Free Trial

Weatherford International (WFRD) Financials

Weatherford International logo
$86.45 +0.94 (+1.10%)
Closing price 11/13/2026 04:00 PM Eastern
Extended Trading
$86.40 -0.05 (-0.05%)
As of 11/13/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Weatherford International

Annual Income Statements for Weatherford International

This table shows Weatherford International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/13/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
- - - -2,811 - -1,921 -450 26 417 506 431
Consolidated Net Income / (Loss)
- - - -2,791 - -1,899 -429 51 449 550 457
Net Income / (Loss) Continuing Operations
- - - -2,791 - -1,899 -429 51 449 550 457
Total Pre-Tax Income
- - - -2,757 - -1,814 -343 138 506 739 554
Total Operating Income
- - - -2,084 - -1,486 116 412 820 938 756
Total Gross Profit
- - - 1,230 - 878 929 1,311 1,740 1,908 1,534
Total Revenue
- - - 5,744 - 3,685 3,645 4,331 5,135 5,513 4,918
Operating Revenue
- - - 5,744 - 3,685 3,645 4,331 5,135 5,513 4,918
Total Cost of Revenue
- - - 4,514 - 2,807 2,716 3,020 3,395 3,605 3,384
Operating Cost of Revenue
- - - 4,514 - 2,807 2,716 3,020 3,395 3,605 3,384
Total Operating Expenses
- - - 3,314 - 2,364 813 899 920 970 778
Selling, General & Admin Expense
- - - 894 - 837 738 778 804 791 664
Research & Development Expense
- - - 139 - 97 85 90 112 123 108
Other Operating Expenses / (Income)
- - - 0.00 - - - - -2.00 0.00 -70
Restructuring Charge
- - - 126 - 206 - - 16 42 58
Other Special Charges / (Income)
- - - - - 171 -10 31 -10 14 18
Total Other Income / (Expense), net
- - - -673 - -328 -459 -274 -314 -199 -202
Interest Expense
- - - - - 0.00 170 - 5.00 9.00 39
Interest & Investment Income
- - - -614 - -251 -260 -179 -123 -102 -91
Other Income / (Expense), net
- - - -59 - -77 -29 -95 -186 -88 -72
Income Tax Expense
- - - 34 - 85 86 87 57 189 97
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - 20 - 22 21 25 32 44 26
Basic Earnings per Share
- - - ($2.82) - ($27.44) ($6.43) $0.37 $5.79 $6.93 $5.96
Weighted Average Basic Shares Outstanding
778.40M 887M 990M 997M 70.00M 70M 70M 70.50M 71.90M 73M 72.20M
Diluted Earnings per Share
- - - ($2.82) - ($27.44) ($6.43) $0.36 $5.66 $6.75 $5.93
Weighted Average Diluted Shares Outstanding
778.40M 887M 990M 997M 70.00M 70M 70M 71.60M 73.60M 74.90M 72.60M
Weighted Average Basic & Diluted Shares Outstanding
778.40M 887M 990M 997M 70.00M 70M 70M 70.89M 72.32M 72.85M 71.72M
Cash Dividends to Common per Share
- - - - - - - - - - $1.00

Quarterly Income Statements for Weatherford International

This table shows Weatherford International's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
112 125 157 112 76 136 81 138 108 39 120
Consolidated Net Income / (Loss)
123 137 166 124 86 145 87 139 109 42 125
Net Income / (Loss) Continuing Operations
123 137 166 124 86 145 87 139 109 42 125
Total Pre-Tax Income
182 210 178 169 96 191 139 128 105 75 129
Total Operating Income
233 264 243 198 142 237 178 199 123 107 153
Total Gross Profit
474 514 492 428 374 375 388 397 340 333 374
Total Revenue
1,358 1,405 1,409 1,341 1,193 1,204 1,232 1,289 1,152 1,105 1,143
Operating Revenue
1,358 1,405 1,409 1,341 1,193 1,204 1,232 1,289 1,152 1,105 1,143
Total Cost of Revenue
884 891 917 913 819 829 844 892 812 772 769
Operating Cost of Revenue
884 891 917 913 819 829 844 892 812 772 769
Total Operating Expenses
241 250 249 230 232 138 210 198 217 226 221
Selling, General & Admin Expense
205 216 203 167 161 164 169 170 168 172 182
Research & Development Expense
31 31 33 28 29 30 27 22 21 20 23
Other Operating Expenses / (Income)
- -2.00 13 - 13 -67 3.00 - 15 25 10
Restructuring Charge
3.00 5.00 0.00 - 29 11 11 7.00 13 9.00 6.00
Total Other Income / (Expense), net
-51 -54 -65 -29 -46 -46 -39 -71 -18 -32 -24
Interest & Investment Income
-29 -24 -24 - -26 -21 -23 -21 -17 -16 -15
Other Income / (Expense), net
-22 -30 -41 -4.00 -20 -25 -16 -11 -1.00 -16 -9.00
Income Tax Expense
59 73 12 45 10 46 52 -11 -4.00 33 4.00
Net Income / (Loss) Attributable to Noncontrolling Interest
11 12 9.00 12 10 9.00 6.00 1.00 1.00 3.00 5.00
Basic Earnings per Share
$1.54 $1.71 $2.14 $1.54 $1.04 $1.87 $1.13 $1.92 $1.50 $0.55 $1.66
Weighted Average Basic Shares Outstanding
72.90M 73.20M 73.20M 73M 73.10M 72.20M 71.90M 72.20M 71.90M 71.90M 71.90M
Diluted Earnings per Share
$1.50 $1.66 $2.06 $1.53 $1.03 $1.87 $1.12 $1.91 $1.49 $0.55 $1.66
Weighted Average Diluted Shares Outstanding
74.70M 75.30M 75.20M 74.90M 73.40M 72.40M 72.20M 72.60M 72.20M 72.20M 72.20M
Weighted Average Basic & Diluted Shares Outstanding
73.15M 73.16M 72.65M 72.85M 72.56M 71.84M 71.73M 71.72M 71.93M 71.69M 72.47M

Annual Cash Flow Statements for Weatherford International

This table details how cash moves in and out of Weatherford International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/13/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
- - - 211 - 485 -172 -1.00 -49 -88 67
Net Cash From Operating Activities
- - - -242 - 210 322 349 832 792 676
Net Cash From Continuing Operating Activities
- - - -20 - 210 322 349 832 792 676
Net Income / (Loss) Continuing Operations
- - - -2,791 - -1,899 -429 51 449 550 457
Consolidated Net Income / (Loss)
- - - -2,791 - -1,899 -429 51 449 550 457
Depreciation Expense
- - - 556 - 503 440 349 327 343 267
Non-Cash Adjustments To Reconcile Net Income
- - - 2,257 - 1,340 244 55 197 76 6.00
Changes in Operating Assets and Liabilities, net
- - - -264 - 266 67 -106 -141 -177 -54
Net Cash From Investing Activities
- - - 122 - -75 -83 -54 -289 -293 -145
Net Cash From Continuing Investing Activities
- - - 122 - -75 -83 -54 -289 -293 -145
Purchase of Property, Plant & Equipment
- - - -186 - -154 -85 -132 -209 -299 -226
Acquisitions
- - - -28 - - - 0.00 -4.00 -51 0.00
Purchase of Investments
- - - - - - 0.00 0.00 -110 -50 -117
Sale of Property, Plant & Equipment
- - - 106 - 22 41 82 28 31 16
Divestitures
- - - 261 - 11 - 0.00 0.00 0.00 97
Sale and/or Maturity of Investments
- - - - - 50 0.00 0.00 53 81 115
Other Investing Activities, net
- - - -31 - -4.00 -39 -4.00 -47 -5.00 -30
Net Cash From Financing Activities
- - - 168 - 348 -403 -248 -514 -511 -474
Net Cash From Continuing Financing Activities
- - - 168 - 348 -403 -248 -514 -511 -474
Repayment of Debt
- - - -576 - -53 -2,454 -214 -406 -306 -1,451
Repurchase of Common Equity
- - - - - - - 0.00 0.00 -99 -101
Payment of Dividends
- - - - - -28 -21 -30 -52 -75 -101
Issuance of Debt
- - - 744 - 453 2,073 - 0.00 0.00 1,200
Other Financing Activities, net
- - - 0.00 - -24 -1.00 -4.00 -56 -31 -21
Effect of Exchange Rate Changes
- - - -59 - 2.00 -8.00 - -78 -76 10
Cash Interest Paid
- - - 584 - 232 269 220 181 153 125
Cash Income Taxes Paid
- - - 99 - 79 62 86 132 168 157

Quarterly Cash Flow Statements for Weatherford International

This table details how cash moves in and out of Weatherford International's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
-126 -17 58 -3.00 -45 73 28 11 8.00 87 61
Net Cash From Operating Activities
131 150 262 249 142 128 138 268 136 175 192
Net Cash From Continuing Operating Activities
131 150 262 249 142 128 138 268 136 175 192
Net Income / (Loss) Continuing Operations
123 137 166 124 86 145 87 139 109 42 125
Consolidated Net Income / (Loss)
123 137 166 124 86 145 87 139 109 42 125
Depreciation Expense
85 86 89 83 62 64 67 74 70 71 70
Non-Cash Adjustments To Reconcile Net Income
21 14 29 6.00 19 -46 18 15 2.00 14 -30
Changes in Operating Assets and Liabilities, net
-98 -87 -22 36 -25 -35 -34 40 -45 48 27
Net Cash From Investing Activities
-54 -61 -92 -86 -79 43 -46 -63 -68 -42 -54
Net Cash From Continuing Investing Activities
-54 -61 -92 -86 -79 43 -46 -63 -68 -42 -54
Purchase of Property, Plant & Equipment
-59 -62 -78 -100 -77 -54 -44 -51 -54 -42 -45
Acquisitions
-36 - -15 - 0.00 - - - 0.00 - -13
Purchase of Investments
- - - - 0.00 - -20 -14 -3.00 -11 -9.00
Sale of Property, Plant & Equipment
10 8.00 - 13 1.00 5.00 5.00 5.00 3.00 6.00 8.00
Sale and/or Maturity of Investments
41 40 - -41 0.00 82 20 13 3.00 11 8.00
Other Investing Activities, net
-10 3.00 1.00 42 -3.00 -4.00 -7.00 -16 -17 -6.00 -3.00
Net Cash From Financing Activities
-187 -102 -89 -133 -133 -97 -47 -197 -56 -49 -62
Net Cash From Continuing Financing Activities
-187 -102 -89 -133 -133 -97 -47 -197 -56 -49 -62
Repayment of Debt
-179 -92 -11 -24 -42 -37 -14 -1,358 -9.00 -7.00 -9.00
Repurchase of Common Equity
0.00 - - -49 -53 -34 -7.00 -7.00 -10 -16 -28
Payment of Dividends
0.00 -9.00 -28 -38 -18 -26 -26 -31 -20 -25 -23
Other Financing Activities, net
-8.00 -1.00 - -22 -20 - - -1.00 -17 -1.00 -2.00
Effect of Exchange Rate Changes
-16 -4.00 -23 -33 25 -1.00 -17 3.00 -4.00 3.00 -15
Cash Interest Paid
8.00 73 1.00 71 2.00 68 1.00 54 1.00 54 2.00
Cash Income Taxes Paid
35 54 41 38 30 56 36 35 40 42 45

Annual Balance Sheets for Weatherford International

This table presents Weatherford International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
- - - - 7,293 5,434 4,774 4,720 5,068 5,159 5,197
Total Current Assets
- - - - 3,453 3,177 2,911 3,043 3,345 3,402 3,372
Cash & Equivalents
- - - - 618 1,118 951 910 958 916 987
Restricted Cash
- - - - 182 167 162 202 105 59 55
Accounts Receivable
- - - - 1,241 826 825 989 1,216 1,261 1,234
Inventories, net
- - - - 972 717 670 689 788 880 836
Other Current Assets
- - - - 440 349 303 253 278 286 260
Plant, Property, & Equipment, net
- - - - 0.00 1,236 996 918 957 1,061 1,124
Total Noncurrent Assets
- - - - 1,479 1,021 867 759 766 696 701
Intangible Assets
- - - - 1,114 810 657 506 370 325 285
Other Noncurrent Operating Assets
- - - - 365 211 210 253 396 371 416
Total Liabilities & Shareholders' Equity
- - - - 7,293 5,434 4,774 4,720 5,068 5,159 5,197
Total Liabilities
- - - - 4,377 4,497 4,278 4,169 4,146 3,876 3,501
Total Current Liabilities
- - - - 1,672 1,362 1,332 1,470 1,866 1,696 1,537
Short-Term Debt
- - - - - 13 12 45 168 17 30
Accounts Payable
- - - - 585 325 380 460 679 792 650
Current Deferred & Payable Income Tax Liabilities
- - - - 205 185 140 141 138 129 129
Current Employee Benefit Liabilities
- - - - 270 297 343 367 387 302 285
Other Current Liabilities
- - - - 612 542 457 457 494 456 443
Total Noncurrent Liabilities
- - - - 2,705 3,135 2,946 2,699 2,280 2,180 1,964
Long-Term Debt
- - - - 2,151 2,601 2,416 2,203 1,715 1,617 1,455
Noncurrent Deferred Revenue
- - - - - - - 251 282 274 242
Other Noncurrent Operating Liabilities
- - - - 554 534 530 245 283 289 267
Total Equity & Noncontrolling Interests
- - - - 2,916 937 496 551 922 1,283 1,696
Total Preferred & Common Equity
- - - - 2,880 907 472 535 924 1,285 1,699
Total Common Equity
- - - - 2,880 907 472 535 924 1,285 1,699
Common Stock
- - - - 2,897 2,897 2,904 2,928 2,906 2,921 2,815
Retained Earnings
- - - - -26 -1,947 -2,397 -2,371 -1,954 -1,486 -1,129
Accumulated Other Comprehensive Income / (Loss)
- - - - 9.00 -43 -35 -22 -28 -150 13
Noncontrolling Interest
- - - - 36 30 24 16 -2.00 -2.00 -3.00

Quarterly Balance Sheets for Weatherford International

This table presents Weatherford International's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
4,648 4,895 5,090 5,111 5,188 5,054 5,141 5,272 5,085 5,102 5,336
Total Current Assets
2,971 3,220 3,312 3,362 3,400 3,264 3,328 3,476 3,275 3,298 3,409
Cash & Equivalents
787 839 824 862 920 873 943 967 1,012 1,100 1,161
Restricted Cash
135 107 113 58 58 57 60 64 38 37 37
Accounts Receivable
1,068 1,261 1,251 1,319 1,231 1,175 1,177 1,282 1,166 1,104 1,105
Inventories, net
751 776 850 884 919 889 881 880 824 811 861
Other Current Assets
230 237 274 239 272 270 267 283 235 246 245
Plant, Property, & Equipment, net
906 922 988 1,007 1,050 1,103 1,136 1,118 1,130 1,131 1,160
Total Noncurrent Assets
771 753 790 742 738 687 677 678 680 673 767
Intangible Assets
440 404 417 384 356 315 305 294 275 265 288
Other Noncurrent Operating Assets
331 349 373 358 382 372 372 384 405 408 479
Total Liabilities & Shareholders' Equity
4,648 4,895 5,090 5,111 5,188 5,054 5,141 5,272 5,085 5,102 5,336
Total Liabilities
3,976 4,132 3,990 3,871 3,832 3,694 3,622 3,705 3,326 3,313 3,344
Total Current Liabilities
1,464 1,731 1,800 1,691 1,667 1,567 1,503 1,678 1,418 1,407 1,675
Short-Term Debt
33 91 101 20 21 22 26 126 31 30 264
Accounts Payable
502 620 716 771 723 714 685 690 630 625 595
Current Deferred & Payable Income Tax Liabilities
162 180 147 143 146 118 112 104 112 95 103
Current Employee Benefit Liabilities
293 339 298 293 328 249 252 281 224 241 277
Other Current Liabilities
474 501 538 464 449 464 428 477 421 416 436
Total Noncurrent Liabilities
2,512 2,401 2,190 2,180 2,165 2,127 2,119 2,027 1,908 1,906 1,669
Long-Term Debt
1,993 1,864 1,629 1,628 1,627 1,583 1,565 1,462 1,453 1,450 1,216
Noncurrent Deferred Revenue
257 262 286 278 265 255 268 283 204 217 218
Other Noncurrent Operating Liabilities
262 275 275 274 273 289 286 282 251 239 235
Total Equity & Noncontrolling Interests
672 763 1,100 1,240 1,356 1,360 1,519 1,567 1,759 1,789 1,992
Total Preferred & Common Equity
645 742 1,091 1,228 1,345 1,352 1,510 1,560 1,758 1,788 1,956
Total Common Equity
645 742 1,091 1,228 1,345 1,352 1,510 1,560 1,758 1,788 1,956
Common Stock
2,891 2,900 2,985 2,997 2,956 2,834 2,810 2,811 2,799 2,794 2,887
Retained Earnings
-2,217 -2,094 -1,842 -1,717 -1,579 -1,428 -1,311 -1,249 -1,041 -1,022 -922
Accumulated Other Comprehensive Income / (Loss)
-29 -64 -52 -52 -32 -54 11 -2.00 0.00 16 -9.00
Noncontrolling Interest
27 21 9.00 12 11 8.00 9.00 7.00 1.00 1.00 36

Annual Metrics And Ratios for Weatherford International

This table displays calculated financial ratios and metrics derived from Weatherford International's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/13/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.09% 18.82% 18.56% 7.36% -10.79%
EBITDA Growth
0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 149.72% 26.38% 43.54% 23.85% -20.29%
EBIT Growth
0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 105.57% 264.37% 98.42% 33.70% -19.53%
NOPAT Growth
0.00% 0.00% 0.00% 0.00% 100.00% 0.00% 107.81% 87.51% 377.88% -4.06% -10.67%
Net Income Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 77.41% 111.89% 780.39% 22.49% -16.91%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 76.57% 105.60% 1,472.22% 19.26% -12.15%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 53.33% 8.39% 138.40% -4.81% -14.65%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% -30.66% 26.54% 138.29% -48.48% 143.48% -25.95% -14.35%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 18.89% -20.08% -6.85% 3.26% 11.48% 10.14%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 34.25% 5.97% 3.07% -0.38% -1.05%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.07% 3.42% -13.17% 0.77% -1.55%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,640.00% 14.86% -18.63% 1.08% -0.87%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 222.22% -21.19% 13.06% -8.37% 11.19%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.14% 128.02% 18.78% -4.01% 3.39%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.01% 112.12% 18.41% -5.33% 6.85%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.78% 43.03% 28.00% -13.73% 2.89%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 129.50% -15.57% 15.85% -1.92% -7.83%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.74% -1.29% -1.69% -4.15% 0.71%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 21.41% 0.00% 23.83% 25.49% 30.27% 33.89% 34.61% 31.19%
EBITDA Margin
0.00% 0.00% 0.00% -27.63% 0.00% -28.77% 14.46% 15.38% 18.62% 21.48% 19.34%
Operating Margin
0.00% 0.00% 0.00% -36.28% 0.00% -40.33% 3.18% 9.51% 15.97% 17.01% 15.37%
EBIT Margin
0.00% 0.00% 0.00% -37.31% 0.00% -42.42% 2.39% 7.32% 12.25% 15.25% 13.91%
Profit (Net Income) Margin
0.00% 0.00% 0.00% -48.59% 0.00% -51.53% -11.77% 1.18% 8.74% 9.98% 9.29%
Tax Burden Percent
0.00% 0.00% 0.00% 101.23% 0.00% 104.69% 125.07% 36.96% 88.74% 74.42% 82.49%
Interest Burden Percent
0.00% 0.00% 0.00% 128.65% 0.00% 116.06% -394.25% 43.53% 80.45% 87.87% 80.99%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 63.04% 11.26% 25.58% 17.51%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -49.87% 3.98% 8.71% 42.44% 37.90% 30.56%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% -588.30% -34.61% 0.44% 13.95% 17.87% 0.32%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% -48.71% -63.86% 1.04% 18.52% 11.99% 0.12%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 0.00% -98.57% -59.87% 9.74% 60.96% 49.89% 30.68%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -200.00% -67.12% 26.30% 15.80% 39.23% 27.04% 20.91%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% -24.56% 1.70% 6.68% 12.85% 16.45% 13.21%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% -29.84% -8.41% 1.07% 9.17% 10.76% 8.83%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 0.00% -96.88% -57.62% 9.37% 60.38% 49.98% 30.73%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% -209.37% -90.89% 9.53% 48.59% 42.80% 0.00%
Net Operating Profit after Tax (NOPAT)
0.00 0.00 0.00 -1,459 0.00 -1,040 81 152 728 698 624
NOPAT Margin
0.00% 0.00% 0.00% -25.40% 0.00% -28.23% 2.23% 3.52% 14.17% 12.66% 12.68%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 538.43% 38.59% 8.26% 28.49% 20.03% 30.24%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 5.44% 25.94% 23.93% 19.60%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 78.59% 0.00% 76.17% 74.51% 69.73% 66.11% 65.39% 68.81%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 15.56% 0.00% 22.71% 20.25% 17.96% 15.66% 14.35% 13.50%
R&D to Revenue
0.00% 0.00% 0.00% 2.42% 0.00% 2.63% 2.33% 2.08% 2.18% 2.23% 2.20%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 57.70% 0.00% 64.15% 22.30% 20.76% 17.92% 17.59% 15.82%
Earnings before Interest and Taxes (EBIT)
0.00 0.00 0.00 -2,143 0.00 -1,563 87 317 629 841 684
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.00 0.00 0.00 -1,587 0.00 -1,060 527 666 956 1,184 951
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.13 0.03 4.11 6.68 7.59 4.05 3.30
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.21 0.26 0.00 123.31 12.67 5.42 3.97
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.10 0.00 0.01 0.53 0.83 1.37 0.94 1.14
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 137.54 16.83 10.28 13.02
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.70% 1.28%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.73% 5.94% 9.72% 7.68%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.92 0.61 1.81 2.80 4.50 3.02 2.83
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.10 0.00 0.38 0.90 1.09 1.53 1.06 1.23
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 6.22 7.10 8.20 4.95 6.37
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 37.69 14.92 12.46 6.97 8.85
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 40.39 31.05 10.77 8.40 9.71
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 6.59 10.18 13.55 9.42 7.40 8.96
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 6.12 17.11 11.65 11.77 14.19
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.74 2.79 4.90 4.08 2.04 1.27 0.88
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.74 2.78 4.87 4.00 1.86 1.26 0.86
Financial Leverage
0.00 0.00 0.00 0.00 -0.35 0.08 1.85 2.34 1.33 0.67 0.37
Leverage Ratio
0.00 0.00 0.00 0.00 2.50 3.30 7.12 9.07 6.64 4.64 3.48
Compound Leverage Factor
0.00 0.00 0.00 0.00 0.00 3.83 -28.08 3.95 5.35 4.08 2.82
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 42.45% 73.61% 83.04% 80.31% 67.13% 56.02% 46.68%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.37% 0.41% 1.61% 5.99% 0.58% 0.94%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 42.45% 73.25% 82.63% 78.71% 61.14% 55.43% 45.74%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.71% 0.84% 0.82% 0.57% -0.07% -0.07% -0.09%
Common Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 56.84% 25.54% 16.14% 19.11% 32.94% 44.05% 53.41%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -2.47 4.61 3.38 1.97 1.38 1.56
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -1.25 2.50 1.71 0.86 0.56 0.47
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -2.45 4.58 3.31 1.79 1.37 1.53
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -2.51 29.90 14.76 2.59 2.34 2.38
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -1.28 16.19 7.46 1.13 0.94 0.71
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -2.50 29.75 14.47 2.36 2.32 2.33
Altman Z-Score
0.00 0.00 0.00 0.00 0.34 -0.37 0.79 1.35 2.25 2.41 2.46
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 1.23% 1.71% 3.77% 3.82% 0.95% -0.18% -0.17%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.00 0.00 0.00 2.07 2.33 2.19 2.07 1.79 2.01 2.19
Quick Ratio
0.00 0.00 0.00 0.00 1.11 1.43 1.33 1.29 1.17 1.28 1.45
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -1,459 -1,906 -1,400 536 276 673 498 427
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% -302.50% 0.00% 159.09% 731.82% 698.00% 459.67% 295.52% 321.90%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 3.15 0.00 0.00 0.00 10.94
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 1.89 0.00 0.00 0.00 17.33
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 1.64 0.00 0.00 0.00 11.95
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.58 0.71 0.91 1.05 1.08 0.95
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 3.57 4.42 4.78 4.66 4.45 3.94
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 3.32 3.92 4.44 4.60 4.32 3.94
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 3.27 4.53 5.48 5.46 4.50
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 6.17 7.71 7.19 5.96 4.90 4.69
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 102.37 82.66 76.44 78.37 82.00 92.59
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 109.81 93.20 82.13 79.40 84.44 92.54
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 59.16 47.37 50.76 61.23 74.47 77.77
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 153.02 128.49 107.80 96.54 91.97 107.36
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 0.00 0.00 0.00 1,906 2,266 1,811 1,687 1,742 1,942 2,139
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 1.77 1.79 2.48 3.00 2.99 2.41
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 0.00 1,906 360 -455 -124 55 200 197
Enterprise Value (EV)
6,521 4,466 4,129 558 1,753 1,385 3,279 4,728 7,835 5,861 6,054
Market Capitalization
6,521 4,466 4,129 558 366 26 1,940 3,576 7,017 5,204 5,614
Book Value per Share
$0.00 $0.00 $0.00 $0.00 $2.87 $12.95 $6.73 $7.58 $12.81 $17.69 $23.69
Tangible Book Value per Share
$0.00 $0.00 $0.00 $0.00 $1.76 $1.39 ($2.64) $0.41 $7.68 $13.21 $19.71
Total Capital
0.00 0.00 0.00 0.00 5,067 3,551 2,924 2,799 2,805 2,917 3,181
Total Debt
0.00 0.00 0.00 0.00 2,151 2,614 2,428 2,248 1,883 1,634 1,485
Total Long-Term Debt
0.00 0.00 0.00 0.00 2,151 2,601 2,416 2,203 1,715 1,617 1,455
Net Debt
0.00 0.00 0.00 0.00 1,351 1,329 1,315 1,136 820 659 443
Capital Expenditures (CapEx)
0.00 0.00 0.00 80 0.00 132 44 50 181 268 210
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 0.00 981 543 478 506 584 748 823
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 0.00 1,781 1,828 1,591 1,618 1,647 1,723 1,865
Net Working Capital (NWC)
0.00 0.00 0.00 0.00 1,781 1,815 1,579 1,573 1,479 1,706 1,835
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 1,332 0.00 859 510 101 279 148 167
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 0.00 -1,010 1,329 1,315 1,136 820 659 443
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 556 0.00 503 440 349 327 343 267
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 14.74% 13.11% 11.68% 11.37% 13.57% 16.73%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 49.61% 43.65% 37.36% 32.07% 31.25% 37.92%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 49.25% 43.32% 36.32% 28.80% 30.95% 37.31%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($2.55) ($3.82) ($2.84) ($2.82) $0.00 ($27.44) ($6.43) $0.37 $5.79 $6.93 $5.96
Adjusted Weighted Average Basic Shares Outstanding
779M 887M 993.62M 1.00B 70.00M 70.02M 70.49M 71M 72M 73M 72.20M
Adjusted Diluted Earnings per Share
($2.55) ($3.82) ($2.84) ($2.82) $0.00 ($27.44) ($6.43) $0.36 $5.66 $6.75 $5.93
Adjusted Weighted Average Diluted Shares Outstanding
779M 887M 993.62M 1.00B 70.00M 70.02M 70.49M 72M 74M 74.90M 72.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($2.84) ($2.82) $0.00 ($27.44) ($6.43) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
779.49M 983.39M 990M 997M 70.00M 70M 70M 70.89M 72.32M 72.85M 71.72M
Normalized Net Operating Profit after Tax (NOPAT)
0.00 0.00 0.00 138 0.00 -39 74 310 731 740 686
Normalized NOPAT Margin
0.00% 0.00% 0.00% 2.40% 0.00% -1.06% 2.04% 7.16% 14.24% 13.42% 13.96%
Pre Tax Income Margin
0.00% 0.00% 0.00% -48.00% 0.00% -49.23% -9.41% 3.19% 9.85% 13.40% 11.26%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.51 0.00 0.00 0.00 17.54
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.48 0.00 0.00 0.00 15.99
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00 12.15
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00 10.61
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -1.47% -4.90% 58.82% 11.58% 13.64% 22.10%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -1.47% -4.90% 58.82% 11.58% 31.64% 44.20%

Quarterly Metrics And Ratios for Weatherford International

This table displays calculated financial ratios and metrics derived from Weatherford International's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - - 71,717,593.00 71,925,332.00 71,685,443.00
DEI Adjusted Shares Outstanding
- - - - - - - - 71,717,593.00 71,925,332.00 71,685,443.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.51 0.54 1.67
Growth Metrics
- - - - - - - - - - -
Revenue Growth
14.50% 10.28% 7.31% -1.54% -12.15% -14.31% -12.56% -3.88% -3.44% -8.22% -7.22%
EBITDA Growth
28.70% 72.04% 5.05% 5.32% -37.84% -13.75% -21.31% -8.39% 4.35% -41.30% -6.55%
EBIT Growth
40.67% 122.86% 4.12% 7.78% -42.18% -9.40% -19.80% -7.39% 0.00% -57.08% -11.11%
NOPAT Growth
25.05% -29.55% 30.14% -31.83% -19.22% 4.47% -50.84% 48.75% 0.38% -66.70% 33.07%
Net Income Growth
51.85% 52.22% 26.72% -15.65% -30.08% 5.84% -47.59% 12.10% 26.74% -71.03% 43.68%
EPS Growth
54.64% 48.21% 24.10% -19.90% -31.33% 12.65% -45.63% 24.84% 44.66% -70.59% 48.21%
Operating Cash Flow Growth
55.95% -25.37% 52.33% -33.60% 8.40% -14.67% -47.33% 7.63% -4.23% 36.72% 39.13%
Free Cash Flow Firm Growth
-59.63% -106.60% -124.64% -134.61% -127.16% 306.97% 148.97% 134.91% -104.94% -14.67% -113.01%
Invested Capital Growth
5.75% 10.81% 14.33% 11.48% 7.50% 7.06% 4.84% 10.14% 7.76% 1.19% 7.06%
Revenue Q/Q Growth
-0.29% 3.46% 0.28% -4.83% -11.04% 0.92% 2.33% 4.63% -10.63% -4.08% 3.44%
EBITDA Q/Q Growth
10.45% 8.11% -9.06% -4.81% -33.57% 50.00% -17.03% 14.41% -26.72% -15.63% 32.10%
EBIT Q/Q Growth
14.05% 10.90% -13.68% -3.96% -37.11% 73.77% -23.58% 16.05% -35.11% -25.41% 58.24%
NOPAT Q/Q Growth
-26.11% 9.37% 31.58% -35.89% -12.44% 41.44% -38.08% 93.97% -40.91% -53.07% 147.42%
Net Income Q/Q Growth
-16.33% 11.38% 21.17% -25.30% -30.65% 68.60% -40.00% 59.77% -21.58% -61.47% 197.62%
EPS Q/Q Growth
-21.47% 10.67% 24.10% -25.73% -32.68% 81.55% -40.11% 70.54% -21.99% -63.09% 201.82%
Operating Cash Flow Q/Q Growth
-65.07% 14.50% 74.67% -4.96% -42.97% -9.86% 7.81% 94.20% -49.25% 28.68% 9.71%
Free Cash Flow Firm Q/Q Growth
-65.55% -136.30% -38.49% -99.85% 72.97% 376.65% -67.23% 42.44% -258.70% 215.19% -104.99%
Invested Capital Q/Q Growth
8.67% 3.96% 2.95% -4.15% 4.79% 3.54% 0.81% 0.71% 2.52% -2.78% 6.66%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.90% 36.58% 34.92% 31.92% 31.35% 31.15% 31.49% 30.80% 29.51% 30.14% 32.72%
EBITDA Margin
21.80% 22.78% 20.65% 20.66% 15.42% 22.92% 18.59% 20.33% 16.67% 14.66% 18.72%
Operating Margin
17.16% 18.79% 17.25% 14.77% 11.90% 19.68% 14.45% 15.44% 10.68% 9.68% 13.39%
EBIT Margin
15.54% 16.65% 14.34% 14.47% 10.23% 17.61% 13.15% 14.58% 10.59% 8.24% 12.60%
Profit (Net Income) Margin
9.06% 9.75% 11.78% 9.25% 7.21% 12.04% 7.06% 10.78% 9.46% 3.80% 10.94%
Tax Burden Percent
67.58% 65.24% 93.26% 73.37% 89.58% 75.92% 62.59% 108.59% 103.81% 56.00% 96.90%
Interest Burden Percent
86.26% 89.74% 88.12% 87.11% 78.69% 90.09% 85.80% 68.09% 86.07% 82.42% 89.58%
Effective Tax Rate
32.42% 34.76% 6.74% 26.63% 10.42% 24.08% 37.41% -8.59% -3.81% 44.00% 3.10%
Return on Invested Capital (ROIC)
33.42% 35.61% 46.87% 32.42% 29.04% 37.75% 21.66% 40.41% 25.57% 12.22% 27.66%
ROIC Less NNEP Spread (ROIC-NNEP)
29.97% 31.76% 39.65% 29.55% 23.42% 32.44% 17.68% 26.41% 22.20% 8.37% 22.11%
Return on Net Nonoperating Assets (RNNOA)
35.49% 30.43% 31.42% 19.82% 13.98% 15.47% 7.42% 9.77% 7.89% 2.36% 5.21%
Return on Equity (ROE)
68.91% 66.04% 78.29% 52.24% 43.01% 53.22% 29.08% 50.18% 33.46% 14.58% 32.87%
Cash Return on Invested Capital (CROIC)
35.08% 27.70% 26.74% 27.04% 26.65% 26.25% 22.31% 20.91% 22.25% 22.97% 18.31%
Operating Return on Assets (OROA)
16.83% 18.56% 15.74% 15.60% 10.78% 17.68% 12.50% 13.85% 10.19% 7.68% 11.14%
Return on Assets (ROA)
9.81% 10.87% 12.93% 9.97% 7.60% 12.09% 6.71% 10.24% 9.10% 3.55% 9.67%
Return on Common Equity (ROCE)
67.77% 64.70% 77.10% 52.34% 42.71% 52.82% 28.90% 50.26% 33.37% 14.54% 32.47%
Return on Equity Simple (ROE_SIMPLE)
45.00% 43.81% 42.60% 0.00% 37.94% 34.50% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
157 172 227 145 127 180 111 216 128 60 148
NOPAT Margin
11.60% 12.26% 16.08% 10.83% 10.66% 14.94% 9.04% 16.77% 11.08% 5.42% 12.97%
Net Nonoperating Expense Percent (NNEP)
3.45% 3.85% 7.22% 2.88% 5.61% 5.31% 3.98% 13.99% 3.37% 3.85% 5.54%
Return On Investment Capital (ROIC_SIMPLE)
- - - 4.98% 4.29% 5.79% 3.53% 6.79% 3.94% 1.83% 4.27%
Cost of Revenue to Revenue
65.10% 63.42% 65.08% 68.08% 68.65% 68.85% 68.51% 69.20% 70.49% 69.86% 67.28%
SG&A Expenses to Revenue
15.10% 15.37% 14.41% 12.45% 13.50% 13.62% 13.72% 13.19% 14.58% 15.57% 15.92%
R&D to Revenue
2.28% 2.21% 2.34% 2.09% 2.43% 2.49% 2.19% 1.71% 1.82% 1.81% 2.01%
Operating Expenses to Revenue
17.75% 17.79% 17.67% 17.15% 19.45% 11.46% 17.05% 15.36% 18.84% 20.45% 19.34%
Earnings before Interest and Taxes (EBIT)
211 234 202 194 122 212 162 188 122 91 144
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
296 320 291 277 184 276 229 262 192 162 214
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.61 7.28 4.62 4.05 2.89 2.42 3.15 3.30 3.86 3.28 2.88
Price to Tangible Book Value (P/TBV)
12.32 10.59 6.28 5.42 3.76 3.03 3.88 3.97 4.57 3.85 3.38
Price to Revenue (P/Rev)
1.56 1.64 1.12 0.94 0.73 0.71 0.99 1.14 1.39 1.23 1.20
Price to Earnings (P/E)
18.17 17.87 11.63 10.28 8.30 7.59 12.14 13.02 14.65 16.02 13.93
Dividend Yield
0.00% 0.00% 0.29% 0.70% 1.40% 1.99% 1.46% 1.28% 1.35% 1.29% 1.37%
Earnings Yield
5.50% 5.59% 8.60% 9.72% 12.05% 13.18% 8.24% 7.68% 6.83% 6.24% 7.18%
Enterprise Value to Invested Capital (EV/IC)
4.81 4.92 3.40 3.02 2.25 2.02 2.58 2.83 3.29 2.91 2.62
Enterprise Value to Revenue (EV/Rev)
1.72 1.78 1.25 1.06 0.86 0.83 1.10 1.23 1.48 1.30 1.27
Enterprise Value to EBITDA (EV/EBITDA)
8.87 8.34 5.87 4.95 4.28 4.13 5.67 6.37 7.53 7.34 7.18
Enterprise Value to EBIT (EV/EBIT)
13.10 11.74 8.29 6.97 6.10 5.82 7.94 8.85 10.55 11.02 10.93
Enterprise Value to NOPAT (EV/NOPAT)
12.16 13.62 9.05 8.40 6.89 6.30 9.77 9.71 11.49 12.12 10.78
Enterprise Value to Operating Cash Flow (EV/OCF)
10.36 11.69 7.51 7.40 5.71 5.44 8.34 8.96 10.77 8.66 7.73
Enterprise Value to Free Cash Flow (EV/FCFF)
14.10 18.66 13.57 11.77 8.76 7.94 11.84 14.19 15.35 12.74 14.80
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.57 1.33 1.22 1.27 1.18 1.05 1.01 0.88 0.84 0.83 0.74
Long-Term Debt to Equity
1.48 1.31 1.20 1.26 1.16 1.03 0.93 0.86 0.83 0.81 0.61
Financial Leverage
1.18 0.96 0.79 0.67 0.60 0.48 0.42 0.37 0.36 0.28 0.24
Leverage Ratio
5.81 5.10 4.76 4.64 4.12 3.72 3.58 3.48 3.25 3.10 2.98
Compound Leverage Factor
5.01 4.58 4.19 4.04 3.24 3.35 3.07 2.37 2.80 2.55 2.67
Debt to Total Capital
61.13% 57.06% 54.86% 56.02% 54.13% 51.16% 50.33% 46.68% 45.76% 45.27% 42.63%
Short-Term Debt to Total Capital
3.57% 0.69% 0.70% 0.58% 0.74% 0.84% 3.99% 0.94% 0.96% 0.92% 7.60%
Long-Term Debt to Total Capital
57.56% 56.37% 54.16% 55.43% 53.39% 50.32% 46.34% 45.74% 44.80% 44.36% 35.02%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.32% 0.42% 0.37% -0.07% 0.27% 0.29% 0.22% -0.09% 0.03% 0.03% 1.04%
Common Equity to Total Capital
38.55% 42.52% 44.77% 44.05% 45.60% 48.55% 49.45% 53.41% 54.21% 54.70% 56.34%
Debt to EBITDA
1.68 1.42 1.40 1.38 1.50 1.55 1.64 1.56 1.55 1.75 1.78
Net Debt to EBITDA
0.77 0.63 0.57 0.56 0.63 0.57 0.58 0.47 0.45 0.41 0.34
Long-Term Debt to EBITDA
1.59 1.40 1.38 1.37 1.48 1.52 1.51 1.53 1.52 1.72 1.47
Debt to NOPAT
2.31 2.32 2.16 2.34 2.41 2.36 2.83 2.38 2.36 2.89 2.68
Net Debt to NOPAT
1.06 1.02 0.88 0.94 1.01 0.87 0.99 0.71 0.69 0.67 0.51
Long-Term Debt to NOPAT
2.17 2.29 2.14 2.32 2.38 2.32 2.61 2.33 2.31 2.83 2.20
Altman Z-Score
2.28 2.52 2.14 1.99 1.78 1.81 1.92 2.15 2.41 2.22 2.13
Noncontrolling Interest Sharing Ratio
1.66% 2.04% 1.51% -0.18% 0.69% 0.76% 0.62% -0.17% 0.29% 0.30% 1.21%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.84 1.99 2.04 2.01 2.08 2.21 2.07 2.19 2.31 2.34 2.04
Quick Ratio
1.15 1.29 1.29 1.28 1.31 1.41 1.34 1.45 1.54 1.57 1.35
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
54 -20 -27 -55 -15 41 13 19 -30 35 -1.74
Operating Cash Flow to CapEx
267.35% 277.78% 335.90% 286.21% 186.84% 261.22% 353.85% 582.61% 266.67% 486.11% 518.92%
Free Cash Flow to Firm to Interest Expense
1.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
4.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
2.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.08 1.11 1.10 1.08 1.05 1.00 0.95 0.95 0.96 0.93 0.88
Accounts Receivable Turnover
4.54 4.56 4.44 4.45 4.41 4.12 3.96 3.94 4.17 4.19 3.93
Inventory Turnover
4.45 4.32 4.24 4.32 4.07 3.94 3.79 3.94 3.94 3.92 3.73
Fixed Asset Turnover
5.57 5.69 5.61 5.46 5.12 4.80 4.58 4.50 4.37 4.22 4.12
Accounts Payable Turnover
5.73 5.55 5.35 4.90 4.95 4.78 4.82 4.69 5.03 5.07 5.05
Days Sales Outstanding (DSO)
80.43 80.11 82.18 82.00 82.79 88.50 92.28 92.59 87.60 87.12 92.90
Days Inventory Outstanding (DIO)
82.07 84.46 86.14 84.44 89.65 92.61 96.42 92.54 92.57 93.01 97.91
Days Payable Outstanding (DPO)
63.71 65.76 68.25 74.47 73.72 76.40 75.73 77.77 72.63 72.01 72.27
Cash Conversion Cycle (CCC)
98.79 98.81 100.07 91.97 98.72 104.72 112.97 107.36 107.54 108.12 118.55
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,893 1,968 2,026 1,942 2,035 2,107 2,124 2,139 2,193 2,132 2,274
Invested Capital Turnover
2.88 2.90 2.91 2.99 2.72 2.53 2.40 2.41 2.31 2.25 2.13
Increase / (Decrease) in Invested Capital
103 192 254 200 142 139 98 197 158 25 150
Enterprise Value (EV)
9,107 9,677 6,894 5,861 4,584 4,247 5,480 6,054 7,218 6,206 5,958
Market Capitalization
8,305 8,937 6,213 5,204 3,901 3,650 4,916 5,614 6,783 5,862 5,640
Book Value per Share
$14.97 $16.79 $18.38 $17.69 $18.56 $20.81 $21.72 $23.69 $24.51 $24.86 $27.29
Tangible Book Value per Share
$9.25 $11.54 $13.52 $13.21 $14.24 $16.61 $17.62 $19.71 $20.68 $21.17 $23.27
Total Capital
2,830 2,888 3,004 2,917 2,965 3,110 3,155 3,181 3,243 3,269 3,472
Total Debt
1,730 1,648 1,648 1,634 1,605 1,591 1,588 1,485 1,484 1,480 1,480
Total Long-Term Debt
1,629 1,628 1,627 1,617 1,583 1,565 1,462 1,455 1,453 1,450 1,216
Net Debt
793 728 670 659 675 588 557 443 434 343 282
Capital Expenditures (CapEx)
49 54 78 87 76 49 39 46 51 36 37
Debt-free, Cash-free Net Working Capital (DFCFNWC)
676 771 776 748 789 848 893 823 838 784 800
Debt-free Net Working Capital (DFNWC)
1,613 1,691 1,754 1,723 1,719 1,851 1,924 1,865 1,888 1,921 1,998
Net Working Capital (NWC)
1,512 1,671 1,733 1,706 1,697 1,825 1,798 1,835 1,857 1,891 1,734
Net Nonoperating Expense (NNE)
34 35 61 21 41 35 24 77 19 18 23
Net Nonoperating Obligations (NNO)
793 728 670 659 675 588 557 443 434 343 282
Total Depreciation and Amortization (D&A)
85 86 89 83 62 64 67 74 70 71 70
Debt-free, Cash-free Net Working Capital to Revenue
12.74% 14.18% 14.02% 13.57% 14.75% 16.48% 17.97% 16.73% 17.18% 16.41% 17.06%
Debt-free Net Working Capital to Revenue
30.39% 31.10% 31.70% 31.25% 32.14% 35.96% 38.71% 37.92% 38.71% 40.21% 42.61%
Net Working Capital to Revenue
28.49% 30.73% 31.32% 30.95% 31.73% 35.46% 36.18% 37.31% 38.08% 39.58% 36.98%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.54 $1.71 $2.14 $1.54 $1.04 $1.87 $1.13 $1.92 $1.50 $0.55 $1.66
Adjusted Weighted Average Basic Shares Outstanding
72.90M 73.20M 73.20M 73M 73.10M 72.20M 71.90M 72.20M 71.90M 71.90M 71.90M
Adjusted Diluted Earnings per Share
$1.50 $1.66 $2.06 $1.53 $1.03 $1.87 $1.12 $1.91 $1.49 $0.55 $1.66
Adjusted Weighted Average Diluted Shares Outstanding
74.70M 75.30M 75.20M 74.90M 73.40M 72.40M 72.20M 72.60M 72.20M 72.20M 72.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
73.15M 73.16M 72.65M 72.85M 72.56M 71.84M 71.73M 71.72M 71.93M 71.69M 72.47M
Normalized Net Operating Profit after Tax (NOPAT)
161 174 239 171 165 188 118 144 95 65 154
Normalized NOPAT Margin
11.84% 12.40% 16.94% 12.75% 13.82% 15.64% 9.60% 11.19% 8.26% 5.88% 13.48%
Pre Tax Income Margin
13.40% 14.95% 12.63% 12.60% 8.05% 15.86% 11.28% 9.93% 9.11% 6.79% 11.29%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
5.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
5.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
3.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.37% 10.22% 11.87% 13.64% 18.13% 21.11% 24.43% 22.10% 21.46% 27.06% 23.86%
Augmented Payout Ratio
9.37% 10.22% 11.87% 31.64% 47.76% 56.81% 56.79% 44.20% 33.54% 37.67% 38.55%

Financials Breakdown Chart

Key Financial Trends

Weatherford International’s latest results show a company with a stronger balance sheet and consistent positive cash generation, but with clear signs of operating slowdown. The second quarter of 2026 included $1.105 billion in revenue, down from $1.152 billion in Q1 2026 and $1.204 billion in the restated Q2 2025 period. Revenue was also approximately 21% below Q2 2024.

Profitability has weakened more noticeably. Gross profit declined to $333 million in Q2 2026 from $375 million in Q2 2025 and $514 million in Q2 2024. The gross margin fell to roughly 30.1%, compared with 31.1% a year earlier and 36.6% two years earlier. Operating income declined to $107 million, producing a 9.7% operating margin versus 19.7% in Q2 2025. Common shareholders’ net income fell to $39 million, or $0.55 per diluted share, from $108 million, or $1.49 per share, in Q1 2026.

Despite the earnings pressure, Weatherford continues to generate substantial cash. Operating cash flow was $175 million in Q2 2026, exceeding net income by more than four times. After $42 million of capital expenditures, estimated free cash flow was approximately $133 million. The company also ended the quarter with $1.1 billion of cash and equivalents and a current ratio of approximately 2.3, providing meaningful liquidity.

  • Balance-sheet leverage has improved substantially. Total debt declined to approximately $1.48 billion in Q2 2026 from roughly $2.38 billion in Q3 2022, while cash and equivalents increased from $933 million to $1.1 billion over the same broad period.
  • Operating cash flow remains strong. Weatherford generated $175 million in operating cash flow in Q2 2026, up from $136 million in Q1 2026 and $128 million in the restated Q2 2025 period.
  • Free cash flow continues to support shareholder returns. Q2 operating cash flow covered approximately $42 million of capital expenditures, $25 million of dividends and $16 million of share repurchases.
  • Liquidity has strengthened. Total current assets reached $3.298 billion versus $1.407 billion of current liabilities, while total equity increased to $1.789 billion from $672 million in Q2 2023.
  • Interest burden appears lower over the longer term. Long-term debt fell to $1.45 billion in Q2 2026 from $1.99 billion in Q2 2023 and $2.37 billion in Q3 2022, although quarterly interest payments have been uneven.
  • Capital spending remains relatively controlled. Quarterly capital expenditures were $42 million in Q2 2026, below the $54 million recorded in Q1 2026 and Q2 2025, but investors should monitor whether lower spending reflects discipline or weaker activity.
  • Working-capital movements are volatile. Changes in operating assets and liabilities contributed $48 million to Q2 2026 operating cash flow after consuming $45 million in Q1, making quarterly cash-flow comparisons less predictable.
  • Revenue has been trending lower. Quarterly revenue declined from $1.409 billion in Q3 2024 to $1.105 billion in Q2 2026, suggesting weaker demand, pricing pressure or reduced activity across the company’s markets.
  • Margins have compressed sharply. Q2 2026 gross and operating margins were approximately 30.1% and 9.7%, respectively, well below the 36.6% gross margin and 18.8% operating margin reported in Q2 2024.
  • Net income and earnings per share have deteriorated. Q2 2026 net income attributable to common shareholders was $39 million, down from $136 million in Q2 2025 and $125 million in Q2 2024; diluted EPS fell to $0.55 from $1.87 and $1.66, respectively.

Overall, Weatherford’s financial position is considerably healthier than it was several years ago, supported by debt reduction, rising equity and solid operating cash flow. However, the recent decline in revenue, gross margin and earnings is a significant concern. For investors, the key question is whether the company’s strong liquidity and lower leverage can offset continued weakness in operating performance.

The historical figures include reported, calculated and restated periods, including restatements filed with later reports. Investors should therefore emphasize the latest comparable restated figures when evaluating longer-term trends.

11/14/26 06:46 PM ETAI Generated. May Contain Errors.

Weatherford International Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Weatherford International's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Weatherford International's net income appears to be on an upward trend, with a most recent value of $457 million in 2025, rising from $0.00 in 2015. The previous period was $550 million in 2024. See where experts think Weatherford International is headed by visiting Weatherford International's forecast page.

Weatherford International's total operating income in 2025 was $756 million, based on the following breakdown:
  • Total Gross Profit: $1.53 billion
  • Total Operating Expenses: $778 million

Over the last 10 years, Weatherford International's total revenue changed from $0.00 in 2015 to $4.92 billion in 2025, a change of 491,800,000,000.0%.

In the past 13 quarters, Weatherford International's cash and equivalents has ranged from $787 million in Q2 2023 to $1.16 billion in Q3 2026, and is currently $1.16 billion as of their latest financial filing in Q3 2026.

Weatherford International had total debt of $1.49 billion at the end of 2025, a 9.1% decrease from 2024, and none in 2015.

Over the last 10 years, Weatherford International's book value per share changed from 0.00 in 2015 to 23.69 in 2025, a change of 2,368.6%.



Financial statements for NASDAQ:WFRD last updated on 10/21/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners