Go Pro

Walmart (WMT) Financials

Walmart logo
$107.40 -1.02 (-0.94%)
As of 01:52 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Walmart

Annual Income Statements for Walmart

This table shows Walmart's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
14,694 13,643 9,862 6,670 14,881 13,510 13,673 11,680 15,511 19,436 21,893
Consolidated Net Income / (Loss)
15,080 14,293 10,523 7,179 15,201 13,706 13,940 11,292 16,270 20,157 22,270
Net Income / (Loss) Continuing Operations
15,080 14,293 10,523 7,179 15,201 13,706 13,940 11,292 16,270 20,157 22,270
Total Pre-Tax Income
21,638 20,497 15,123 11,460 20,116 20,564 18,696 17,016 21,848 26,309 29,469
Total Operating Income
24,105 22,764 20,437 21,957 20,568 22,548 25,942 20,428 27,012 29,348 29,825
Total Gross Profit
121,146 124,617 126,947 129,104 129,359 138,836 143,754 147,568 157,983 169,232 177,768
Total Revenue
482,130 485,873 500,343 514,405 523,964 559,151 572,754 611,289 648,125 680,985 713,163
Operating Revenue
478,614 481,317 495,761 510,329 519,926 555,233 567,762 605,881 642,637 674,538 706,413
Other Revenue
3,516 4,556 4,582 4,076 4,038 3,918 4,992 5,408 5,488 6,447 6,750
Total Cost of Revenue
360,984 361,256 373,396 385,301 394,605 420,315 429,000 463,721 490,142 511,753 535,395
Operating Cost of Revenue
360,984 361,256 373,396 385,301 394,605 420,315 429,000 463,721 490,142 511,753 535,395
Total Operating Expenses
97,041 101,853 106,510 107,147 108,791 116,288 117,812 127,140 130,971 139,884 147,943
Selling, General & Admin Expense
97,041 101,853 106,510 107,147 108,791 116,288 117,812 127,140 130,971 139,884 147,943
Total Other Income / (Expense), net
-2,467 -2,267 -5,314 -10,497 -452 -1,984 -7,246 -3,412 -5,164 -3,039 -356
Interest Expense
2,548 2,367 5,466 2,346 2,599 2,315 4,404 2,128 2,683 2,728 2,799
Interest & Investment Income
81 100 152 217 189 121 158 254 546 483 368
Other Income / (Expense), net
- 0.00 0.00 -8,368 1,958 210 -3,000 -1,538 -3,027 -794 2,075
Income Tax Expense
6,558 6,204 4,600 4,281 4,915 6,858 4,756 5,724 5,578 6,152 7,199
Net Income / (Loss) Attributable to Noncontrolling Interest
386 650 661 509 320 196 267 -388 759 721 377
Basic Earnings per Share
$4.58 $4.40 $3.29 $2.28 $5.22 $4.77 $1.63 $1.43 $1.92 $2.42 $2.74
Weighted Average Basic Shares Outstanding
3.21B 3.10B 3.00B 2.93B 2.85B 2.83B 8.38B 8.17B 8.08B 8.04B 7.98B
Diluted Earnings per Share
$4.57 $4.38 $3.28 $2.26 $5.19 $4.75 $1.62 $1.42 $1.91 $2.41 $2.73
Weighted Average Diluted Shares Outstanding
3.22B 3.11B 3.01B 2.95B 2.87B 2.85B 8.42B 8.20B 8.11B 8.08B 8.02B
Weighted Average Basic & Diluted Shares Outstanding
3.14B 3.10B 3.00B 2.93B 2.83B 2.82B 2.75B 2.70B 8.06B 8.02B 7.97B
Cash Dividends to Common per Share
$1.96 $2.00 $2.04 $2.08 $2.12 $2.16 $0.73 $0.75 $0.76 $0.83 $0.94

Quarterly Income Statements for Walmart

This table shows Walmart's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Net Income / (Loss) Attributable to Common Shareholders
5,494 5,104 4,501 4,577 5,254 4,487 7,026 6,143 4,237 5,330 6,366
Consolidated Net Income / (Loss)
5,678 5,307 4,711 4,714 5,425 4,639 7,151 6,088 4,392 5,490 6,529
Net Income / (Loss) Continuing Operations
5,678 5,307 4,711 4,714 5,425 4,639 7,151 6,088 4,392 5,490 6,529
Total Pre-Tax Income
7,518 7,035 6,213 6,098 6,963 5,994 9,319 8,186 5,970 7,148 8,012
Total Operating Income
7,254 6,841 7,940 6,708 7,859 7,135 7,286 6,696 8,708 7,493 9,383
Total Gross Profit
41,563 40,077 42,525 42,248 44,382 41,306 44,631 44,790 47,041 44,693 49,133
Total Revenue
173,388 161,508 169,335 169,588 180,554 165,609 177,402 179,496 190,656 177,751 187,937
Operating Revenue
171,914 159,938 167,767 168,003 178,830 163,981 175,750 177,769 188,913 175,684 186,100
Other Revenue
1,474 1,570 1,568 1,585 1,724 1,628 1,652 1,727 1,743 2,067 1,837
Total Cost of Revenue
131,825 121,431 126,810 127,340 136,172 124,303 132,771 134,706 143,615 133,058 138,804
Operating Cost of Revenue
131,825 121,431 126,810 127,340 136,172 124,303 132,771 134,706 143,615 133,058 138,804
Total Operating Expenses
34,309 33,236 34,585 35,540 36,523 34,171 37,345 38,094 38,333 37,200 39,750
Selling, General & Admin Expense
34,309 33,236 34,585 35,540 36,523 34,171 37,345 38,094 38,333 37,200 39,750
Total Other Income / (Expense), net
264 194 -1,727 -610 -896 -1,141 2,033 1,490 -2,738 -345 -1,371
Interest Expense
695 714 679 618 717 637 769 684 709 699 263
Interest & Investment Income
146 114 114 140 115 93 94 93 88 79 92
Other Income / (Expense), net
813 794 -1,162 -132 -294 -597 2,708 2,081 -2,117 275 -1,200
Income Tax Expense
1,840 1,728 1,502 1,384 1,538 1,355 2,168 2,098 1,578 1,658 1,483
Net Income / (Loss) Attributable to Noncontrolling Interest
184 203 210 137 171 152 125 -55 155 160 163
Basic Earnings per Share
$0.68 $0.63 $0.56 $0.57 $0.65 $0.56 $0.88 $0.77 $0.53 $0.67 $0.80
Weighted Average Basic Shares Outstanding
8.08B 8.05B 8.04B 8.04B 8.04B 8.01B 7.98B 7.97B 7.98B 7.97B 7.95B
Diluted Earnings per Share
$0.68 $0.63 $0.56 $0.57 $0.65 $0.56 $0.88 $0.77 $0.53 $0.67 $0.80
Weighted Average Diluted Shares Outstanding
8.11B 8.08B 8.08B 8.08B 8.08B 8.05B 8.02B 8.01B 8.02B 8.00B 7.98B
Weighted Average Basic & Diluted Shares Outstanding
8.06B 8.04B 8.04B 8.03B 8.02B 7.98B 7.97B 7.97B 7.97B 7.96B 7.93B
Cash Dividends to Common per Share
($0.17) $0.83 $0.00 $0.00 $0.28 $0.94 $0.00 $0.00 $0.29 $0.99 $0.00

Annual Cash Flow Statements for Walmart

This table details how cash moves in and out of Walmart's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Change in Cash & Equivalents
-430 -1,747 -617 742 1,759 10,121 -4,802 -5,993 1,094 -399 1,785
Net Cash From Operating Activities
27,552 31,673 28,337 27,753 25,255 36,074 24,181 28,841 35,726 36,443 41,565
Net Cash From Continuing Operating Activities
27,552 31,673 28,337 27,753 25,255 36,074 24,181 28,841 35,726 36,443 41,565
Net Income / (Loss) Continuing Operations
15,080 14,293 10,523 7,179 15,201 13,706 13,940 11,292 16,270 20,157 22,270
Consolidated Net Income / (Loss)
15,080 14,293 10,523 7,179 15,201 13,706 13,940 11,292 16,270 20,157 22,270
Depreciation Expense
9,454 10,080 10,529 10,678 10,987 11,152 10,658 10,945 11,853 12,973 14,203
Non-Cash Adjustments To Reconcile Net Income
1,410 206 4,346 10,100 110 1,333 6,935 3,602 5,835 3,767 2,063
Changes in Operating Assets and Liabilities, net
1,608 7,094 2,939 -204 -1,043 9,883 -7,352 3,002 1,768 -454 3,029
Net Cash From Investing Activities
-10,675 -13,896 -9,079 -24,036 -9,128 -10,071 -6,015 -17,722 -21,287 -21,379 -26,350
Net Cash From Continuing Investing Activities
-10,675 -13,896 -9,079 -24,036 -9,128 -10,071 -6,015 -17,722 -21,287 -21,379 -26,350
Purchase of Property, Plant & Equipment
-11,477 -10,619 -10,051 -10,344 -10,705 -10,264 -13,106 -16,857 -20,606 -23,783 -26,642
Acquisitions
0.00 -2,463 -375 -14,656 -56 -180 -359 -740 -9.00 -1,896 -53
Sale of Property, Plant & Equipment
635 456 378 519 321 215 394 170 250 432 106
Sale and/or Maturity of Investments
- - - - - - - - 0.00 4,080 927
Other Investing Activities, net
-79 -31 -77 -431 479 102 -879 -295 -922 -212 -688
Net Cash From Financing Activities
-16,285 -19,072 -19,875 -2,537 -14,299 -16,117 -22,828 -17,039 -13,414 -14,822 -13,553
Net Cash From Continuing Financing Activities
-16,285 -19,072 -19,875 -2,537 -14,299 -16,117 -22,828 -17,039 -13,414 -14,822 -13,553
Repayment of Debt
-3,873 -4,126 -16,381 -4,466 -7,523 -7,082 -16,649 -4,841 -5,953 -3,426 -1,613
Repurchase of Common Equity
-4,112 -8,388 -8,304 -7,410 -5,717 -2,625 -9,787 -9,920 -2,779 -4,494 -8,088
Payment of Dividends
-7,013 -6,695 -6,814 -6,533 -6,603 -6,550 -6,576 -6,558 -6,903 -7,264 -7,946
Issuance of Debt
39 137 11,624 15,872 5,492 0.00 6,945 5,041 4,967 0.00 3,983
Issuance of Common Equity
- - - - 52 140 3,239 66 716 362 111
Other Financing Activities, net
-1,326 - - - - 0.00 0.00 -827 -3,462 0.00 0.00
Effect of Exchange Rate Changes
-1,022 - - - - - -140 - 69 -641 123
Cash Interest Paid
2,540 2,351 2,450 2,348 2,464 2,216 2,237 2,051 2,519 2,739 2,793
Cash Income Taxes Paid
8,111 4,507 6,179 3,982 3,616 5,271 5,918 3,310 5,879 5,884 5,364

Quarterly Cash Flow Statements for Walmart

This table details how cash moves in and out of Walmart's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Net Change in Cash & Equivalents
-2,360 -475 -581 1,289 -632 396 -55 1,220 224 -2.00 673
Net Cash From Operating Activities
16,712 4,249 12,108 6,561 13,525 5,411 12,941 9,100 14,113 4,738 14,972
Net Cash From Continuing Operating Activities
16,712 4,249 12,108 6,561 13,525 5,411 12,941 9,100 14,113 4,738 14,972
Net Income / (Loss) Continuing Operations
5,678 5,307 4,711 4,714 5,425 4,639 7,151 6,088 4,392 5,490 6,529
Consolidated Net Income / (Loss)
5,678 5,307 4,711 4,714 5,425 4,639 7,151 6,088 4,392 5,490 6,529
Depreciation Expense
3,117 3,128 3,211 3,260 3,374 3,369 3,487 3,606 3,741 3,821 3,925
Non-Cash Adjustments To Reconcile Net Income
220 -132 1,273 953 1,428 1,052 -197 308 900 151 1,612
Changes in Operating Assets and Liabilities, net
7,697 -4,054 2,913 -2,366 3,298 -3,649 2,500 -902 5,080 -4,724 2,906
Net Cash From Investing Activities
-5,913 -4,409 -5,719 -2,533 -8,718 -5,093 -6,106 -7,831 -7,320 -6,737 -7,527
Net Cash From Continuing Investing Activities
-5,913 -4,409 -5,719 -2,533 -8,718 -5,093 -6,106 -7,831 -7,320 -6,737 -7,527
Purchase of Property, Plant & Equipment
-5,932 -4,676 -5,831 -6,189 -7,087 -4,986 -6,423 -7,218 -8,015 -6,684 -7,497
Sale of Property, Plant & Equipment
87 72 220 66 74 25 16 28 37 36 88
Other Investing Activities, net
-68 195 -257 -74 194 -132 -474 -665 583 -89 -160
Net Cash From Financing Activities
-13,235 -321 -6,624 -2,728 -5,149 8.00 -7,001 -19 -6,541 2,328 -7,170
Net Cash From Continuing Financing Activities
-13,235 -321 -6,624 -2,728 -5,149 8.00 -7,001 -19 -6,541 2,328 -7,170
Repayment of Debt
-9,668 2,409 -3,946 -83 -1,788 2,460 -3,481 2,664 -3,256 2,150 -2,173
Repurchase of Common Equity
-4,959 -1,059 -1,013 -977 -1,445 -4,555 -1,645 -808 -1,080 -2,080 -3,024
Payment of Dividends
1,383 -1,671 -1,665 -1,668 -2,243 -1,880 -1,875 -1,875 -2,316 -1,972 -1,973
Effect of Exchange Rate Changes
76 - - -11 - 70 111 -30 -28 -331 398

Annual Balance Sheets for Walmart

This table presents Walmart's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Total Assets
199,581 198,825 204,522 219,295 236,495 252,496 244,860 243,197 252,399 260,823 284,668
Total Current Assets
60,239 57,689 59,664 61,897 61,806 90,067 81,070 75,655 76,877 79,458 84,874
Cash & Equivalents
8,705 6,867 6,756 7,722 9,465 17,741 14,760 8,625 9,867 9,037 10,727
Accounts Receivable
5,624 5,835 5,614 6,283 6,284 6,516 8,280 7,933 8,796 9,975 11,172
Inventories, net
44,469 43,046 43,783 44,269 44,435 44,949 56,511 56,576 54,892 56,435 58,851
Prepaid Expenses
1,441 1,941 3,511 3,623 1,622 20,861 1,519 2,521 3,322 4,011 4,124
Plant, Property, & Equipment, net
116,516 114,178 114,818 111,395 105,208 92,201 94,515 100,760 110,810 119,993 136,083
Total Noncurrent Assets
22,826 26,958 30,040 46,003 69,481 70,228 69,275 66,782 64,712 61,372 63,711
Noncurrent Note & Lease Receivables
- - - - 4,417 4,005 4,351 4,919 5,855 6,112 6,123
Goodwill
16,695 17,037 18,242 31,181 31,073 28,983 29,014 28,174 28,113 28,792 28,735
Other Noncurrent Operating Assets
6,131 9,921 11,798 14,822 33,991 37,240 35,910 33,689 30,744 26,468 28,853
Total Liabilities & Shareholders' Equity
199,581 198,825 204,522 219,295 236,495 252,496 244,860 243,197 252,399 260,823 284,668
Total Liabilities
115,970 118,290 123,700 139,661 154,943 164,965 152,969 159,206 161,828 163,131 178,488
Total Current Liabilities
64,619 66,928 78,521 77,477 77,790 92,645 87,379 92,198 92,415 96,584 107,469
Short-Term Debt
6,004 3,920 9,662 7,830 5,937 3,339 3,213 4,563 4,325 5,666 10,138
Accounts Payable
38,487 41,433 46,092 47,060 46,973 49,141 55,261 53,742 56,812 58,666 63,061
Accrued Expenses
19,607 20,654 22,122 22,159 22,296 37,966 26,060 31,126 28,759 29,345 31,187
Dividends Payable
- - - - - - - - - - 0.00
Current Deferred & Payable Income Tax Liabilities
521 921 645 428 280 242 851 727 307 608 596
Other Current Liabilities
- - - 0.00 2,304 1,957 1,994 2,040 2,212 2,299 2,487
Total Noncurrent Liabilities
51,351 51,362 45,179 62,184 77,153 72,320 65,590 67,008 69,413 66,547 71,019
Long-Term Debt
38,214 36,015 30,045 43,520 43,714 41,194 34,864 34,649 36,132 33,401 34,624
Capital Lease Obligations
5,816 6,003 6,780 6,683 4,307 3,847 4,243 4,843 5,709 5,923 5,905
Noncurrent Deferred & Payable Income Tax Liabilities
7,321 9,344 8,354 11,981 12,961 14,370 13,474 14,688 14,629 14,398 16,549
Other Noncurrent Operating Liabilities
- - - 0.00 16,171 12,909 13,009 12,828 12,943 12,825 13,941
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - 0.00 237 222 271 293
Total Equity & Noncontrolling Interests
83,611 80,535 80,822 79,634 81,552 87,531 91,891 83,754 90,349 97,421 105,887
Total Preferred & Common Equity
80,546 77,798 77,869 72,496 74,669 80,925 83,253 76,693 83,861 91,013 99,617
Total Common Equity
80,546 77,798 77,869 72,496 74,669 80,925 83,253 76,693 83,861 91,013 99,617
Common Stock
2,122 2,676 2,943 3,253 3,531 3,928 5,115 5,238 5,349 6,305 7,613
Retained Earnings
90,021 89,354 85,107 80,785 83,943 88,763 86,904 83,135 89,814 98,313 104,774
Accumulated Other Comprehensive Income / (Loss)
-11,597 -14,232 -10,181 -11,542 -12,805 -11,766 -8,766 -11,680 -11,302 -13,605 -12,770
Noncontrolling Interest
3,065 2,737 2,953 7,138 6,883 6,606 8,638 7,061 6,488 6,408 6,270

Quarterly Balance Sheets for Walmart

This table presents Walmart's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027 Q2 2027
Period end date 7/31/2023 10/31/2023 1/31/2024 4/30/2024 7/31/2024 10/31/2024 4/30/2025 7/31/2025 10/31/2025 4/30/2026 7/31/2026
Total Assets
255,121 259,174 252,399 254,054 254,440 263,399 262,372 270,837 288,655 289,607 293,914
Total Current Assets
82,032 88,391 76,877 77,152 76,510 86,938 80,253 82,033 92,920 88,394 88,703
Cash & Equivalents
13,888 12,154 9,867 9,405 8,811 10,049 9,311 9,431 10,582 10,729 11,529
Accounts Receivable
7,891 8,625 8,796 9,075 8,650 10,039 9,686 10,518 12,115 10,662 11,075
Inventories, net
56,722 63,951 54,892 55,382 55,611 63,302 57,467 57,729 65,354 62,570 61,600
Prepaid Expenses
3,531 3,661 3,322 3,290 3,438 3,548 3,789 4,355 4,869 4,433 4,499
Plant, Property, & Equipment, net
104,733 107,471 110,810 111,498 113,818 116,598 121,261 125,476 130,201 137,789 142,482
Total Noncurrent Assets
68,356 63,312 64,712 65,404 64,112 59,863 60,858 63,328 65,534 63,424 62,729
Noncurrent Note & Lease Receivables
5,552 5,806 5,855 6,285 6,341 6,227 6,056 6,128 6,138 6,033 6,178
Goodwill
28,268 28,015 28,113 27,999 27,930 27,942 28,866 29,060 28,722 28,152 28,260
Other Noncurrent Operating Assets
34,536 29,491 30,744 31,120 29,841 25,694 25,936 28,140 30,674 29,239 28,291
Total Liabilities & Shareholders' Equity
255,121 259,174 252,399 254,054 254,440 263,399 262,372 270,837 288,655 289,607 293,914
Total Liabilities
169,562 173,363 161,828 165,764 163,668 168,934 171,724 173,980 186,143 188,632 189,115
Total Current Liabilities
99,220 104,230 92,415 96,100 95,260 102,558 102,920 103,566 115,732 114,583 115,630
Short-Term Debt
7,443 12,748 4,325 7,322 4,690 6,825 9,680 7,848 11,924 14,569 13,949
Accounts Payable
56,576 61,049 56,812 56,071 56,716 62,863 57,700 60,086 67,156 62,876 64,318
Accrued Expenses
29,239 26,132 28,759 24,092 27,656 28,117 26,085 28,821 31,521 27,530 30,074
Dividends Payable
3,067 1,533 0.00 5,013 3,343 1,674 5,660 3,783 1,908 5,921 3,949
Current Deferred & Payable Income Tax Liabilities
770 606 307 1,276 576 783 1,465 620 789 1,174 746
Other Current Liabilities
2,125 2,162 2,212 2,326 2,279 2,296 2,330 2,408 2,434 2,513 2,594
Total Noncurrent Liabilities
70,342 69,133 69,413 69,664 68,408 66,376 68,804 70,414 70,411 74,049 73,485
Long-Term Debt
36,806 36,342 36,132 35,928 35,364 33,645 36,520 35,640 34,445 36,887 36,462
Capital Lease Obligations
5,449 5,670 5,709 6,047 6,161 6,056 5,878 5,947 5,916 5,822 5,952
Noncurrent Deferred & Payable Income Tax Liabilities
15,109 14,304 14,629 14,849 14,072 13,748 13,609 15,656 16,345 16,952 16,273
Other Noncurrent Operating Liabilities
12,978 12,817 12,943 12,840 12,811 12,927 12,797 13,171 13,705 14,388 14,798
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
232 228 222 217 207 189 307 307 306 293 293
Total Equity & Noncontrolling Interests
85,327 85,583 90,349 88,073 90,565 94,276 90,341 96,550 102,206 100,682 104,506
Total Preferred & Common Equity
79,556 79,456 83,861 81,293 84,423 88,108 83,793 90,110 96,094 94,330 98,238
Total Common Equity
79,556 79,456 83,861 81,293 84,423 88,108 83,793 90,110 96,094 94,330 98,238
Common Stock
4,904 5,198 5,349 5,430 5,813 6,198 6,240 6,515 7,660 7,694 7,840
Retained Earnings
85,470 85,831 89,814 87,230 90,788 94,435 90,849 96,328 101,558 100,241 103,601
Accumulated Other Comprehensive Income / (Loss)
-10,818 -11,573 -11,302 -11,367 -12,178 -12,525 -13,296 -12,733 -13,124 -13,605 -13,203
Noncontrolling Interest
5,771 6,127 6,488 6,780 6,142 6,168 6,548 6,440 6,112 6,352 6,268

