Agnico Eagle Mines (AEM) Financials

$135.66 -0.12 (-0.09%)

Closing price 08/8/2025 03:59 PM Eastern

Extended Trading

$136.48 +0.81 (+0.60%)

As of 08/8/2025 07:59 PM Eastern

Annual Income Statements for Agnico Eagle Mines

This table shows Agnico Eagle Mines' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2013	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2013	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	-407	159	241	-327	473	512	562	670	1,941	1,896
Consolidated Net Income / (Loss)	-407	159	241	-327	473	512	562	670	1,941	1,896
Net Income / (Loss) Continuing Operations	-407	159	241	-327	473	512	562	670	1,941	1,896
Total Pre-Tax Income	-371	268	339	-259	739	768	933	1,115	2,359	2,822
Total Operating Income	-372	223	414	-154	832	777	1,042	1,190	747	2,987
Total Gross Profit	1,604	1,106	1,185	1,031	1,247	1,714	2,097	2,973	3,516	5,012
Total Revenue	1,638	2,138	2,243	2,191	2,495	3,138	3,870	5,741	6,627	8,286
Operating Revenue	1,638	2,138	2,243	2,191	2,495	3,138	3,870	5,741	6,627	8,286
Total Cost of Revenue	34	1,032	1,058	1,160	1,248	1,424	1,773	2,768	3,111	3,273
Operating Cost of Revenue	34	1,032	1,058	-	-	-	-	2,768	3,111	3,273
Total Operating Expenses	1,976	883	771	1,185	416	937	1,055	1,783	2,769	2,026
Selling, General & Admin Expense	116	103	115	125	121	116	142	221	208	207
Research & Development Expense	-	613	509	554	546	631	738	1,095	1,492	1,514
Exploration Expense	44	147	141	138	105	113	153	271	216	220
Other Operating Expenses / (Income)	58	16	-3.88	-35	-13	48	22	141	66	84
Impairment Charge	537	0.00	8.53	390	-346	0.00	0.00	55	787	0.00
Total Other Income / (Expense), net	0.07	45	-74	-105	-93	-9.74	-109	-75	1,612	-156
Other Income / (Expense), net	0.07	45	-74	-105	-93	-9.74	-109	-75	1,612	-156
Income Tax Expense	36	110	98	68	266	256	371	445	418	926
Weighted Average Basic Shares Outstanding	174.18M	-	232.70M	234.46M	239.62M	243.30M	245.00M	456.47M	497.30M	501.73M
Diluted Earnings per Share	($2.35)	$0.70	$1.04	($1.40)	$1.99	$2.10	$2.30	$1.53	$3.95	$3.78
Weighted Average Diluted Shares Outstanding	174.18M	-	232.70M	234.46M	239.62M	243.30M	245.00M	456.47M	497.30M	501.73M
Weighted Average Basic & Diluted Shares Outstanding	174.18M	-	232.70M	234.46M	239.62M	243.30M	245.00M	456.47M	497.30M	501.73M
Cash Dividends to Common per Share	$0.66	$0.36	$0.41	$0.44	$0.55	$0.95	$1.40	$1.60	$1.60	$1.60

No quarterly income statements for Agnico Eagle Mines are available.

This table details how cash moves in and out of Agnico Eagle Mines' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2013	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2013	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Change in Cash & Equivalents	-159	416	93	-331	20	81	-217	473	1,688	1,188
Net Cash From Operating Activities	438	779	768	606	882	1,192	1,345	2,097	4,281	3,961
Net Cash From Continuing Operating Activities	438	779	768	606	882	1,192	1,345	2,087	4,281	3,981
Net Income / (Loss) Continuing Operations	-407	159	241	-327	473	512	562	670	1,941	1,896
Consolidated Net Income / (Loss)	-407	159	241	-327	473	512	562	670	1,941	1,896
Amortization Expense	-	613	509	554	546	631	738	1,095	1,492	1,514
Non-Cash Adjustments To Reconcile Net Income	624	-58	90	418	-152	68	326	341	795	492
Changes in Operating Assets and Liabilities, net	-75	64	-72	-40	14	-19	-281	-19	52	80
Net Cash From Investing Activities	-644	-553	-1,000	-1,204	-874	-809	-1,264	-710	-1,759	-2,007
Net Cash From Continuing Investing Activities	-644	-553	-1,000	-1,204	-874	-818	-1,137	-1,589	-1,759	-2,001
Purchase of Property, Plant & Equipment	-578	-516	-874	-1,089	-883	-759	-897	-1,538	-1,654	-1,818
Purchase of Investments	-60	-34	-52	-11	-33	-45	-40	-47	-105	-183
Net Cash From Financing Activities	49	190	329	274	11	-303	-297	-915	-833	-1,356
Net Cash From Continuing Financing Activities	49	190	329	274	11	-303	-297	-915	-833	-756
Repayment of Debt	-131	-409	-414	-307	-235	-1,451	-620	-359	-148	-751
Repurchase of Common Equity	-19	-16	-25	-30	-25	-40	-35	-110	-47	-169
Payment of Dividends	-126	-71	-76	-84	-105	-190	-275	-608	-639	-672
Issuance of Debt	290	475	580	650	220	1,275	595	100	-	600
Issuance of Common Equity	24	29	225	14	16	14	18	20	-	37
Other Financing Activities, net	11	182	39	31	141	89	19	42	-	199
Effect of Exchange Rate Changes	-1.52	0.31	-3.67	-6.53	1.65	0.21	-0.80	1.51	-	-9.66
Cash Interest Paid	58	71	79	91	102	95	85	68	105	104
Cash Income Taxes Paid	56	105	128	107	91	111	246	317	-	474

No quarterly cash flow statements for Agnico Eagle Mines are available.

This table presents Agnico Eagle Mines' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2013	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2013	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Total Assets	4,959	7,108	7,866	7,853	8,790	9,615	10,216	23,495	28,685	29,987
Total Current Assets	805	1,230	1,462	1,072	1,102	1,247	1,302	2,180	2,191	2,805
Cash & Equivalents	139	540	633	302	322	403	186	659	339	926
Inventories, net	293	444	501	494	580	630	879	1,209	1,419	1,511
Current Deferred & Refundable Income Taxes	19	-	-	18	2.28	3.66	7.67	35	28	26
Other Current Assets	176	229	165	166	184	195	216	269	406	342
Plant, Property, & Equipment, net	4,049	5,106	5,627	6,234	7,004	7,325	7,676	18,459	21,222	21,466
Total Noncurrent Assets	105	772	900	546	690	1,046	1,238	2,855	5,272	5,715
Long-Term Investments	-	-	-	-	91	379	344	333	345	613
Goodwill	39	697	697	408	408	408	408	2,044	4,158	4,158
Noncurrent Deferred & Refundable Income Taxes	-	-	-	-	-	0.00	134	12	54	29
Other Noncurrent Operating Assets	66	75	203	138	185	259	353	467	715	915
Total Liabilities & Shareholders' Equity	4,959	7,108	7,866	7,853	8,790	9,615	10,216	23,495	28,685	29,987
Total Liabilities	1,982	2,615	2,919	3,303	3,678	3,932	4,216	7,253	9,262	9,154
Total Current Liabilities	211	424	334	361	776	516	762	946	1,048	1,512
Short-Term Debt	12	130	-	0.00	360	0.00	225	100	100	90
Accounts Payable	173	229	291	311	346	364	415	673	750	818
Current Deferred & Payable Income Tax Liabilities	7.52	35	17	19	26	103	47	4.19	81	372
Other Current Liabilities	0.47	16	13	16	27	37	63	138	78	199
Other Current Nonoperating Liabilities	14	14	13	17	17	12	12	16	14	5.76
Total Noncurrent Liabilities	1,772	2,192	2,585	2,941	2,903	3,416	3,455	6,290	8,203	7,630
Long-Term Debt	1,000	1,073	1,372	1,721	1,364	1,565	1,340	1,242	1,743	1,053
Capital Lease Obligations	-	-	-	0.00	102	99	98	115	115	99
Noncurrent Deferred & Payable Income Tax Liabilities	593	820	827	797	948	1,036	1,223	3,982	4,973	5,162
Other Noncurrent Operating Liabilities	178	300	386	423	488	715	793	951	1,371	1,316
Commitments & Contingencies	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	2,977	4,492	4,947	4,550	5,112	5,683	6,000	16,241	19,423	20,833
Total Preferred & Common Equity	0.00	4,492	4,947	4,550	5,112	5,683	6,000	16,241	19,423	20,833
Preferred Stock	-	180	187	198	180	176	191	197	202	172
Total Common Equity	2,803	4,313	4,760	4,352	4,931	5,508	5,809	16,044	19,221	20,661
Common Stock	3,331	4,988	5,288	5,362	5,589	5,751	5,864	16,251	18,335	18,676
Retained Earnings	-513	-	-	-989	-	-366	-146	-202	963	2,026
Other Equity Adjustments	0.00	-707	-528	-21	-658	123	92	-5.73	-77	-41

No quarterly balance sheets for Agnico Eagle Mines are available.

This table displays calculated financial ratios and metrics derived from Agnico Eagle Mines' official financial filings.

Metric	2013	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2013	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-14.56%	0.00%	4.88%	-2.29%	13.86%	25.78%	23.31%	48.36%	15.43%	25.03%
EBITDA Growth	-110.75%	0.00%	-3.81%	-65.23%	335.70%	8.86%	19.46%	32.27%	74.22%	12.84%
EBIT Growth	-185.37%	0.00%	26.38%	-176.35%	385.17%	3.90%	21.52%	19.59%	111.47%	20.02%
NOPAT Growth	-185.57%	0.00%	122.38%	-136.82%	592.70%	-2.72%	21.12%	13.96%	-14.05%	226.47%
Net Income Growth	-230.75%	0.00%	51.61%	-235.68%	244.83%	8.12%	9.84%	19.27%	189.64%	-2.36%
EPS Growth	-229.83%	0.00%	48.57%	-234.62%	242.14%	5.53%	9.52%	-33.48%	158.17%	-4.30%
Operating Cash Flow Growth	-37.03%	0.00%	-1.42%	-21.09%	45.58%	35.20%	12.86%	55.85%	104.16%	-7.47%
Free Cash Flow Firm Growth	-152.25%	0.00%	0.00%	-57.25%	71.51%	586.58%	-87.46%	-15,035.17%	62.04%	164.34%
Invested Capital Growth	-4.41%	0.00%	9.89%	4.11%	10.67%	0.66%	8.63%	134.46%	23.82%	-0.80%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	97.91%	51.74%	52.83%	47.05%	49.99%	54.62%	54.18%	51.78%	53.06%	60.49%
EBITDA Margin	-4.65%	41.23%	37.81%	13.46%	51.50%	44.57%	43.18%	38.50%	58.10%	52.44%
Operating Margin	-22.72%	10.44%	18.44%	-7.05%	33.33%	24.77%	26.92%	20.73%	11.27%	36.05%
EBIT Margin	-22.72%	12.56%	15.13%	-11.82%	29.61%	24.46%	24.10%	19.43%	35.59%	34.17%
Profit (Net Income) Margin	-24.81%	7.43%	10.74%	-14.91%	18.97%	16.30%	14.52%	11.67%	29.29%	22.88%
Tax Burden Percent	109.67%	59.16%	70.97%	126.11%	64.05%	66.65%	60.25%	60.09%	82.29%	67.18%
Interest Burden Percent	99.59%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.01%	99.67%
Effective Tax Rate	0.00%	40.84%	29.03%	0.00%	35.95%	33.35%	39.75%	39.91%	17.71%	32.82%
Return on Invested Capital (ROIC)	-6.79%	2.56%	5.42%	-1.87%	8.56%	7.90%	9.14%	5.98%	3.28%	9.71%
ROIC Less NNEP Spread (ROIC-NNEP)	-29.39%	6.57%	-2.16%	-22.92%	4.28%	7.34%	2.72%	0.59%	147.60%	-10.99%
Return on Net Nonoperating Assets (RNNOA)	-5.94%	0.98%	-0.32%	-5.01%	1.23%	1.58%	0.48%	0.04%	7.61%	-0.29%
Return on Equity (ROE)	-12.73%	3.54%	5.10%	-6.88%	9.79%	9.48%	9.62%	6.03%	10.89%	9.42%
Cash Return on Invested Capital (CROIC)	-2.28%	0.00%	-4.00%	-5.89%	-1.57%	7.24%	0.87%	-74.42%	-18.01%	10.51%
Operating Return on Assets (OROA)	-7.29%	3.78%	4.53%	-3.30%	8.88%	8.34%	9.41%	6.62%	9.04%	9.65%
Return on Assets (ROA)	-7.96%	2.23%	3.22%	-4.16%	5.69%	5.56%	5.67%	3.98%	7.44%	6.46%
Return on Common Equity (ROCE)	-12.38%	3.39%	4.90%	-6.60%	9.41%	9.17%	9.32%	5.92%	10.76%	9.33%
Return on Equity Simple (ROE_SIMPLE)	0.00%	3.54%	4.87%	-7.18%	9.26%	9.00%	9.37%	4.13%	9.99%	9.10%
Net Operating Profit after Tax (NOPAT)	-261	132	294	-108	533	518	628	715	615	2,007
NOPAT Margin	-15.90%	6.17%	13.09%	-4.93%	21.35%	16.51%	16.22%	12.46%	9.27%	24.22%
Net Nonoperating Expense Percent (NNEP)	22.60%	-4.02%	7.58%	21.05%	4.28%	0.56%	6.42%	5.40%	-144.32%	20.70%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	-	2.87%	9.09%
Cost of Revenue to Revenue	2.09%	48.26%	47.17%	52.95%	50.01%	45.38%	45.82%	48.22%	46.94%	39.51%
SG&A Expenses to Revenue	7.07%	4.81%	5.13%	5.70%	4.85%	3.71%	3.67%	3.85%	3.15%	2.50%
R&D to Revenue	0.00%	28.68%	22.69%	25.28%	21.89%	20.11%	19.07%	19.07%	22.51%	18.27%
Operating Expenses to Revenue	120.63%	41.31%	34.39%	54.09%	16.66%	29.85%	27.26%	31.06%	41.79%	24.45%
Earnings before Interest and Taxes (EBIT)	-372	268	339	-259	739	768	933	1,115	2,359	2,831
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-76	882	848	295	1,285	1,399	1,671	2,210	3,851	4,345
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.37	1.48	1.49	1.90	2.64	2.81	2.09	0.76	1.27	1.88
Price to Tangible Book Value (P/TBV)	1.39	1.77	1.74	2.09	2.88	3.03	2.24	0.87	1.62	2.36
Price to Revenue (P/Rev)	2.35	2.99	3.16	3.77	5.22	4.93	3.13	2.13	3.69	4.69
Price to Earnings (P/E)	0.00	40.24	29.44	0.00	27.51	30.21	21.56	18.24	12.59	20.52
Dividend Yield	3.93%	0.98%	1.01%	1.24%	0.99%	1.47%	2.81%	3.21%	2.99%	2.04%
Earnings Yield	0.00%	2.49%	3.40%	0.00%	3.63%	3.31%	4.64%	5.48%	7.94%	4.87%
Enterprise Value to Invested Capital (EV/IC)	1.27	1.40	1.41	1.67	2.23	2.51	1.88	0.77	1.25	1.88
Enterprise Value to Revenue (EV/Rev)	2.92	3.38	3.57	4.51	5.85	5.26	3.47	2.25	3.91	4.68
Enterprise Value to EBITDA (EV/EBITDA)	0.00	8.19	9.44	33.48	11.37	11.81	8.04	5.83	6.73	8.92
Enterprise Value to EBIT (EV/EBIT)	0.00	26.91	23.59	0.00	19.77	21.52	14.41	11.56	10.99	13.69
Enterprise Value to NOPAT (EV/NOPAT)	0.00	54.73	27.26	0.00	27.42	31.88	21.42	18.03	42.18	19.32
Enterprise Value to Operating Cash Flow (EV/OCF)	10.91	9.28	10.43	16.30	16.57	13.86	9.99	6.15	6.06	9.79
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	34.77	225.69	0.00	0.00	17.85
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.34	0.27	0.28	0.38	0.36	0.29	0.28	0.09	0.10	0.06
Long-Term Debt to Equity	0.34	0.24	0.28	0.38	0.29	0.29	0.24	0.08	0.10	0.06
Financial Leverage	0.20	0.15	0.15	0.22	0.29	0.21	0.17	0.07	0.05	0.03
Leverage Ratio	1.60	1.58	1.59	1.66	1.72	1.71	1.70	1.52	1.46	1.46
Compound Leverage Factor	1.59	1.58	1.59	1.66	1.72	1.71	1.70	1.52	1.46	1.45
Debt to Total Capital	25.37%	21.12%	21.71%	27.45%	26.32%	22.66%	21.71%	8.23%	9.16%	5.63%
Short-Term Debt to Total Capital	0.30%	2.28%	0.00%	0.00%	5.19%	0.00%	2.94%	0.57%	0.47%	0.41%
Long-Term Debt to Total Capital	25.07%	18.84%	21.71%	27.45%	21.13%	22.66%	18.77%	7.67%	8.69%	5.22%
Preferred Equity to Total Capital	0.00%	3.16%	2.96%	3.15%	2.60%	2.39%	2.49%	1.12%	0.94%	0.78%
Noncontrolling Interests to Total Capital	4.37%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	70.26%	75.72%	75.33%	69.40%	71.08%	74.95%	75.80%	90.65%	89.90%	93.59%
Debt to EBITDA	-13.30	1.36	1.62	5.84	1.42	1.19	1.00	0.66	0.51	0.29
Net Debt to EBITDA	-10.01	0.74	0.86	4.79	1.10	0.63	0.68	0.21	0.33	-0.07
Long-Term Debt to EBITDA	-13.14	1.22	1.62	5.84	1.14	1.19	0.86	0.61	0.48	0.27
Debt to NOPAT	-3.88	9.11	4.67	-15.92	3.43	3.21	2.65	2.04	3.19	0.62
Net Debt to NOPAT	-2.92	4.95	2.48	-13.07	2.64	1.70	1.81	0.65	2.07	-0.15
Long-Term Debt to NOPAT	-3.84	8.13	4.67	-15.92	2.75	3.21	2.29	1.90	3.02	0.57
Altman Z-Score	1.25	2.03	2.06	1.60	2.73	2.99	2.45	1.46	2.18	3.28
Noncontrolling Interest Sharing Ratio	2.73%	4.00%	3.88%	4.05%	3.91%	3.30%	3.14%	1.75%	1.12%	0.93%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	3.82	2.90	4.38	2.97	1.42	2.42	1.71	2.30	2.09	1.86
Quick Ratio	1.37	1.31	1.96	0.88	0.43	0.80	0.26	0.71	0.32	0.61
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-88	0.00	-217	-341	-98	475	60	-8,894	-3,376	2,172
Operating Cash Flow to CapEx	75.86%	150.88%	87.81%	57.47%	100.31%	157.18%	150.43%	136.30%	258.78%	217.88%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.32	0.30	0.30	0.28	0.30	0.34	0.39	0.34	0.25	0.28
Accounts Receivable Turnover	24.26	261.24	222.21	198.71	271.55	310.90	304.55	519.00	0.00	0.00
Inventory Turnover	0.13	2.33	2.24	2.33	2.32	2.35	2.35	2.65	2.37	2.23
Fixed Asset Turnover	0.40	0.42	0.42	0.37	0.38	0.44	0.52	0.44	0.33	0.39
Accounts Payable Turnover	0.19	4.51	4.07	3.86	3.80	4.02	4.56	5.09	4.37	4.18
Days Sales Outstanding (DSO)	15.04	1.40	1.64	1.84	1.34	1.17	1.20	0.70	0.00	0.00
Days Inventory Outstanding (DIO)	2,746.29	156.95	162.98	156.51	157.12	155.13	155.36	137.66	154.18	163.34
Days Payable Outstanding (DPO)	1,910.11	80.85	89.59	94.58	95.98	90.90	80.13	71.68	83.48	87.42
Cash Conversion Cycle (CCC)	851.22	77.50	75.03	63.77	62.49	65.40	76.43	66.69	70.70	75.91
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	3,753	5,160	5,671	5,903	6,535	6,578	7,146	16,756	20,747	20,581
Invested Capital Turnover	0.43	0.41	0.41	0.38	0.40	0.48	0.56	0.48	0.35	0.40
Increase / (Decrease) in Invested Capital	-173	0.00	510	233	630	43	568	9,609	3,991	-166
Enterprise Value (EV)	4,783	7,225	8,003	9,873	14,606	16,516	13,441	12,892	25,922	38,768
Market Capitalization	3,847	6,391	7,089	8,262	13,019	15,458	12,115	12,229	24,446	38,894
Book Value per Share	$16.29	$24.76	$27.33	$18.70	$21.03	$22.98	$23.87	$65.48	$42.11	$41.55
Tangible Book Value per Share	$16.07	$20.76	$23.33	$16.95	$19.29	$21.28	$22.20	$57.14	$33.00	$33.19
Total Capital	3,989	5,695	6,319	6,271	6,938	7,348	7,663	17,698	21,381	22,075
Total Debt	1,012	1,203	1,372	1,721	1,826	1,665	1,664	1,457	1,958	1,242
Total Long-Term Debt	1,000	1,073	1,372	1,721	1,466	1,665	1,439	1,357	1,858	1,152
Net Debt	762	654	728	1,413	1,407	883	1,134	466	1,274	-297
Capital Expenditures (CapEx)	578	516	874	1,054	879	758	894	1,538	1,654	1,818
Debt-free, Cash-free Net Working Capital (DFCFNWC)	356	388	484	403	359	329	580	675	904	457
Debt-free Net Working Capital (DFNWC)	606	936	1,128	711	687	731	766	1,334	1,243	1,383
Net Working Capital (NWC)	594	807	1,128	711	327	731	541	1,234	1,143	1,293
Net Nonoperating Expense (NNE)	146	-27	53	219	59	6.49	66	45	-1,327	111
Net Nonoperating Obligations (NNO)	776	668	724	1,353	1,424	895	1,147	515	1,324	-252
Total Depreciation and Amortization (D&A)	296	613	509	554	546	631	738	1,095	1,492	1,514
Debt-free, Cash-free Net Working Capital to Revenue	21.73%	18.13%	21.57%	18.40%	14.38%	10.48%	14.98%	11.76%	13.65%	5.51%
Debt-free Net Working Capital to Revenue	37.00%	43.80%	50.29%	32.45%	27.52%	23.31%	19.78%	23.23%	18.76%	16.70%
Net Working Capital to Revenue	36.27%	37.72%	50.29%	32.45%	13.09%	23.31%	13.97%	21.49%	17.25%	15.61%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($2.35)	$0.00	$1.06	($1.40)	$2.00	$2.12	$2.23	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	174.18M	0.00	232.70M	234.46M	239.62M	243.30M	245.00M	456.47M	497.30M	501.73M
Adjusted Diluted Earnings per Share	($2.35)	$0.00	$1.05	($1.40)	$1.99	$2.10	$2.22	$1.53	$3.95	$3.78
Adjusted Weighted Average Diluted Shares Outstanding	174.18M	0.00	232.70M	234.46M	239.62M	243.30M	245.00M	456.47M	497.30M	501.73M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	174.18M	0.00	232.70M	234.46M	239.62M	243.30M	245.00M	456.47M	497.30M	501.73M
Normalized Net Operating Profit after Tax (NOPAT)	115	134	300	175	313	536	628	748	1,262	2,007
Normalized NOPAT Margin	7.05%	6.29%	13.40%	7.98%	12.54%	17.09%	16.22%	13.03%	19.05%	24.22%
Pre Tax Income Margin	-22.62%	12.56%	15.13%	-11.82%	29.61%	24.46%	24.10%	19.43%	35.60%	34.05%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	-31.06%	44.94%	31.59%	-25.70%	22.28%	37.19%	48.97%	90.76%	32.90%	35.43%
Augmented Payout Ratio	-35.73%	54.75%	41.84%	-34.90%	27.49%	44.93%	55.12%	107.16%	35.32%	44.37%

No quarterly metrics and ratios for Agnico Eagle Mines are available.

Frequently Asked Questions About Agnico Eagle Mines' Financials

When does Agnico Eagle Mines' fiscal year end?

According to the most recent income statement we have on file, Agnico Eagle Mines' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Agnico Eagle Mines' net income changed over the last 9 years?

Agnico Eagle Mines' net income appears to be on an upward trend, with a most recent value of $1.90 billion in 2024, falling from -$406.53 million in 2013. The previous period was $1.94 billion in 2023. See Agnico Eagle Mines' forecast for analyst expectations on what’s next for the company.

What is Agnico Eagle Mines' operating income?

Agnico Eagle Mines' total operating income in 2024 was $2.99 billion, based on the following breakdown:

Total Gross Profit: $5.01 billion
Total Operating Expenses: $2.03 billion

How has Agnico Eagle Mines' revenue changed over the last 9 years?

Over the last 9 years, Agnico Eagle Mines' total revenue changed from $1.64 billion in 2013 to $8.29 billion in 2024, a change of 405.7%.

How much debt does Agnico Eagle Mines have?

Agnico Eagle Mines' total liabilities were at $9.15 billion at the end of 2024, a 1.2% decrease from 2023, and a 361.8% increase since 2013.

How much cash does Agnico Eagle Mines have?

In the past 9 years, Agnico Eagle Mines' cash and equivalents has ranged from $139.10 million in 2013 to $926.43 million in 2024, and is currently $926.43 million as of their latest financial filing in 2024.

How has Agnico Eagle Mines' book value per share changed over the last 9 years?

Over the last 9 years, Agnico Eagle Mines' book value per share changed from 16.29 in 2013 to 41.55 in 2024, a change of 155.0%.

Related Companies

This page (NYSE:AEM) was last updated on 8/10/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Agnico Eagle Mines (AEM) Financials

Frequently Asked Questions About Agnico Eagle Mines' Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Agnico Eagle Mines (AEM) Financials

Annual Income Statements for Agnico Eagle Mines

Quarterly Income Statements for Agnico Eagle Mines

Annual Cash Flow Statements for Agnico Eagle Mines

Quarterly Cash Flow Statements for Agnico Eagle Mines

Annual Balance Sheets for Agnico Eagle Mines

Quarterly Balance Sheets for Agnico Eagle Mines

Annual Metrics And Ratios for Agnico Eagle Mines

Quarterly Metrics And Ratios for Agnico Eagle Mines

Frequently Asked Questions About Agnico Eagle Mines' Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools