Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
7.36% |
18.56% |
18.82% |
-1.09% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Growth |
|
23.85% |
43.54% |
26.38% |
149.72% |
0.00% |
100.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Growth |
|
33.70% |
98.42% |
264.37% |
105.57% |
0.00% |
100.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Growth |
|
-4.06% |
377.88% |
87.51% |
107.81% |
0.00% |
100.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Growth |
|
22.49% |
780.39% |
111.89% |
77.41% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Growth |
|
19.26% |
1,472.22% |
105.60% |
76.57% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Growth |
|
-4.81% |
138.40% |
8.39% |
53.33% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Growth |
|
-25.95% |
143.48% |
-48.48% |
138.29% |
26.54% |
-30.66% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Growth |
|
11.48% |
3.26% |
-6.85% |
-20.08% |
18.89% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Revenue Q/Q Growth |
|
-0.38% |
3.07% |
5.97% |
34.25% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.77% |
-13.17% |
3.42% |
15.07% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
1.08% |
-18.63% |
14.86% |
1,640.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
-8.37% |
13.06% |
-21.19% |
222.22% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
-4.01% |
18.78% |
128.02% |
8.14% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
-5.33% |
18.41% |
112.12% |
8.01% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
-13.73% |
28.00% |
43.03% |
25.78% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
-1.92% |
15.85% |
-15.57% |
129.50% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
-4.15% |
-1.69% |
-1.29% |
-1.74% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
34.61% |
33.89% |
30.27% |
25.49% |
23.83% |
0.00% |
21.41% |
0.00% |
0.00% |
0.00% |
EBITDA Margin |
|
21.48% |
18.62% |
15.38% |
14.46% |
-28.77% |
0.00% |
-27.63% |
0.00% |
0.00% |
0.00% |
Operating Margin |
|
17.01% |
15.97% |
9.51% |
3.18% |
-40.33% |
0.00% |
-36.28% |
0.00% |
0.00% |
0.00% |
EBIT Margin |
|
15.25% |
12.25% |
7.32% |
2.39% |
-42.42% |
0.00% |
-37.31% |
0.00% |
0.00% |
0.00% |
Profit (Net Income) Margin |
|
9.98% |
8.74% |
1.18% |
-11.77% |
-51.53% |
0.00% |
-48.59% |
0.00% |
0.00% |
0.00% |
Tax Burden Percent |
|
74.42% |
88.74% |
36.96% |
125.07% |
104.69% |
0.00% |
101.23% |
0.00% |
0.00% |
0.00% |
Interest Burden Percent |
|
87.87% |
80.45% |
43.53% |
-394.25% |
116.06% |
0.00% |
128.65% |
0.00% |
0.00% |
0.00% |
Effective Tax Rate |
|
25.58% |
11.26% |
63.04% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
37.90% |
42.44% |
8.71% |
3.98% |
-49.87% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
17.87% |
13.95% |
0.44% |
-34.61% |
-588.30% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
11.99% |
18.52% |
1.04% |
-63.86% |
-48.71% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
49.89% |
60.96% |
9.74% |
-59.87% |
-98.57% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
27.04% |
39.23% |
15.80% |
26.30% |
-67.12% |
-200.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Return on Assets (OROA) |
|
16.45% |
12.85% |
6.68% |
1.70% |
-24.56% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Assets (ROA) |
|
10.76% |
9.17% |
1.07% |
-8.41% |
-29.84% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Common Equity (ROCE) |
|
49.98% |
60.38% |
9.37% |
-57.62% |
-96.88% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
42.80% |
48.59% |
9.53% |
-90.89% |
-209.37% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
698 |
728 |
152 |
81 |
-1,040 |
0.00 |
-1,459 |
0.00 |
0.00 |
0.00 |
NOPAT Margin |
|
12.66% |
14.17% |
3.52% |
2.23% |
-28.23% |
0.00% |
-25.40% |
0.00% |
0.00% |
0.00% |
Net Nonoperating Expense Percent (NNEP) |
|
20.03% |
28.49% |
8.26% |
38.59% |
538.43% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Return On Investment Capital (ROIC_SIMPLE) |
|
23.93% |
25.94% |
5.44% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
65.39% |
66.11% |
69.73% |
74.51% |
76.17% |
0.00% |
78.59% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
14.35% |
15.66% |
17.96% |
20.25% |
22.71% |
0.00% |
15.56% |
0.00% |
0.00% |
0.00% |
R&D to Revenue |
|
2.23% |
2.18% |
2.08% |
2.33% |
2.63% |
0.00% |
2.42% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
17.59% |
17.92% |
20.76% |
22.30% |
64.15% |
0.00% |
57.70% |
0.00% |
0.00% |
0.00% |
Earnings before Interest and Taxes (EBIT) |
|
841 |
629 |
317 |
87 |
-1,563 |
0.00 |
-2,143 |
0.00 |
0.00 |
0.00 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,184 |
956 |
666 |
527 |
-1,060 |
0.00 |
-1,587 |
0.00 |
0.00 |
0.00 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
4.05 |
7.59 |
6.68 |
4.11 |
0.03 |
0.13 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
5.42 |
12.67 |
123.31 |
0.00 |
0.26 |
0.21 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
0.94 |
1.37 |
0.83 |
0.53 |
0.01 |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
10.28 |
16.83 |
137.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
0.70% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
9.72% |
5.94% |
0.73% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
3.02 |
4.50 |
2.80 |
1.81 |
0.61 |
0.92 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
1.06 |
1.53 |
1.09 |
0.90 |
0.38 |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
4.95 |
8.20 |
7.10 |
6.22 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
6.97 |
12.46 |
14.92 |
37.69 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
8.40 |
10.77 |
31.05 |
40.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
7.40 |
9.42 |
13.55 |
10.18 |
6.59 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
11.77 |
11.65 |
17.11 |
6.12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.27 |
2.04 |
4.08 |
4.90 |
2.79 |
0.74 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
1.26 |
1.86 |
4.00 |
4.87 |
2.78 |
0.74 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.67 |
1.33 |
2.34 |
1.85 |
0.08 |
-0.35 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage Ratio |
|
4.64 |
6.64 |
9.07 |
7.12 |
3.30 |
2.50 |
0.00 |
0.00 |
0.00 |
0.00 |
Compound Leverage Factor |
|
4.08 |
5.35 |
3.95 |
-28.08 |
3.83 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to Total Capital |
|
56.02% |
67.13% |
80.31% |
83.04% |
73.61% |
42.45% |
0.00% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.58% |
5.99% |
1.61% |
0.41% |
0.37% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
55.43% |
61.14% |
78.71% |
82.63% |
73.25% |
42.45% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
-0.07% |
-0.07% |
0.57% |
0.82% |
0.84% |
0.71% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
44.05% |
32.94% |
19.11% |
16.14% |
25.54% |
56.84% |
0.00% |
0.00% |
0.00% |
0.00% |
Debt to EBITDA |
|
1.38 |
1.97 |
3.38 |
4.61 |
-2.47 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.56 |
0.86 |
1.71 |
2.50 |
-1.25 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
1.37 |
1.79 |
3.31 |
4.58 |
-2.45 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
2.34 |
2.59 |
14.76 |
29.90 |
-2.51 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.94 |
1.13 |
7.46 |
16.19 |
-1.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
2.32 |
2.36 |
14.47 |
29.75 |
-2.50 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Altman Z-Score |
|
2.41 |
2.25 |
1.35 |
0.79 |
-0.37 |
0.34 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
-0.18% |
0.95% |
3.82% |
3.77% |
1.71% |
1.23% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.01 |
1.79 |
2.07 |
2.19 |
2.33 |
2.07 |
0.00 |
0.00 |
0.00 |
0.00 |
Quick Ratio |
|
1.28 |
1.17 |
1.29 |
1.33 |
1.43 |
1.11 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
498 |
673 |
276 |
536 |
-1,400 |
-1,906 |
-1,459 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to CapEx |
|
295.52% |
459.67% |
698.00% |
731.82% |
159.09% |
0.00% |
-302.50% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
3.15 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
1.89 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
1.64 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
1.08 |
1.05 |
0.91 |
0.71 |
0.58 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Receivable Turnover |
|
4.45 |
4.66 |
4.78 |
4.42 |
3.57 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Inventory Turnover |
|
4.32 |
4.60 |
4.44 |
3.92 |
3.32 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
5.46 |
5.48 |
4.53 |
3.27 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Payable Turnover |
|
4.90 |
5.96 |
7.19 |
7.71 |
6.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Sales Outstanding (DSO) |
|
82.00 |
78.37 |
76.44 |
82.66 |
102.37 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Inventory Outstanding (DIO) |
|
84.44 |
79.40 |
82.13 |
93.20 |
109.81 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
74.47 |
61.23 |
50.76 |
47.37 |
59.16 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Conversion Cycle (CCC) |
|
91.97 |
96.54 |
107.80 |
128.49 |
153.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,942 |
1,742 |
1,687 |
1,811 |
2,266 |
1,906 |
0.00 |
0.00 |
0.00 |
0.00 |
Invested Capital Turnover |
|
2.99 |
3.00 |
2.48 |
1.79 |
1.77 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
200 |
55 |
-124 |
-455 |
360 |
1,906 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value (EV) |
|
5,861 |
7,835 |
4,728 |
3,279 |
1,385 |
1,753 |
558 |
4,129 |
4,466 |
6,521 |
Market Capitalization |
|
5,204 |
7,017 |
3,576 |
1,940 |
26 |
366 |
558 |
4,129 |
4,466 |
6,521 |
Book Value per Share |
|
$17.69 |
$12.81 |
$7.58 |
$6.73 |
$12.95 |
$2.87 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Tangible Book Value per Share |
|
$13.21 |
$7.68 |
$0.41 |
($2.64) |
$1.39 |
$1.76 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Total Capital |
|
2,917 |
2,805 |
2,799 |
2,924 |
3,551 |
5,067 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt |
|
1,634 |
1,883 |
2,248 |
2,428 |
2,614 |
2,151 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
1,617 |
1,715 |
2,203 |
2,416 |
2,601 |
2,151 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
659 |
820 |
1,136 |
1,315 |
1,329 |
1,351 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital Expenditures (CapEx) |
|
268 |
181 |
50 |
44 |
132 |
0.00 |
80 |
0.00 |
0.00 |
0.00 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
748 |
584 |
506 |
478 |
543 |
981 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt-free Net Working Capital (DFNWC) |
|
1,723 |
1,647 |
1,618 |
1,591 |
1,828 |
1,781 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Working Capital (NWC) |
|
1,706 |
1,479 |
1,573 |
1,579 |
1,815 |
1,781 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
148 |
279 |
101 |
510 |
859 |
0.00 |
1,332 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
659 |
820 |
1,136 |
1,315 |
1,329 |
-1,010 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
343 |
327 |
349 |
440 |
503 |
0.00 |
556 |
0.00 |
0.00 |
0.00 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
13.57% |
11.37% |
11.68% |
13.11% |
14.74% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
31.25% |
32.07% |
37.36% |
43.65% |
49.61% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Working Capital to Revenue |
|
30.95% |
28.80% |
36.32% |
43.32% |
49.25% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$6.93 |
$5.79 |
$0.37 |
($6.43) |
($27.44) |
$0.00 |
($2.82) |
($2.84) |
($3.82) |
($2.55) |
Adjusted Weighted Average Basic Shares Outstanding |
|
73M |
72M |
71M |
70.49M |
70.02M |
70.00M |
1.00B |
993.62M |
887M |
779M |
Adjusted Diluted Earnings per Share |
|
$6.75 |
$5.66 |
$0.36 |
($6.43) |
($27.44) |
$0.00 |
($2.82) |
($2.84) |
($3.82) |
($2.55) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
74.90M |
74M |
72M |
70.49M |
70.02M |
70.00M |
1.00B |
993.62M |
887M |
779M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($6.43) |
($27.44) |
$0.00 |
($2.82) |
($2.84) |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
72.85M |
72.32M |
70.89M |
70M |
70M |
70.00M |
997M |
990M |
983.39M |
779.49M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
740 |
731 |
310 |
74 |
-39 |
0.00 |
138 |
0.00 |
0.00 |
0.00 |
Normalized NOPAT Margin |
|
13.42% |
14.24% |
7.16% |
2.04% |
-1.06% |
0.00% |
2.40% |
0.00% |
0.00% |
0.00% |
Pre Tax Income Margin |
|
13.40% |
9.85% |
3.19% |
-9.41% |
-49.23% |
0.00% |
-48.00% |
0.00% |
0.00% |
0.00% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.51 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.48 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.25 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.22 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
13.64% |
11.58% |
58.82% |
-4.90% |
-1.47% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
31.64% |
11.58% |
58.82% |
-4.90% |
-1.47% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |