Agnico Eagle Mines (AEM) Financials

$112.58 +4.36 (+4.03%)

As of 05/20/2025 03:58 PM Eastern

Annual Income Statements for Agnico Eagle Mines

This table shows Agnico Eagle Mines' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Net Income / (Loss) Attributable to Common Shareholders	1,896	1,941	670	562	512	473	-327	241	159
Consolidated Net Income / (Loss)	1,896	1,941	670	562	512	473	-327	241	159
Net Income / (Loss) Continuing Operations	1,896	1,941	670	562	512	473	-327	241	159
Total Pre-Tax Income	2,822	2,359	1,115	933	768	739	-259	339	268
Total Operating Income	2,987	747	1,190	1,042	777	832	-154	414	223
Total Gross Profit	5,012	3,516	2,973	2,097	1,714	1,247	1,031	1,185	1,106
Total Revenue	8,286	6,627	5,741	3,870	3,138	2,495	2,191	2,243	2,138
Operating Revenue	8,286	6,627	5,741	3,870	3,138	2,495	2,191	2,243	2,138
Total Cost of Revenue	3,273	3,111	2,768	1,773	1,424	1,248	1,160	1,058	1,032
Operating Cost of Revenue	3,273	3,111	2,768	-	-	-	-	1,058	1,032
Total Operating Expenses	2,026	2,769	1,783	1,055	937	416	1,185	771	883
Selling, General & Admin Expense	207	208	221	142	116	121	125	115	103
Research & Development Expense	1,514	1,492	1,095	738	631	546	554	509	613
Exploration Expense	220	216	271	153	113	105	138	141	147
Other Operating Expenses / (Income)	84	66	141	22	48	-13	-35	-3.88	16
Impairment Charge	0.00	787	55	0.00	0.00	-346	390	8.53	0.00
Total Other Income / (Expense), net	-156	1,612	-75	-109	-9.74	-93	-105	-74	45
Other Income / (Expense), net	-156	1,612	-75	-109	-9.74	-93	-105	-74	45
Income Tax Expense	926	418	445	371	256	266	68	98	110
Weighted Average Basic Shares Outstanding	501.73M	497.30M	456.47M	245.00M	243.30M	239.62M	234.46M	232.70M	-
Diluted Earnings per Share	$3.78	$3.95	$1.53	$2.30	$2.10	$1.99	($1.40)	$1.04	$0.70
Weighted Average Diluted Shares Outstanding	501.73M	497.30M	456.47M	245.00M	243.30M	239.62M	234.46M	232.70M	-
Weighted Average Basic & Diluted Shares Outstanding	501.73M	497.30M	456.47M	245.00M	243.30M	239.62M	234.46M	232.70M	-
Cash Dividends to Common per Share	$1.60	$1.60	$1.60	$1.40	$0.95	$0.55	$0.44	$0.41	$0.36

No quarterly income statements for Agnico Eagle Mines are available.

This table details how cash moves in and out of Agnico Eagle Mines' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Net Change in Cash & Equivalents	1,188	1,688	473	-217	81	20	-331	93	416
Net Cash From Operating Activities	3,961	4,281	2,097	1,345	1,192	882	606	768	779
Net Cash From Continuing Operating Activities	3,981	4,281	2,087	1,345	1,192	882	606	768	779
Net Income / (Loss) Continuing Operations	1,896	1,941	670	562	512	473	-327	241	159
Consolidated Net Income / (Loss)	1,896	1,941	670	562	512	473	-327	241	159
Amortization Expense	1,514	1,492	1,095	738	631	546	554	509	613
Non-Cash Adjustments To Reconcile Net Income	492	795	341	326	68	-152	418	90	-58
Changes in Operating Assets and Liabilities, net	80	52	-19	-281	-19	14	-40	-72	64
Net Cash From Investing Activities	-2,007	-1,759	-710	-1,264	-809	-874	-1,204	-1,000	-553
Net Cash From Continuing Investing Activities	-2,001	-1,759	-1,589	-1,137	-818	-874	-1,204	-1,000	-553
Purchase of Property, Plant & Equipment	-1,818	-1,654	-1,538	-897	-759	-883	-1,089	-874	-516
Purchase of Investments	-183	-105	-47	-40	-45	-33	-11	-52	-34
Net Cash From Financing Activities	-1,356	-833	-915	-297	-303	11	274	329	190
Net Cash From Continuing Financing Activities	-756	-833	-915	-297	-303	11	274	329	190
Repayment of Debt	-751	-148	-359	-620	-1,451	-235	-307	-414	-409
Repurchase of Common Equity	-169	-47	-110	-35	-40	-25	-30	-25	-16
Payment of Dividends	-672	-639	-608	-275	-190	-105	-84	-76	-71
Issuance of Debt	600	-	100	595	1,275	220	650	580	475
Issuance of Common Equity	37	-	20	18	14	16	14	225	29
Other Financing Activities, net	199	-	42	19	89	141	31	39	182
Effect of Exchange Rate Changes	-9.66	-	1.51	-0.80	0.21	1.65	-6.53	-3.67	0.31
Cash Interest Paid	104	105	68	85	95	102	91	79	71
Cash Income Taxes Paid	474	-	317	246	111	91	107	128	105

No quarterly cash flow statements for Agnico Eagle Mines are available.

This table presents Agnico Eagle Mines' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Total Assets	29,987	28,685	23,495	10,216	9,615	8,790	7,853	7,866	7,108
Total Current Assets	2,805	2,191	2,180	1,302	1,247	1,102	1,072	1,462	1,230
Cash & Equivalents	926	339	659	186	403	322	302	633	540
Inventories, net	1,511	1,419	1,209	879	630	580	494	501	444
Current Deferred & Refundable Income Taxes	26	28	35	7.67	3.66	2.28	18	-	-
Other Current Assets	342	406	269	216	195	184	166	165	229
Plant, Property, & Equipment, net	21,466	21,222	18,459	7,676	7,325	7,004	6,234	5,627	5,106
Total Noncurrent Assets	5,715	5,272	2,855	1,238	1,046	690	546	900	772
Long-Term Investments	613	345	333	344	379	91	-	-	-
Goodwill	4,158	4,158	2,044	408	408	408	408	697	697
Noncurrent Deferred & Refundable Income Taxes	29	54	12	134	0.00	-	-	-	-
Other Noncurrent Operating Assets	915	715	467	353	259	185	138	203	75
Total Liabilities & Shareholders' Equity	29,987	28,685	23,495	10,216	9,615	8,790	7,853	7,866	7,108
Total Liabilities	9,154	9,262	7,253	4,216	3,932	3,678	3,303	2,919	2,615
Total Current Liabilities	1,512	1,048	946	762	516	776	361	334	424
Short-Term Debt	90	100	100	225	0.00	360	0.00	-	130
Accounts Payable	818	750	673	415	364	346	311	291	229
Current Deferred & Payable Income Tax Liabilities	372	81	4.19	47	103	26	19	17	35
Other Current Liabilities	199	78	138	63	37	27	16	13	16
Other Current Nonoperating Liabilities	5.76	14	16	12	12	17	17	13	14
Total Noncurrent Liabilities	7,630	8,203	6,290	3,455	3,416	2,903	2,941	2,585	2,192
Long-Term Debt	1,053	1,743	1,242	1,340	1,565	1,364	1,721	1,372	1,073
Capital Lease Obligations	99	115	115	98	99	102	0.00	-	-
Noncurrent Deferred & Payable Income Tax Liabilities	5,162	4,973	3,982	1,223	1,036	948	797	827	820
Other Noncurrent Operating Liabilities	1,316	1,371	951	793	715	488	423	386	300
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	20,833	19,423	16,241	6,000	5,683	5,112	4,550	4,947	4,492
Total Preferred & Common Equity	20,833	19,423	16,241	6,000	5,683	5,112	4,550	4,947	4,492
Preferred Stock	172	202	197	191	176	180	198	187	180
Total Common Equity	20,661	19,221	16,044	5,809	5,508	4,931	4,352	4,760	4,313
Common Stock	18,676	18,335	16,251	5,864	5,751	5,589	5,362	5,288	4,988
Retained Earnings	2,026	963	-202	-146	-366	-	-989	-	-
Other Equity Adjustments	-41	-77	-5.73	92	123	-658	-21	-528	-707

No quarterly balance sheets for Agnico Eagle Mines are available.

This table displays calculated financial ratios and metrics derived from Agnico Eagle Mines' official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Growth Metrics	-	-	-	-	-	-	-	-	-
Revenue Growth	25.03%	15.43%	48.36%	23.31%	25.78%	13.86%	-2.29%	4.88%	0.00%
EBITDA Growth	12.84%	74.22%	32.27%	19.46%	8.86%	335.70%	-65.23%	-3.81%	0.00%
EBIT Growth	20.02%	111.47%	19.59%	21.52%	3.90%	385.17%	-176.35%	26.38%	0.00%
NOPAT Growth	226.47%	-14.05%	13.96%	21.12%	-2.72%	592.70%	-136.82%	122.38%	0.00%
Net Income Growth	-2.36%	189.64%	19.27%	9.84%	8.12%	244.83%	-235.68%	51.61%	0.00%
EPS Growth	-4.30%	158.17%	-33.48%	9.52%	5.53%	242.14%	-234.62%	48.57%	0.00%
Operating Cash Flow Growth	-7.47%	104.16%	55.85%	12.86%	35.20%	45.58%	-21.09%	-1.42%	0.00%
Free Cash Flow Firm Growth	164.34%	62.04%	-15,035.17%	-87.46%	586.58%	71.51%	-57.25%	0.00%	0.00%
Invested Capital Growth	-0.80%	23.82%	134.46%	8.63%	0.66%	10.67%	4.11%	9.89%	0.00%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-
Gross Margin	60.49%	53.06%	51.78%	54.18%	54.62%	49.99%	47.05%	52.83%	51.74%
EBITDA Margin	52.44%	58.10%	38.50%	43.18%	44.57%	51.50%	13.46%	37.81%	41.23%
Operating Margin	36.05%	11.27%	20.73%	26.92%	24.77%	33.33%	-7.05%	18.44%	10.44%
EBIT Margin	34.17%	35.59%	19.43%	24.10%	24.46%	29.61%	-11.82%	15.13%	12.56%
Profit (Net Income) Margin	22.88%	29.29%	11.67%	14.52%	16.30%	18.97%	-14.91%	10.74%	7.43%
Tax Burden Percent	67.18%	82.29%	60.09%	60.25%	66.65%	64.05%	126.11%	70.97%	59.16%
Interest Burden Percent	99.67%	100.01%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Effective Tax Rate	32.82%	17.71%	39.91%	39.75%	33.35%	35.95%	0.00%	29.03%	40.84%
Return on Invested Capital (ROIC)	9.71%	3.28%	5.98%	9.14%	7.90%	8.56%	-1.87%	5.42%	2.56%
ROIC Less NNEP Spread (ROIC-NNEP)	-10.99%	147.60%	0.59%	2.72%	7.34%	4.28%	-22.92%	-2.16%	6.57%
Return on Net Nonoperating Assets (RNNOA)	-0.29%	7.61%	0.04%	0.48%	1.58%	1.23%	-5.01%	-0.32%	0.98%
Return on Equity (ROE)	9.42%	10.89%	6.03%	9.62%	9.48%	9.79%	-6.88%	5.10%	3.54%
Cash Return on Invested Capital (CROIC)	10.51%	-18.01%	-74.42%	0.87%	7.24%	-1.57%	-5.89%	-4.00%	0.00%
Operating Return on Assets (OROA)	9.65%	9.04%	6.62%	9.41%	8.34%	8.88%	-3.30%	4.53%	3.78%
Return on Assets (ROA)	6.46%	7.44%	3.98%	5.67%	5.56%	5.69%	-4.16%	3.22%	2.23%
Return on Common Equity (ROCE)	9.33%	10.76%	5.92%	9.32%	9.17%	9.41%	-6.60%	4.90%	3.39%
Return on Equity Simple (ROE_SIMPLE)	9.10%	9.99%	4.13%	9.37%	9.00%	9.26%	-7.18%	4.87%	3.54%
Net Operating Profit after Tax (NOPAT)	2,007	615	715	628	518	533	-108	294	132
NOPAT Margin	24.22%	9.27%	12.46%	16.22%	16.51%	21.35%	-4.93%	13.09%	6.17%
Net Nonoperating Expense Percent (NNEP)	20.70%	-144.32%	5.40%	6.42%	0.56%	4.28%	21.05%	7.58%	-4.02%
Return On Investment Capital (ROIC_SIMPLE)	9.09%	2.87%	-	-	-	-	-	-	-
Cost of Revenue to Revenue	39.51%	46.94%	48.22%	45.82%	45.38%	50.01%	52.95%	47.17%	48.26%
SG&A Expenses to Revenue	2.50%	3.15%	3.85%	3.67%	3.71%	4.85%	5.70%	5.13%	4.81%
R&D to Revenue	18.27%	22.51%	19.07%	19.07%	20.11%	21.89%	25.28%	22.69%	28.68%
Operating Expenses to Revenue	24.45%	41.79%	31.06%	27.26%	29.85%	16.66%	54.09%	34.39%	41.31%
Earnings before Interest and Taxes (EBIT)	2,831	2,359	1,115	933	768	739	-259	339	268
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	4,345	3,851	2,210	1,671	1,399	1,285	295	848	882
Valuation Ratios	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.88	1.27	0.76	2.09	2.81	2.64	1.90	1.49	1.48
Price to Tangible Book Value (P/TBV)	2.36	1.62	0.87	2.24	3.03	2.88	2.09	1.74	1.77
Price to Revenue (P/Rev)	4.69	3.69	2.13	3.13	4.93	5.22	3.77	3.16	2.99
Price to Earnings (P/E)	20.52	12.59	18.24	21.56	30.21	27.51	0.00	29.44	40.24
Dividend Yield	2.04%	2.99%	3.21%	2.81%	1.47%	0.99%	1.24%	1.01%	0.98%
Earnings Yield	4.87%	7.94%	5.48%	4.64%	3.31%	3.63%	0.00%	3.40%	2.49%
Enterprise Value to Invested Capital (EV/IC)	1.88	1.25	0.77	1.88	2.51	2.23	1.67	1.41	1.40
Enterprise Value to Revenue (EV/Rev)	4.68	3.91	2.25	3.47	5.26	5.85	4.51	3.57	3.38
Enterprise Value to EBITDA (EV/EBITDA)	8.92	6.73	5.83	8.04	11.81	11.37	33.48	9.44	8.19
Enterprise Value to EBIT (EV/EBIT)	13.69	10.99	11.56	14.41	21.52	19.77	0.00	23.59	26.91
Enterprise Value to NOPAT (EV/NOPAT)	19.32	42.18	18.03	21.42	31.88	27.42	0.00	27.26	54.73
Enterprise Value to Operating Cash Flow (EV/OCF)	9.79	6.06	6.15	9.99	13.86	16.57	16.30	10.43	9.28
Enterprise Value to Free Cash Flow (EV/FCFF)	17.85	0.00	0.00	225.69	34.77	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-
Debt to Equity	0.06	0.10	0.09	0.28	0.29	0.36	0.38	0.28	0.27
Long-Term Debt to Equity	0.06	0.10	0.08	0.24	0.29	0.29	0.38	0.28	0.24
Financial Leverage	0.03	0.05	0.07	0.17	0.21	0.29	0.22	0.15	0.15
Leverage Ratio	1.46	1.46	1.52	1.70	1.71	1.72	1.66	1.59	1.58
Compound Leverage Factor	1.45	1.46	1.52	1.70	1.71	1.72	1.66	1.59	1.58
Debt to Total Capital	5.63%	9.16%	8.23%	21.71%	22.66%	26.32%	27.45%	21.71%	21.12%
Short-Term Debt to Total Capital	0.41%	0.47%	0.57%	2.94%	0.00%	5.19%	0.00%	0.00%	2.28%
Long-Term Debt to Total Capital	5.22%	8.69%	7.67%	18.77%	22.66%	21.13%	27.45%	21.71%	18.84%
Preferred Equity to Total Capital	0.78%	0.94%	1.12%	2.49%	2.39%	2.60%	3.15%	2.96%	3.16%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	93.59%	89.90%	90.65%	75.80%	74.95%	71.08%	69.40%	75.33%	75.72%
Debt to EBITDA	0.29	0.51	0.66	1.00	1.19	1.42	5.84	1.62	1.36
Net Debt to EBITDA	-0.07	0.33	0.21	0.68	0.63	1.10	4.79	0.86	0.74
Long-Term Debt to EBITDA	0.27	0.48	0.61	0.86	1.19	1.14	5.84	1.62	1.22
Debt to NOPAT	0.62	3.19	2.04	2.65	3.21	3.43	-15.92	4.67	9.11
Net Debt to NOPAT	-0.15	2.07	0.65	1.81	1.70	2.64	-13.07	2.48	4.95
Long-Term Debt to NOPAT	0.57	3.02	1.90	2.29	3.21	2.75	-15.92	4.67	8.13
Altman Z-Score	3.28	2.18	1.46	2.45	2.99	2.73	1.60	2.06	2.03
Noncontrolling Interest Sharing Ratio	0.93%	1.12%	1.75%	3.14%	3.30%	3.91%	4.05%	3.88%	4.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-
Current Ratio	1.86	2.09	2.30	1.71	2.42	1.42	2.97	4.38	2.90
Quick Ratio	0.61	0.32	0.71	0.26	0.80	0.43	0.88	1.96	1.31
Cash Flow Metrics	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	2,172	-3,376	-8,894	60	475	-98	-341	-217	0.00
Operating Cash Flow to CapEx	217.88%	258.78%	136.30%	150.43%	157.18%	100.31%	57.47%	87.81%	150.88%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-
Asset Turnover	0.28	0.25	0.34	0.39	0.34	0.30	0.28	0.30	0.30
Accounts Receivable Turnover	0.00	0.00	519.00	304.55	310.90	271.55	198.71	222.21	261.24
Inventory Turnover	2.23	2.37	2.65	2.35	2.35	2.32	2.33	2.24	2.33
Fixed Asset Turnover	0.39	0.33	0.44	0.52	0.44	0.38	0.37	0.42	0.42
Accounts Payable Turnover	4.18	4.37	5.09	4.56	4.02	3.80	3.86	4.07	4.51
Days Sales Outstanding (DSO)	0.00	0.00	0.70	1.20	1.17	1.34	1.84	1.64	1.40
Days Inventory Outstanding (DIO)	163.34	154.18	137.66	155.36	155.13	157.12	156.51	162.98	156.95
Days Payable Outstanding (DPO)	87.42	83.48	71.68	80.13	90.90	95.98	94.58	89.59	80.85
Cash Conversion Cycle (CCC)	75.91	70.70	66.69	76.43	65.40	62.49	63.77	75.03	77.50
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-
Invested Capital	20,581	20,747	16,756	7,146	6,578	6,535	5,903	5,671	5,160
Invested Capital Turnover	0.40	0.35	0.48	0.56	0.48	0.40	0.38	0.41	0.41
Increase / (Decrease) in Invested Capital	-166	3,991	9,609	568	43	630	233	510	0.00
Enterprise Value (EV)	38,768	25,922	12,892	13,441	16,516	14,606	9,873	8,003	7,225
Market Capitalization	38,894	24,446	12,229	12,115	15,458	13,019	8,262	7,089	6,391
Book Value per Share	$41.55	$42.11	$65.48	$23.87	$22.98	$21.03	$18.70	$27.33	$24.76
Tangible Book Value per Share	$33.19	$33.00	$57.14	$22.20	$21.28	$19.29	$16.95	$23.33	$20.76
Total Capital	22,075	21,381	17,698	7,663	7,348	6,938	6,271	6,319	5,695
Total Debt	1,242	1,958	1,457	1,664	1,665	1,826	1,721	1,372	1,203
Total Long-Term Debt	1,152	1,858	1,357	1,439	1,665	1,466	1,721	1,372	1,073
Net Debt	-297	1,274	466	1,134	883	1,407	1,413	728	654
Capital Expenditures (CapEx)	1,818	1,654	1,538	894	758	879	1,054	874	516
Debt-free, Cash-free Net Working Capital (DFCFNWC)	457	904	675	580	329	359	403	484	388
Debt-free Net Working Capital (DFNWC)	1,383	1,243	1,334	766	731	687	711	1,128	936
Net Working Capital (NWC)	1,293	1,143	1,234	541	731	327	711	1,128	807
Net Nonoperating Expense (NNE)	111	-1,327	45	66	6.49	59	219	53	-27
Net Nonoperating Obligations (NNO)	-252	1,324	515	1,147	895	1,424	1,353	724	668
Total Depreciation and Amortization (D&A)	1,514	1,492	1,095	738	631	546	554	509	613
Debt-free, Cash-free Net Working Capital to Revenue	5.51%	13.65%	11.76%	14.98%	10.48%	14.38%	18.40%	21.57%	18.13%
Debt-free Net Working Capital to Revenue	16.70%	18.76%	23.23%	19.78%	23.31%	27.52%	32.45%	50.29%	43.80%
Net Working Capital to Revenue	15.61%	17.25%	21.49%	13.97%	23.31%	13.09%	32.45%	50.29%	37.72%
Earnings Adjustments	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$0.00	$2.23	$2.12	$2.00	($1.40)	$1.06	$0.00
Adjusted Weighted Average Basic Shares Outstanding	501.73M	497.30M	456.47M	245.00M	243.30M	239.62M	234.46M	232.70M	0.00
Adjusted Diluted Earnings per Share	$3.78	$3.95	$1.53	$2.22	$2.10	$1.99	($1.40)	$1.05	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	501.73M	497.30M	456.47M	245.00M	243.30M	239.62M	234.46M	232.70M	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	501.73M	497.30M	456.47M	245.00M	243.30M	239.62M	234.46M	232.70M	0.00
Normalized Net Operating Profit after Tax (NOPAT)	2,007	1,262	748	628	536	313	175	300	134
Normalized NOPAT Margin	24.22%	19.05%	13.03%	16.22%	17.09%	12.54%	7.98%	13.40%	6.29%
Pre Tax Income Margin	34.05%	35.60%	19.43%	24.10%	24.46%	29.61%	-11.82%	15.13%	12.56%
Debt Service Ratios	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	35.43%	32.90%	90.76%	48.97%	37.19%	22.28%	-25.70%	31.59%	44.94%
Augmented Payout Ratio	44.37%	35.32%	107.16%	55.12%	44.93%	27.49%	-34.90%	41.84%	54.75%

No quarterly metrics and ratios for Agnico Eagle Mines are available.

Frequently Asked Questions About Agnico Eagle Mines' Financials

When does Agnico Eagle Mines's fiscal year end?

According to the most recent income statement we have on file, Agnico Eagle Mines' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Agnico Eagle Mines' net income changed over the last 8 years?

Agnico Eagle Mines' net income appears to be on an upward trend, with a most recent value of $1.90 billion in 2024, rising from $158.82 million in 2016. The previous period was $1.94 billion in 2023. View Agnico Eagle Mines' forecast to see where analysts expect Agnico Eagle Mines to go next.

What is Agnico Eagle Mines's operating income?

Agnico Eagle Mines's total operating income in 2024 was $2.99 billion, based on the following breakdown:

Total Gross Profit: $5.01 billion
Total Operating Expenses: $2.03 billion

How has Agnico Eagle Mines revenue changed over the last 8 years?

Over the last 8 years, Agnico Eagle Mines' total revenue changed from $2.14 billion in 2016 to $8.29 billion in 2024, a change of 287.5%.

How much debt does Agnico Eagle Mines have?

Agnico Eagle Mines' total liabilities were at $9.15 billion at the end of 2024, a 1.2% decrease from 2023, and a 250.0% increase since 2016.

How much cash does Agnico Eagle Mines have?

In the past 8 years, Agnico Eagle Mines' cash and equivalents has ranged from $185.79 million in 2021 to $926.43 million in 2024, and is currently $926.43 million as of their latest financial filing in 2024.

How has Agnico Eagle Mines' book value per share changed over the last 8 years?

Over the last 8 years, Agnico Eagle Mines' book value per share changed from 24.76 in 2016 to 41.55 in 2024, a change of 67.8%.

Related Companies

This page (NYSE:AEM) was last updated on 5/21/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Agnico Eagle Mines (AEM) Financials

Frequently Asked Questions About Agnico Eagle Mines' Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Agnico Eagle Mines (AEM) Financials

Annual Income Statements for Agnico Eagle Mines

Quarterly Income Statements for Agnico Eagle Mines

Annual Cash Flow Statements for Agnico Eagle Mines

Quarterly Cash Flow Statements for Agnico Eagle Mines

Annual Balance Sheets for Agnico Eagle Mines

Quarterly Balance Sheets for Agnico Eagle Mines

Annual Metrics And Ratios for Agnico Eagle Mines

Quarterly Metrics And Ratios for Agnico Eagle Mines

Frequently Asked Questions About Agnico Eagle Mines' Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools