Free Trial

TWFG (TWFG) Financials

TWFG logo
$35.28 +0.13 (+0.37%)
Closing price 04:00 PM Eastern
Extended Trading
$35.12 -0.16 (-0.44%)
As of 04:04 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for TWFG

Annual Income Statements for TWFG

This table shows TWFG's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 12/31/2024 12/31/2023 12/31/2022
Net Income / (Loss) Attributable to Common Shareholders
2.75 0.00 0.00
Consolidated Net Income / (Loss)
29 26 21
Net Income / (Loss) Continuing Operations
29 25 23
Total Pre-Tax Income
30 25 23
Total Operating Income
28 25 24
Total Gross Profit
175 158 142
Total Revenue
204 172 154
Operating Revenue
204 172 154
Total Cost of Revenue
29 14 12
Operating Cost of Revenue
29 14 12
Total Operating Expenses
147 133 118
Selling, General & Admin Expense
17 11 9.71
Depreciation Expense
12 4.86 3.30
Other Operating Expenses / (Income)
118 117 105
Total Other Income / (Expense), net
2.16 -0.13 -0.37
Interest Expense
2.22 1.00 0.40
Interest & Investment Income
4.38 0.89 0.05
Other Income / (Expense), net
0.01 -0.02 -0.02
Income Tax Expense
1.50 0.00 0.00
Net Income / (Loss) Discontinued Operations
0.00 0.83 -2.73
Net Income / (Loss) Attributable to Noncontrolling Interest
26 26 21
Basic Earnings per Share
$0.19 $0.00 $0.00
Weighted Average Basic Shares Outstanding
14.77M 0.00 0.00
Diluted Earnings per Share
$0.19 $0.00 $0.00
Weighted Average Diluted Shares Outstanding
14.98M 0.00 0.00
Weighted Average Basic & Diluted Shares Outstanding
56.08M - -

Quarterly Income Statements for TWFG

This table shows TWFG's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q2 2024 Q3 2023 Q2 2023
Period end date 9/30/2024 6/30/2024 9/30/2023 6/30/2023
Net Income / (Loss) Attributable to Common Shareholders
1.15 6.92 7.61 7.07
Consolidated Net Income / (Loss)
6.89 6.92 7.61 7.07
Net Income / (Loss) Continuing Operations
6.89 6.92 7.61 7.07
Total Pre-Tax Income
7.33 6.90 7.61 7.07
Total Operating Income
7.75 7.78 7.90 7.24
Total Gross Profit
46 46 44 42
Total Revenue
55 53 48 45
Operating Revenue
55 53 48 45
Total Cost of Revenue
8.33 6.82 3.39 3.37
Operating Cost of Revenue
8.33 6.82 3.39 3.37
Total Operating Expenses
39 39 36 35
Selling, General & Admin Expense
4.81 3.74 2.81 2.74
Depreciation Expense
2.99 2.97 1.15 1.13
Other Operating Expenses / (Income)
31 32 32 31
Total Other Income / (Expense), net
-0.42 -0.87 -0.29 -0.17
Interest Expense
0.41 0.87 0.30 0.17
Other Income / (Expense), net
-0.00 - 0.00 -
Income Tax Expense
0.44 - 0.00 -
Net Income / (Loss) Discontinued Operations
0.00 0.00 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
5.74 - 0.00 -
Basic Earnings per Share
$0.08 $10.49 $0.00 $11.19
Weighted Average Basic Shares Outstanding
14.72M 659.44K 0.00 631.75K
Diluted Earnings per Share
$0.08 $10.49 $0.00 $11.19
Weighted Average Diluted Shares Outstanding
14.89M 659.44K 0.00 631.75K
Weighted Average Basic & Diluted Shares Outstanding
55.98M 55.98M - -

Annual Cash Flow Statements for TWFG

This table details how cash moves in and out of TWFG's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 12/31/2024 12/31/2023 12/31/2022
Net Change in Cash & Equivalents
159 -4.60 5.07
Net Cash From Operating Activities
40 30 26
Net Cash From Continuing Operating Activities
40 29 22
Net Income / (Loss) Continuing Operations
29 25 23
Consolidated Net Income / (Loss)
29 26 21
Net Income / (Loss) Discontinued Operations
0.00 0.83 -2.73
Depreciation Expense
12 4.86 3.30
Non-Cash Adjustments To Reconcile Net Income
-4.48 -1.23 -2.77
Changes in Operating Assets and Liabilities, net
4.35 0.42 -1.79
Net Cash From Discontinued Operating Activities
0.00 0.84 3.66
Net Cash From Investing Activities
-25 -15 -15
Net Cash From Continuing Investing Activities
-25 -15 -15
Purchase of Property, Plant & Equipment
-3.20 -0.26 -0.12
Acquisitions
-22 -15 -12
Sale of Property, Plant & Equipment
0.00 0.00 0.04
Divestitures
0.00 0.93 2.40
Other Investing Activities, net
0.00 0.00 -5.09
Net Cash From Discontinued Investing Activities
0.00 0.06 0.42
Net Cash From Financing Activities
143 -9.70 -15
Net Cash From Continuing Financing Activities
143 1.61 -20
Repayment of Debt
-43 -2.64 -2.56
Repurchase of Common Equity
-0.04 0.00 0.00
Payment of Dividends
-9.31 -33 -21
Issuance of Debt
0.00 41 0.00
Issuance of Common Equity
194 0.00 0.00
Other Financing Activities, net
2.66 -3.34 2.85
Net Cash From Discontinued Financing Activities
0.00 -11 5.00
Other Net Changes in Cash
0.00 -10 9.08
Cash Interest Paid
2.30 0.83 0.40

Quarterly Cash Flow Statements for TWFG

This table details how cash moves in and out of TWFG's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q4 2023 Q3 2023
Period end date 12/31/2024 9/30/2024 12/31/2023 9/30/2023
Net Change in Cash & Equivalents
4.42 164 -5.37 3.98
Net Cash From Operating Activities
12 12 6.05 7.39
Net Cash From Continuing Operating Activities
12 12 6.05 7.39
Net Income / (Loss) Continuing Operations
8.15 6.89 5.22 7.61
Consolidated Net Income / (Loss)
8.15 6.89 5.22 7.61
Depreciation Expense
3.05 2.99 1.52 1.15
Non-Cash Adjustments To Reconcile Net Income
-4.21 -0.19 -1.82 -0.74
Changes in Operating Assets and Liabilities, net
4.68 1.96 1.13 -0.62
Net Cash From Investing Activities
-3.47 -0.37 -8.71 -0.77
Net Cash From Continuing Investing Activities
-3.47 -0.37 -8.71 -0.77
Purchase of Property, Plant & Equipment
-2.92 -0.23 -0.04 -0.16
Acquisitions
-0.46 -0.15 -9.07 -0.60
Sale of Property, Plant & Equipment
-0.00 0.00 -0.00 0.00
Divestitures
-0.08 0.02 0.40 -
Net Cash From Financing Activities
-3.72 153 7.70 -2.65
Net Cash From Continuing Financing Activities
-3.72 153 7.70 -2.65
Repayment of Debt
-0.47 -42 -0.67 -0.66
Payment of Dividends
-2.21 - -20 -2.60
Issuance of Common Equity
-7.12 - - -
Other Financing Activities, net
6.08 -6.03 -2.39 0.61

Annual Balance Sheets for TWFG

This table presents TWFG's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023
Period end date 12/31/2024 12/31/2023
Total Assets
323 115
Total Current Assets
242 75
Cash & Equivalents
196 39
Restricted Cash
9.55 7.17
Accounts Receivable
7.84 5.98
Other Current Assets
29 23
Plant, Property, & Equipment, net
3.50 0.60
Total Noncurrent Assets
78 40
Intangible Assets
73 36
Other Noncurrent Operating Assets
5.10 3.30
Total Liabilities & Shareholders' Equity
323 115
Total Liabilities
48 84
Total Current Liabilities
40 35
Short-Term Debt
1.91 2.44
Accrued Expenses
14 12
Other Current Liabilities
24 20
Total Noncurrent Liabilities
8.53 49
Long-Term Debt
4.01 47
Other Noncurrent Operating Liabilities
4.52 2.56
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
275 31
Total Preferred & Common Equity
74 31
Total Common Equity
74 31
Common Stock
59 26
Retained Earnings
15 4.81
Accumulated Other Comprehensive Income / (Loss)
0.08 0.50
Noncontrolling Interest
201 0.00

Quarterly Balance Sheets for TWFG

This table presents TWFG's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q2 2024
Period end date 9/30/2024 6/30/2024
Total Assets
313 157
Total Current Assets
234 75
Cash & Equivalents
191 26
Restricted Cash
9.71 11
Accounts Receivable
8.78 9.61
Other Current Assets
24 29
Plant, Property, & Equipment, net
0.68 0.51
Total Noncurrent Assets
78 81
Intangible Assets
75 78
Other Noncurrent Operating Assets
3.26 3.56
Total Liabilities & Shareholders' Equity
313 157
Total Liabilities
45 90
Total Current Liabilities
38 41
Short-Term Debt
1.90 2.03
Accrued Expenses
14 15
Other Current Liabilities
22 24
Total Noncurrent Liabilities
6.86 49
Long-Term Debt
4.49 46
Other Noncurrent Operating Liabilities
2.37 2.69
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
268 68
Total Preferred & Common Equity
71 68
Total Common Equity
71 68
Common Stock
57 56
Retained Earnings
14 11
Accumulated Other Comprehensive Income / (Loss)
0.08 0.47
Noncontrolling Interest
197 -

Annual Metrics And Ratios for TWFG

This table displays calculated financial ratios and metrics derived from TWFG's official financial filings.

Metric 2024 2023 2022
Period end date 12/31/2024 12/31/2023 12/31/2022
Growth Metrics
- - -
Revenue Growth
18.44% 11.81% 0.00%
EBITDA Growth
32.14% 11.98% 0.00%
EBIT Growth
10.09% 7.07% 0.00%
NOPAT Growth
4.52% 7.06% 0.00%
Net Income Growth
9.56% 26.59% 0.00%
EPS Growth
0.00% 0.00% 0.00%
Operating Cash Flow Growth
34.24% 17.08% 0.00%
Free Cash Flow Firm Growth
-80.22% 0.00% 0.00%
Invested Capital Growth
123.58% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
85.74% 91.88% 92.05%
EBITDA Margin
19.61% 17.57% 17.55%
Operating Margin
13.70% 14.76% 15.41%
EBIT Margin
13.71% 14.75% 15.40%
Profit (Net Income) Margin
14.03% 15.17% 13.40%
Tax Burden Percent
95.03% 103.30% 88.29%
Interest Burden Percent
107.71% 99.56% 98.51%
Effective Tax Rate
4.97% 0.00% 0.00%
Return on Invested Capital (ROIC)
48.33% 149.63% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
46.24% 198.45% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-29.66% 18.46% 0.00%
Return on Equity (ROE)
18.67% 168.08% 0.00%
Cash Return on Invested Capital (CROIC)
-28.06% -50.37% 0.00%
Operating Return on Assets (OROA)
12.73% 21.98% 0.00%
Return on Assets (ROA)
13.03% 22.61% 0.00%
Return on Common Equity (ROCE)
6.39% 168.08% 0.00%
Return on Equity Simple (ROE_SIMPLE)
38.70% 84.04% 0.00%
Net Operating Profit after Tax (NOPAT)
27 25 24
NOPAT Margin
13.02% 14.76% 15.41%
Net Nonoperating Expense Percent (NNEP)
2.09% -48.82% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
9.44% 31.58% -
Cost of Revenue to Revenue
14.26% 8.12% 7.95%
SG&A Expenses to Revenue
8.18% 6.38% 6.31%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
72.03% 77.12% 76.63%
Earnings before Interest and Taxes (EBIT)
28 25 24
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
40 30 27
Valuation Ratios
- - -
Price to Book Value (P/BV)
23.34 6.02 0.00
Price to Tangible Book Value (P/TBV)
1,903.19 0.00 0.00
Price to Revenue (P/Rev)
8.46 1.09 1.22
Price to Earnings (P/E)
628.16 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.16% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
22.75 5.60 0.00
Enterprise Value to Revenue (EV/Rev)
8.47 1.10 0.00
Enterprise Value to EBITDA (EV/EBITDA)
43.21 6.28 0.00
Enterprise Value to EBIT (EV/EBIT)
61.80 7.48 0.00
Enterprise Value to NOPAT (EV/NOPAT)
65.05 7.48 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
42.65 6.30 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.02 1.59 0.00
Long-Term Debt to Equity
0.01 1.51 0.00
Financial Leverage
-0.64 0.09 0.00
Leverage Ratio
1.43 3.72 0.00
Compound Leverage Factor
1.54 3.70 0.00
Debt to Total Capital
2.10% 61.38% 0.00%
Short-Term Debt to Total Capital
0.68% 3.03% 0.00%
Long-Term Debt to Total Capital
1.42% 58.35% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
71.62% 0.00% 0.00%
Common Equity to Total Capital
26.27% 38.62% 0.00%
Debt to EBITDA
0.15 1.63 0.00
Net Debt to EBITDA
-4.99 0.10 0.00
Long-Term Debt to EBITDA
0.10 1.55 0.00
Debt to NOPAT
0.22 1.94 0.00
Net Debt to NOPAT
-7.51 0.11 0.00
Long-Term Debt to NOPAT
0.15 1.85 0.00
Altman Z-Score
23.22 4.02 0.00
Noncontrolling Interest Sharing Ratio
65.75% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
6.10 2.15 0.00
Quick Ratio
5.14 1.30 0.00
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
-15 -8.55 0.00
Operating Cash Flow to CapEx
1,264.57% 11,597.69% 34,340.00%
Free Cash Flow to Firm to Interest Expense
-6.93 -8.52 0.00
Operating Cash Flow to Interest Expense
18.21 30.06 64.71
Operating Cash Flow Less CapEx to Interest Expense
16.77 29.80 64.52
Efficiency Ratios
- - -
Asset Turnover
0.93 1.49 0.00
Accounts Receivable Turnover
29.49 28.76 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
99.49 288.18 0.00
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
12.38 12.69 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
12.38 12.69 0.00
Capital & Investment Metrics
- - -
Invested Capital
76 34 0.00
Invested Capital Turnover
3.71 10.14 0.00
Increase / (Decrease) in Invested Capital
42 34 0.00
Enterprise Value (EV)
1,726 190 0.00
Market Capitalization
1,724 187 187
Book Value per Share
$1.32 $2.82 $0.00
Tangible Book Value per Share
$0.02 ($0.49) $0.00
Total Capital
281 80 0.00
Total Debt
5.92 49 0.00
Total Long-Term Debt
4.01 47 0.00
Net Debt
-199 2.89 0.00
Capital Expenditures (CapEx)
3.20 0.26 0.08
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.18 -3.84 0.00
Debt-free Net Working Capital (DFNWC)
204 43 0.00
Net Working Capital (NWC)
202 40 0.00
Net Nonoperating Expense (NNE)
-2.05 -0.71 3.10
Net Nonoperating Obligations (NNO)
-199 2.89 0.00
Total Depreciation and Amortization (D&A)
12 4.86 3.30
Debt-free, Cash-free Net Working Capital to Revenue
-0.58% -2.23% 0.00%
Debt-free Net Working Capital to Revenue
100.19% 24.78% 0.00%
Net Working Capital to Revenue
99.25% 23.36% 0.00%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.19 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
14.77M 0.00 0.00
Adjusted Diluted Earnings per Share
$0.19 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
14.98M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
56.08M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
27 18 17
Normalized NOPAT Margin
13.02% 10.33% 10.79%
Pre Tax Income Margin
14.77% 14.68% 15.17%
Debt Service Ratios
- - -
EBIT to Interest Expense
12.57 25.30 59.55
NOPAT to Interest Expense
11.94 25.32 59.59
EBIT Less CapEx to Interest Expense
11.13 25.04 59.36
NOPAT Less CapEx to Interest Expense
10.50 25.06 59.40
Payout Ratios
- - -
Dividend Payout Ratio
32.55% 128.01% 99.73%
Augmented Payout Ratio
32.68% 128.01% 99.73%

Quarterly Metrics And Ratios for TWFG

This table displays calculated financial ratios and metrics derived from TWFG's official financial filings.

Metric Q3 2024 Q2 2024 Q3 2023 Q2 2023
Period end date 9/30/2024 6/30/2024 9/30/2023 6/30/2023
Growth Metrics
- - - -
Revenue Growth
14.53% 17.39% 0.00% 0.00%
EBITDA Growth
18.55% 28.30% 0.00% 0.00%
EBIT Growth
-2.05% 7.40% 0.00% 0.00%
NOPAT Growth
-7.83% 7.40% 0.00% 0.00%
Net Income Growth
-9.40% -2.11% 0.00% 0.00%
EPS Growth
0.00% -6.26% 0.00% 0.00%
Operating Cash Flow Growth
58.57% 0.00% 0.00% 0.00%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
2.58% 0.00% 5.14% 0.00%
EBITDA Q/Q Growth
-0.17% 0.00% 8.05% 0.00%
EBIT Q/Q Growth
-0.45% 0.00% 9.16% 0.00%
NOPAT Q/Q Growth
-6.34% 0.00% 9.14% 0.00%
Net Income Q/Q Growth
-0.36% 0.00% 7.66% 0.00%
EPS Q/Q Growth
-99.24% 0.00% -100.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
6.87% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
-6.81% 0.00% 0.00% 0.00%
Profitability Metrics
- - - -
Gross Margin
84.75% 87.20% 92.89% 92.57%
EBITDA Margin
19.63% 20.17% 18.96% 18.45%
Operating Margin
14.17% 14.60% 16.56% 15.96%
EBIT Margin
14.17% 14.60% 16.56% 15.96%
Profit (Net Income) Margin
12.62% 12.99% 15.95% 15.57%
Tax Burden Percent
94.04% 100.20% 100.00% 100.00%
Interest Burden Percent
94.69% 88.79% 96.27% 97.61%
Effective Tax Rate
5.96% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
7.28 7.78 7.90 7.24
NOPAT Margin
13.33% 14.60% 16.56% 15.96%
Net Nonoperating Expense Percent (NNEP)
-0.40% 14.94% 0.00% 0.00%
Cost of Revenue to Revenue
15.25% 12.80% 7.11% 7.43%
SG&A Expenses to Revenue
8.81% 7.03% 5.89% 6.03%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
70.58% 72.61% 76.33% 76.62%
Earnings before Interest and Taxes (EBIT)
7.74 7.78 7.90 7.24
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
11 11 9.05 8.37
Valuation Ratios
- - - -
Price to Book Value (P/BV)
21.36 2.77 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
20.66 2.51 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.02 0.71 0.00 0.00
Long-Term Debt to Equity
0.02 0.68 0.00 0.00
Financial Leverage
-0.73 0.17 0.00 0.00
Leverage Ratio
1.17 2.33 0.00 0.00
Compound Leverage Factor
1.11 2.07 0.00 0.00
Debt to Total Capital
2.33% 41.55% 0.00% 0.00%
Short-Term Debt to Total Capital
0.69% 1.76% 0.00% 0.00%
Long-Term Debt to Total Capital
1.64% 39.80% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
71.78% 0.00% 0.00% 0.00%
Common Equity to Total Capital
25.89% 58.45% 0.00% 0.00%
Debt to EBITDA
0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - -
Current Ratio
6.15 1.84 0.00 0.00
Quick Ratio
5.25 0.86 0.00 0.00
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
-66 -71 0.00 0.00
Operating Cash Flow to CapEx
5,053.88% 0.00% 4,564.20% 0.00%
Free Cash Flow to Firm to Interest Expense
-161.39 -81.68 0.00 0.00
Operating Cash Flow to Interest Expense
28.53 0.00 25.06 0.00
Operating Cash Flow Less CapEx to Interest Expense
27.96 0.00 24.52 0.00
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - -
Invested Capital
74 79 0.00 0.00
Invested Capital Turnover
0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
74 79 0.00 0.00
Enterprise Value (EV)
1,521 198 0.00 0.00
Market Capitalization
1,518 187 187 187
Book Value per Share
$1.27 $102.38 $0.00 $0.00
Tangible Book Value per Share
($0.07) ($15.59) $0.00 $0.00
Total Capital
275 116 0.00 0.00
Total Debt
6.39 48 0.00 0.00
Total Long-Term Debt
4.49 46 0.00 0.00
Net Debt
-195 11 0.00 0.00
Capital Expenditures (CapEx)
0.23 0.00 0.16 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.98 -0.18 0.00 0.00
Debt-free Net Working Capital (DFNWC)
198 36 0.00 0.00
Net Working Capital (NWC)
196 34 0.00 0.00
Net Nonoperating Expense (NNE)
0.39 0.86 0.29 0.17
Net Nonoperating Obligations (NNO)
-195 11 0.00 0.00
Total Depreciation and Amortization (D&A)
2.99 2.97 1.15 1.13
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.08 $10.49 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
14.72M 659.44K 0.00 0.00
Adjusted Diluted Earnings per Share
$0.08 $10.49 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
14.89M 659.44K 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
55.98M 55.98M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
7.28 5.44 5.53 5.07
Normalized NOPAT Margin
13.33% 10.22% 11.59% 11.17%
Pre Tax Income Margin
13.42% 12.96% 15.95% 15.57%
Debt Service Ratios
- - - -
EBIT to Interest Expense
18.83 8.92 26.79 41.85
NOPAT to Interest Expense
17.72 8.92 26.79 41.85
EBIT Less CapEx to Interest Expense
18.27 0.00 26.24 0.00
NOPAT Less CapEx to Interest Expense
17.16 0.00 26.24 0.00
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About TWFG's Financials

When does TWFG's fiscal year end?

According to the most recent income statement we have on file, TWFG's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has TWFG's net income changed over the last 2 years?

TWFG's net income appears to be on an upward trend, with a most recent value of $28.59 million in 2024, rising from $20.61 million in 2022. The previous period was $26.10 million in 2023. Find out what analysts predict for TWFG in the coming months.

What is TWFG's operating income?
TWFG's total operating income in 2024 was $27.93 million, based on the following breakdown:
  • Total Gross Profit: $174.70 million
  • Total Operating Expenses: $146.77 million
How has TWFG revenue changed over the last 2 years?

Over the last 2 years, TWFG's total revenue changed from $153.88 million in 2022 to $203.76 million in 2024, a change of 32.4%.

How much debt does TWFG have?

TWFG's total liabilities were at $48.14 million at the end of 2024, a 43.0% decrease from 2023, and a 43.0% decrease since 2023.

How much cash does TWFG have?

In the past 1 years, TWFG's cash and equivalents has ranged from $39.30 million in 2023 to $195.77 million in 2024, and is currently $195.77 million as of their latest financial filing in 2024.

How has TWFG's book value per share changed over the last 2 years?

Over the last 2 years, TWFG's book value per share changed from 0.00 in 2022 to 1.32 in 2024, a change of 132.0%.



This page (NASDAQ:TWFG) was last updated on 5/27/2025 by MarketBeat.com Staff
From Our Partners