Annual Metrics And Ratios for Walmart

This table displays calculated financial ratios and metrics derived from Walmart's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
DEI Shares Outstanding
- - - - - - - - - - 7,970,166,964.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 7,970,166,964.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.75
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.73% 0.78% 2.98% 2.81% 1.86% 6.72% 2.43% 6.73% 6.03% 5.07% 4.73%
EBITDA Growth
-7.60% -2.13% -5.72% -21.63% 38.10% 1.18% -0.91% -11.21% 20.12% 15.87% 11.02%
EBIT Growth
-11.21% -5.56% -10.22% -33.51% 65.77% 1.03% 0.81% -17.66% 26.97% 19.05% 11.72%
NOPAT Growth
-8.73% -5.51% -10.41% -3.28% 13.00% -3.31% 28.71% -29.92% 48.39% 11.78% 0.24%
Net Income Growth
-11.81% -5.22% -26.38% -31.78% 111.74% -9.83% 1.71% -19.00% 44.08% 23.89% 10.48%
EPS Growth
-9.51% -4.16% -25.11% -31.10% 129.65% -8.48% 1.71% -19.00% 44.08% 26.18% 13.28%
Operating Cash Flow Growth
-3.54% 14.96% -10.53% -2.06% -9.00% 42.84% -32.97% 19.27% 23.87% 2.01% 14.05%
Free Cash Flow Firm Growth
-19.05% 12.65% -37.41% -67.13% 345.65% 17.80% -21.14% -24.78% -6.77% 24.03% -35.94%
Invested Capital Growth
-1.60% -4.27% 0.79% 7.79% -3.00% -6.25% 1.08% -0.03% 6.24% 5.34% 9.33%
Revenue Q/Q Growth
-0.39% 0.26% 1.08% 0.49% 0.55% 1.90% 0.14% 1.86% 1.46% 1.06% 1.44%
EBITDA Q/Q Growth
-3.36% -0.49% -5.33% 8.16% 0.34% -15.86% 18.09% 17.08% -2.81% -0.59% -1.30%
EBIT Q/Q Growth
-5.14% -1.88% -7.84% 15.29% 0.07% -21.90% 29.76% 29.00% -5.30% -1.73% -2.96%
NOPAT Q/Q Growth
-2.43% -4.83% -5.97% 3.32% -0.39% -9.97% 21.56% -7.60% 12.54% 2.97% 1.68%
Net Income Q/Q Growth
-2.84% -5.06% -13.36% 25.31% 3.27% -31.50% 67.97% 23.87% -0.80% -1.24% -4.43%
EPS Q/Q Growth
-2.14% -4.78% -12.53% 29.14% 4.01% -31.36% 67.97% 23.87% -0.80% -1.63% -4.88%
Operating Cash Flow Q/Q Growth
-1.95% -2.03% -2.12% -2.91% 1.08% 7.38% -17.99% 22.27% 11.10% -8.04% 1.44%
Free Cash Flow Firm Q/Q Growth
-13.94% 4.53% -25.72% 13.37% 1.27% 9.10% -18.40% 10.33% 41.32% -18.05% 16.22%
Invested Capital Q/Q Growth
-3.66% -5.14% -2.26% -2.15% -2.45% -5.39% 0.65% -1.34% -2.37% 0.78% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
25.13% 25.65% 25.37% 25.10% 24.69% 24.83% 25.10% 24.14% 24.38% 24.85% 24.93%
EBITDA Margin
6.96% 6.76% 6.19% 4.72% 6.40% 6.06% 5.87% 4.88% 5.53% 6.10% 6.46%
Operating Margin
5.00% 4.69% 4.08% 4.27% 3.93% 4.03% 4.53% 3.34% 4.17% 4.31% 4.18%
EBIT Margin
5.00% 4.69% 4.08% 2.64% 4.30% 4.07% 4.01% 3.09% 3.70% 4.19% 4.47%
Profit (Net Income) Margin
3.13% 2.94% 2.10% 1.40% 2.90% 2.45% 2.43% 1.85% 2.51% 2.96% 3.12%
Tax Burden Percent
69.69% 69.73% 69.58% 62.64% 75.57% 66.65% 74.56% 66.36% 74.47% 76.62% 75.57%
Interest Burden Percent
89.77% 90.04% 74.00% 84.33% 89.30% 90.36% 81.49% 90.08% 91.09% 92.14% 92.38%
Effective Tax Rate
30.31% 30.27% 30.42% 37.36% 24.43% 33.35% 25.44% 33.64% 25.53% 23.38% 24.43%
Return on Invested Capital (ROIC)
13.34% 12.98% 11.84% 10.98% 12.14% 12.31% 16.28% 11.35% 16.33% 17.26% 16.11%
ROIC Less NNEP Spread (ROIC-NNEP)
9.16% 9.05% 2.46% -3.62% 11.42% 8.79% -2.29% 4.16% 5.61% 10.82% 15.40%
Return on Net Nonoperating Assets (RNNOA)
4.45% 4.43% 1.20% -2.03% 6.72% 3.90% -0.74% 1.49% 2.31% 4.15% 5.73%
Return on Equity (ROE)
17.79% 17.42% 13.04% 8.95% 18.86% 16.21% 15.54% 12.84% 18.64% 21.41% 21.85%
Cash Return on Invested Capital (CROIC)
14.95% 17.34% 11.05% 3.48% 15.19% 18.76% 15.20% 11.38% 10.29% 12.06% 7.19%
Operating Return on Assets (OROA)
11.96% 11.43% 10.13% 6.41% 9.88% 9.31% 9.23% 7.74% 9.68% 11.13% 11.70%
Return on Assets (ROA)
7.48% 7.18% 5.22% 3.39% 6.67% 5.61% 5.61% 4.63% 6.57% 7.86% 8.17%
Return on Common Equity (ROCE)
16.99% 16.80% 12.58% 8.39% 17.22% 14.92% 14.22% 11.68% 17.15% 19.89% 20.43%
Return on Equity Simple (ROE_SIMPLE)
18.72% 18.37% 13.51% 9.90% 20.36% 16.94% 16.74% 14.72% 19.40% 22.15% 0.00%
Net Operating Profit after Tax (NOPAT)
16,799 15,874 14,221 13,755 15,543 15,028 19,343 13,556 20,116 22,485 22,539
NOPAT Margin
3.48% 3.27% 2.84% 2.67% 2.97% 2.69% 3.38% 2.22% 3.10% 3.30% 3.16%
Net Nonoperating Expense Percent (NNEP)
4.18% 3.93% 9.38% 14.61% 0.72% 3.52% 18.57% 7.19% 10.72% 6.45% 0.71%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 15.79% 14.40%
Cost of Revenue to Revenue
74.87% 74.35% 74.63% 74.90% 75.31% 75.17% 74.90% 75.86% 75.62% 75.15% 75.07%
SG&A Expenses to Revenue
20.13% 20.96% 21.29% 20.83% 20.76% 20.80% 20.57% 20.80% 20.21% 20.54% 20.74%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
20.13% 20.96% 21.29% 20.83% 20.76% 20.80% 20.57% 20.80% 20.21% 20.54% 20.74%
Earnings before Interest and Taxes (EBIT)
24,105 22,764 20,437 13,589 22,526 22,758 22,942 18,890 23,985 28,554 31,900
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
33,559 32,844 30,966 24,267 33,513 33,910 33,600 29,835 35,838 41,527 46,103
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.22 2.29 3.61 3.50 4.05 4.64 4.47 4.94 5.25 8.66 9.51
Price to Tangible Book Value (P/TBV)
2.81 2.93 4.71 6.14 6.93 7.23 6.87 7.80 7.90 12.67 13.37
Price to Revenue (P/Rev)
0.37 0.37 0.56 0.49 0.58 0.67 0.65 0.62 0.68 1.16 1.33
Price to Earnings (P/E)
12.19 13.05 28.51 38.04 20.30 27.81 27.24 32.40 28.41 40.57 43.28
Dividend Yield
3.50% 3.45% 2.15% 2.38% 1.99% 1.63% 1.64% 1.60% 1.39% 0.85% 0.79%
Earnings Yield
8.20% 7.66% 3.51% 2.63% 4.93% 3.60% 3.67% 3.09% 3.52% 2.46% 2.31%
Enterprise Value to Invested Capital (EV/IC)
1.79 1.84 2.69 2.39 2.80 3.50 3.42 3.53 3.81 6.22 6.80
Enterprise Value to Revenue (EV/Rev)
0.46 0.45 0.65 0.60 0.67 0.74 0.71 0.69 0.75 1.22 1.39
Enterprise Value to EBITDA (EV/EBITDA)
6.66 6.69 10.46 12.82 10.55 12.18 12.16 14.12 13.49 20.02 21.56
Enterprise Value to EBIT (EV/EBIT)
9.28 9.66 15.84 22.90 15.69 18.15 17.81 22.30 20.16 29.11 31.16
Enterprise Value to NOPAT (EV/NOPAT)
13.31 13.85 22.77 22.62 22.74 27.48 21.13 31.07 24.04 36.97 44.11
Enterprise Value to Operating Cash Flow (EV/OCF)
8.11 6.94 11.43 11.21 13.99 11.45 16.90 14.60 13.54 22.81 23.92
Enterprise Value to Free Cash Flow (EV/FCFF)
11.88 10.36 24.40 71.33 18.18 18.03 22.63 31.00 38.18 52.91 98.78
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.60 0.57 0.58 0.73 0.66 0.55 0.46 0.52 0.51 0.46 0.48
Long-Term Debt to Equity
0.53 0.52 0.46 0.63 0.59 0.51 0.43 0.47 0.46 0.40 0.38
Financial Leverage
0.49 0.49 0.49 0.56 0.59 0.44 0.32 0.36 0.41 0.38 0.37
Leverage Ratio
2.38 2.43 2.50 2.64 2.83 2.89 2.77 2.77 2.84 2.73 2.68
Compound Leverage Factor
2.13 2.19 1.85 2.23 2.53 2.61 2.26 2.50 2.59 2.51 2.47
Debt to Total Capital
37.44% 36.32% 36.52% 42.15% 39.82% 35.60% 31.53% 34.41% 33.76% 31.53% 32.30%
Short-Term Debt to Total Capital
4.49% 3.10% 7.59% 5.69% 4.38% 2.46% 2.39% 3.56% 3.16% 3.97% 6.46%
Long-Term Debt to Total Capital
32.95% 33.22% 28.93% 36.47% 35.44% 33.14% 29.14% 30.84% 30.60% 27.56% 25.84%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.29% 2.16% 2.32% 5.19% 5.08% 4.86% 6.44% 5.70% 4.91% 4.68% 4.18%
Common Equity to Total Capital
60.27% 61.51% 61.17% 52.66% 55.10% 59.54% 62.03% 59.89% 61.33% 63.79% 63.51%
Debt to EBITDA
1.49 1.40 1.50 2.39 1.61 1.43 1.26 1.48 1.29 1.08 1.10
Net Debt to EBITDA
1.23 1.19 1.28 2.07 1.33 0.90 0.82 1.19 1.01 0.87 0.87
Long-Term Debt to EBITDA
1.31 1.28 1.19 2.07 1.43 1.33 1.16 1.32 1.17 0.95 0.88
Debt to NOPAT
2.98 2.89 3.27 4.22 3.47 3.22 2.19 3.25 2.30 2.00 2.25
Net Debt to NOPAT
2.46 2.46 2.79 3.66 2.86 2.04 1.42 2.61 1.80 1.60 1.77
Long-Term Debt to NOPAT
2.62 2.65 2.59 3.65 3.09 3.00 2.02 2.91 2.08 1.75 1.80
Altman Z-Score
4.35 4.30 4.61 4.07 4.12 4.36 4.58 4.59 4.94 6.32 6.48
Noncontrolling Interest Sharing Ratio
4.49% 3.53% 3.53% 6.29% 8.70% 7.98% 8.50% 9.06% 8.02% 7.11% 6.50%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.93 0.86 0.76 0.80 0.79 0.97 0.93 0.82 0.83 0.82 0.79
Quick Ratio
0.22 0.19 0.16 0.18 0.20 0.26 0.26 0.18 0.20 0.20 0.20
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
18,826 21,208 13,274 4,363 19,443 22,903 18,062 13,586 12,667 15,710 10,064
Operating Cash Flow to CapEx
254.12% 311.65% 292.95% 282.47% 243.21% 358.98% 190.22% 172.84% 175.51% 156.07% 156.64%
Free Cash Flow to Firm to Interest Expense
7.39 8.96 2.43 1.86 7.48 9.89 4.10 6.38 4.72 5.76 3.60
Operating Cash Flow to Interest Expense
10.81 13.38 5.18 11.83 9.72 15.58 5.49 13.55 13.32 13.36 14.85
Operating Cash Flow Less CapEx to Interest Expense
6.56 9.09 3.41 7.64 5.72 11.24 2.60 5.71 5.73 4.80 5.37
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.39 2.44 2.48 2.43 2.30 2.29 2.30 2.51 2.62 2.65 2.61
Accounts Receivable Turnover
77.75 84.80 87.40 86.48 83.39 87.37 77.42 75.41 77.49 72.56 67.45
Inventory Turnover
8.06 8.26 8.60 8.75 8.90 9.40 8.46 8.20 8.79 9.19 9.29
Fixed Asset Turnover
4.14 4.21 4.37 4.55 4.84 5.66 6.14 6.26 6.13 5.90 5.57
Accounts Payable Turnover
9.39 9.04 8.53 8.27 8.39 8.75 8.22 8.51 8.87 8.86 8.80
Days Sales Outstanding (DSO)
4.69 4.30 4.18 4.22 4.38 4.18 4.71 4.84 4.71 5.03 5.41
Days Inventory Outstanding (DIO)
45.30 44.21 42.44 41.71 41.02 38.81 43.16 44.51 41.50 39.70 39.30
Days Payable Outstanding (DPO)
38.88 40.37 42.78 44.12 43.49 41.73 44.41 42.90 41.16 41.18 41.49
Cash Conversion Cycle (CCC)
11.12 8.14 3.84 1.81 1.91 1.26 3.46 6.45 5.05 3.55 3.22
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
124,940 119,606 120,553 129,945 126,045 118,170 119,451 119,421 126,870 133,645 146,120
Invested Capital Turnover
3.83 3.97 4.17 4.11 4.09 4.58 4.82 5.12 5.26 5.23 5.10
Increase / (Decrease) in Invested Capital
-2,027 -5,334 947 9,392 -3,900 -7,875 1,281 -30 7,449 6,775 12,475
Enterprise Value (EV)
223,582 219,801 323,816 311,187 353,413 413,012 408,654 421,207 483,616 831,189 994,128
Market Capitalization
179,188 177,993 281,132 253,738 302,037 375,767 372,456 378,479 440,607 788,557 947,625
Book Value per Share
$25.16 $25.32 $26.29 $24.95 $26.32 $28.60 $30.01 $28.44 $31.15 $11.33 $12.50
Tangible Book Value per Share
$19.94 $19.77 $20.13 $14.22 $15.37 $18.36 $19.55 $17.99 $20.71 $7.75 $8.89
Total Capital
133,645 126,473 127,309 137,667 135,510 135,911 134,211 128,046 136,737 142,682 156,847
Total Debt
50,034 45,938 46,487 58,033 53,958 48,380 42,320 44,055 46,166 44,990 50,667
Total Long-Term Debt
44,030 42,018 36,825 50,203 48,021 45,041 39,107 39,492 41,841 39,324 40,529
Net Debt
41,329 39,071 39,731 50,311 44,493 30,639 27,560 35,430 36,299 35,953 39,940
Capital Expenditures (CapEx)
10,842 10,163 9,673 9,825 10,384 10,049 12,712 16,687 20,356 23,351 26,536
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7,081 -12,186 -15,951 -15,472 -19,512 -16,980 -17,856 -20,605 -21,080 -20,497 -23,184
Debt-free Net Working Capital (DFNWC)
1,624 -5,319 -9,195 -7,750 -10,047 761 -3,096 -11,980 -11,213 -11,460 -12,457
Net Working Capital (NWC)
-4,380 -9,239 -18,857 -15,580 -15,984 -2,578 -6,309 -16,543 -15,538 -17,126 -22,595
Net Nonoperating Expense (NNE)
1,719 1,581 3,698 6,576 342 1,322 5,403 2,264 3,846 2,328 269
Net Nonoperating Obligations (NNO)
41,329 39,071 39,731 50,311 44,493 30,639 27,560 35,430 36,299 35,953 39,940
Total Depreciation and Amortization (D&A)
9,454 10,080 10,529 10,678 10,987 11,152 10,658 10,945 11,853 12,973 14,203
Debt-free, Cash-free Net Working Capital to Revenue
-1.47% -2.51% -3.19% -3.01% -3.72% -3.04% -3.12% -3.37% -3.25% -3.01% -3.25%
Debt-free Net Working Capital to Revenue
0.34% -1.09% -1.84% -1.51% -1.92% 0.14% -0.54% -1.96% -1.73% -1.68% -1.75%
Net Working Capital to Revenue
-0.91% -1.90% -3.77% -3.03% -3.05% -0.46% -1.10% -2.71% -2.40% -2.51% -3.17%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.53 $1.47 $1.10 $0.76 $1.74 $1.59 $1.63 $1.43 $1.92 $2.42 $2.74
Adjusted Weighted Average Basic Shares Outstanding
9.62B 9.30B 8.99B 8.79B 8.55B 8.49B 8.38B 8.17B 8.08B 8.04B 7.98B
Adjusted Diluted Earnings per Share
$1.52 $1.46 $1.09 $0.75 $1.73 $1.58 $1.62 $1.42 $1.91 $2.41 $2.73
Adjusted Weighted Average Diluted Shares Outstanding
9.65B 9.34B 9.03B 8.84B 8.60B 8.54B 8.42B 8.20B 8.11B 8.08B 8.02B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.43B 9.10B 8.85B 8.61B 8.50B 8.45B 8.26B 8.09B 8.06B 8.02B 7.97B
Normalized Net Operating Profit after Tax (NOPAT)
16,799 15,874 14,221 13,755 15,543 15,028 19,343 13,556 20,116 22,485 22,539
Normalized NOPAT Margin
3.48% 3.27% 2.84% 2.67% 2.97% 2.69% 3.38% 2.22% 3.10% 3.30% 3.16%
Pre Tax Income Margin
4.49% 4.22% 3.02% 2.23% 3.84% 3.68% 3.26% 2.78% 3.37% 3.86% 4.13%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.46 9.62 3.74 5.79 8.67 9.83 5.21 8.88 8.94 10.47 11.40
NOPAT to Interest Expense
6.59 6.71 2.60 5.86 5.98 6.49 4.39 6.37 7.50 8.24 8.05
EBIT Less CapEx to Interest Expense
5.21 5.32 1.97 1.60 4.67 5.49 2.32 1.04 1.35 1.91 1.92
NOPAT Less CapEx to Interest Expense
2.34 2.41 0.83 1.68 1.98 2.15 1.51 -1.47 -0.09 -0.32 -1.43
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
46.51% 46.84% 64.75% 91.00% 43.44% 47.79% 47.17% 58.08% 42.43% 36.04% 35.68%
Augmented Payout Ratio
73.77% 105.53% 143.67% 194.22% 81.05% 66.94% 117.38% 153.25% 80.79% 58.33% 72.00%

Quarterly Metrics And Ratios for Walmart

This table displays calculated financial ratios and metrics derived from Walmart's official financial filings.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
DEI Shares Outstanding
- 8,058,048,674.00 8,043,543,330.00 8,038,251,174.00 - 8,016,849,444.00 7,980,418,164.00 7,972,851,122.00 7,970,166,964.00 7,972,402,501.00 7,958,079,155.00
DEI Adjusted Shares Outstanding
- 8,058,048,674.00 8,043,543,330.00 8,038,251,174.00 - 8,016,849,444.00 7,980,418,164.00 7,972,851,122.00 7,970,166,964.00 7,972,402,501.00 7,958,079,155.00
DEI Earnings Per Adjusted Shares Outstanding
- 0.63 0.56 0.57 - 0.56 0.88 0.77 0.53 0.67 0.80
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.69% 6.05% 4.77% 5.46% 4.13% 2.54% 4.76% 5.84% 5.60% 7.33% 5.94%
EBITDA Growth
-8.48% 76.73% -29.29% 121.63% -2.19% -7.95% 34.96% 25.89% -5.55% 16.98% -10.18%
EBIT Growth
-14.26% 135.29% -39.60% 352.89% -6.22% -14.37% 47.45% 33.47% -12.88% 18.81% -18.12%
NOPAT Growth
50.97% 17.25% 9.62% 18.98% 11.76% 7.00% -7.13% -3.97% 4.63% 4.22% 36.76%
Net Income Growth
-2.26% 179.91% -41.50% 633.13% -4.46% -12.59% 51.79% 29.15% -19.04% 18.34% -8.70%
EPS Growth
-2.26% 200.00% -42.27% 850.00% -4.41% -11.11% 57.14% 35.09% -18.46% 19.64% -9.09%
Operating Cash Flow Growth
27.16% -8.29% -10.76% 707.01% -19.07% 27.35% 6.88% 38.70% 4.35% -12.44% 15.69%
Free Cash Flow Firm Growth
-153.85% -146.19% -117.14% 155.34% 66.91% 93.72% -232.61% -438.44% -830.91% -2,306.88% -49.74%
Invested Capital Growth
6.24% 8.88% 5.69% 2.05% 5.34% 4.41% 6.94% 10.19% 9.33% 10.33% 9.20%
Revenue Q/Q Growth
7.83% -6.85% 4.85% 0.15% 6.47% -8.28% 7.12% 1.18% 6.22% -6.77% 5.73%
EBITDA Q/Q Growth
152.01% -3.76% -7.19% -1.53% 11.21% -9.43% 36.08% -8.14% -16.56% 12.17% 4.48%
EBIT Q/Q Growth
455.58% -5.36% -11.22% -2.98% 15.04% -13.58% 52.86% -12.18% -24.91% 17.86% 5.34%
NOPAT Q/Q Growth
25.70% -5.80% 16.66% -13.87% 18.08% -9.82% 1.25% -10.93% 28.64% -10.17% 32.86%
Net Income Q/Q Growth
783.05% -6.53% -11.23% 0.06% 15.08% -14.49% 54.15% -14.87% -27.86% 25.00% 18.93%
EPS Q/Q Growth
783.05% -7.35% -11.11% 1.79% 14.04% -13.85% 57.14% -12.50% -31.17% 26.42% 19.40%
Operating Cash Flow Q/Q Growth
1,955.60% -74.58% 184.96% -45.81% 106.14% -59.99% 139.16% -29.68% 55.09% -66.43% 216.00%
Free Cash Flow Firm Q/Q Growth
56.72% -189.15% 81.35% 337.13% -125.87% 45.09% -887.34% -141.29% 28.83% -41.96% 38.58%
Invested Capital Q/Q Growth
-2.37% 4.99% -1.26% 0.83% 0.78% 4.06% 1.13% 3.90% 0.00% 5.01% 0.09%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
23.97% 24.81% 25.11% 24.91% 24.58% 24.94% 25.16% 24.95% 24.67% 25.14% 26.14%
EBITDA Margin
6.45% 6.66% 5.90% 5.80% 6.06% 5.98% 7.60% 6.90% 5.42% 6.52% 6.44%
Operating Margin
4.18% 4.24% 4.69% 3.96% 4.35% 4.31% 4.11% 3.73% 4.57% 4.22% 4.99%
EBIT Margin
4.65% 4.73% 4.00% 3.88% 4.19% 3.95% 5.63% 4.89% 3.46% 4.37% 4.35%
Profit (Net Income) Margin
3.27% 3.29% 2.78% 2.78% 3.00% 2.80% 4.03% 3.39% 2.30% 3.09% 3.47%
Tax Burden Percent
75.53% 75.44% 75.82% 77.30% 77.91% 77.39% 76.74% 74.37% 73.57% 76.80% 81.49%
Interest Burden Percent
93.19% 92.14% 91.66% 92.73% 92.04% 91.68% 93.25% 93.27% 90.58% 92.02% 97.91%
Effective Tax Rate
24.47% 24.56% 24.18% 22.70% 22.09% 22.61% 23.26% 25.63% 26.43% 23.20% 18.51%
Return on Invested Capital (ROIC)
16.63% 16.44% 18.48% 15.69% 17.73% 16.78% 16.05% 14.00% 17.13% 16.06% 20.35%
ROIC Less NNEP Spread (ROIC-NNEP)
17.19% 16.77% 15.19% 14.55% 15.80% 14.89% 19.74% 16.71% 11.82% 15.53% 17.94%
Return on Net Nonoperating Assets (RNNOA)
7.06% 8.78% 6.86% 6.64% 6.06% 7.77% 8.90% 6.93% 4.40% 8.18% 8.23%
Return on Equity (ROE)
23.69% 25.22% 25.33% 22.33% 23.79% 24.55% 24.95% 20.93% 21.53% 24.23% 28.58%
Cash Return on Invested Capital (CROIC)
10.29% 7.74% 11.09% 14.60% 12.06% 12.47% 9.76% 6.21% 7.19% 5.76% 8.05%
Operating Return on Assets (OROA)
12.17% 12.45% 10.45% 10.00% 11.12% 10.47% 14.87% 12.45% 9.04% 11.48% 11.35%
Return on Assets (ROA)
8.57% 8.66% 7.26% 7.17% 7.97% 7.43% 10.64% 8.64% 6.02% 8.12% 9.05%
Return on Common Equity (ROCE)
21.79% 23.10% 23.56% 20.76% 22.10% 22.65% 23.21% 19.57% 20.13% 22.53% 26.70%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
5,479 5,161 6,020 5,186 6,123 5,522 5,591 4,980 6,406 5,755 7,646
NOPAT Margin
3.16% 3.20% 3.56% 3.06% 3.39% 3.33% 3.15% 2.77% 3.36% 3.24% 4.07%
Net Nonoperating Expense Percent (NNEP)
-0.56% -0.33% 3.29% 1.15% 1.93% 1.89% -3.69% -2.71% 5.31% 0.53% 2.41%
Return On Investment Capital (ROIC_SIMPLE)
- 3.76% 4.40% 3.68% 4.30% 3.88% 3.83% 3.22% 4.09% 3.64% 4.75%
Cost of Revenue to Revenue
76.03% 75.19% 74.89% 75.09% 75.42% 75.06% 74.84% 75.05% 75.33% 74.86% 73.86%
SG&A Expenses to Revenue
19.79% 20.58% 20.42% 20.96% 20.23% 20.63% 21.05% 21.22% 20.11% 20.93% 21.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
19.79% 20.58% 20.42% 20.96% 20.23% 20.63% 21.05% 21.22% 20.11% 20.93% 21.15%
Earnings before Interest and Taxes (EBIT)
8,067 7,635 6,778 6,576 7,565 6,538 9,994 8,777 6,591 7,768 8,183
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
11,184 10,763 9,989 9,836 10,939 9,907 13,481 12,383 10,332 11,589 12,108
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.25 5.77 6.43 7.37 8.66 9.22 8.62 8.36 9.51 11.13 8.99
Price to Tangible Book Value (P/TBV)
7.90 8.80 9.61 10.80 12.67 14.07 12.73 11.92 13.37 15.86 12.62
Price to Revenue (P/Rev)
0.68 0.71 0.82 0.96 1.16 1.13 1.12 1.14 1.33 1.45 1.20
Price to Earnings (P/E)
28.41 24.75 34.92 33.02 40.57 41.06 36.40 35.07 43.28 46.17 39.99
Dividend Yield
1.39% 1.34% 1.18% 1.01% 0.85% 0.89% 0.91% 0.91% 0.79% 0.72% 0.87%
Earnings Yield
3.52% 4.04% 2.86% 3.03% 2.46% 2.44% 2.75% 2.85% 2.31% 2.17% 2.50%
Enterprise Value to Invested Capital (EV/IC)
3.81 3.87 4.46 5.22 6.22 5.91 5.86 5.83 6.80 7.19 6.08
Enterprise Value to Revenue (EV/Rev)
0.75 0.78 0.88 1.03 1.22 1.20 1.19 1.21 1.39 1.52 1.27
Enterprise Value to EBITDA (EV/EBITDA)
13.49 12.73 16.13 16.58 20.02 20.22 18.65 18.23 21.56 23.08 20.13
Enterprise Value to EBIT (EV/EBIT)
20.16 18.17 24.52 23.84 29.11 29.95 26.85 25.90 31.16 33.29 29.83
Enterprise Value to NOPAT (EV/NOPAT)
24.04 24.85 27.57 31.71 36.97 35.97 36.77 38.42 44.11 48.40 37.71
Enterprise Value to Operating Cash Flow (EV/OCF)
13.54 14.59 17.32 17.48 22.81 21.87 21.43 20.78 23.92 26.97 21.77
Enterprise Value to Free Cash Flow (EV/FCFF)
38.18 52.15 41.33 36.12 52.91 48.43 62.03 98.34 98.78 131.02 78.93
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.51 0.56 0.51 0.49 0.46 0.57 0.51 0.51 0.48 0.57 0.54
Long-Term Debt to Equity
0.46 0.48 0.46 0.42 0.40 0.47 0.43 0.39 0.38 0.42 0.40
Financial Leverage
0.41 0.52 0.45 0.46 0.38 0.52 0.45 0.42 0.37 0.53 0.46
Leverage Ratio
2.84 2.98 2.89 2.90 2.73 2.89 2.80 2.80 2.68 2.88 2.80
Compound Leverage Factor
2.65 2.74 2.65 2.69 2.51 2.65 2.61 2.61 2.42 2.65 2.74
Debt to Total Capital
33.76% 35.83% 33.74% 33.00% 31.53% 36.49% 33.79% 33.78% 32.30% 36.19% 34.97%
Short-Term Debt to Total Capital
3.16% 5.32% 3.42% 4.84% 3.97% 6.78% 5.36% 7.70% 6.46% 9.21% 8.66%
Long-Term Debt to Total Capital
30.60% 30.51% 30.31% 28.16% 27.56% 29.71% 28.43% 26.07% 25.84% 26.99% 26.32%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.91% 5.09% 4.63% 4.51% 4.68% 4.80% 4.61% 4.15% 4.18% 4.20% 4.07%
Common Equity to Total Capital
61.33% 59.08% 61.63% 62.49% 63.79% 58.71% 61.60% 62.08% 63.51% 59.61% 60.96%
Debt to EBITDA
1.29 1.22 1.27 1.11 1.08 1.28 1.12 1.12 1.10 1.20 1.21
Net Debt to EBITDA
1.01 0.98 1.03 0.87 0.87 1.05 0.91 0.89 0.87 0.97 0.97
Long-Term Debt to EBITDA
1.17 1.04 1.14 0.95 0.95 1.04 0.94 0.86 0.88 0.89 0.91
Debt to NOPAT
2.30 2.38 2.17 2.13 2.00 2.28 2.21 2.36 2.25 2.51 2.28
Net Debt to NOPAT
1.80 1.92 1.76 1.67 1.60 1.87 1.79 1.88 1.77 2.04 1.81
Long-Term Debt to NOPAT
2.08 2.02 1.95 1.82 1.75 1.85 1.86 1.82 1.80 1.87 1.71
Altman Z-Score
4.73 4.77 5.10 5.38 6.06 5.77 5.76 5.52 6.19 6.31 5.78
Noncontrolling Interest Sharing Ratio
8.02% 8.38% 7.01% 7.05% 7.11% 7.74% 6.98% 6.49% 6.50% 7.05% 6.60%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.83 0.80 0.80 0.85 0.82 0.78 0.79 0.80 0.79 0.77 0.77
Quick Ratio
0.20 0.19 0.18 0.20 0.20 0.18 0.19 0.20 0.20 0.19 0.20
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,970 -5,697 -1,063 2,520 -652 -358 -3,534 -8,527 -6,069 -8,615 -5,292
Operating Cash Flow to CapEx
285.92% 92.29% 215.79% 107.15% 192.86% 109.07% 201.98% 126.56% 176.90% 71.27% 202.08%
Free Cash Flow to Firm to Interest Expense
-2.84 -7.98 -1.56 4.08 -0.91 -0.56 -4.60 -12.47 -8.56 -12.32 -20.12
Operating Cash Flow to Interest Expense
24.05 5.95 17.83 10.62 18.86 8.49 16.83 13.30 19.91 6.78 56.93
Operating Cash Flow Less CapEx to Interest Expense
15.64 -0.50 9.57 0.71 9.08 0.71 8.50 2.79 8.65 -2.73 28.76
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.62 2.63 2.61 2.58 2.65 2.65 2.64 2.55 2.61 2.63 2.61
Accounts Receivable Turnover
77.49 78.62 80.41 72.21 72.56 73.03 72.32 63.47 67.45 71.29 68.16
Inventory Turnover
8.79 8.84 8.92 7.97 9.19 9.12 9.19 8.21 9.29 9.07 9.22
Fixed Asset Turnover
6.13 6.15 6.09 6.01 5.90 5.89 5.79 5.70 5.57 5.60 5.49
Accounts Payable Turnover
8.87 9.00 8.85 8.19 8.86 9.05 8.91 8.12 8.80 9.03 8.85
Days Sales Outstanding (DSO)
4.71 4.64 4.54 5.06 5.03 5.00 5.05 5.75 5.41 5.12 5.36
Days Inventory Outstanding (DIO)
41.50 41.30 40.90 45.77 39.70 40.02 39.73 44.47 39.30 40.26 39.58
Days Payable Outstanding (DPO)
41.16 40.57 41.25 44.57 41.18 40.35 40.95 44.94 41.49 40.44 41.27
Cash Conversion Cycle (CCC)
5.05 5.37 4.19 6.26 3.55 4.67 3.83 5.28 3.22 4.94 3.67
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
126,870 133,195 131,519 132,616 133,645 139,075 140,644 146,123 146,120 153,445 153,582
Invested Capital Turnover
5.26 5.14 5.20 5.13 5.23 5.03 5.09 5.04 5.10 4.96 5.00
Increase / (Decrease) in Invested Capital
7,449 10,858 7,083 2,666 6,775 5,880 9,125 13,507 12,475 14,370 12,938
Enterprise Value (EV)
483,616 515,633 586,761 692,553 831,189 822,406 823,672 851,528 994,128 1,102,994 934,225
Market Capitalization
440,607 468,744 543,008 649,719 788,557 772,784 776,921 803,407 947,625 1,049,800 882,830
Book Value per Share
$31.15 $10.09 $10.50 $10.96 $11.33 $10.45 $11.29 $12.05 $12.50 $11.83 $12.34
Tangible Book Value per Share
$20.71 $6.61 $7.02 $7.49 $7.75 $6.85 $7.65 $8.45 $8.89 $8.30 $8.79
Total Capital
136,737 137,587 136,987 140,991 142,682 142,726 146,292 154,797 156,847 158,253 161,162
Total Debt
46,166 49,297 46,215 46,526 44,990 52,078 49,435 52,285 50,667 57,278 56,363
Total Long-Term Debt
41,841 41,975 41,525 39,701 39,324 42,398 41,587 40,361 40,529 42,709 42,414
Net Debt
36,299 39,892 37,404 36,477 35,953 42,767 40,004 41,703 39,940 46,549 44,834
Capital Expenditures (CapEx)
5,845 4,604 5,611 6,123 7,013 4,961 6,407 7,190 7,978 6,648 7,409
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-21,080 -21,031 -22,871 -18,844 -20,497 -22,298 -23,116 -21,470 -23,184 -22,349 -24,507
Debt-free Net Working Capital (DFNWC)
-11,213 -11,626 -14,060 -8,795 -11,460 -12,987 -13,685 -10,888 -12,457 -11,620 -12,978
Net Working Capital (NWC)
-15,538 -18,948 -18,750 -15,620 -17,126 -22,667 -21,533 -22,812 -22,595 -26,189 -26,927
Net Nonoperating Expense (NNE)
-199 -146 1,309 472 698 883 -1,560 -1,108 2,014 265 1,117
Net Nonoperating Obligations (NNO)
36,299 44,905 40,747 38,151 35,953 48,427 43,787 43,611 39,940 52,470 48,783
Total Depreciation and Amortization (D&A)
3,117 3,128 3,211 3,260 3,374 3,369 3,487 3,606 3,741 3,821 3,925
Debt-free, Cash-free Net Working Capital to Revenue
-3.25% -3.20% -3.44% -2.80% -3.01% -3.25% -3.33% -3.05% -3.25% -3.08% -3.33%
Debt-free Net Working Capital to Revenue
-1.73% -1.77% -2.11% -1.31% -1.68% -1.90% -1.97% -1.55% -1.75% -1.60% -1.76%
Net Working Capital to Revenue
-2.40% -2.88% -2.82% -2.32% -2.51% -3.31% -3.11% -3.24% -3.17% -3.61% -3.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.23 $0.63 $0.56 $0.57 $0.65 $0.56 $0.88 $0.77 $0.53 $0.67 $0.80
Adjusted Weighted Average Basic Shares Outstanding
24.23B 8.05B 8.04B 8.04B 8.04B 8.01B 7.98B 7.97B 7.98B 7.97B 7.95B
Adjusted Diluted Earnings per Share
$0.23 $0.63 $0.56 $0.57 $0.65 $0.56 $0.88 $0.77 $0.53 $0.67 $0.80
Adjusted Weighted Average Diluted Shares Outstanding
24.32B 8.08B 8.08B 8.08B 8.08B 8.05B 8.02B 8.01B 8.02B 8.00B 7.98B
Adjusted Basic & Diluted Earnings per Share
$0.23 $0.00 $0.00 $0.00 $0.65 $0.00 $0.00 $0.00 $0.53 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
24.17B 8.04B 8.04B 8.03B 8.02B 7.98B 7.97B 7.97B 7.97B 7.96B 7.93B
Normalized Net Operating Profit after Tax (NOPAT)
5,479 5,161 6,020 5,186 6,123 5,522 5,591 4,980 6,406 5,755 7,646
Normalized NOPAT Margin
3.16% 3.20% 3.56% 3.06% 3.39% 3.33% 3.15% 2.77% 3.36% 3.24% 4.07%
Pre Tax Income Margin
4.34% 4.36% 3.67% 3.60% 3.86% 3.62% 5.25% 4.56% 3.13% 4.02% 4.26%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
11.61 10.69 9.98 10.64 10.55 10.26 13.00 12.83 9.30 11.11 31.11
NOPAT to Interest Expense
7.88 7.23 8.87 8.39 8.54 8.67 7.27 7.28 9.04 8.23 29.07
EBIT Less CapEx to Interest Expense
3.20 4.25 1.72 0.73 0.77 2.48 4.66 2.32 -1.96 1.60 2.94
NOPAT Less CapEx to Interest Expense
-0.53 0.78 0.60 -1.52 -1.24 0.88 -1.06 -3.23 -2.22 -1.28 0.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
42.43% 35.75% 21.37% 17.74% 36.04% 38.34% 35.04% 33.86% 35.68% 34.76% 36.16%
Augmented Payout Ratio
80.79% 51.77% 43.89% 40.01% 58.33% 79.34% 74.35% 70.13% 72.00% 59.04% 67.24%

Financials Breakdown Chart

Key Financial Trends

Walmart’s latest quarter shows solid top-line growth, but profitability and cash generation were pressured by higher operating costs and weaker working-capital performance. Revenue continued to rise year over year, yet the company’s operating income margin remained thin, and free cash flow was held back by a large increase in operating assets and liabilities. The balance sheet still looks manageable for a retailer of this size, but liabilities remain high and debt is elevated. Overall, the trends point to a business that is still growing, but with modest margin expansion challenges and ongoing capital demands.

  • Revenue grew year over year in Q1 2027, with total revenue of $177.8 billion versus $165.6 billion in Q1 2026, showing continued demand and scale growth.
  • Gross profit also improved to $44.7 billion from $41.3 billion a year earlier, indicating Walmart is still producing healthy dollar-level profit on its sales base.
  • Operating cash flow remained positive at $4.7 billion in Q1 2027, supporting the company’s ability to fund operations, capital spending, and dividends.
  • Common equity increased to $94.3 billion from $83.8 billion in Q1 2026, helped by retained earnings growth.
  • Long-term debt declined to $36.9 billion from $36.5 billion sequentially and was well below the much higher liability base, suggesting debt is being actively managed.
  • Earnings per share were flat at $0.67 in Q1 2027, up slightly from $0.56 in Q1 2026, but still modest relative to revenue size.
  • The company continues to invest heavily in its store and supply-chain footprint, with capital spending of $6.7 billion in Q1 2027.
  • Inventory remained high at $62.6 billion, which is typical for Walmart but still ties up a large amount of working capital.
  • Operating income was only $7.5 billion on $177.8 billion of revenue, showing that margins remain very thin for a retailer of this scale.
  • SG&A expenses rose to $37.2 billion, limiting operating leverage and pressuring bottom-line growth.
  • Changes in operating assets and liabilities were a major drag on cash flow at -$4.7 billion in Q1 2027, compared with a positive contribution in some prior quarters.
  • Cash and equivalents were only $10.7 billion versus total current liabilities of $114.6 billion, indicating a tight near-term liquidity cushion relative to obligations.
  • Dividends remain a meaningful cash outflow, with $0.99 per share declared in Q1 2027, which reduces flexibility when cash generation is uneven.
  • The company still carries substantial liabilities at $188.6 billion, so leverage and working-capital discipline remain important to watch.

Bottom line: Walmart remains a highly resilient retailer with strong revenue momentum and dependable operating cash flow, but its latest results also show that margin pressure and working-capital swings can quickly weigh on earnings quality. For investors, the story is still one of stability and scale, but not of rapid profit acceleration.

09/04/26 01:52 PM ETAI Generated. May Contain Errors.

Walmart Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Walmart's financial year ends in January. Their financial year 2026 ended on January 31, 2026.

Walmart's net income appears to be on an upward trend, with a most recent value of $22.27 billion in 2026, rising from $15.08 billion in 2016. The previous period was $20.16 billion in 2025. View Walmart's forecast to see where analysts expect Walmart to go next.

Walmart's total operating income in 2026 was $29.83 billion, based on the following breakdown:
  • Total Gross Profit: $177.77 billion
  • Total Operating Expenses: $147.94 billion

Over the last 10 years, Walmart's total revenue changed from $482.13 billion in 2016 to $713.16 billion in 2026, a change of 47.9%.

Walmart's total liabilities were at $178.49 billion at the end of 2026, a 9.4% increase from 2025, and a 53.9% increase since 2016.

In the past 10 years, Walmart's cash and equivalents has ranged from $6.76 billion in 2018 to $17.74 billion in 2021, and is currently $10.73 billion as of their latest financial filing in 2026.

Over the last 10 years, Walmart's book value per share changed from 25.16 in 2016 to 12.50 in 2026, a change of -50.3%.



Financial statements for NASDAQ:WMT last updated on 8/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners