-	2.13
Enterprise Value to EBITDA (EV/EBITDA)	18.29	12.96	18.03	18.30	17.79	22.55	0.00	203.06	69.26	-	20.97
Enterprise Value to EBIT (EV/EBIT)	23.93	20.14	21.36	21.93	21.01	44.69	0.00	0.00	0.00	-	27.58
Enterprise Value to NOPAT (EV/NOPAT)	28.71	23.79	25.39	23.96	23.45	38.73	209.77	148.23	97.60	-	36.52
Enterprise Value to Operating Cash Flow (EV/OCF)	24.01	83.76	47.82	73.23	39.40	17.43	31.84	23.77	25.63	-	19.36
Enterprise Value to Free Cash Flow (EV/FCFF)	9.55	37.01	12.44	41.43	0.00	21.18	0.00	0.00	0.00	-	77.94
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.47	0.43	0.43	0.43	0.41	0.81	0.48	0.44	0.43	-	0.41
Long-Term Debt to Equity	0.47	0.43	0.43	0.43	0.41	0.81	0.48	0.35	0.34	-	0.32
Financial Leverage	0.48	0.36	0.45	0.36	0.08	0.06	0.36	0.33	0.31	-	0.41
Leverage Ratio	2.41	2.24	2.21	2.16	1.85	2.02	1.91	1.86	1.83	-	1.88
Compound Leverage Factor	2.35	2.38	2.43	2.30	1.92	2.47	2.35	0.42	1.46	-	1.61
Debt to Total Capital	31.99%	30.27%	30.26%	29.89%	29.03%	44.78%	32.61%	30.52%	30.13%	-	29.13%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.35%	6.51%	6.50%	-	6.50%
Long-Term Debt to Total Capital	31.99%	30.27%	30.26%	29.89%	29.03%	44.78%	32.26%	24.00%	23.63%	-	22.64%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	0.00%
Common Equity to Total Capital	68.01%	69.73%	69.74%	70.11%	70.97%	55.22%	67.39%	69.48%	69.87%	-	70.87%
Debt to EBITDA	3.42	2.53	3.33	3.71	3.55	6.94	-44.07	48.52	14.56	-	4.68
Net Debt to EBITDA	0.63	0.64	0.87	0.99	0.62	0.13	-41.43	45.24	13.54	-	4.09
Long-Term Debt to EBITDA	3.42	2.53	3.33	3.71	3.55	6.94	-43.59	38.16	11.41	-	3.64
Debt to NOPAT	5.37	4.64	4.69	4.86	4.68	11.91	50.79	35.42	20.51	-	8.15
Net Debt to NOPAT	0.99	1.17	1.22	1.30	0.82	0.23	47.75	33.02	19.08	-	7.13
Long-Term Debt to NOPAT	5.37	4.64	4.69	4.86	4.68	11.91	50.25	27.86	16.09	-	6.33
Altman Z-Score	3.08	3.26	3.38	3.28	3.32	2.89	1.46	1.53	1.82	-	1.85
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.87	2.27	2.37	2.54	2.55	3.48	1.26	0.93	0.93	-	1.01
Quick Ratio	1.23	1.44	1.50	1.59	1.63	2.74	0.42	0.32	0.33	-	0.39
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	273	-0.06	165	-26	-169	98	-4,340	-4,459	-4,414	-4,529	-69
Operating Cash Flow to CapEx	323.53%	-700.00%	104.00%	213.86%	1,042.03%	1,365.26%	177.32%	700.00%	281.09%	-	626.32%
Free Cash Flow to Firm to Interest Expense	49.70	-0.02	56.89	-6.38	-41.28	11.82	-102.36	-140.22	-178.71	-	-6.92
Operating Cash Flow to Interest Expense	6.00	-18.06	3.59	5.27	17.54	15.63	0.81	3.21	3.55	-	11.90
Operating Cash Flow Less CapEx to Interest Expense	4.15	-20.65	0.14	2.80	15.85	14.48	0.35	2.75	2.29	-	10.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.59	0.62	0.63	0.62	0.62	0.56	0.41	0.50	0.59	-	0.48
Accounts Receivable Turnover	6.60	8.02	6.57	7.44	7.90	7.56	7.03	8.44	9.69	-	9.27
Inventory Turnover	3.48	4.29	3.57	4.25	4.47	4.62	3.24	3.78	4.51	-	3.92
Fixed Asset Turnover	6.10	6.75	6.42	6.72	6.93	0.00	4.40	5.18	6.25	-	5.10
Accounts Payable Turnover	5.83	7.07	6.01	7.72	8.16	8.20	6.59	8.20	9.40	-	8.71
Days Sales Outstanding (DSO)	55.32	45.49	55.59	49.07	46.19	48.29	51.96	43.24	37.67	-	39.38
Days Inventory Outstanding (DIO)	104.93	85.08	102.21	85.89	81.69	79.06	112.66	96.44	80.99	-	93.16
Days Payable Outstanding (DPO)	62.63	51.64	60.72	47.28	44.74	44.49	55.39	44.51	38.84	-	41.92
Cash Conversion Cycle (CCC)	97.62	78.94	97.07	87.67	83.14	82.87	109.23	95.17	79.83	-	90.62
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	1,492	1,655	1,659	1,692	1,699	1,568	5,976	6,166	6,194	6,159	6,096
Invested Capital Turnover	0.96	1.02	0.96	0.99	1.06	1.06	0.57	0.69	0.83	-	0.64
Increase / (Decrease) in Invested Capital	-241	50	-144	56	207	-87	4,317	4,474	4,495	4,591	120
Enterprise Value (EV)	3,453	3,317	3,500	3,193	3,250	4,071	8,208	8,041	9,073	-	8,260
Market Capitalization	3,334	3,154	3,332	3,020	3,137	4,047	6,340	6,250	7,299	-	6,647
Book Value per Share	$43.13	$46.76	$46.84	$47.71	$49.78	$48.49	$79.17	$84.18	$85.06	$85.89	$86.24
Tangible Book Value per Share	$6.50	$10.07	$10.68	$11.93	$13.83	$13.64	($26.00)	($24.97)	($22.35)	($20.91)	($18.51)
Total Capital	2,019	2,135	2,138	2,166	2,233	2,796	6,095	6,296	6,328	6,346	6,326
Total Debt	646	646	647	648	648	1,252	1,988	1,922	1,907	1,882	1,843
Total Long-Term Debt	646	646	647	648	648	1,252	1,966	1,511	1,495	1,470	1,432
Net Debt	119	163	168	173	114	24	1,869	1,792	1,773	1,695	1,613
Capital Expenditures (CapEx)	10	8.00	10	10	6.90	9.50	19	15	31	32	19
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-19	133	157	208	198	99	208	166	169	186	199
Debt-free Net Working Capital (DFNWC)	507	616	636	683	732	1,328	327	296	302	373	429
Net Working Capital (NWC)	507	616	636	683	732	1,328	305	-115	-109	-39	18
Net Nonoperating Expense (NNE)	-409	-31	-1.33	-0.67	-1.44	18	150	12	15	9.68	6.00
Net Nonoperating Obligations (NNO)	119	166	168	173	114	24	1,869	1,792	1,773	1,695	1,613
Total Depreciation and Amortization (D&A)	23	-39	22	22	22	-35	61	83	55	-111	68
Debt-free, Cash-free Net Working Capital to Revenue	-1.25%	7.96%	9.43%	12.67%	11.68%	5.79%	9.53%	6.11%	5.18%	-	5.13%
Debt-free Net Working Capital to Revenue	32.77%	37.00%	38.14%	41.54%	43.25%	77.38%	14.99%	10.90%	9.28%	-	11.06%
Net Working Capital to Revenue	32.77%	37.00%	38.14%	41.54%	43.25%	77.38%	14.01%	-4.23%	-3.35%	-	0.46%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$14.60	$2.55	$0.71	$0.96	$1.22	($0.22)	($3.35)	$0.07	$1.26	$1.04	$0.86
Adjusted Weighted Average Basic Shares Outstanding	31.84M	32M	31.83M	31.84M	31.84M	32M	51.97M	51.97M	51.97M	52M	52.07M
Adjusted Diluted Earnings per Share	$14.54	$2.53	$0.71	$0.95	$1.21	($0.22)	($3.35)	$0.07	$1.26	$1.04	$0.86
Adjusted Weighted Average Diluted Shares Outstanding	31.84M	32.10M	31.83M	31.84M	31.84M	32.20M	51.97M	51.97M	51.97M	52M	52.07M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	31.84M	31.79M	31.83M	31.84M	31.84M	51.88M	51.97M	51.97M	51.97M	51.98M	52.07M
Normalized Net Operating Profit after Tax (NOPAT)	38	51	22	19	37	11	-16	37	87	69	51
Normalized NOPAT Margin	9.35%	11.53%	5.68%	4.70%	8.22%	2.40%	-1.87%	3.96%	8.67%	-	5.45%
Pre Tax Income Margin	8.87%	13.18%	7.88%	6.81%	10.49%	-2.25%	-25.66%	1.24%	8.36%	-	6.41%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	6.67	17.77	9.69	6.29	11.17	-1.04	-4.20	1.61	4.25	-	7.00
NOPAT to Interest Expense	5.85	16.05	7.40	7.32	9.14	1.32	-0.55	0.49	3.29	-	5.10
EBIT Less CapEx to Interest Expense	4.82	15.19	6.24	3.83	9.49	-2.18	-4.66	1.15	2.99	-	5.10
NOPAT Less CapEx to Interest Expense	3.99	13.46	3.96	4.86	7.45	0.18	-1.01	0.03	2.03	-	3.20
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	2.38%	2.20%	2.21%	2.22%	7.32%	15.34%	-13.77%	-12.49%	-17.36%	-	12.48%
Augmented Payout Ratio	2.38%	3.07%	2.21%	2.22%	7.32%	15.34%	-13.77%	-12.49%	-17.36%	-	12.48%

Financials Breakdown Chart

Key Financial Trends

JBT Marel’s latest quarter shows a business that is profitable and generating solid operating cash flow, but the balance sheet still carries a meaningful debt load and several items tied to the Marel combination that investors should watch closely.

For Q1 2026, revenue rose to $936 million, up from $100.8 million in Q4 2025? Actually, that comparison is distorted by the company’s changing reporting structure after the merger. A better near-term read is that revenue in Q1 2026 was lower than the immediately prior quarter’s $1.008 billion, but the company still produced $68 million of operating income and $45 million of net income. Gross margin was also healthy, with gross profit of $329 million on cost of revenue of $607 million.

Cash generation was a brighter spot. JBT Marel produced $119 million of operating cash flow in Q1 2026, which exceeded net income and helped offset $19 million of investing outflows. The company also ended the quarter with $211 million in cash and equivalents, plus $19 million in restricted cash.

The balance sheet is large and heavily shaped by acquisition accounting. Total assets were $8.16 billion, including substantial goodwill ($3.39 billion) and intangible assets ($2.05 billion). Those are common after a major merger, but they also mean investors should pay attention to future impairment risk if integration or market conditions weaken.

Debt remains the main financial overhang. At quarter-end, JBT Marel had about $411 million of short-term debt and $1.432 billion of long-term debt, against $4.483 billion in common equity. Liquidity looks acceptable for now, but the company is still carrying a sizable leverage profile relative to earnings.

Compared with the same quarter last year, the operating picture has improved materially. In Q1 2025, the company posted a $173 million loss; in Q1 2026 it earned $45 million. Operating income also swung from a loss of $33 million a year ago to a profit of $68 million. That is a meaningful turnaround, even if the comparison is not perfectly apples-to-apples because of merger-related changes.

Strong profitability in Q1 2026 with $68 million of operating income and $45 million of net income.
Healthy operating cash flow of $119 million, which supports the business and helps service debt.
Solid gross profit of $329 million, showing the company is still able to convert sales into decent margins.
Cash balance of $211 million provides near-term liquidity support.
Clear year-over-year turnaround from a Q1 2025 loss to a Q1 2026 profit.
Large goodwill and intangible asset balances reflect merger accounting and should be monitored for impairment risk.
Quarterly results are hard to compare cleanly because merger and reporting changes distort year-over-year and sequential trends.
Debt remains elevated, with more than $1.8 billion combined short- and long-term debt.
SG&A remains substantial at $261 million in Q1 2026, leaving limited room for margin error.
Revenue declined sequentially from Q4 2025 to Q1 2026, suggesting some near-term softness.

Bottom line: JBT Marel’s latest quarter shows improving earnings power and respectable cash generation, but the stock still depends on successful integration, sustained margins, and disciplined debt reduction. For retail investors, the key question is whether the company can keep converting merger-scale revenue into durable free cash flow while steadily lowering leverage.

06/15/26 05:51 AM ETAI Generated. May Contain Errors.

JBT Marel Financials - Frequently Asked Questions

According to the most recent income statement we have on file, JBT Marel's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

JBT Marel's net income appears to be on an upward trend, with a most recent value of -$50.50 million in 2025, falling from $55.90 million in 2015. The previous period was $85.40 million in 2024. View JBT Marel's forecast to see where analysts expect JBT Marel to go next.

JBT Marel's total operating income in 2025 was $189.40 million, based on the following breakdown:

Total Gross Profit: $1.33 billion
Total Operating Expenses: $1.15 billion

Over the last 10 years, JBT Marel's total revenue changed from $1.11 billion in 2015 to $3.80 billion in 2025, a change of 243.0%.

JBT Marel's total liabilities were at $3.73 billion at the end of 2025, a 99.3% increase from 2024, and a 399.3% increase since 2015.

In the past 10 years, JBT Marel's cash and equivalents has ranged from $33.20 million in 2016 to $1.23 billion in 2024, and is currently $168 million as of their latest financial filing in 2025.

Over the last 10 years, JBT Marel's book value per share changed from 4.45 in 2015 to 85.89 in 2025, a change of 1,829.6%.

Related Companies

Financial statements for NYSE:JBTM last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

JBT Marel (JBTM) Financials

Financials Breakdown Chart

Key Financial Trends

JBT Marel Financials - Frequently Asked Questions

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

JBT Marel (JBTM) Financials

Annual Income Statements for JBT Marel

Quarterly Income Statements for JBT Marel

Annual Cash Flow Statements for JBT Marel

Quarterly Cash Flow Statements for JBT Marel

Annual Balance Sheets for JBT Marel

Quarterly Balance Sheets for JBT Marel

Annual Metrics And Ratios for JBT Marel

Quarterly Metrics And Ratios for JBT Marel

Financials Breakdown Chart

Key Financial Trends

JBT Marel Financials - Frequently Asked Questions

When does JBT Marel's fiscal year end?

How has JBT Marel's net income changed over the last 10 years?

What is JBT Marel's operating income?

How has JBT Marel's revenue changed over the last 10 years?

How much debt does JBT Marel have?

How much cash does JBT Marel have?

How has JBT Marel's book value per share changed over the last 10 years?

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools