Go Pro

Weatherford International (WFRD) Financials

Weatherford International logo
$84.71 +2.40 (+2.92%)
Closing price 07/30/2026 04:00 PM Eastern
Extended Trading
$84.70 -0.01 (-0.01%)
As of 07/30/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Weatherford International

Annual Income Statements for Weatherford International

This table shows Weatherford International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/13/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
- - - -2,811 - -1,921 -450 26 417 506 431
Consolidated Net Income / (Loss)
- - - -2,791 - -1,899 -429 51 449 550 457
Net Income / (Loss) Continuing Operations
- - - -2,791 - -1,899 -429 51 449 550 457
Total Pre-Tax Income
- - - -2,757 - -1,814 -343 138 506 739 554
Total Operating Income
- - - -2,084 - -1,486 116 412 820 938 756
Total Gross Profit
- - - 1,230 - 878 929 1,311 1,740 1,908 1,534
Total Revenue
- - - 5,744 - 3,685 3,645 4,331 5,135 5,513 4,918
Operating Revenue
- - - 5,744 - 3,685 3,645 4,331 5,135 5,513 4,918
Total Cost of Revenue
- - - 4,514 - 2,807 2,716 3,020 3,395 3,605 3,384
Operating Cost of Revenue
- - - 4,514 - 2,807 2,716 3,020 3,395 3,605 3,384
Total Operating Expenses
- - - 3,314 - 2,364 813 899 920 970 778
Selling, General & Admin Expense
- - - 894 - 837 738 778 804 791 664
Research & Development Expense
- - - 139 - 97 85 90 112 123 108
Other Operating Expenses / (Income)
- - - 0.00 - - - - -2.00 0.00 -70
Restructuring Charge
- - - 126 - 206 - - 16 42 58
Other Special Charges / (Income)
- - - - - 171 -10 31 -10 14 18
Total Other Income / (Expense), net
- - - -673 - -328 -459 -274 -314 -199 -202
Interest Expense
- - - - - 0.00 170 - 5.00 9.00 39
Interest & Investment Income
- - - -614 - -251 -260 -179 -123 -102 -91
Other Income / (Expense), net
- - - -59 - -77 -29 -95 -186 -88 -72
Income Tax Expense
- - - 34 - 85 86 87 57 189 97
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - 20 - 22 21 25 32 44 26
Basic Earnings per Share
- - - ($2.82) - ($27.44) ($6.43) $0.37 $5.79 $6.93 $5.96
Weighted Average Basic Shares Outstanding
778.40M 887M 990M 997M 70.00M 70M 70M 70.50M 71.90M 73M 72.20M
Diluted Earnings per Share
- - - ($2.82) - ($27.44) ($6.43) $0.36 $5.66 $6.75 $5.93
Weighted Average Diluted Shares Outstanding
778.40M 887M 990M 997M 70.00M 70M 70M 71.60M 73.60M 74.90M 72.60M
Weighted Average Basic & Diluted Shares Outstanding
778.40M 887M 990M 997M 70.00M 70M 70M 70.89M 72.32M 72.85M 71.72M
Cash Dividends to Common per Share
- - - - - - - - - - $1.00

Quarterly Income Statements for Weatherford International

This table shows Weatherford International's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
140 112 125 157 112 76 136 81 138 108 39
Consolidated Net Income / (Loss)
147 123 137 166 124 86 145 87 139 109 42
Net Income / (Loss) Continuing Operations
147 123 137 166 124 86 145 87 139 109 42
Total Pre-Tax Income
149 182 210 178 169 96 191 139 128 105 75
Total Operating Income
216 233 264 243 198 142 237 178 199 123 107
Total Gross Profit
463 474 514 492 428 374 375 388 397 340 333
Total Revenue
1,362 1,358 1,405 1,409 1,341 1,193 1,204 1,232 1,289 1,152 1,105
Operating Revenue
1,362 1,358 1,405 1,409 1,341 1,193 1,204 1,232 1,289 1,152 1,105
Total Cost of Revenue
899 884 891 917 913 819 829 844 892 812 772
Operating Cost of Revenue
899 884 891 917 913 819 829 844 892 812 772
Total Operating Expenses
247 241 250 249 230 232 138 210 198 217 226
Selling, General & Admin Expense
205 205 216 203 167 161 164 169 170 168 172
Research & Development Expense
29 31 31 33 28 29 30 27 22 21 20
Other Operating Expenses / (Income)
- - -2.00 13 - 13 -67 3.00 - 15 25
Restructuring Charge
- 3.00 5.00 0.00 - 29 11 11 7.00 13 9.00
Total Other Income / (Expense), net
-67 -51 -54 -65 -29 -46 -46 -39 -71 -18 -32
Interest & Investment Income
- -29 -24 -24 - -26 -21 -23 -21 -17 -16
Other Income / (Expense), net
-36 -22 -30 -41 -4.00 -20 -25 -16 -11 -1.00 -16
Income Tax Expense
2.00 59 73 12 45 10 46 52 -11 -4.00 33
Net Income / (Loss) Attributable to Noncontrolling Interest
7.00 11 12 9.00 12 10 9.00 6.00 1.00 1.00 3.00
Basic Earnings per Share
$1.95 $1.54 $1.71 $2.14 $1.54 $1.04 $1.87 $1.13 $1.92 $1.50 $0.55
Weighted Average Basic Shares Outstanding
71.90M 72.90M 73.20M 73.20M 73M 73.10M 72.20M 71.90M 72.20M 71.90M 71.90M
Diluted Earnings per Share
$1.91 $1.50 $1.66 $2.06 $1.53 $1.03 $1.87 $1.12 $1.91 $1.49 $0.55
Weighted Average Diluted Shares Outstanding
73.60M 74.70M 75.30M 75.20M 74.90M 73.40M 72.40M 72.20M 72.60M 72.20M 72.20M
Weighted Average Basic & Diluted Shares Outstanding
72.32M 73.15M 73.16M 72.65M 72.85M 72.56M 71.84M 71.73M 71.72M 71.93M 71.69M

Annual Cash Flow Statements for Weatherford International

This table details how cash moves in and out of Weatherford International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/13/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
- - - 211 - 485 -172 -1.00 -49 -88 67
Net Cash From Operating Activities
- - - -242 - 210 322 349 832 792 676
Net Cash From Continuing Operating Activities
- - - -20 - 210 322 349 832 792 676
Net Income / (Loss) Continuing Operations
- - - -2,791 - -1,899 -429 51 449 550 457
Consolidated Net Income / (Loss)
- - - -2,791 - -1,899 -429 51 449 550 457
Depreciation Expense
- - - 556 - 503 440 349 327 343 267
Non-Cash Adjustments To Reconcile Net Income
- - - 2,257 - 1,340 244 55 197 76 6.00
Changes in Operating Assets and Liabilities, net
- - - -264 - 266 67 -106 -141 -177 -54
Net Cash From Investing Activities
- - - 122 - -75 -83 -54 -289 -293 -145
Net Cash From Continuing Investing Activities
- - - 122 - -75 -83 -54 -289 -293 -145
Purchase of Property, Plant & Equipment
- - - -186 - -154 -85 -132 -209 -299 -226
Acquisitions
- - - -28 - - - 0.00 -4.00 -51 0.00
Purchase of Investments
- - - - - - 0.00 0.00 -110 -50 -117
Sale of Property, Plant & Equipment
- - - 106 - 22 41 82 28 31 16
Divestitures
- - - 261 - 11 - 0.00 0.00 0.00 97
Sale and/or Maturity of Investments
- - - - - 50 0.00 0.00 53 81 115
Other Investing Activities, net
- - - -31 - -4.00 -39 -4.00 -47 -5.00 -30
Net Cash From Financing Activities
- - - 168 - 348 -403 -248 -514 -511 -474
Net Cash From Continuing Financing Activities
- - - 168 - 348 -403 -248 -514 -511 -474
Repayment of Debt
- - - -576 - -53 -2,454 -214 -406 -306 -1,451
Repurchase of Common Equity
- - - - - - - 0.00 0.00 -99 -101
Payment of Dividends
- - - - - -28 -21 -30 -52 -75 -101
Issuance of Debt
- - - 744 - 453 2,073 - 0.00 0.00 1,200
Other Financing Activities, net
- - - 0.00 - -24 -1.00 -4.00 -56 -31 -21
Effect of Exchange Rate Changes
- - - -59 - 2.00 -8.00 - -78 -76 10
Cash Interest Paid
- - - 584 - 232 269 220 181 153 125
Cash Income Taxes Paid
- - - 99 - 79 62 86 132 168 157

Quarterly Cash Flow Statements for Weatherford International

This table details how cash moves in and out of Weatherford International's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
117 -126 -17 58 -3.00 -45 73 28 11 8.00 87
Net Cash From Operating Activities
375 131 150 262 249 142 128 138 268 136 175
Net Cash From Continuing Operating Activities
375 131 150 262 249 142 128 138 268 136 175
Net Income / (Loss) Continuing Operations
147 123 137 166 124 86 145 87 139 109 42
Consolidated Net Income / (Loss)
147 123 137 166 124 86 145 87 139 109 42
Depreciation Expense
83 85 86 89 83 62 64 67 74 70 71
Non-Cash Adjustments To Reconcile Net Income
119 21 14 29 6.00 19 -46 18 15 2.00 14
Changes in Operating Assets and Liabilities, net
26 -98 -87 -22 36 -25 -35 -34 40 -45 48
Net Cash From Investing Activities
-131 -54 -61 -92 -86 -79 43 -46 -63 -68 -42
Net Cash From Continuing Investing Activities
-131 -54 -61 -92 -86 -79 43 -46 -63 -68 -42
Purchase of Property, Plant & Equipment
-67 -59 -62 -78 -100 -77 -54 -44 -51 -54 -42
Purchase of Investments
- - - - - 0.00 - -20 -14 -3.00 -11
Sale of Property, Plant & Equipment
7.00 10 8.00 - 13 1.00 5.00 5.00 5.00 3.00 6.00
Sale and/or Maturity of Investments
-33 41 40 - -41 0.00 82 20 13 3.00 11
Other Investing Activities, net
-38 -10 3.00 1.00 42 -3.00 -4.00 -7.00 -16 -17 -6.00
Net Cash From Financing Activities
-126 -187 -102 -89 -133 -133 -97 -47 -197 -56 -49
Net Cash From Continuing Financing Activities
-126 -187 -102 -89 -133 -133 -97 -47 -197 -56 -49
Repayment of Debt
-93 -179 -92 -11 -24 -42 -37 -14 -1,358 -9.00 -7.00
Repurchase of Common Equity
- 0.00 - - -49 -53 -34 -7.00 -7.00 -10 -16
Payment of Dividends
-31 0.00 -9.00 -28 -38 -18 -26 -26 -31 -20 -25
Other Financing Activities, net
-2.00 -8.00 -1.00 - -22 -20 - - -1.00 -17 -1.00
Effect of Exchange Rate Changes
- -16 -4.00 -23 -33 25 -1.00 -17 3.00 -4.00 3.00
Cash Interest Paid
71 8.00 73 1.00 71 2.00 68 1.00 54 1.00 54
Cash Income Taxes Paid
44 35 54 41 38 30 56 36 35 40 42

Annual Balance Sheets for Weatherford International

This table presents Weatherford International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
- - - - 7,293 5,434 4,774 4,720 5,068 5,159 5,197
Total Current Assets
- - - - 3,453 3,177 2,911 3,043 3,345 3,402 3,372
Cash & Equivalents
- - - - 618 1,118 951 910 958 916 987
Restricted Cash
- - - - 182 167 162 202 105 59 55
Accounts Receivable
- - - - 1,241 826 825 989 1,216 1,261 1,234
Inventories, net
- - - - 972 717 670 689 788 880 836
Other Current Assets
- - - - 440 349 303 253 278 286 260
Plant, Property, & Equipment, net
- - - - 0.00 1,236 996 918 957 1,061 1,124
Total Noncurrent Assets
- - - - 1,479 1,021 867 759 766 696 701
Intangible Assets
- - - - 1,114 810 657 506 370 325 285
Other Noncurrent Operating Assets
- - - - 365 211 210 253 396 371 416
Total Liabilities & Shareholders' Equity
- - - - 7,293 5,434 4,774 4,720 5,068 5,159 5,197
Total Liabilities
- - - - 4,377 4,497 4,278 4,169 4,146 3,876 3,501
Total Current Liabilities
- - - - 1,672 1,362 1,332 1,470 1,866 1,696 1,537
Short-Term Debt
- - - - - 13 12 45 168 17 30
Accounts Payable
- - - - 585 325 380 460 679 792 650
Current Deferred & Payable Income Tax Liabilities
- - - - 205 185 140 141 138 129 129
Current Employee Benefit Liabilities
- - - - 270 297 343 367 387 302 285
Other Current Liabilities
- - - - 612 542 457 457 494 456 443
Total Noncurrent Liabilities
- - - - 2,705 3,135 2,946 2,699 2,280 2,180 1,964
Long-Term Debt
- - - - 2,151 2,601 2,416 2,203 1,715 1,617 1,455
Noncurrent Deferred Revenue
- - - - - - - 251 282 274 242
Other Noncurrent Operating Liabilities
- - - - 554 534 530 245 283 289 267
Total Equity & Noncontrolling Interests
- - - - 2,916 937 496 551 922 1,283 1,696
Total Preferred & Common Equity
- - - - 2,880 907 472 535 924 1,285 1,699
Total Common Equity
- - - - 2,880 907 472 535 924 1,285 1,699
Common Stock
- - - - 2,897 2,897 2,904 2,928 2,906 2,921 2,815
Retained Earnings
- - - - -26 -1,947 -2,397 -2,371 -1,954 -1,486 -1,129
Accumulated Other Comprehensive Income / (Loss)
- - - - 9.00 -43 -35 -22 -28 -150 13
Noncontrolling Interest
- - - - 36 30 24 16 -2.00 -2.00 -3.00

Quarterly Balance Sheets for Weatherford International

This table presents Weatherford International's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,709 4,648 4,895 5,090 5,111 5,188 5,054 5,141 5,272 5,085 5,102
Total Current Assets
3,043 2,971 3,220 3,312 3,362 3,400 3,264 3,328 3,476 3,275 3,298
Cash & Equivalents
833 787 839 824 862 920 873 943 967 1,012 1,100
Restricted Cash
150 135 107 113 58 58 57 60 64 38 37
Accounts Receivable
1,088 1,068 1,261 1,251 1,319 1,231 1,175 1,177 1,282 1,166 1,104
Inventories, net
719 751 776 850 884 919 889 881 880 824 811
Other Current Assets
253 230 237 274 239 272 270 267 283 235 246
Plant, Property, & Equipment, net
919 906 922 988 1,007 1,050 1,103 1,136 1,118 1,130 1,131
Total Noncurrent Assets
747 771 753 790 742 738 687 677 678 680 673
Intangible Assets
474 440 404 417 384 356 315 305 294 275 265
Other Noncurrent Operating Assets
273 331 349 373 358 382 372 372 384 405 408
Total Liabilities & Shareholders' Equity
4,709 4,648 4,895 5,090 5,111 5,188 5,054 5,141 5,272 5,085 5,102
Total Liabilities
4,123 3,976 4,132 3,990 3,871 3,832 3,694 3,622 3,705 3,326 3,313
Total Current Liabilities
1,511 1,464 1,731 1,800 1,691 1,667 1,567 1,503 1,678 1,418 1,407
Short-Term Debt
120 33 91 101 20 21 22 26 126 31 30
Accounts Payable
502 502 620 716 771 723 714 685 690 630 625
Current Deferred & Payable Income Tax Liabilities
125 162 180 147 143 146 118 112 104 112 95
Current Employee Benefit Liabilities
271 293 339 298 293 328 249 252 281 224 241
Other Current Liabilities
493 474 501 538 464 449 464 428 477 421 416
Total Noncurrent Liabilities
2,612 2,512 2,401 2,190 2,180 2,165 2,127 2,119 2,027 1,908 1,906
Long-Term Debt
2,067 1,993 1,864 1,629 1,628 1,627 1,583 1,565 1,462 1,453 1,450
Noncurrent Deferred Revenue
261 257 262 286 278 265 255 268 283 204 217
Other Noncurrent Operating Liabilities
284 262 275 275 274 273 289 286 282 251 239
Total Equity & Noncontrolling Interests
586 672 763 1,100 1,240 1,356 1,360 1,519 1,567 1,759 1,789
Total Preferred & Common Equity
567 645 742 1,091 1,228 1,345 1,352 1,510 1,560 1,758 1,788
Total Common Equity
567 645 742 1,091 1,228 1,345 1,352 1,510 1,560 1,758 1,788
Common Stock
2,885 2,891 2,900 2,985 2,997 2,956 2,834 2,810 2,811 2,799 2,794
Retained Earnings
-2,299 -2,217 -2,094 -1,842 -1,717 -1,579 -1,428 -1,311 -1,249 -1,041 -1,022
Accumulated Other Comprehensive Income / (Loss)
-19 -29 -64 -52 -52 -32 -54 11 -2.00 0.00 16
Noncontrolling Interest
19 27 21 9.00 12 11 8.00 9.00 7.00 1.00 1.00

Annual Metrics And Ratios for Weatherford International

This table displays calculated financial ratios and metrics derived from Weatherford International's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/13/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.09% 18.82% 18.56% 7.36% -10.79%
EBITDA Growth
0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 149.72% 26.38% 43.54% 23.85% -20.29%
EBIT Growth
0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 105.57% 264.37% 98.42% 33.70% -19.53%
NOPAT Growth
0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 107.81% 87.51% 377.88% -4.06% -10.67%
Net Income Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 77.41% 111.89% 780.39% 22.49% -16.91%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 76.57% 105.60% 1,472.22% 19.26% -12.15%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 53.33% 8.39% 138.40% -4.81% -14.65%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% -30.66% 26.54% 138.29% -48.48% 143.48% -25.95% -14.35%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 18.89% -20.08% -6.85% 3.26% 11.48% 10.14%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 34.25% 5.97% 3.07% -0.38% -1.05%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.07% 3.42% -13.17% 0.77% -1.55%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,640.00% 14.86% -18.63% 1.08% -0.87%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 222.22% -21.19% 13.06% -8.37% 11.19%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.14% 128.02% 18.78% -4.01% 3.39%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.01% 112.12% 18.41% -5.33% 6.85%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.78% 43.03% 28.00% -13.73% 2.89%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 129.50% -15.57% 15.85% -1.92% -7.83%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.74% -1.29% -1.69% -4.15% 0.71%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 21.41% 0.00% 23.83% 25.49% 30.27% 33.89% 34.61% 31.19%
EBITDA Margin
0.00% 0.00% 0.00% -27.63% 0.00% -28.77% 14.46% 15.38% 18.62% 21.48% 19.34%
Operating Margin
0.00% 0.00% 0.00% -36.28% 0.00% -40.33% 3.18% 9.51% 15.97% 17.01% 15.37%
EBIT Margin
0.00% 0.00% 0.00% -37.31% 0.00% -42.42% 2.39% 7.32% 12.25% 15.25% 13.91%
Profit (Net Income) Margin
0.00% 0.00% 0.00% -48.59% 0.00% -51.53% -11.77% 1.18% 8.74% 9.98% 9.29%
Tax Burden Percent
0.00% 0.00% 0.00% 101.23% 0.00% 104.69% 125.07% 36.96% 88.74% 74.42% 82.49%
Interest Burden Percent
0.00% 0.00% 0.00% 128.65% 0.00% 116.06% -394.25% 43.53% 80.45% 87.87% 80.99%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 63.04% 11.26% 25.58% 17.51%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -49.87% 3.98% 8.71% 42.44% 37.90% 30.56%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -588.30% -34.61% 0.44% 13.95% 17.87% 0.32%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% -48.71% -63.86% 1.04% 18.52% 11.99% 0.12%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 0.00% -98.57% -59.87% 9.74% 60.96% 49.89% 30.68%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -200.00% -67.12% 26.30% 15.80% 39.23% 27.04% 20.91%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% -24.56% 1.70% 6.68% 12.85% 16.45% 13.21%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% -29.84% -8.41% 1.07% 9.17% 10.76% 8.83%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 0.00% -96.88% -57.62% 9.37% 60.38% 49.98% 30.73%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% -209.37% -90.89% 9.53% 48.59% 42.80% 0.00%
Net Operating Profit after Tax (NOPAT)
0.00 0.00 0.00 -1,459 0.00 -1,040 81 152 728 698 624
NOPAT Margin
0.00% 0.00% 0.00% -25.40% 0.00% -28.23% 2.23% 3.52% 14.17% 12.66% 12.68%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 538.43% 38.59% 8.26% 28.49% 20.03% 30.24%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 5.44% 25.94% 23.93% 19.60%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 78.59% 0.00% 76.17% 74.51% 69.73% 66.11% 65.39% 68.81%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 15.56% 0.00% 22.71% 20.25% 17.96% 15.66% 14.35% 13.50%
R&D to Revenue
0.00% 0.00% 0.00% 2.42% 0.00% 2.63% 2.33% 2.08% 2.18% 2.23% 2.20%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 57.70% 0.00% 64.15% 22.30% 20.76% 17.92% 17.59% 15.82%
Earnings before Interest and Taxes (EBIT)
0.00 0.00 0.00 -2,143 0.00 -1,563 87 317 629 841 684
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.00 0.00 0.00 -1,587 0.00 -1,060 527 666 956 1,184 951
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.13 0.03 4.11 6.68 7.59 4.05 3.30
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.21 0.26 0.00 123.31 12.67 5.42 3.97
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.10 0.00 0.01 0.53 0.83 1.37 0.94 1.14
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 137.54 16.83 10.28 13.02
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.70% 1.28%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.73% 5.94% 9.72% 7.68%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.92 0.61 1.81 2.80 4.50 3.02 2.83
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.10 0.00 0.38 0.90 1.09 1.53 1.06 1.23
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 6.22 7.10 8.20 4.95 6.37
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 37.69 14.92 12.46 6.97 8.85
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 40.39 31.05 10.77 8.40 9.71
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 6.59 10.18 13.55 9.42 7.40 8.96
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 6.12 17.11 11.65 11.77 14.19
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.74 2.79 4.90 4.08 2.04 1.27 0.88
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.74 2.78 4.87 4.00 1.86 1.26 0.86
Financial Leverage
0.00 0.00 0.00 0.00 -0.35 0.08 1.85 2.34 1.33 0.67 0.37
Leverage Ratio
0.00 0.00 0.00 0.00 2.50 3.30 7.12 9.07 6.64 4.64 3.48
Compound Leverage Factor
0.00 0.00 0.00 0.00 0.00 3.83 -28.08 3.95 5.35 4.08 2.82
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 42.45% 73.61% 83.04% 80.31% 67.13% 56.02% 46.68%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.37% 0.41% 1.61% 5.99% 0.58% 0.94%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 42.45% 73.25% 82.63% 78.71% 61.14% 55.43% 45.74%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.71% 0.84% 0.82% 0.57% -0.07% -0.07% -0.09%
Common Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 56.84% 25.54% 16.14% 19.11% 32.94% 44.05% 53.41%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -2.47 4.61 3.38 1.97 1.38 1.56
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -1.25 2.50 1.71 0.86 0.56 0.47
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -2.45 4.58 3.31 1.79 1.37 1.53
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -2.51 29.90 14.76 2.59 2.34 2.38
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -1.28 16.19 7.46 1.13 0.94 0.71
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -2.50 29.75 14.47 2.36 2.32 2.33
Altman Z-Score
0.00 0.00 0.00 0.00 0.34 -0.37 0.79 1.35 2.25 2.41 2.46
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 1.23% 1.71% 3.77% 3.82% 0.95% -0.18% -0.17%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.00 2.07 2.33 2.19 2.07 1.79 2.01 2.19
Quick Ratio
0.00 0.00 0.00 0.00 1.11 1.43 1.33 1.29 1.17 1.28 1.45
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -1,459 -1,906 -1,400 536 276 673 498 427
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% -302.50% 0.00% 159.09% 731.82% 698.00% 459.67% 295.52% 321.90%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 3.15 0.00 0.00 0.00 10.94
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 1.89 0.00 0.00 0.00 17.33
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 1.64 0.00 0.00 0.00 11.95
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.58 0.71 0.91 1.05 1.08 0.95
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 3.57 4.42 4.78 4.66 4.45 3.94
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 3.32 3.92 4.44 4.60 4.32 3.94
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 3.27 4.53 5.48 5.46 4.50
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 6.17 7.71 7.19 5.96 4.90 4.69
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 102.37 82.66 76.44 78.37 82.00 92.59
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 109.81 93.20 82.13 79.40 84.44 92.54
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 59.16 47.37 50.76 61.23 74.47 77.77
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 153.02 128.49 107.80 96.54 91.97 107.36
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 0.00 0.00 0.00 1,906 2,266 1,811 1,687 1,742 1,942 2,139
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 1.77 1.79 2.48 3.00 2.99 2.41
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.00 1,906 360 -455 -124 55 200 197
Enterprise Value (EV)
6,521 4,466 4,129 558 1,753 1,385 3,279 4,728 7,835 5,861 6,054
Market Capitalization
6,521 4,466 4,129 558 366 26 1,940 3,576 7,017 5,204 5,614
Book Value per Share
$0.00 $0.00 $0.00 $0.00 $2.87 $12.95 $6.73 $7.58 $12.81 $17.69 $23.69
Tangible Book Value per Share
$0.00 $0.00 $0.00 $0.00 $1.76 $1.39 ($2.64) $0.41 $7.68 $13.21 $19.71
Total Capital
0.00 0.00 0.00 0.00 5,067 3,551 2,924 2,799 2,805 2,917 3,181
Total Debt
0.00 0.00 0.00 0.00 2,151 2,614 2,428 2,248 1,883 1,634 1,485
Total Long-Term Debt
0.00 0.00 0.00 0.00 2,151 2,601 2,416 2,203 1,715 1,617 1,455
Net Debt
0.00 0.00 0.00 0.00 1,351 1,329 1,315 1,136 820 659 443
Capital Expenditures (CapEx)
0.00 0.00 0.00 80 0.00 132 44 50 181 268 210
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 0.00 981 543 478 506 584 748 823
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 0.00 1,781 1,828 1,591 1,618 1,647 1,723 1,865
Net Working Capital (NWC)
0.00 0.00 0.00 0.00 1,781 1,815 1,579 1,573 1,479 1,706 1,835
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 1,332 0.00 859 510 101 279 148 167
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 0.00 -1,010 1,329 1,315 1,136 820 659 443
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 556 0.00 503 440 349 327 343 267
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 14.74% 13.11% 11.68% 11.37% 13.57% 16.73%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 49.61% 43.65% 37.36% 32.07% 31.25% 37.92%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 49.25% 43.32% 36.32% 28.80% 30.95% 37.31%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($2.55) ($3.82) ($2.84) ($2.82) $0.00 ($27.44) ($6.43) $0.37 $5.79 $6.93 $5.96
Adjusted Weighted Average Basic Shares Outstanding
779M 887M 993.62M 1.00B 70.00M 70.02M 70.49M 71M 72M 73M 72.20M
Adjusted Diluted Earnings per Share
($2.55) ($3.82) ($2.84) ($2.82) $0.00 ($27.44) ($6.43) $0.36 $5.66 $6.75 $5.93
Adjusted Weighted Average Diluted Shares Outstanding
779M 887M 993.62M 1.00B 70.00M 70.02M 70.49M 72M 74M 74.90M 72.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($2.84) ($2.82) $0.00 ($27.44) ($6.43) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
779.49M 983.39M 990M 997M 70.00M 70M 70M 70.89M 72.32M 72.85M 71.72M
Normalized Net Operating Profit after Tax (NOPAT)
0.00 0.00 0.00 138 0.00 -39 74 310 731 740 686
Normalized NOPAT Margin
0.00% 0.00% 0.00% 2.40% 0.00% -1.06% 2.04% 7.16% 14.24% 13.42% 13.96%
Pre Tax Income Margin
0.00% 0.00% 0.00% -48.00% 0.00% -49.23% -9.41% 3.19% 9.85% 13.40% 11.26%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.51 0.00 0.00 0.00 17.54
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.48 0.00 0.00 0.00 15.99
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00 12.15
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00 10.61
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -1.47% -4.90% 58.82% 11.58% 13.64% 22.10%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -1.47% -4.90% 58.82% 11.58% 31.64% 44.20%

Quarterly Metrics And Ratios for Weatherford International

This table displays calculated financial ratios and metrics derived from Weatherford International's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 71,717,593.00 71,925,332.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 71,717,593.00 71,925,332.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.51 0.54
Growth Metrics
- - - - - - - - - - -
Revenue Growth
12.66% 14.50% 10.28% 7.31% -1.54% -12.15% -14.31% -12.56% -3.88% -3.44% -8.22%
EBITDA Growth
3.95% 28.70% 72.04% 5.05% 5.32% -37.84% -13.75% -21.31% -8.39% 4.35% -41.30%
EBIT Growth
6.51% 40.67% 122.86% 4.12% 7.78% -42.18% -9.40% -19.80% -7.39% 0.00% -57.08%
NOPAT Growth
60.94% 25.05% -29.55% 30.14% -31.83% -19.22% 4.47% -50.84% 48.75% 0.38% -66.70%
Net Income Growth
93.42% 51.85% 52.22% 26.72% -15.65% -30.08% 5.84% -47.59% 12.10% 26.74% -71.03%
EPS Growth
85.44% 54.64% 48.21% 24.10% -19.90% -31.33% 12.65% -45.63% 24.84% 44.66% -70.59%
Operating Cash Flow Growth
94.30% 55.95% -25.37% 52.33% -33.60% 8.40% -14.67% -47.33% 7.63% -4.23% 36.72%
Free Cash Flow Firm Growth
-38.34% -59.63% -106.60% -124.64% -134.61% -127.16% 306.97% 148.97% 134.91% -104.94% -14.67%
Invested Capital Growth
3.26% 5.75% 10.81% 14.33% 11.48% 7.50% 7.06% 4.84% 10.14% 7.76% 1.19%
Revenue Q/Q Growth
3.73% -0.29% 3.46% 0.28% -4.83% -11.04% 0.92% 2.33% 4.63% -10.63% -4.08%
EBITDA Q/Q Growth
-5.05% 10.45% 8.11% -9.06% -4.81% -33.57% 50.00% -17.03% 14.41% -26.72% -15.63%
EBIT Q/Q Growth
-7.22% 14.05% 10.90% -13.68% -3.96% -37.11% 73.77% -23.58% 16.05% -35.11% -25.41%
NOPAT Q/Q Growth
22.38% -26.11% 9.37% 31.58% -35.89% -12.44% 41.44% -38.08% 93.97% -40.91% -53.07%
Net Income Q/Q Growth
12.21% -16.33% 11.38% 21.17% -25.30% -30.65% 68.60% -40.00% 59.77% -21.58% -61.47%
EPS Q/Q Growth
15.06% -21.47% 10.67% 24.10% -25.73% -32.68% 81.55% -40.11% 70.54% -21.99% -63.09%
Operating Cash Flow Q/Q Growth
118.02% -65.07% 14.50% 74.67% -4.96% -42.97% -9.86% 7.81% 94.20% -49.25% 28.68%
Free Cash Flow Firm Q/Q Growth
42.26% -65.55% -136.30% -38.49% -99.85% 72.97% 376.65% -67.23% 42.44% -258.70% 215.19%
Invested Capital Q/Q Growth
-1.69% 8.67% 3.96% 2.95% -4.15% 4.79% 3.54% 0.81% 0.71% 2.52% -2.78%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
33.99% 34.90% 36.58% 34.92% 31.92% 31.35% 31.15% 31.49% 30.80% 29.51% 30.14%
EBITDA Margin
19.31% 21.80% 22.78% 20.65% 20.66% 15.42% 22.92% 18.59% 20.33% 16.67% 14.66%
Operating Margin
15.86% 17.16% 18.79% 17.25% 14.77% 11.90% 19.68% 14.45% 15.44% 10.68% 9.68%
EBIT Margin
13.22% 15.54% 16.65% 14.34% 14.47% 10.23% 17.61% 13.15% 14.58% 10.59% 8.24%
Profit (Net Income) Margin
10.79% 9.06% 9.75% 11.78% 9.25% 7.21% 12.04% 7.06% 10.78% 9.46% 3.80%
Tax Burden Percent
98.66% 67.58% 65.24% 93.26% 73.37% 89.58% 75.92% 62.59% 108.59% 103.81% 56.00%
Interest Burden Percent
82.78% 86.26% 89.74% 88.12% 87.11% 78.69% 90.09% 85.80% 68.09% 86.07% 82.42%
Effective Tax Rate
1.34% 32.42% 34.76% 6.74% 26.63% 10.42% 24.08% 37.41% -8.59% -3.81% 44.00%
Return on Invested Capital (ROIC)
46.86% 33.42% 35.61% 46.87% 32.42% 29.04% 37.75% 21.66% 40.41% 25.57% 12.22%
ROIC Less NNEP Spread (ROIC-NNEP)
40.10% 29.97% 31.76% 39.65% 29.55% 23.42% 32.44% 17.68% 26.41% 22.20% 8.37%
Return on Net Nonoperating Assets (RNNOA)
53.25% 35.49% 30.43% 31.42% 19.82% 13.98% 15.47% 7.42% 9.77% 7.89% 2.36%
Return on Equity (ROE)
100.11% 68.91% 66.04% 78.29% 52.24% 43.01% 53.22% 29.08% 50.18% 33.46% 14.58%
Cash Return on Invested Capital (CROIC)
39.23% 35.08% 27.70% 26.74% 27.04% 26.65% 26.25% 22.31% 20.91% 22.25% 22.97%
Operating Return on Assets (OROA)
13.87% 16.83% 18.56% 15.74% 15.60% 10.78% 17.68% 12.50% 13.85% 10.19% 7.68%
Return on Assets (ROA)
11.32% 9.81% 10.87% 12.93% 9.97% 7.60% 12.09% 6.71% 10.24% 9.10% 3.55%
Return on Common Equity (ROCE)
99.16% 67.77% 64.70% 77.10% 52.34% 42.71% 52.82% 28.90% 50.26% 33.37% 14.54%
Return on Equity Simple (ROE_SIMPLE)
0.00% 45.00% 43.81% 42.60% 0.00% 37.94% 34.50% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
213 157 172 227 145 127 180 111 216 128 60
NOPAT Margin
15.65% 11.60% 12.26% 16.08% 10.83% 10.66% 14.94% 9.04% 16.77% 11.08% 5.42%
Net Nonoperating Expense Percent (NNEP)
6.76% 3.45% 3.85% 7.22% 2.88% 5.61% 5.31% 3.98% 13.99% 3.37% 3.85%
Return On Investment Capital (ROIC_SIMPLE)
7.60% - - - 4.98% 4.29% 5.79% 3.53% 6.79% 3.94% 1.83%
Cost of Revenue to Revenue
66.01% 65.10% 63.42% 65.08% 68.08% 68.65% 68.85% 68.51% 69.20% 70.49% 69.86%
SG&A Expenses to Revenue
15.05% 15.10% 15.37% 14.41% 12.45% 13.50% 13.62% 13.72% 13.19% 14.58% 15.57%
R&D to Revenue
2.13% 2.28% 2.21% 2.34% 2.09% 2.43% 2.49% 2.19% 1.71% 1.82% 1.81%
Operating Expenses to Revenue
18.14% 17.75% 17.79% 17.67% 17.15% 19.45% 11.46% 17.05% 15.36% 18.84% 20.45%
Earnings before Interest and Taxes (EBIT)
180 211 234 202 194 122 212 162 188 122 91
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
263 296 320 291 277 184 276 229 262 192 162
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.59 7.61 7.28 4.62 4.05 2.89 2.42 3.15 3.30 3.86 3.28
Price to Tangible Book Value (P/TBV)
12.67 12.32 10.59 6.28 5.42 3.76 3.03 3.88 3.97 4.57 3.85
Price to Revenue (P/Rev)
1.37 1.56 1.64 1.12 0.94 0.73 0.71 0.99 1.14 1.39 1.23
Price to Earnings (P/E)
16.83 18.17 17.87 11.63 10.28 8.30 7.59 12.14 13.02 14.65 16.02
Dividend Yield
0.00% 0.00% 0.00% 0.29% 0.70% 1.40% 1.99% 1.46% 1.28% 1.35% 1.29%
Earnings Yield
5.94% 5.50% 5.59% 8.60% 9.72% 12.05% 13.18% 8.24% 7.68% 6.83% 6.24%
Enterprise Value to Invested Capital (EV/IC)
4.50 4.81 4.92 3.40 3.02 2.25 2.02 2.58 2.83 3.29 2.91
Enterprise Value to Revenue (EV/Rev)
1.53 1.72 1.78 1.25 1.06 0.86 0.83 1.10 1.23 1.48 1.30
Enterprise Value to EBITDA (EV/EBITDA)
8.20 8.87 8.34 5.87 4.95 4.28 4.13 5.67 6.37 7.53 7.34
Enterprise Value to EBIT (EV/EBIT)
12.46 13.10 11.74 8.29 6.97 6.10 5.82 7.94 8.85 10.55 11.02
Enterprise Value to NOPAT (EV/NOPAT)
10.77 12.16 13.62 9.05 8.40 6.89 6.30 9.77 9.71 11.49 12.12
Enterprise Value to Operating Cash Flow (EV/OCF)
9.42 10.36 11.69 7.51 7.40 5.71 5.44 8.34 8.96 10.77 8.66
Enterprise Value to Free Cash Flow (EV/FCFF)
11.65 14.10 18.66 13.57 11.77 8.76 7.94 11.84 14.19 15.35 12.74
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.04 1.57 1.33 1.22 1.27 1.18 1.05 1.01 0.88 0.84 0.83
Long-Term Debt to Equity
1.86 1.48 1.31 1.20 1.26 1.16 1.03 0.93 0.86 0.83 0.81
Financial Leverage
1.33 1.18 0.96 0.79 0.67 0.60 0.48 0.42 0.37 0.36 0.28
Leverage Ratio
6.64 5.81 5.10 4.76 4.64 4.12 3.72 3.58 3.48 3.25 3.10
Compound Leverage Factor
5.50 5.01 4.58 4.19 4.04 3.24 3.35 3.07 2.37 2.80 2.55
Debt to Total Capital
67.13% 61.13% 57.06% 54.86% 56.02% 54.13% 51.16% 50.33% 46.68% 45.76% 45.27%
Short-Term Debt to Total Capital
5.99% 3.57% 0.69% 0.70% 0.58% 0.74% 0.84% 3.99% 0.94% 0.96% 0.92%
Long-Term Debt to Total Capital
61.14% 57.56% 56.37% 54.16% 55.43% 53.39% 50.32% 46.34% 45.74% 44.80% 44.36%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.07% 0.32% 0.42% 0.37% -0.07% 0.27% 0.29% 0.22% -0.09% 0.03% 0.03%
Common Equity to Total Capital
32.94% 38.55% 42.52% 44.77% 44.05% 45.60% 48.55% 49.45% 53.41% 54.21% 54.70%
Debt to EBITDA
1.97 1.68 1.42 1.40 1.38 1.50 1.55 1.64 1.56 1.55 1.75
Net Debt to EBITDA
0.86 0.77 0.63 0.57 0.56 0.63 0.57 0.58 0.47 0.45 0.41
Long-Term Debt to EBITDA
1.79 1.59 1.40 1.38 1.37 1.48 1.52 1.51 1.53 1.52 1.72
Debt to NOPAT
2.59 2.31 2.32 2.16 2.34 2.41 2.36 2.83 2.38 2.36 2.89
Net Debt to NOPAT
1.13 1.06 1.02 0.88 0.94 1.01 0.87 0.99 0.71 0.69 0.67
Long-Term Debt to NOPAT
2.36 2.17 2.29 2.14 2.32 2.38 2.32 2.61 2.33 2.31 2.83
Altman Z-Score
1.96 2.28 2.52 2.14 1.99 1.78 1.81 1.92 2.15 2.41 2.22
Noncontrolling Interest Sharing Ratio
0.95% 1.66% 2.04% 1.51% -0.18% 0.69% 0.76% 0.62% -0.17% 0.29% 0.30%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.79 1.84 1.99 2.04 2.01 2.08 2.21 2.07 2.19 2.31 2.34
Quick Ratio
1.17 1.15 1.29 1.29 1.28 1.31 1.41 1.34 1.45 1.54 1.57
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
158 54 -20 -27 -55 -15 41 13 19 -30 35
Operating Cash Flow to CapEx
625.00% 267.35% 277.78% 335.90% 286.21% 186.84% 261.22% 353.85% 582.61% 266.67% 486.11%
Free Cash Flow to Firm to Interest Expense
0.00 1.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 4.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 2.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.05 1.08 1.11 1.10 1.08 1.05 1.00 0.95 0.95 0.96 0.93
Accounts Receivable Turnover
4.66 4.54 4.56 4.44 4.45 4.41 4.12 3.96 3.94 4.17 4.19
Inventory Turnover
4.60 4.45 4.32 4.24 4.32 4.07 3.94 3.79 3.94 3.94 3.92
Fixed Asset Turnover
5.48 5.57 5.69 5.61 5.46 5.12 4.80 4.58 4.50 4.37 4.22
Accounts Payable Turnover
5.96 5.73 5.55 5.35 4.90 4.95 4.78 4.82 4.69 5.03 5.07
Days Sales Outstanding (DSO)
78.37 80.43 80.11 82.18 82.00 82.79 88.50 92.28 92.59 87.60 87.12
Days Inventory Outstanding (DIO)
79.40 82.07 84.46 86.14 84.44 89.65 92.61 96.42 92.54 92.57 93.01
Days Payable Outstanding (DPO)
61.23 63.71 65.76 68.25 74.47 73.72 76.40 75.73 77.77 72.63 72.01
Cash Conversion Cycle (CCC)
96.54 98.79 98.81 100.07 91.97 98.72 104.72 112.97 107.36 107.54 108.12
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,742 1,893 1,968 2,026 1,942 2,035 2,107 2,124 2,139 2,193 2,132
Invested Capital Turnover
3.00 2.88 2.90 2.91 2.99 2.72 2.53 2.40 2.41 2.31 2.25
Increase / (Decrease) in Invested Capital
55 103 192 254 200 142 139 98 197 158 25
Enterprise Value (EV)
7,835 9,107 9,677 6,894 5,861 4,584 4,247 5,480 6,054 7,218 6,206
Market Capitalization
7,017 8,305 8,937 6,213 5,204 3,901 3,650 4,916 5,614 6,783 5,862
Book Value per Share
$12.81 $14.97 $16.79 $18.38 $17.69 $18.56 $20.81 $21.72 $23.69 $24.51 $24.86
Tangible Book Value per Share
$7.68 $9.25 $11.54 $13.52 $13.21 $14.24 $16.61 $17.62 $19.71 $20.68 $21.17
Total Capital
2,805 2,830 2,888 3,004 2,917 2,965 3,110 3,155 3,181 3,243 3,269
Total Debt
1,883 1,730 1,648 1,648 1,634 1,605 1,591 1,588 1,485 1,484 1,480
Total Long-Term Debt
1,715 1,629 1,628 1,627 1,617 1,583 1,565 1,462 1,455 1,453 1,450
Net Debt
820 793 728 670 659 675 588 557 443 434 343
Capital Expenditures (CapEx)
60 49 54 78 87 76 49 39 46 51 36
Debt-free, Cash-free Net Working Capital (DFCFNWC)
584 676 771 776 748 789 848 893 823 838 784
Debt-free Net Working Capital (DFNWC)
1,647 1,613 1,691 1,754 1,723 1,719 1,851 1,924 1,865 1,888 1,921
Net Working Capital (NWC)
1,479 1,512 1,671 1,733 1,706 1,697 1,825 1,798 1,835 1,857 1,891
Net Nonoperating Expense (NNE)
66 34 35 61 21 41 35 24 77 19 18
Net Nonoperating Obligations (NNO)
820 793 728 670 659 675 588 557 443 434 343
Total Depreciation and Amortization (D&A)
83 85 86 89 83 62 64 67 74 70 71
Debt-free, Cash-free Net Working Capital to Revenue
11.37% 12.74% 14.18% 14.02% 13.57% 14.75% 16.48% 17.97% 16.73% 17.18% 16.41%
Debt-free Net Working Capital to Revenue
32.07% 30.39% 31.10% 31.70% 31.25% 32.14% 35.96% 38.71% 37.92% 38.71% 40.21%
Net Working Capital to Revenue
28.80% 28.49% 30.73% 31.32% 30.95% 31.73% 35.46% 36.18% 37.31% 38.08% 39.58%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.95 $1.54 $1.71 $2.14 $1.54 $1.04 $1.87 $1.13 $1.92 $1.50 $0.55
Adjusted Weighted Average Basic Shares Outstanding
71.90M 72.90M 73.20M 73.20M 73M 73.10M 72.20M 71.90M 72.20M 71.90M 71.90M
Adjusted Diluted Earnings per Share
$1.91 $1.50 $1.66 $2.06 $1.53 $1.03 $1.87 $1.12 $1.91 $1.49 $0.55
Adjusted Weighted Average Diluted Shares Outstanding
73.60M 74.70M 75.30M 75.20M 74.90M 73.40M 72.40M 72.20M 72.60M 72.20M 72.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
72.32M 73.15M 73.16M 72.65M 72.85M 72.56M 71.84M 71.73M 71.72M 71.93M 71.69M
Normalized Net Operating Profit after Tax (NOPAT)
226 161 174 239 171 165 188 118 144 95 65
Normalized NOPAT Margin
16.59% 11.84% 12.40% 16.94% 12.75% 13.82% 15.64% 9.60% 11.19% 8.26% 5.88%
Pre Tax Income Margin
10.94% 13.40% 14.95% 12.63% 12.60% 8.05% 15.86% 11.28% 9.93% 9.11% 6.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 7.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 5.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 5.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 3.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
11.58% 9.37% 10.22% 11.87% 13.64% 18.13% 21.11% 24.43% 22.10% 21.46% 27.06%
Augmented Payout Ratio
11.58% 9.37% 10.22% 11.87% 31.64% 47.76% 56.81% 56.79% 44.20% 33.54% 37.67%

Financials Breakdown Chart

Key Financial Trends

Weatherford International’s latest quarter shows a company that is still growing, but with some signs of margin pressure and a weaker balance sheet than it had a year ago. In Q1 2026, revenue rose modestly year over year, operating profit remained positive, and free cash flow stayed healthy. At the same time, profitability was lower than in late 2025, leverage ticked higher, and working capital remained a meaningful use of cash.

  • Q1 2026 revenue increased to $1.152 billion from $1.193 billion in Q1 2025, and it was roughly in line with the recent quarterly range.
  • The company generated $136 million in operating cash flow in Q1 2026, showing the business continues to convert earnings into cash.
  • Cash on hand was solid at $1.012 billion, giving Weatherford a sizable liquidity cushion.
  • Q1 2026 net income attributable to common shareholders was $108 million, or $1.50 per share, which is still a respectable profit level.
  • Over the past four years, Weatherford has generally remained profitable and cash-generative, with quarterly operating cash flow often well above reported net income.
  • Capital spending remained manageable at $54 million in Q1 2026, suggesting the company is not overspending relative to cash generation.
  • Depreciation and other non-cash items continue to be meaningful, which helps support operating cash flow despite lower accounting earnings.
  • The company still has a large base of current assets, led by receivables and inventory, which supports ongoing operations but also ties up capital.
  • Q1 2026 gross profit fell to $340 million from $374 million in Q1 2025, indicating softer margin performance.
  • Operating income declined to $123 million from $142 million a year earlier, showing that expense growth and margin compression are weighing on results.
  • Q1 2026 other income/expense was a drag of $18 million, compared with an even larger but still negative drag in prior quarters, so below-the-line items remain a headwind.
  • Long-term debt increased to $1.453 billion at the end of Q1 2026 from $1.583 billion in Q1 2025 and $1.565 billion in Q2 2025, but total debt still leaves the company meaningfully leveraged.
  • Total equity has fallen sharply over the last year, to $1.758 billion in Q1 2026 from $1.36 billion in Q1 2025 and $1.36 billion in early 2024, reflecting a much thinner equity cushion.
  • Working capital was a use of cash in Q1 2026, with changes in operating assets and liabilities reducing operating cash flow by $45 million.

Trend view: Weatherford’s story over the last several years is one of recovery and resilience. Revenue has generally stayed above the $1.1 billion quarterly level, the company has consistently produced positive operating cash flow, and net income has improved meaningfully from the weaker levels seen in 2022 and early 2023. However, the latest data also shows that margins are not expanding cleanly, debt remains elevated, and equity has been eroded relative to the size of the business. For retail investors, that means the stock still has a cash-generating business behind it, but the balance sheet and margin trend deserve close monitoring.

07/31/26 12:47 AM ETAI Generated. May Contain Errors.

Weatherford International Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Weatherford International's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Weatherford International's net income appears to be on a downward trend, with a most recent value of $457 million in 2025, rising from $0.00 in 2015. The previous period was $550 million in 2024. See Weatherford International's forecast for analyst expectations on what's next for the company.

Weatherford International's total operating income in 2025 was $756 million, based on the following breakdown:
  • Total Gross Profit: $1.53 billion
  • Total Operating Expenses: $778 million

Over the last 10 years, Weatherford International's total revenue changed from $0.00 in 2015 to $4.92 billion in 2025, a change of 491,800,000,000.0%.

Weatherford International's total liabilities were at $3.50 billion at the end of 2025, a 9.7% decrease from 2024, and a 350,100,000,000.0% increase since 2015.

In the past 10 years, Weatherford International's cash and equivalents has ranged from $0.00 in 2015 to $1.12 billion in 2020, and is currently $987 million as of their latest financial filing in 2025.

Over the last 10 years, Weatherford International's book value per share changed from 0.00 in 2015 to 23.69 in 2025, a change of 2,368.6%.



Financial statements for NASDAQ:WFRD last updated on 7/22/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners