Go Pro

United Maritime (USEA) Financials

United Maritime logo
$2.63 -0.07 (-2.59%)
Closing price 04:00 PM Eastern
Extended Trading
$2.64 +0.00 (+0.19%)
As of 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for United Maritime

Annual Income Statements for United Maritime

This table shows United Maritime's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.13 -3.38 -6.19
Consolidated Net Income / (Loss)
0.22 -3.38 -6.21
Net Income / (Loss) Continuing Operations
0.22 -3.38 -6.21
Total Pre-Tax Income
0.22 -3.38 -6.21
Total Operating Income
7.08 4.82 -0.46
Total Gross Profit
36 45 38
Total Revenue
36 45 38
Operating Revenue
36 45 38
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
29 41 38
Selling, General & Admin Expense
6.02 4.01 4.31
Depreciation Expense
9.08 9.71 7.82
Amortization Expense
0.29 3.72 3.00
Other Operating Expenses / (Income)
25 24 23
Impairment Charge
0.00 0.83 2.14
Other Special Charges / (Income)
-12 -1.43 -1.77
Total Other Income / (Expense), net
-6.86 -8.20 -5.76
Interest Expense
7.27 8.81 7.01
Interest & Investment Income
0.43 0.17 0.13
Other Income / (Expense), net
-0.02 0.44 1.12
Preferred Stock Dividends Declared
0.10 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 -0.03
Basic Earnings per Share
$0.02 ($0.39) ($0.70)
Weighted Average Basic Shares Outstanding
8.36M 8.71M 8.87M
Diluted Earnings per Share
$0.02 ($0.39) ($0.70)
Weighted Average Diluted Shares Outstanding
8.36M 8.71M 8.87M
Weighted Average Basic & Diluted Shares Outstanding
8.73M 8.88M 9.12M

Quarterly Income Statements for United Maritime

No quarterly income statements for United Maritime are available.


Annual Cash Flow Statements for United Maritime

This table details how cash moves in and out of United Maritime's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-55 -7.74 7.80
Net Cash From Operating Activities
-6.23 3.26 2.21
Net Cash From Continuing Operating Activities
-6.23 3.26 2.21
Net Income / (Loss) Continuing Operations
0.22 -3.38 -6.21
Consolidated Net Income / (Loss)
0.22 -3.38 -6.21
Depreciation Expense
9.08 9.71 7.82
Amortization Expense
1.07 4.44 3.56
Non-Cash Adjustments To Reconcile Net Income
-9.97 2.94 1.53
Changes in Operating Assets and Liabilities, net
-6.62 -10 -4.48
Net Cash From Investing Activities
-59 7.95 40
Net Cash From Continuing Investing Activities
-59 7.95 40
Purchase of Property, Plant & Equipment
-82 -0.25 -0.67
Acquisitions
0.00 -3.73 -9.02
Purchase of Investments
0.00 0.00 -0.29
Sale of Property, Plant & Equipment
38 20 51
Other Investing Activities, net
-15 -8.29 -0.09
Net Cash From Financing Activities
9.94 -19 -35
Net Cash From Continuing Financing Activities
9.94 -19 -35
Repayment of Debt
-32 -34 -34
Repurchase of Common Equity
-2.47 -2.09 -0.22
Payment of Dividends
-9.36 -2.64 -1.12
Issuance of Debt
55 47 2.00
Issuance of Common Equity
1.88 0.00 0.02
Other Financing Activities, net
-2.75 -28 -1.81
Cash Interest Paid
6.34 7.60 5.95

Quarterly Cash Flow Statements for United Maritime

No quarterly cash flow statements for United Maritime are available.


Annual Balance Sheets for United Maritime

This table presents United Maritime's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
126 175 172 139
Total Current Assets
60 19 24 33
Cash & Equivalents
55 14 6.41 14
Restricted Cash
- - 0.00 0.40
Note & Lease Receivable
- 0.00 0.00 0.00
Accounts Receivable
0.78 0.39 1.44 1.81
Inventories, net
0.11 0.66 0.65 0.36
Prepaid Expenses
0.99 0.55 0.60 0.41
Other Current Assets
3.21 3.69 0.50 1.20
Other Current Nonoperating Assets
- 0.00 15 15
Plant, Property, & Equipment, net
50 153 138 85
Plant, Property & Equipment, gross
50 153 138 85
Total Noncurrent Assets
16 3.19 9.44 20
Long-Term Investments
0.44 2.49 7.94 19
Other Noncurrent Operating Assets
15 0.70 1.51 1.45
Total Liabilities & Shareholders' Equity
126 175 172 139
Total Liabilities
61 109 112 82
Total Current Liabilities
25 53 34 49
Short-Term Debt
7.47 8.69 18 14
Accounts Payable
3.02 3.31 1.82 2.40
Accrued Expenses
5.50 8.05 2.68 4.08
Dividends Payable
7.37 0.65 0.66 0.82
Current Deferred Revenue
1.03 0.53 1.40 0.59
Other Current Liabilities
0.83 32 9.30 26
Total Noncurrent Liabilities
36 56 78 34
Long-Term Debt
35 56 61 34
Other Noncurrent Operating Liabilities
0.74 0.00 17 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
65 66 60 56
Total Preferred & Common Equity
65 66 60 53
Preferred Stock
0.00 0.00 0.00 0.00
Total Common Equity
65 66 60 53
Common Stock
35 39 39 39
Retained Earnings
29 27 21 13
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -0.00 0.01
Noncontrolling Interest
- - 0.00 3.55

Quarterly Balance Sheets for United Maritime

No quarterly balance sheets for United Maritime are available.


Annual Metrics And Ratios for United Maritime

This table displays calculated financial ratios and metrics derived from United Maritime's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
8,734,630.00 8,884,267.00 9,123,645.00
DEI Adjusted Shares Outstanding
8,734,630.00 8,884,267.00 9,123,645.00
DEI Earnings Per Adjusted Shares Outstanding
0.01 -0.38 -0.68
Growth Metrics
- - -
Revenue Growth
0.00% 25.99% -16.84%
EBITDA Growth
0.00% 12.86% -37.96%
EBIT Growth
0.00% -25.51% -87.31%
NOPAT Growth
0.00% -52.36% -109.44%
Net Income Growth
0.00% -1,630.77% -83.68%
EPS Growth
0.00% -2,050.00% -79.49%
Operating Cash Flow Growth
0.00% 152.41% -32.23%
Free Cash Flow Firm Growth
0.00% 0.00% 575.32%
Invested Capital Growth
0.00% -3.91% -48.43%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
100.00% 100.00% 100.00%
EBITDA Margin
47.70% 42.73% 31.88%
Operating Margin
19.63% 10.60% -1.20%
EBIT Margin
19.57% 11.57% 1.77%
Profit (Net Income) Margin
0.61% -7.45% -16.45%
Tax Burden Percent
100.00% 100.00% 100.00%
Interest Burden Percent
3.13% -64.34% -931.63%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
6.17% 3.00% -0.38%
ROIC Less NNEP Spread (ROIC-NNEP)
-7.86% -10.64% -23.69%
Return on Net Nonoperating Assets (RNNOA)
-5.83% -8.37% -10.28%
Return on Equity (ROE)
0.34% -5.37% -10.66%
Cash Return on Invested Capital (CROIC)
0.00% 6.99% 63.52%
Operating Return on Assets (OROA)
4.70% 3.03% 0.43%
Return on Assets (ROA)
0.15% -1.95% -4.00%
Return on Common Equity (ROCE)
0.34% -5.37% -10.34%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
7.08 3.37 -0.32
NOPAT Margin
19.63% 7.42% -0.84%
Net Nonoperating Expense Percent (NNEP)
14.03% 13.64% 23.30%
Return On Investment Capital (ROIC_SIMPLE)
5.43% 2.43% -0.31%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
16.69% 8.83% 11.40%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
80.37% 89.40% 101.20%
Earnings before Interest and Taxes (EBIT)
7.06 5.26 0.67
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
17 19 12
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.24 0.22 0.27
Price to Tangible Book Value (P/TBV)
0.24 0.22 0.27
Price to Revenue (P/Rev)
0.44 0.29 0.38
Price to Earnings (P/E)
126.12 0.00 0.00
Dividend Yield
67.25% 19.58% 8.63%
Earnings Yield
0.79% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.56 0.71 0.57
Enterprise Value to Revenue (EV/Rev)
1.78 1.71 0.85
Enterprise Value to EBITDA (EV/EBITDA)
3.73 4.01 2.68
Enterprise Value to EBIT (EV/EBIT)
9.09 14.79 48.42
Enterprise Value to NOPAT (EV/NOPAT)
9.06 23.07 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 23.83 14.60
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 9.90 0.61
Leverage & Solvency
- - -
Debt to Equity
0.98 1.31 0.85
Long-Term Debt to Equity
0.85 1.02 0.59
Financial Leverage
0.74 0.79 0.43
Leverage Ratio
2.30 2.75 2.67
Compound Leverage Factor
0.07 -1.77 -24.84
Debt to Total Capital
49.49% 56.72% 45.90%
Short-Term Debt to Total Capital
6.66% 12.71% 13.73%
Long-Term Debt to Total Capital
42.82% 44.01% 32.17%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 3.40%
Common Equity to Total Capital
50.51% 43.28% 50.70%
Debt to EBITDA
3.75 4.06 3.98
Net Debt to EBITDA
2.80 3.32 1.19
Long-Term Debt to EBITDA
3.25 3.15 2.79
Debt to NOPAT
9.12 23.35 -150.40
Net Debt to NOPAT
6.81 19.10 -45.00
Long-Term Debt to NOPAT
7.89 18.12 -105.41
Altman Z-Score
0.41 0.54 0.39
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 3.05%
Liquidity Ratios
- - -
Current Ratio
0.36 0.73 0.68
Quick Ratio
0.27 0.23 0.33
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 7.86 53
Operating Cash Flow to CapEx
-14.08% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.89 7.57
Operating Cash Flow to Interest Expense
-0.86 0.37 0.32
Operating Cash Flow Less CapEx to Interest Expense
-6.95 2.64 7.42
Efficiency Ratios
- - -
Asset Turnover
0.24 0.26 0.24
Accounts Receivable Turnover
61.50 49.63 23.30
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.36 0.31 0.34
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
5.94 7.35 15.67
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
5.94 7.35 15.67
Capital & Investment Metrics
- - -
Invested Capital
115 110 57
Invested Capital Turnover
0.31 0.40 0.45
Increase / (Decrease) in Invested Capital
0.00 -4.49 -53
Enterprise Value (EV)
64 78 32
Market Capitalization
16 13 14
Book Value per Share
$8.01 $6.88 $5.96
Tangible Book Value per Share
$8.01 $6.88 $5.96
Total Capital
130 139 104
Total Debt
65 79 48
Total Long-Term Debt
56 61 34
Net Debt
48 64 14
Capital Expenditures (CapEx)
44 -20 -50
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-39 2.21 -16
Debt-free Net Working Capital (DFNWC)
-25 8.62 -1.22
Net Working Capital (NWC)
-34 -9.03 -16
Net Nonoperating Expense (NNE)
6.86 6.76 5.90
Net Nonoperating Obligations (NNO)
49 50 0.41
Total Depreciation and Amortization (D&A)
10 14 11
Debt-free, Cash-free Net Working Capital to Revenue
-108.45% 4.85% -41.78%
Debt-free Net Working Capital to Revenue
-70.18% 18.96% -3.24%
Net Working Capital to Revenue
-94.28% -19.88% -41.15%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.02 ($0.39) ($0.70)
Adjusted Weighted Average Basic Shares Outstanding
8.36M 8.71M 8.87M
Adjusted Diluted Earnings per Share
$0.02 ($0.39) ($0.70)
Adjusted Weighted Average Diluted Shares Outstanding
8.36M 8.71M 8.87M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.73M 8.88M 9.12M
Normalized Net Operating Profit after Tax (NOPAT)
-3.31 2.95 -0.06
Normalized NOPAT Margin
-9.17% 6.50% -0.16%
Pre Tax Income Margin
0.61% -7.45% -16.45%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.97 0.60 0.10
NOPAT to Interest Expense
0.97 0.38 -0.05
EBIT Less CapEx to Interest Expense
-5.12 2.86 7.20
NOPAT Less CapEx to Interest Expense
-5.11 2.65 7.06
Payout Ratios
- - -
Dividend Payout Ratio
4,237.10% -78.13% -18.01%
Augmented Payout Ratio
5,356.56% -139.79% -21.61%

Quarterly Metrics And Ratios for United Maritime

No quarterly metrics and ratios for United Maritime are available.



Financials Breakdown Chart

United Maritime Financials - Frequently Asked Questions

According to the most recent income statement we have on file, United Maritime's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

United Maritime's net income appears to be on an upward trend, with a most recent value of -$6.21 million in 2025, falling from $221 thousand in 2023. The previous period was -$3.38 million in 2024. Check out United Maritime's forecast to explore projected trends and price targets.

United Maritime's total operating income in 2025 was -$455 thousand, based on the following breakdown:
  • Total Gross Profit: $37.79 million
  • Total Operating Expenses: $38.24 million

Over the last 2 years, United Maritime's total revenue changed from $36.07 million in 2023 to $37.79 million in 2025, a change of 4.8%.

United Maritime's total liabilities were at $82.22 million at the end of 2025, a 26.6% decrease from 2024, and a 34.6% increase since 2022.

In the past 3 years, United Maritime's cash and equivalents has ranged from $6.41 million in 2024 to $54.73 million in 2022, and is currently $14.16 million as of their latest financial filing in 2025.

Over the last 2 years, United Maritime's book value per share changed from 8.01 in 2023 to 5.96 in 2025, a change of -25.7%.



Financial statements for NASDAQ:USEA last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners