Go Pro

Synaptogenix (TAOX) Financials

Synaptogenix logo
$3.46 -0.08 (-2.26%)
Closing price 07/17/2026 04:00 PM Eastern
Extended Trading
$3.36 -0.10 (-2.77%)
As of 07/17/2026 07:55 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Synaptogenix

Annual Income Statements for Synaptogenix

This table shows Synaptogenix's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-15 -15 -13 -5.69 -14 -14 -29
Consolidated Net Income / (Loss)
-15 -13 -13 -5.57 -6.04 -13 -29
Net Income / (Loss) Continuing Operations
-15 -13 -13 -5.57 -6.04 -13 -29
Total Pre-Tax Income
-15 -13 -13 -5.57 -6.04 -13 -29
Total Operating Income
-16 -11 -13 -16 -8.31 -6.81 -9.05
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00 0.30
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.30
Operating Revenue
- - - - - 0.00 0.30
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
16 11 13 16 8.31 6.81 9.35
Selling, General & Admin Expense
9.84 8.09 8.28 9.81 6.34 5.21 9.02
Research & Development Expense
5.67 3.07 4.34 6.32 1.97 1.60 0.32
Total Other Income / (Expense), net
0.38 -1.55 0.01 11 2.28 -5.96 -20
Interest & Investment Income
0.38 0.15 0.01 0.34 1.65 0.71 0.44
Other Income / (Expense), net
0.00 -1.70 0.00 10 0.63 -6.67 -20
Income Tax Expense
- - - - 0.00 0.00 0.00
Preferred Stock Dividends Declared
0.00 2.43 0.00 0.12 7.74 0.79 0.34
Basic Earnings per Share
$3.01 $12.03 $2.51 ($0.81) $29.56 ($10.99) ($8.81)
Weighted Average Basic Shares Outstanding
5.03M 1.26M 5.02M 6.99M 466.10K 1.23M 3.30M
Diluted Earnings per Share
$3.01 $12.03 $2.51 ($0.81) $29.56 ($10.99) ($8.81)
Weighted Average Diluted Shares Outstanding
5.03M 1.26M 5.02M 6.99M 466.10K 1.23M 3.30M
Weighted Average Basic & Diluted Shares Outstanding
5.03M 5.03M 6.81M 7.36M 27.13M 1.39M 7.47M

Quarterly Income Statements for Synaptogenix

This table shows Synaptogenix's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.36 -1.23 -0.43 -1.43 -6.05 -5.66 0.17 -18 -3.97 -7.66 3.34
Consolidated Net Income / (Loss)
0.76 -1.00 -0.21 -1.27 -5.74 -5.55 0.39 -18 -3.92 -7.68 4.25
Net Income / (Loss) Continuing Operations
0.76 -1.00 -0.21 -1.27 -5.74 -5.55 0.39 -18 -3.92 -7.68 4.25
Total Pre-Tax Income
0.76 -1.00 -0.21 -1.27 -5.74 -5.55 0.39 -18 -3.92 -7.68 4.25
Total Operating Income
-1.43 -2.13 -1.69 -1.58 -1.98 -1.56 -1.07 -3.04 -1.80 -3.14 -1.32
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.20 0.09 0.39
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.20 0.09 0.39
Operating Revenue
- - - 0.00 0.00 - 0.00 0.00 0.20 0.09 0.39
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
1.43 2.13 1.69 1.58 1.98 1.56 1.07 3.04 2.00 3.23 1.71
Selling, General & Admin Expense
1.22 1.55 1.08 1.24 1.14 1.75 1.01 2.19 1.95 3.88 1.68
Research & Development Expense
0.21 0.58 0.61 0.34 0.22 0.42 0.06 0.15 0.05 0.06 0.03
Total Other Income / (Expense), net
2.19 1.14 1.48 0.31 -3.76 -3.99 1.45 -14 -2.12 -4.54 5.57
Interest & Investment Income
0.55 0.28 0.45 0.32 0.29 -0.35 0.18 0.15 0.04 0.06 0.04
Other Income / (Expense), net
1.64 0.86 1.03 -0.01 -4.05 -3.64 1.27 -15 -2.17 -4.61 5.54
Income Tax Expense
- - - - - - 0.00 - - - 0.00
Preferred Stock Dividends Declared
1.12 0.23 0.22 0.16 0.31 0.11 0.22 0.10 0.05 -0.03 0.92
Basic Earnings per Share
$0.84 ($2.64) ($0.41) ($1.18) ($5.01) ($4.58) $0.12 ($11.26) ($1.56) ($2.32) $0.45
Weighted Average Basic Shares Outstanding
428.20K 466.10K 1.04M 1.21M 1.21M 1.23M 1.39M 1.57M 2.55M 3.30M 7.48M
Diluted Earnings per Share
$0.84 ($2.64) ($0.41) ($1.18) ($5.01) ($4.58) $0.04 ($11.26) ($1.56) ($2.32) $0.43
Weighted Average Diluted Shares Outstanding
428.20K 466.10K 1.04M 1.21M 1.21M 1.23M 1.39M 1.57M 2.55M 3.30M 7.70M
Weighted Average Basic & Diluted Shares Outstanding
20.39M 27.13M 1.23M 1.31M 1.36M 1.39M 1.39M 3.49M 7.13M 7.47M 7.47M

Annual Cash Flow Statements for Synaptogenix

This table details how cash moves in and out of Synaptogenix's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-11 -12 28 3.26 -8.82 -11 -12
Net Cash From Operating Activities
-12 -8.10 -8.71 -11 -5.17 -4.88 -6.40
Net Cash From Continuing Operating Activities
-12 -8.10 -8.71 -11 -5.17 -4.88 -6.40
Net Income / (Loss) Continuing Operations
-15 -13 -13 -5.57 -6.04 -13 -29
Consolidated Net Income / (Loss)
-15 -13 -13 -5.57 -6.04 -13 -29
Depreciation Expense
0.00 0.00 0.00 0.01 0.01 0.01 0.00
Non-Cash Adjustments To Reconcile Net Income
5.61 3.90 3.87 -5.03 0.50 7.38 22
Changes in Operating Assets and Liabilities, net
-2.37 0.69 0.03 -0.61 0.36 0.50 0.42
Net Cash From Investing Activities
-0.01 -0.01 -0.00 -0.01 -2.00 -1.00 -29
Net Cash From Continuing Investing Activities
-0.01 -0.01 -0.00 -0.01 -2.00 -1.00 -29
Purchase of Investments
- - - 0.00 -1.44 -1.00 0.00
Other Investing Activities, net
- - - - - 0.00 -29
Net Cash From Financing Activities
0.42 -3.48 37 14 -1.64 -5.12 23
Net Cash From Continuing Financing Activities
0.42 -3.48 37 14 -1.64 -5.12 23
Repurchase of Preferred Equity
- - - 0.00 -1.64 -8.63 -1.43
Payment of Dividends
- - - - - -0.95 -0.26
Issuance of Preferred Equity
- - 0.00 14 0.00 4.46 15
Other Financing Activities, net
0.42 -3.48 13 0.55 - 0.00 9.96

Quarterly Cash Flow Statements for Synaptogenix

This table details how cash moves in and out of Synaptogenix's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-1.17 -3.07 -2.33 -1.35 -5.35 -1.97 -2.82 -0.46 -13 4.05 -1.85
Net Cash From Operating Activities
-1.17 -1.07 -1.83 -0.85 -1.03 -1.17 -2.00 -0.75 -1.19 -2.45 -1.68
Net Cash From Continuing Operating Activities
-1.17 -1.07 -1.83 -0.85 -1.03 -1.17 -2.00 -0.75 -1.19 -2.45 -1.68
Net Income / (Loss) Continuing Operations
0.76 -1.00 -0.21 -1.27 -5.74 -5.55 0.39 -18 -3.92 -7.68 4.25
Consolidated Net Income / (Loss)
0.76 -1.00 -0.21 -1.27 -5.74 -5.55 0.39 -18 -3.92 -7.68 4.25
Depreciation Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Cash Adjustments To Reconcile Net Income
-1.62 -0.84 -0.90 0.03 4.69 3.56 -1.16 16 1.97 4.73 -5.74
Changes in Operating Assets and Liabilities, net
-0.31 0.77 -0.72 0.39 0.02 0.82 -1.22 0.38 0.76 0.51 -0.19
Net Cash From Investing Activities
- -2.00 -0.50 -0.50 - - 0.00 -4.50 -13 -11 0.00
Net Cash From Continuing Investing Activities
- -2.00 -0.50 -0.50 - - 0.00 -4.50 -13 -11 0.00
Net Cash From Financing Activities
0.00 -0.00 0.00 - -4.32 -0.80 -0.82 4.79 1.34 18 -0.17
Net Cash From Continuing Financing Activities
0.00 -0.00 0.00 - -4.32 -0.80 -0.82 4.79 1.34 18 -0.17
Repurchase of Preferred Equity
0.00 -0.00 0.00 - -7.83 -0.80 -0.72 -0.81 0.21 - 0.00
Payment of Dividends
- - - - - - -0.11 - - -0.06 -0.17

Annual Balance Sheets for Synaptogenix

This table presents Synaptogenix's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
18 6.75 36 39 31 18 26
Total Current Assets
18 6.73 36 39 31 18 25
Cash & Equivalents
17 5.80 34 37 29 18 5.50
Prepaid Expenses
0.49 0.93 1.29 1.11 0.43 0.06 1.95
Other Current Assets
- - - - - 0.00 18
Plant, Property, & Equipment, net
0.02 0.02 0.02 0.02 0.02 0.01 0.01
Total Noncurrent Assets
0.00 0.00 0.00 0.00 0.56 0.00 0.45
Long-Term Investments
- - - 0.00 0.56 0.00 0.45
Total Liabilities & Shareholders' Equity
18 6.75 36 39 31 18 26
Total Liabilities
0.48 1.61 1.99 3.19 5.53 11 3.94
Total Current Liabilities
0.48 1.61 1.99 1.31 4.28 1.01 1.81
Accounts Payable
0.41 1.26 1.30 0.66 0.44 0.32 1.18
Accrued Expenses
0.07 0.35 0.70 0.54 3.83 0.70 0.64
Total Noncurrent Liabilities
0.00 0.00 0.00 1.88 1.25 9.94 2.12
Other Noncurrent Operating Liabilities
- - 0.00 1.88 1.25 9.94 2.12
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - 34 2.72 1.24 0.91 0.85
Total Equity & Noncontrolling Interests
17 5.14 34 33 24 5.86 21
Total Preferred & Common Equity
17 5.14 34 33 24 5.86 21
Total Common Equity
17 5.14 34 33 24 5.86 21
Common Stock
17 6.67 48 53 58 53 97
Retained Earnings
0.00 -1.53 -14 -20 -34 -47 -76
Accumulated Other Comprehensive Income / (Loss)
- - - 0.00 0.00 0.01 0.01

Quarterly Balance Sheets for Synaptogenix

This table presents Synaptogenix's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
32 29 28 23 15 20 18 31
Total Current Assets
32 29 28 22 15 20 18 30
Cash & Equivalents
32 26 25 20 15 14 0.00 3.65
Prepaid Expenses
0.61 0.56 0.41 0.21 0.48 0.92 1.52 1.44
Other Current Assets
- - - - - 4.49 15 25
Plant, Property, & Equipment, net
0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01
Total Noncurrent Assets
0.00 0.55 0.54 0.53 0.00 0.00 0.00 0.80
Long-Term Investments
- 0.55 0.54 0.53 - - - 0.80
Total Liabilities & Shareholders' Equity
32 29 28 23 15 20 18 31
Total Liabilities
3.93 6.52 9.59 9.71 8.88 1.83 1.69 4.88
Total Current Liabilities
1.82 6.30 9.35 0.34 0.21 0.96 1.04 1.10
Accounts Payable
0.21 0.24 0.48 0.29 0.11 0.90 0.95 0.95
Accrued Expenses
1.60 6.06 8.88 0.05 0.10 0.07 0.09 0.16
Total Noncurrent Liabilities
2.11 0.22 0.24 9.37 8.67 0.86 0.65 3.78
Other Noncurrent Operating Liabilities
2.11 0.22 0.24 9.37 8.67 0.86 0.65 3.78
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
1.69 0.82 0.00 0.31 1.28 0.71 0.60 2.91
Total Equity & Noncontrolling Interests
27 22 19 13 5.17 17 16 23
Total Preferred & Common Equity
27 22 19 13 5.17 17 16 23
Total Common Equity
27 22 19 13 5.17 17 16 23
Common Stock
59 56 54 54 52 82 85 95
Retained Earnings
-32 -34 -35 -42 -47 -65 -68 -72
Accumulated Other Comprehensive Income / (Loss)
- 0.00 0.00 0.01 0.01 0.01 0.01 0.01

Annual Metrics And Ratios for Synaptogenix

This table displays calculated financial ratios and metrics derived from Synaptogenix's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 5,030,316.00 6,674,472.00 6,848,047.00 20,390,833.00 1,355,613.00 7,128,912.00
DEI Adjusted Shares Outstanding
0.00 50,303.00 266,979.00 273,922.00 815,633.00 1,355,613.00 7,128,912.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -300.78 -47.24 -20.77 -16.89 -10.00 -4.08
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% 17.14% 1.85% 53.20% -30.12% -75.45% -116.50%
EBIT Growth
0.00% 17.13% 1.85% 53.17% -30.10% -75.38% -116.44%
NOPAT Growth
0.00% 28.09% -13.10% -27.87% 48.47% 18.08% -32.84%
Net Income Growth
0.00% 16.07% 0.72% 55.80% -8.33% -111.45% -125.06%
EPS Growth
0.00% 299.67% -79.14% -132.27% -8.33% -137.18% 19.84%
Operating Cash Flow Growth
0.00% 31.84% -7.51% -28.71% 53.86% 5.59% -30.94%
Free Cash Flow Firm Growth
0.00% 0.00% -23.73% -13.92% 73.19% 138.45% -3,307.59%
Invested Capital Growth
0.00% -1,887.63% -4.22% -184.68% -160.70% -114.24% 246.64%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 44.24%
EBITDA Q/Q Growth
0.00% 0.00% -7.16% 59.23% -270.67% -41.09% -9.59%
EBIT Q/Q Growth
0.00% 0.00% -7.16% 59.21% -269.78% -41.06% -9.58%
NOPAT Q/Q Growth
0.00% 0.00% -7.16% -11.39% 31.12% 7.75% -21.20%
Net Income Q/Q Growth
0.00% 0.00% -26.09% 61.00% -977.94% -55.37% -8.03%
EPS Q/Q Growth
0.00% 0.00% 193.31% 60.49% -977.94% -45.18% 17.04%
Operating Cash Flow Q/Q Growth
0.00% 3.73% -10.67% -7.05% 24.93% -2.13% -25.10%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 3.69% 44.17% 1.60% -10.80%
Invested Capital Q/Q Growth
0.00% 0.00% -1,307.46% -685.11% -53.94% -14.71% 4.80%
Profitability Metrics
- - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9,756.12%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3,025.19%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9,757.33%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9,609.23%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
97.56% 98.81% 99.94% 94.33% 78.55% 94.71% 98.48%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -249.63%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -59.77%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 49.20%
Return on Equity (ROE)
-86.89% -112.63% -34.94% -10.88% -19.80% -78.91% -200.44%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -207.89%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -133.95%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -131.92%
Return on Common Equity (ROCE)
-86.89% -112.63% -18.71% -7.03% -18.51% -73.67% -188.14%
Return on Equity Simple (ROE_SIMPLE)
-86.89% -247.22% -37.61% -17.05% -24.80% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-11 -7.81 -8.83 -11 -5.82 -4.77 -6.33
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2,117.63%
Net Nonoperating Expense Percent (NNEP)
-24.60% -42.23% -10.28% 10.89% -0.64% -33.12% -189.86%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -23.90% -81.31% -30.08%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3,017.44%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 107.75%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3,125.19%
Earnings before Interest and Taxes (EBIT)
-16 -13 -13 -5.91 -7.69 -13 -29
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-16 -13 -13 -5.90 -7.68 -13 -29
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.69 0.24 0.23 0.80 1.25
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.69 0.24 0.23 0.80 1.25
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 87.72
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 1.32
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 70.68
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.00 -1.03 -1.02 -1.03 -1.12 -1.49 -0.82
Leverage Ratio
1.03 1.09 0.59 0.72 1.14 1.51 1.52
Compound Leverage Factor
1.00 1.08 0.59 0.68 0.90 1.43 1.50
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 50.00% 7.69% 4.83% 13.47% 3.87%
Common Equity to Total Capital
100.00% 100.00% 50.00% 92.31% 95.17% 86.53% 96.13%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 16.49 1.43 -0.71 -4.84 -2.75
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 46.44% 35.38% 6.49% 6.64% 6.14%
Liquidity Ratios
- - - - - - -
Current Ratio
37.32 4.17 17.80 29.39 7.14 17.47 13.99
Quick Ratio
36.28 3.59 17.15 28.55 7.04 17.41 3.03
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -7.12 -8.81 -10 -2.69 1.03 -33
Operating Cash Flow to CapEx
-227,978.69% -149,684.06% -272,295.22% -151,217.22% -191,104.88% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.01
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 26.90
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.04 -0.66 -0.68 -1.95 -5.08 -11 16
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.12
Increase / (Decrease) in Invested Capital
0.00 -0.69 -0.03 -1.26 -3.13 -5.80 27
Enterprise Value (EV)
0.00 0.00 56 -27 -24 -12 21
Market Capitalization
0.00 0.00 57 7.94 5.54 4.70 26
Book Value per Share
$3.46 $1.02 $5.02 $4.77 $1.19 $4.33 $2.95
Tangible Book Value per Share
$3.46 $1.02 $5.02 $4.77 $1.19 $4.33 $2.95
Total Capital
17 5.14 67 35 26 6.78 22
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-17 -5.80 -34 -37 -31 -18 -5.94
Capital Expenditures (CapEx)
0.01 0.01 0.00 0.01 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.02 -0.68 -0.70 -0.21 -3.84 -0.95 18
Debt-free Net Working Capital (DFNWC)
17 5.12 34 37 26 17 24
Net Working Capital (NWC)
17 5.12 34 37 26 17 24
Net Nonoperating Expense (NNE)
4.28 4.89 3.78 -5.72 0.22 8.00 22
Net Nonoperating Obligations (NNO)
-17 -5.80 -68 -37 -31 -18 -5.94
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.01 0.01 0.01 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6,041.33%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7,879.64%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7,879.64%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $75.25 $62.75 $20.25 ($29.50) $10.99 ($8.81)
Adjusted Weighted Average Basic Shares Outstanding
0.00 561.30K 200.60K 279.57K 466.08K 1.23M 3.30M
Adjusted Diluted Earnings per Share
$0.00 $75.25 $62.75 $20.25 ($29.50) $10.99 ($8.81)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 561.30K 200.60K 279.57K 466.08K 1.23M 3.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $75.25 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 201.21K 272.39K 294.22K 1.09M 1.39M 7.47M
Normalized Net Operating Profit after Tax (NOPAT)
-11 -7.81 -8.83 -11 -5.82 -4.77 -6.33
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2,117.63%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -9,609.23%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -7.45% -0.91%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -7.45% -0.91%

Quarterly Metrics And Ratios for Synaptogenix

This table displays calculated financial ratios and metrics derived from Synaptogenix's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
10,164,529.00 20,390,833.00 27,133,349.00 1,233,230.00 1,314,309.00 1,355,613.00 1,389,815.00 1,389,815.00 3,487,147.00 7,128,912.00 14,943,862.00
DEI Adjusted Shares Outstanding
406,581.00 815,633.00 1,085,334.00 1,233,230.00 1,314,309.00 1,355,613.00 1,389,815.00 1,389,815.00 3,487,147.00 7,128,912.00 14,943,862.00
DEI Earnings Per Adjusted Shares Outstanding
-0.89 -1.51 -0.39 -1.16 -4.60 -4.17 0.12 -12.68 -1.14 -1.07 0.22
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
106.79% -129.28% 68.66% 64.76% -2,905.08% -308.97% 130.88% -1,009.34% 34.22% -49.13% 1,969.84%
EBIT Growth
106.73% -129.31% 68.62% 64.74% -2,928.54% -308.67% 130.66% -1,008.48% 34.23% -49.11% 1,979.97%
NOPAT Growth
35.51% 74.65% 42.11% 13.59% 3.16% 26.83% 9.70% -92.02% 9.03% -101.42% -23.25%
Net Income Growth
125.22% -122.22% 87.92% 68.90% -852.36% -456.90% 286.34% -1,275.63% 31.67% -38.52% 1,004.55%
EPS Growth
125.22% -122.22% 87.92% 0.00% -696.43% -73.48% 109.76% -854.24% 68.86% 49.35% 975.00%
Operating Cash Flow Growth
51.54% 61.70% -8.00% 31.14% 12.02% -9.56% -9.23% 12.24% -15.86% -109.85% 15.88%
Free Cash Flow Firm Growth
188.32% 135.41% 924.15% -57.98% 118.04% 187.57% -61.35% -821.31% -640.87% -716.50% -2,391.37%
Invested Capital Growth
-1,090.91% -160.70% -390.29% -52.90% -187.51% -114.24% -41.05% 139.24% 260.51% 246.64% 359.03%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5,033.04% -54.90% 323.83%
EBITDA Q/Q Growth
104.76% -690.98% 48.03% -141.28% -278.55% 13.84% 103.92% -8,766.38% 77.55% -95.35% 154.47%
EBIT Q/Q Growth
104.72% -696.32% 47.97% -140.96% -278.34% 13.84% 103.90% -8,810.96% 77.55% -95.33% 154.45%
NOPAT Q/Q Growth
-11.63% -4.40% 20.68% 6.53% -25.12% 21.12% 2.11% -98.76% 40.72% -74.64% 40.10%
Net Income Q/Q Growth
118.64% -230.50% 79.25% -516.02% -350.95% 3.40% 106.94% -4,647.63% 77.60% -95.84% 155.37%
EPS Q/Q Growth
0.00% -230.50% 79.25% -187.80% -324.58% 8.58% 100.87% -28,250.00% 86.15% -48.72% 118.53%
Operating Cash Flow Q/Q Growth
5.45% 9.04% -71.81% 53.40% -20.80% -13.27% -71.30% 62.56% -59.47% -105.17% 31.33%
Free Cash Flow Firm Q/Q Growth
-55.15% -25.63% 116.68% -41.86% 132.71% -1.91% -70.88% -1,185.10% -74.50% -11.80% -8.24%
Invested Capital Q/Q Growth
44.94% -53.94% -17.07% -54.11% -3.52% -14.71% 22.92% 142.87% 323.51% 4.80% 36.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -445,933.80% -1,950.00% -8,445.60% 1,085.39%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -76,623.75% -884.84% -3,426.06% -338.95%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -445,958.51% -1,950.40% -8,446.47% 1,085.18%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -442,101.92% -1,929.11% -8,376.17% 1,094.31%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
357.96% 78.34% 31.25% 79.88% 95.21% 106.75% 189.89% 99.14% 98.91% 99.17% 100.84%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -44.75% -282.71% -34.97%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -22.60% -236.24% -92.78%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 18.25% 194.44% 54.84%
Return on Equity (ROE)
-2.03% -19.80% -15.89% -7.50% -39.56% -78.91% -83.05% -154.62% -26.51% -88.27% 19.87%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -503.72% -196.63% -207.89% -168.56%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -73.35% -19.64% -115.96% 32.19%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -72.72% -19.42% -114.99% 32.46%
Return on Common Equity (ROCE)
-1.97% -18.51% -14.90% -7.15% -37.66% -73.67% -77.09% -151.61% -25.69% -82.85% 17.32%
Return on Equity Simple (ROE_SIMPLE)
-2.09% 0.00% -20.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.43 -1.49 -1.18 -1.11 -1.38 -1.09 -1.07 -2.13 -1.26 -2.20 -1.32
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -53,636.63% -619.39% -2,398.24% -338.95%
Net Nonoperating Expense Percent (NNEP)
7.55% 1.46% 3.04% -0.55% -16.04% -18.44% 6.66% -72.72% -22.15% -46.47% 57.81%
Return On Investment Capital (ROIC_SIMPLE)
- -6.13% -5.37% -5.89% -10.82% -18.63% -20.69% -12.32% -7.84% -10.45% -5.67%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 55,310.32% 958.09% 4,225.28% 431.60%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3,749.50% 26.74% 63.74% 7.36%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 76,723.75% 984.84% 3,526.06% 438.95%
Earnings before Interest and Taxes (EBIT)
0.21 -1.27 -0.66 -1.59 -6.03 -5.20 0.20 -18 -3.97 -7.75 4.22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.21 -1.27 -0.66 -1.59 -6.03 -5.19 0.20 -18 -3.97 -7.75 4.22
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.17 0.23 0.17 0.27 0.31 0.80 0.65 0.63 1.42 1.25 1.83
Price to Tangible Book Value (P/TBV)
0.17 0.23 0.17 0.27 0.31 0.80 0.65 0.63 1.42 1.25 1.83
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,753.67 110.16 87.72 61.81
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.54 1.32 1.89
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 113.08 70.68 59.57
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.05 -1.12 -1.13 -1.33 -1.31 -1.49 -1.49 -1.15 -0.81 -0.82 -0.59
Leverage Ratio
1.08 1.14 1.16 1.35 1.33 1.51 1.53 1.31 1.38 1.52 1.42
Compound Leverage Factor
3.88 0.90 0.36 1.08 1.26 1.61 2.90 1.30 1.37 1.51 1.43
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
5.94% 4.83% 3.60% 0.00% 2.40% 13.47% 19.83% 3.98% 3.62% 3.87% 11.11%
Common Equity to Total Capital
94.06% 95.17% 96.40% 100.00% 97.60% 86.53% 80.17% 96.02% 96.38% 96.13% 88.89%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.44 -0.03 -0.42 -0.84 -2.02 -3.30 -2.83 -2.79 3.32 -0.01 3.57
Noncontrolling Interest Sharing Ratio
3.06% 6.49% 6.21% 4.55% 4.82% 6.64% 7.17% 1.94% 3.08% 6.14% 12.83%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
17.79 7.14 4.58 2.98 65.36 17.47 72.71 20.51 17.61 13.99 27.40
Quick Ratio
17.45 7.04 4.49 2.93 64.74 17.41 70.41 14.90 0.00 3.03 3.30
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2.20 1.64 3.55 2.06 4.80 4.71 1.37 -15 -26 -29 -31
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.03
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.30 17.13 26.90 67.48
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-3.30 -5.08 -5.95 -9.16 -9.48 -11 -8.39 3.59 15 16 22
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.12 0.10
Increase / (Decrease) in Invested Capital
-3.63 -3.13 -4.73 -3.17 -6.19 -5.80 -2.44 13 25 27 30
Enterprise Value (EV)
-26 -24 -24 -23 -18 -12 -10 -2.75 23 21 41
Market Capitalization
4.47 5.54 3.82 5.06 3.97 4.70 3.36 11 23 26 43
Book Value per Share
$2.63 $1.19 $1.08 $15.24 $9.74 $4.33 $3.72 $12.41 $4.61 $2.95 $3.26
Tangible Book Value per Share
$2.63 $1.19 $1.08 $15.24 $9.74 $4.33 $3.72 $12.41 $4.61 $2.95 $3.26
Total Capital
28 26 23 19 13 6.78 6.45 18 17 22 26
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-32 -31 -29 -28 -23 -18 -15 -14 0.00 -5.94 -4.44
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.20 -3.84 -5.74 -8.94 -0.13 -0.95 0.27 4.45 17 18 25
Debt-free Net Working Capital (DFNWC)
31 26 23 18 22 17 15 19 17 24 29
Net Working Capital (NWC)
31 26 23 18 22 17 15 19 17 24 29
Net Nonoperating Expense (NNE)
-2.19 -0.50 -0.98 0.17 4.36 4.45 -1.45 15 2.66 5.48 -5.57
Net Nonoperating Obligations (NNO)
-32 -31 -29 -28 -23 -18 -15 -14 -1.45 -5.94 -4.44
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 112,233.37% 8,347.36% 6,041.33% 3,706.07%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 474,921.86% 8,347.36% 7,879.64% 4,236.11%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 474,921.86% 8,347.36% 7,879.64% 4,236.11%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.75 ($66.00) ($0.41) $1.18 $4.58 ($4.58) $0.12 ($11.26) ($1.56) ($2.32) $0.45
Adjusted Weighted Average Basic Shares Outstanding
428.12K 18.64K 1.04M 1.21M 1.32M 1.23M 1.39M 1.57M 2.55M 3.30M 7.48M
Adjusted Diluted Earnings per Share
$0.75 ($66.00) ($0.41) $0.00 $4.58 ($4.58) $0.04 ($11.26) ($1.56) ($2.32) $0.43
Adjusted Weighted Average Diluted Shares Outstanding
428.12K 18.64K 1.04M 1.21M 1.32M 1.23M 1.39M 1.57M 2.55M 3.30M 7.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($66.00) $0.00 $0.00 $0.00 ($4.58) $0.00 $0.00 $0.00 ($2.32) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
815.63K 1.09M 1.23M 1.31M 1.36M 1.39M 1.39M 3.49M 7.13M 7.47M 7.47M
Normalized Net Operating Profit after Tax (NOPAT)
-1.00 -1.49 -1.18 -1.11 -1.38 -1.09 -0.75 -2.13 -1.26 -2.20 -0.92
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -53,636.63% -619.39% -2,398.24% -237.27%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -442,101.92% -1,929.11% -8,376.17% 1,094.31%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -7.45% 0.00% 0.00% 0.00% -0.91% -1.30%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -7.45% 0.00% 0.00% 0.00% -0.91% -1.30%

Financials Breakdown Chart

Key Financial Trends

Synaptogenix (NASDAQ: TAOX) showed a dramatic improvement in profitability in Q1 2026, but the results were heavily influenced by a large one-time “other income” gain rather than core operating performance.

For the quarter ended March 31, 2026, the company reported revenue of $388,774 versus $91,728 in Q4 2025 and $0 in Q1 2025. That’s a meaningful step up in top-line activity, but operating expenses still overwhelmed gross profit, with SG&A of $1.68 million and R&D of $28,600 driving an operating loss of $1.32 million.

The headline number was net income of $4.25 million, but that came mainly from $5.54 million in other income. In the prior quarter, the company posted a $7.68 million net loss, so this looks like a sharp swing, but not necessarily evidence of a sustainably profitable business model.

Cash flow tells a more cautious story. Synaptogenix generated negative operating cash flow of $1.68 million in Q1 2026 and ended the quarter with a net cash decrease of $1.85 million. The company did avoid major investing outflows in the quarter, but operations are still burning cash.

The balance sheet improved from the prior year, though liquidity remains mixed. As of March 31, 2026, Synaptogenix had $3.65 million in cash and equivalents, $31.0 million in total assets, and $4.88 million in total liabilities. That compares with $14.37 million in cash at the end of Q2 2025 and $23.26 million in total equity, so cash is down meaningfully from earlier periods, but the company still has a solid current asset base.

Over the last four years, the most important trend is that operating losses have generally persisted, even as revenue has occasionally appeared. The company has also relied on preferred equity activity and other non-operating items to support results, which makes the earnings profile more volatile and harder to predict.

  • Q1 2026 revenue increased to $388,774 from $91,728 in Q4 2025, showing some improvement in business activity.
  • Net income turned positive at $4.25 million, a sharp reversal from a $7.68 million loss in the prior quarter.
  • Total current assets of $30.2 million provide a substantial asset base relative to current liabilities of $1.1 million.
  • Total liabilities were only $4.9 million, which is modest compared with the company’s asset base.
  • The quarter’s profitability was driven mainly by other income, not by operating margin improvement.
  • Operating expenses remained high at $1.71 million, limiting the benefit of higher revenue.
  • Cash and equivalents were $3.65 million at quarter-end, which is workable but not especially large given the cash burn.
  • Operating cash flow was negative at $1.68 million, indicating the core business is still consuming cash.
  • The company posted a net cash outflow of $1.85 million in the quarter.
  • Historically volatile results and reliance on non-operating gains make the turnaround look less durable.

Bottom line: Synaptogenix’s Q1 2026 report looks better on the surface, but the improvement was largely driven by one-time or non-operating items. Retail investors should focus on whether the company can convert its revenue gains into sustained operating profits and positive cash flow before treating this as a true turnaround.

07/18/26 10:53 AM ETAI Generated. May Contain Errors.

Synaptogenix Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Synaptogenix's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Synaptogenix's net income appears to be on an upward trend, with a most recent value of -$28.74 million in 2025, rising from -$15.13 million in 2019. The previous period was -$12.77 million in 2024. Check out Synaptogenix's forecast to explore projected trends and price targets.

Synaptogenix's total operating income in 2025 was -$9.05 million, based on the following breakdown:
  • Total Gross Profit: $299.06 thousand
  • Total Operating Expenses: $9.35 million

Over the last 6 years, Synaptogenix's total revenue changed from $0.00 in 2019 to $299.06 thousand in 2025, a change of 29,906,100.0%.

Synaptogenix's total liabilities were at $3.94 million at the end of 2025, a 64.1% decrease from 2024, and a 721.8% increase since 2019.

In the past 6 years, Synaptogenix's cash and equivalents has ranged from $5.50 million in 2025 to $37.48 million in 2022, and is currently $5.50 million as of their latest financial filing in 2025.

Over the last 6 years, Synaptogenix's book value per share changed from 3.46 in 2019 to 2.95 in 2025, a change of -14.7%.



Financial statements for NASDAQ:TAOX last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners