Go Pro

AES (AES) Financials

AES logo
$14.74 +0.01 (+0.07%)
As of 02:11 PM Eastern
Annual Income Statements for AES

Annual Income Statements for AES

This table shows AES's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,229 191 -2,322 1,349 303 152 -951 -546 249 1,679 900
Consolidated Net Income / (Loss)
762 191 -1,938 1,349 478 152 -951 -505 -182 802 162
Net Income / (Loss) Continuing Operations
682 191 -148 1,349 477 149 -955 -505 -189 809 201
Total Pre-Tax Income
989 187 771 2,018 1,001 488 -1,064 -169 104 894 75
Total Operating Income
2,210 1,077 1,775 1,927 1,888 1,611 910 733 1,071 1,477 1,288
Total Gross Profit
2,663 2,383 2,465 2,573 2,349 2,693 2,711 2,548 2,504 2,314 2,211
Total Revenue
11,260 10,281 10,530 10,736 10,189 9,660 11,141 12,617 12,668 12,278 12,233
Operating Revenue
11,260 10,281 10,530 10,736 10,189 9,660 11,141 12,617 12,668 12,278 12,233
Total Cost of Revenue
8,597 7,898 8,065 8,163 7,840 6,967 8,430 10,069 10,164 9,964 10,022
Operating Cost of Revenue
8,597 7,898 8,065 8,163 7,840 6,967 8,430 10,069 10,164 9,964 10,022
Total Operating Expenses
453 1,306 690 646 461 1,082 1,801 1,815 1,433 837 923
Selling, General & Admin Expense
196 194 273 192 276 218 226 275 354 463 699
Impairment Charge
317 1,096 537 208 185 864 1,575 1,540 1,079 374 224
Total Other Income / (Expense), net
-754 -890 -1,004 91 -887 -1,123 -1,974 -902 -967 -583 -1,213
Interest Expense
1,145 1,147 1,238 1,056 1,219 1,224 989 1,132 1,382 1,502 1,433
Interest & Investment Income
256 245 244 310 318 268 298 389 551 381 287
Other Income / (Expense), net
135 12 -10 837 14 -167 -1,283 -159 -136 538 -67
Income Tax Expense
412 32 990 708 352 216 -133 265 261 59 -181
Other Gains / (Losses), net
105 36 71 39 -172 -123 -24 -71 -32 -26 -55
Net Income / (Loss) Discontinued Operations
80 - -1,283 - 1.00 3.00 4.00 0.00 7.00 -7.00 -39
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 384 - 175 0.00 - 41 -431 -877 -748
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - - - - - - - 0.00 0.00 10
Basic Earnings per Share
$0.45 - ($1.76) $1.82 $0.46 $0.07 ($0.61) ($0.82) $0.37 $2.38 $1.26
Weighted Average Basic Shares Outstanding
687M 660M 660M 662.36M - 665.48M 667.40M 668.82M 710.29M 711.90M 712.56M
Diluted Earnings per Share
$0.44 - ($1.76) $1.81 $0.45 $0.07 ($0.61) ($0.82) $0.35 $2.36 $1.26
Weighted Average Diluted Shares Outstanding
687M 660M 660M 662.36M - 665.48M 667.40M 668.82M 710.29M 711.90M 712.56M
Weighted Average Basic & Diluted Shares Outstanding
687M 660M 660M 662.36M - 665.48M 667.40M 668.82M 710.29M 711.90M 712.56M
Cash Dividends to Common per Share
$0.41 $0.45 $0.49 $0.53 - $0.57 $0.60 $0.64 $0.67 - $0.70

Quarterly Income Statements for AES

This table shows AES's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-94 432 282 504 560 46 -85 634 325 487 426
Consolidated Net Income / (Loss)
-643 278 153 215 353 -73 -150 517 -132 275 387
Net Income / (Loss) Continuing Operations
-650 278 153 222 353 -73 -140 554 -150 275 387
Total Pre-Tax Income
-579 277 115 334 365 -22 39 327 -269 242 449
Total Operating Income
-358 498 365 560 205 263 263 664 36 515 573
Total Gross Profit
494 619 553 722 420 441 453 735 582 640 692
Total Revenue
2,968 3,085 2,942 3,289 2,962 2,926 2,855 3,351 3,101 3,180 3,422
Operating Revenue
2,968 3,085 2,942 3,289 2,962 2,926 2,855 3,351 3,101 3,180 3,422
Total Cost of Revenue
2,474 2,466 2,389 2,567 2,542 2,485 2,402 2,616 2,519 2,540 2,730
Operating Cost of Revenue
2,474 2,466 2,389 2,567 2,542 2,485 2,402 2,616 2,519 2,540 2,730
Total Operating Expenses
852 121 188 162 215 178 190 71 546 125 119
Selling, General & Admin Expense
125 75 150 88 196 129 344 72 206 113 89
Impairment Charge
727 46 38 74 19 49 -154 31 298 12 30
Total Other Income / (Expense), net
-221 -221 -250 -226 160 -285 -214 -273 -389 -273 -124
Interest Expense
415 358 398 380 366 350 357 350 376 361 374
Interest & Investment Income
153 105 88 119 69 69 70 76 72 65 65
Other Income / (Expense), net
41 32 60 35 457 -4.00 73 1.00 -85 23 185
Income Tax Expense
82 -16 -35 103 7.00 17 167 -226 -139 -41 28
Other Gains / (Losses), net
11 -15 3.00 -9.00 -5.00 -34 -22 1.00 - -8.00 -34
Preferred Stock Dividends Declared
- - 6.00 - - - - -5.00 - - 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-549 -154 -123 -289 -207 -119 -55 -122 -452 -212 -39
Basic Earnings per Share
($0.13) $0.62 $0.40 $0.71 $0.78 $0.07 ($0.15) $0.89 $0.45 $0.68 $0.60
Weighted Average Basic Shares Outstanding
710.29M 710.67M 710.92M 711.03M 711.90M 711.92M 712.05M 712.12M 712.56M 713.16M 713.44M
Diluted Earnings per Share
($0.12) $0.60 $0.39 $0.71 $0.78 $0.07 ($0.15) $0.89 $0.45 $0.68 $0.60
Weighted Average Diluted Shares Outstanding
710.29M 712M 713M 713M 711.90M 713M 712M 714M 712.56M 715M 715M
Weighted Average Basic & Diluted Shares Outstanding
710.29M 710.67M 710.92M 711.03M 711.90M 711.92M 712.05M 712.12M 712.56M 713.16M 713.44M

Annual Cash Flow Statements for AES

This table details how cash moves in and out of AES's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-231 9.00 -172 215 -431 255 -479 -1,425 -3,543 -3,680 123
Net Cash From Operating Activities
2,134 2,897 2,504 2,343 2,466 2,755 1,902 2,715 3,034 2,752 4,306
Net Cash From Continuing Operating Activities
2,134 2,897 2,504 2,343 2,466 2,755 1,902 2,715 3,034 2,532 4,306
Net Income / (Loss) Continuing Operations
762 -777 -777 1,565 478 152 -951 -505 -182 802 162
Consolidated Net Income / (Loss)
762 -777 -777 1,565 478 152 -951 -505 -182 802 162
Depreciation Expense
1,144 1,176 1,169 1,003 1,045 1,068 1,056 1,072 1,147 1,264 1,457
Non-Cash Adjustments To Reconcile Net Income
551 2,670 1,505 -352 990 1,292 3,565 2,433 1,813 447 2,488
Changes in Operating Assets and Liabilities, net
-323 -172 607 127 -47 243 -1,768 -285 256 19 199
Net Cash From Investing Activities
-2,366 -2,136 -2,599 -505 -2,721 -2,295 -3,051 -5,836 -8,188 -7,700 -6,210
Net Cash From Continuing Investing Activities
-2,366 -2,136 -2,599 -505 -2,721 -2,295 -3,051 -5,836 -8,188 -7,700 -6,210
Purchase of Property, Plant & Equipment
-2,308 -2,345 -2,177 -2,121 -2,405 -1,900 -2,116 -4,551 -7,724 -7,392 -5,929
Acquisitions
-17 -52 -609 -66 -192 -136 -658 -243 -542 -246 -108
Purchase of Investments
-4,801 -5,151 -3,310 -1,411 -770 -653 -519 -1,492 -937 -818 -185
Divestitures
138 538 108 2,020 178 169 95 1.00 254 423 108
Sale and/or Maturity of Investments
4,851 4,904 3,540 1,302 666 627 616 1,049 1,318 796 93
Other Investing Activities, net
-229 -30 -151 -229 -198 -402 -469 -600 -557 -463 -189
Net Cash From Financing Activities
28 -747 43 -1,643 -86 -78 797 3,758 5,405 4,963 1,975
Net Cash From Continuing Financing Activities
28 -747 43 -1,643 -86 -78 615 1,674 1,689 1,391 1,975
Repayment of Debt
-5,261 -5,056 -5,555 -5,621 -7,150 -10,213 -4,626 -8,409 -11,034 -12,744 -11,919
Payment of Dividends
-602 -766 -741 -684 -789 -803 -685 -687 -767 -913 -1,413
Issuance of Debt
5,782 4,943 6,445 4,842 7,854 10,519 4,453 11,412 13,024 15,492 10,610
Issuance of Preferred Equity
461 134 - - 0.00 112 1,014 0.00 - - 992
Issuance of Common Equity
126 190 73 - 17 1.00 365 233 102 222 437
Other Financing Activities, net
4.00 -113 -179 -180 -18 306 -59 -935 -57 -666 3,268
Effect of Exchange Rate Changes
-52 37 8.00 -54 -18 -24 - - - - -27
Other Net Changes in Cash
25 -42 -128 74 -72 -103 55 22 -78 97 79
Cash Interest Paid
1,265 1,273 1,196 1,003 946 908 815 928 1,317 1,268 1,210
Cash Income Taxes Paid
388 487 377 370 363 333 459 271 301 345 227

Quarterly Cash Flow Statements for AES

This table details how cash moves in and out of AES's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-3,791 565 -364 411 -554 527 -360 343 -387 -32 -239
Net Cash From Operating Activities
725 287 392 985 1,088 545 976 1,297 1,488 1,201 1,046
Net Cash From Continuing Operating Activities
725 287 392 985 1,088 545 976 1,297 1,488 1,011 740
Net Income / (Loss) Continuing Operations
-643 278 153 210 353 -73 -150 517 -132 275 387
Consolidated Net Income / (Loss)
-643 278 153 210 353 -73 -150 517 -132 275 387
Depreciation Expense
311 318 315 306 338 337 354 365 401 433 434
Non-Cash Adjustments To Reconcile Net Income
961 297 -362 37 232 276 473 933 806 150 -59
Changes in Operating Assets and Liabilities, net
96 -606 286 432 165 5.00 299 -518 413 153 -22
Net Cash From Investing Activities
-2,515 -2,386 -1,838 -1,865 -1,611 -1,282 -1,600 -1,736 -1,592 -1,799 -1,464
Net Cash From Continuing Investing Activities
-2,515 -2,386 -1,838 -1,865 -1,611 -1,282 -1,600 -1,736 -1,592 -1,799 -1,464
Purchase of Property, Plant & Equipment
-2,429 -2,148 -1,685 -1,832 -1,727 -1,254 -1,332 -1,808 -1,535 -1,766 -1,643
Acquisitions
-231 -57 -16 -6.00 -167 -4.00 -108 8.00 -4.00 0.00 -21
Purchase of Investments
-173 -144 -460 -121 -93 -18 -18 -21 -128 0.00 -1.00
Divestitures
156 11 - - 412 5.00 - 100 3.00 0.00 233
Sale and/or Maturity of Investments
316 141 393 197 65 33 19 18 23 126 3.00
Other Investing Activities, net
-154 -189 -70 -103 -101 -44 -161 -33 49 -159 -35
Net Cash From Financing Activities
1,665 2,606 1,153 1,428 -224 1,317 145 791 -278 756 485
Net Cash From Continuing Financing Activities
-2,051 2,606 1,153 1,428 -224 1,317 145 791 -278 756 485
Repayment of Debt
-5,820 -2,476 -3,259 -2,462 -3,857 -2,645 -3,050 -2,932 -3,300 -2,025 -2,622
Repurchase of Preferred Equity
- - - - - - - - - 113 169
Payment of Dividends
-261 -139 -227 -160 -387 -209 -379 -311 -514 -613 -876
Issuance of Debt
5,297 4,591 4,160 2,971 3,080 3,535 1,792 3,224 2,059 2,703 3,347
Issuance of Common Equity
39 26 71 40 85 73 201 63 100 37 91
Other Financing Activities, net
-1,727 604 408 1,039 855 555 1,129 671 913 541 376
Cash Interest Paid
582 354 411 338 165 267 331 261 351 266 354
Cash Income Taxes Paid
34 68 141 61 75 60 74 58 35 47 153

Annual Balance Sheets for AES

This table presents AES's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
36,470 36,124 33,112 32,521 33,648 34,603 32,963 38,363 44,799 47,406 51,768
Total Current Assets
6,842 6,416 6,398 5,015 5,231 5,414 5,356 7,643 6,649 6,831 6,502
Cash & Equivalents
1,257 1,244 949 1,166 1,029 1,089 943 1,374 1,426 1,524 1,382
Restricted Cash
295 277 274 370 336 297 304 536 370 437 691
Short-Term Investments
469 530 424 313 400 335 232 730 395 79 174
Accounts Receivable
2,302 1,421 1,463 1,595 1,479 1,300 1,418 1,799 1,420 1,646 1,683
Inventories, net
671 622 562 577 487 461 604 1,055 712 593 612
Prepaid Expenses
106 72 62 130 80 102 142 98 177 157 192
Other Current Assets
1,318 657 630 807 802 726 897 1,533 1,387 1,533 1,723
Other Current Nonoperating Assets
424 1,593 2,034 57 618 1,104 816 518 762 862 45
Plant, Property, & Equipment, net
22,022 20,415 20,296 21,396 22,574 22,826 19,906 23,039 29,958 33,166 37,818
Total Noncurrent Assets
7,606 9,293 6,418 6,110 5,843 6,363 7,701 7,681 8,192 7,409 7,448
Long-Term Investments
610 621 1,197 1,114 966 835 1,080 952 941 1,124 1,004
Noncurrent Note & Lease Receivables
- - 0.00 1,423 1,351 0.00 0.00 0.00 0.00 0.00 755
Goodwill
1,157 1,157 1,059 1,059 1,059 1,061 1,177 362 348 345 342
Intangible Assets
340 287 366 436 469 827 1,450 1,841 2,243 1,947 2,040
Noncurrent Deferred & Refundable Income Taxes
410 227 130 97 156 288 409 319 396 365 397
Other Noncurrent Operating Assets
3,652 3,220 3,101 1,514 1,842 1,660 2,425 4,207 3,453 2,995 2,821
Other Noncurrent Nonoperating Assets
1,437 3,781 565 467 0.00 1,692 1,160 0.00 811 633 89
Total Liabilities & Shareholders' Equity
36,470 36,124 33,112 32,521 33,648 34,603 32,963 38,363 44,799 47,406 51,768
Total Liabilities
29,761 29,642 27,430 26,038 27,531 29,011 27,139 32,538 37,150 37,865 39,839
Total Current Liabilities
6,926 5,277 6,028 4,399 5,096 5,362 4,732 6,491 9,731 8,571 8,492
Short-Term Debt
2,172 1,052 2,164 1,659 1,868 1,430 1,367 1,758 3,932 2,688 3,111
Accounts Payable
1,571 1,238 1,371 1,329 1,311 1,156 1,153 1,730 2,199 1,654 1,980
Accrued Expenses
2,286 1,117 980 962 987 1,223 1,205 1,489 1,334 1,246 2,223
Other Taxes Payable
- - 252 250 253 257 266 249 278 249 294
Other Current Liabilities
- - - - 34 438 0.00 662 974 917 616
Other Current Nonoperating Liabilities
897 1,870 1,261 199 643 858 741 603 814 918 268
Total Noncurrent Liabilities
22,835 24,365 21,402 21,639 22,435 23,649 22,407 26,047 27,619 30,193 31,347
Long-Term Debt
17,909 18,402 17,801 17,636 18,305 18,451 17,332 21,740 22,746 25,431 26,786
Noncurrent Deferred & Payable Income Tax Liabilities
1,090 804 1,006 1,280 1,213 1,100 977 1,139 1,245 1,490 1,581
Other Noncurrent Operating Liabilities
2,794 2,327 2,595 2,723 2,917 3,241 3,358 3,168 3,114 2,881 2,980
Other Noncurrent Nonoperating Liabilities
123 2,595 0.00 0.00 0.00 857 740 0.00 514 391 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
538 782 837 879 888 872 1,257 1,321 1,464 938 2,824
Total Equity & Noncontrolling Interests
6,171 5,700 4,845 5,604 5,229 4,720 4,567 4,504 5,985 7,704 9,105
Total Preferred & Common Equity
0.00 2,794 2,465 3,208 2,996 2,634 2,798 2,437 2,488 3,644 4,063
Preferred Stock
- - - - - 0.00 838 838 838 838 0.00
Total Common Equity
-3,883 2,794 2,465 3,208 2,996 2,634 1,960 1,599 1,650 3,644 4,063
Common Stock
0.00 8,600 8,509 8,162 7,784 7,569 7,114 6,696 6,363 5,922 5,913
Retained Earnings
0.00 -1,146 -2,276 -1,005 -692 -680 -1,089 -1,635 -1,386 293 641
Treasury Stock
0.00 -1,904 -1,892 -1,878 -1,867 -1,858 -1,845 -1,822 -1,813 -1,805 -1,793
Accumulated Other Comprehensive Income / (Loss)
-3,883 -2,756 -1,876 -2,071 -2,229 -2,397 -2,220 -1,640 -1,514 -766 -698
Noncontrolling Interest
3,022 2,906 2,380 2,396 2,233 2,086 1,769 2,067 3,497 4,060 5,042

Quarterly Balance Sheets for AES

This table presents AES's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
43,161 44,799 47,045 47,738 50,079 47,406 48,615 48,542 50,783 52,819 54,238
Total Current Assets
7,317 6,649 7,170 9,555 10,526 6,831 7,878 6,320 6,820 6,110 6,403
Cash & Equivalents
1,765 1,426 1,994 1,773 1,919 1,524 1,753 1,350 1,758 1,600 1,800
Restricted Cash
365 370 362 299 563 437 735 763 689 599 530
Short-Term Investments
538 395 394 61 62 79 64 - - 51 53
Accounts Receivable
1,725 1,420 1,624 1,507 1,868 1,646 1,719 1,865 1,790 1,651 1,934
Inventories, net
798 712 639 661 646 593 624 647 607 648 618
Prepaid Expenses
161 177 198 141 134 157 168 132 162 133 101
Other Current Assets
1,472 1,387 1,404 1,458 1,460 1,533 1,341 1,532 1,781 1,380 1,351
Other Current Nonoperating Assets
493 762 555 3,655 3,874 862 1,474 31 33 48 16
Plant, Property, & Equipment, net
27,535 29,958 31,906 30,732 32,354 33,166 33,995 34,727 36,511 39,290 40,657
Total Noncurrent Assets
8,309 8,192 7,969 7,451 7,199 7,409 6,742 7,495 7,452 7,419 7,178
Long-Term Investments
894 941 1,029 1,156 1,162 1,124 1,129 1,091 1,030 1,006 885
Noncurrent Note & Lease Receivables
990 0.00 0.00 0.00 0.00 0.00 - 800 781 730 710
Goodwill
362 348 348 348 348 345 345 345 345 342 342
Intangible Assets
2,290 2,243 2,258 1,879 1,928 1,947 1,943 2,050 2,016 2,019 2,033
Noncurrent Deferred & Refundable Income Taxes
428 396 395 435 421 365 371 402 404 425 356
Other Noncurrent Operating Assets
3,140 3,453 3,191 2,845 2,593 2,917 2,876 2,719 2,876 2,777 2,799
Other Noncurrent Nonoperating Assets
205 811 748 788 747 711 78 88 0.00 120 53
Total Liabilities & Shareholders' Equity
43,161 44,799 47,045 47,738 50,079 47,406 48,615 48,542 50,783 52,819 54,238
Total Liabilities
39,278 37,150 41,637 42,230 43,898 37,865 39,991 38,680 40,253 40,568 41,414
Total Current Liabilities
8,819 9,731 9,211 9,823 12,375 8,571 9,344 7,679 9,434 8,374 8,578
Short-Term Debt
4,775 3,932 4,990 3,401 5,362 2,688 4,167 3,717 4,386 3,200 3,462
Accounts Payable
1,641 2,199 2,064 1,869 1,965 1,654 1,655 1,663 2,000 1,962 2,170
Accrued Expenses
2,442 1,334 1,273 1,043 1,182 1,246 1,315 1,109 1,362 1,756 1,523
Other Taxes Payable
269 278 268 229 257 249 288 292 297 333 305
Other Current Liabilities
- 974 875 553 698 917 605 621 1,046 805 826
Other Current Nonoperating Liabilities
707 814 498 3,063 3,327 918 1,314 277 343 318 292
Total Noncurrent Liabilities
29,444 27,619 31,669 32,072 31,107 30,193 30,647 31,001 30,819 32,194 32,836
Long-Term Debt
25,412 22,746 26,987 27,575 26,453 25,431 26,409 26,554 26,463 27,799 28,655
Noncurrent Deferred & Payable Income Tax Liabilities
1,257 1,245 1,507 1,588 1,696 1,490 1,475 1,635 1,885 1,605 1,604
Other Noncurrent Operating Liabilities
2,775 3,114 2,661 2,452 2,501 2,881 2,763 2,812 2,471 2,790 2,577
Other Noncurrent Nonoperating Liabilities
- 514 514 457 457 391 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
1,423 1,464 1,502 901 905 938 899 2,179 2,122 2,895 3,052
Total Equity & Noncontrolling Interests
5,256 5,985 6,280 7,029 7,639 7,704 7,725 7,683 8,408 9,356 9,772
Total Preferred & Common Equity
2,779 2,488 2,900 3,091 3,290 3,644 3,468 3,369 3,865 4,420 4,942
Preferred Stock
840 838 0.00 1.04 1.04 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,941 1,650 2,900 3,091 3,290 3,644 3,468 3,369 3,865 4,420 4,942
Common Stock
6,457 6,363 7,077 7,076 6,958 5,922 5,897 6,079 5,921 5,894 5,897
Retained Earnings
-1,292 -1,386 -954 -769 -267 293 214 -79 555 1,003 1,429
Treasury Stock
-1,814 -1,813 -1,809 -1,807 -1,806 -1,805 -1,795 -1,795 -1,794 -1,781 -1,781
Accumulated Other Comprehensive Income / (Loss)
-1,410 -1,514 -1,414 -1,409 -1,595 -766 -848 -836 -817 -696 -603
Noncontrolling Interest
2,477 3,497 3,380 3,938 4,349 4,060 4,257 4,314 4,543 4,936 4,830

Annual Metrics And Ratios for AES

This table displays calculated financial ratios and metrics derived from AES's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 712,120,944.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 712,120,944.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.26
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
1,289 893 -504 1,251 1,224 898 637 513 -1,617 1,380 4,396
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 1.83% -4.95% 3.85% 11.53%
Earnings before Interest and Taxes (EBIT)
2,345 1,089 1,765 2,764 1,902 1,444 -373 574 935 2,015 1,221
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,489 2,265 2,934 3,767 2,947 2,512 683 1,646 2,082 3,279 2,678
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,013 1,856 386 226 130 2,646 1,004 -3,834 -6,751 -1,902 -92
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
23,318 22,355 21,465 22,490 23,584 21,836 21,469 25,816 30,950 34,232 38,798
Increase / (Decrease) in Invested Capital
-1,724 -963 -890 1,025 1,094 -1,748 -367 4,347 5,134 3,282 4,488
Book Value per Share
($5.77) $4.24 $3.73 $4.84 $4.51 $3.96 $2.94 $2.39 $2.46 $5.13 $5.71
Tangible Book Value per Share
($8.00) $2.05 $1.57 $2.59 $2.21 $1.12 ($1.00) ($0.90) ($1.41) $1.90 $2.36
Total Capital
26,790 25,936 25,647 25,778 26,290 25,473 24,523 29,323 34,127 36,761 40,947
Total Debt
20,081 19,454 19,965 19,295 20,173 19,881 18,699 23,498 26,678 28,119 29,018
Total Long-Term Debt
17,909 18,402 17,801 17,636 18,305 18,451 17,332 21,740 22,746 25,431 26,786
Net Debt
17,450 16,782 17,121 16,332 17,442 17,325 16,140 19,906 23,546 24,955 25,767
Capital Expenditures (CapEx)
2,308 2,345 2,177 2,121 2,405 1,900 2,116 4,551 7,724 7,392 5,929
Debt-free, Cash-free Net Working Capital (DFCFNWC)
67 140 887 426 238 -239 512 270 -1,341 -1,092 -2,005
Debt-free Net Working Capital (DFNWC)
2,088 2,191 2,534 2,275 2,003 1,482 1,991 2,910 850 948 242
Net Working Capital (NWC)
-84 1,139 370 616 135 52 624 1,152 -3,082 -1,740 -1,990
Net Nonoperating Expense (NNE)
527 702 1,434 -98 746 746 1,588 1,018 -1,435 578 4,234
Net Nonoperating Obligations (NNO)
16,609 15,873 15,783 16,007 17,467 16,244 15,645 19,991 23,501 25,590 26,869
Total Depreciation and Amortization (D&A)
1,144 1,176 1,169 1,003 1,045 1,068 1,056 1,072 1,147 1,264 1,457
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.45 ($1.72) ($1.76) $0.00 $0.46 $0.07 ($0.61) ($0.82) $0.37 $2.38 $1.26
Adjusted Weighted Average Basic Shares Outstanding
659.73M 659.18M 660.45M 662.36M 0.00 665.48M 667.40M 668.82M 710.29M 711.90M 712.56M
Adjusted Diluted Earnings per Share
$0.44 ($1.71) ($1.76) $0.00 $0.45 $0.07 ($0.61) ($0.82) $0.35 $2.36 $1.26
Adjusted Weighted Average Diluted Shares Outstanding
659.73M 659.18M 660.45M 662.36M 0.00 665.48M 667.40M 668.82M 710.29M 711.90M 712.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($1.76) $0.00 $0.00 $0.07 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
659.73M 659.18M 660.45M 662.36M 0.00 665.48M 667.40M 668.82M 710.29M 711.90M 712.56M
Normalized Net Operating Profit after Tax (NOPAT)
1,474 1,801 1,618 1,508 1,344 1,380 1,740 1,591 1,505 1,729 1,058
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for AES

This table displays calculated financial ratios and metrics derived from AES's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 712,120,944.00 712,558,860.00 713,157,713.00
DEI Adjusted Shares Outstanding
- - - - - - - - 712,120,944.00 712,558,860.00 713,157,713.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.46 0.68 0.60
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.01% -4.75% -2.81% -4.22% -0.20% -5.15% -2.96% 1.89% - 8.68% 19.86%
EBITDA Growth
99.14% 13.67% -49.35% 1.59% 16,766.67% -29.72% -5.41% 13.56% - 62.92% 72.75%
EBIT Growth
54.58% 12.05% 27.32% -1.01% 308.83% -51.13% -18.59% 11.76% - 107.72% 125.60%
NOPAT Growth
31.02% 43.22% -50.03% -24.34% 180.23% -58.14% -288.20% 189.93% - 227.13% 162.24%
Net Income Growth
34.79% 47.09% -105.26% -27.84% 154.90% -126.26% -198.04% 140.47% - 476.71% 358.00%
EPS Growth
0.00% 185.71% 550.00% 121.88% 750.00% -88.33% -138.46% 25.35% - 871.43% 500.00%
Operating Cash Flow Growth
0.00% -54.08% 0.00% -12.21% 50.07% 89.90% 148.98% 31.68% - 120.37% 7.17%
Free Cash Flow Firm Growth
-14.32% -27.13% -163.67% 0.00% 42.78% 68.65% -130.48% -55.14% - -139.11% 24.77%
Invested Capital Growth
19.89% 22.39% 10.08% 8.89% 10.60% 5.90% 14.92% 14.23% - 13.78% 12.97%
Revenue Q/Q Growth
-13.57% 3.94% -4.64% 11.79% -9.94% -1.22% -2.43% 17.37% - 2.55% 7.61%
EBITDA Q/Q Growth
-100.68% 14,233.33% 0.00% 284.55% 11.61% -40.40% 17.45% 47.14% - 175.85% 22.76%
EBIT Q/Q Growth
-153.19% 267.19% 0.00% 153.22% 12.20% -60.88% 33.59% 92.20% - 1,197.96% 40.89%
NOPAT Q/Q Growth
-149.73% 310.20% 0.00% 111.92% -47.26% 9.66% -506.35% 225.32% - 2,289.89% -10.79%
Net Income Q/Q Growth
-320.96% 143.23% -114.03% 638.46% 68.10% -120.68% -105.48% 444.67% - 308.33% 40.73%
EPS Q/Q Growth
-137.50% 600.00% -55.00% 162.96% 9.86% -91.03% -314.29% 693.33% - 51.11% -11.76%
Operating Cash Flow Q/Q Growth
-35.38% -60.41% 0.00% 0.00% 10.46% -49.91% 79.08% 32.89% - -19.29% -12.91%
Free Cash Flow Firm Q/Q Growth
0.00% -3.39% 0.00% 15.30% -31.12% 43.35% -227.18% 36.33% - -17.74% -0.26%
Invested Capital Q/Q Growth
0.74% 7.64% 0.00% 3.66% 2.33% 3.06% 5.12% 3.03% - 5.77% 4.36%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
16.64% 20.06% 18.80% 21.95% 14.18% 15.07% 15.87% 21.93% - 20.13% 20.22%
EBITDA Margin
-0.20% 27.49% 7.92% 27.24% 33.76% 20.37% 24.52% 30.74% - 30.53% 34.83%
Operating Margin
-12.06% 16.14% 8.74% 16.87% 6.92% 10.77% 9.56% 19.82% - 16.20% 16.74%
EBIT Margin
-10.68% 17.18% 7.92% 17.94% 22.35% 8.85% 12.12% 19.84% - 16.92% 22.15%
Profit (Net Income) Margin
-21.66% 9.01% -1.33% 6.38% 11.92% -2.49% -5.25% 15.43% - 8.65% 11.31%
Tax Burden Percent
111.05% 100.36% 50.65% 63.83% 96.71% 331.82% -384.62% 158.10% - 113.64% 86.19%
Interest Burden Percent
182.65% 52.26% -33.05% 55.76% 55.14% -8.49% 11.27% 49.17% - 44.98% 59.23%
Effective Tax Rate
0.00% -5.78% 0.00% 31.31% 1.92% 0.00% 428.21% -69.11% - -16.94% 6.24%
Return on Invested Capital (ROIC)
-3.77% 7.06% 2.47% 4.44% 2.56% 2.66% -10.89% 11.31% - 6.27% 5.19%
ROIC Less NNEP Spread (ROIC-NNEP)
-5.57% 6.00% 1.55% 3.74% 3.18% 1.54% -8.00% 9.01% - 5.07% 4.66%
Return on Net Nonoperating Assets (RNNOA)
-18.26% 20.85% 5.28% 12.02% 9.69% 4.89% -23.17% 24.83% - 13.25% 11.55%
Return on Equity (ROE)
-22.03% 27.91% 7.74% 16.46% 12.25% 7.56% -34.06% 36.14% - 19.52% 16.74%
Cash Return on Invested Capital (CROIC)
-23.78% -21.86% -19.75% -6.52% -5.84% -2.54% -12.38% -9.39% - -5.93% -5.13%
Operating Return on Assets (OROA)
-3.25% 4.98% 2.21% 4.73% 5.95% 2.24% 3.03% 4.76% - 4.17% 5.63%
Return on Assets (ROA)
-6.60% 2.61% -0.37% 1.68% 3.17% -0.63% -1.31% 3.70% - 2.13% 2.87%
Return on Common Equity (ROCE)
-5.39% 9.13% 2.63% 5.66% 4.03% 2.93% -12.37% 13.56% - 7.38% 6.13%
Return on Equity Simple (ROE_SIMPLE)
0.00% -3.21% -3.66% -5.90% 0.00% 13.00% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-251 527 180 381 201 221 -896 1,123 25 602 537
NOPAT Margin
-8.44% 17.08% 6.11% 11.59% 6.79% 7.54% -31.38% 33.51% - 18.94% 15.70%
Net Nonoperating Expense Percent (NNEP)
1.80% 1.06% 0.92% 0.70% -0.62% 1.12% -2.89% 2.30% - 1.20% 0.53%
Return On Investment Capital (ROIC_SIMPLE)
-0.77% 1.38% - - 0.56% 0.58% -2.36% 2.86% 0.07% 1.49% 1.28%
Cost of Revenue to Revenue
83.36% 79.94% 81.20% 78.05% 85.82% 84.93% 84.13% 78.07% - 79.87% 79.78%
SG&A Expenses to Revenue
4.21% 2.43% 2.24% 2.68% 6.62% 2.63% 12.05% 2.15% - 3.55% 2.60%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
28.71% 3.92% 10.06% 5.08% 7.26% 4.31% 6.30% 2.12% - 3.93% 3.48%
Earnings before Interest and Taxes (EBIT)
-317 530 233 590 662 259 346 665 -49 538 758
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.00 848 233 896 1,000 596 700 1,030 352 971 1,192
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.39 3.89 4.00 4.33 2.47 2.50 2.19 2.39 - 2.24 2.09
Price to Tangible Book Value (P/TBV)
0.00 38.33 14.31 14.06 6.66 7.36 7.59 6.15 - 4.82 4.02
Price to Revenue (P/Rev)
0.96 0.90 0.99 1.16 0.73 0.72 0.61 0.77 - 0.79 0.79
Price to Earnings (P/E)
48.95 21.26 38.28 24.01 5.37 6.72 8.16 8.93 - 7.40 5.58
Dividend Yield
3.65% 3.98% 3.89% 3.41% 5.45% 5.68% 6.72% 5.39% - 5.06% 4.86%
Earnings Yield
2.04% 4.70% 2.61% 4.17% 18.64% 14.89% 12.26% 11.20% - 13.52% 17.93%
Enterprise Value to Invested Capital (EV/IC)
1.34 1.33 1.39 1.42 1.14 1.15 1.10 1.13 - 1.13 1.12
Enterprise Value to Revenue (EV/Rev)
3.28 3.54 3.61 3.88 3.17 3.36 3.40 3.58 - 3.64 3.61
Enterprise Value to EBITDA (EV/EBITDA)
19.95 20.31 20.04 21.13 11.88 13.46 13.71 13.92 - 14.90 13.24
Enterprise Value to EBIT (EV/EBIT)
44.42 44.71 43.08 45.97 19.34 23.36 24.59 24.95 - 30.33 24.49
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 74.44 28.24 37.24 78.58 31.03 - 17.33 16.91
Enterprise Value to Operating Cash Flow (EV/OCF)
13.69 16.45 17.77 19.94 14.16 13.53 11.39 11.08 - 9.17 9.35
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.58 4.11 3.91 3.72 3.25 3.55 3.07 2.93 - 2.53 2.50
Long-Term Debt to Equity
3.05 3.47 3.48 3.10 2.94 3.06 2.69 2.51 - 2.27 2.23
Financial Leverage
3.28 3.47 3.41 3.22 3.05 3.18 2.90 2.76 - 2.61 2.48
Leverage Ratio
6.27 6.39 6.39 6.12 5.73 5.83 5.41 5.29 - 4.86 4.53
Compound Leverage Factor
11.44 3.34 -2.11 3.42 3.16 -0.50 0.61 2.60 - 2.19 2.68
Debt to Total Capital
78.17% 80.43% 79.62% 78.83% 76.49% 78.00% 75.43% 74.55% - 71.67% 71.46%
Short-Term Debt to Total Capital
11.52% 12.55% 8.74% 13.29% 7.31% 10.63% 9.26% 10.60% - 7.40% 7.70%
Long-Term Debt to Total Capital
66.65% 67.88% 70.88% 65.54% 69.18% 67.37% 66.17% 63.95% - 64.28% 63.76%
Preferred Equity to Total Capital
2.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
14.54% 12.28% 12.44% 13.02% 13.60% 13.15% 16.18% 16.11% - 18.11% 17.54%
Common Equity to Total Capital
4.83% 7.29% 7.94% 8.15% 9.91% 8.85% 8.39% 9.34% - 10.22% 11.00%
Debt to EBITDA
12.81 14.64 13.83 14.11 8.58 10.10 10.13 9.92 - 10.15 9.03
Net Debt to EBITDA
11.31 12.91 12.36 12.47 7.61 8.89 9.06 8.80 - 9.09 8.12
Long-Term Debt to EBITDA
10.93 12.36 12.31 11.74 7.76 8.72 8.89 8.51 - 9.11 8.06
Debt to NOPAT
-16.50 -61.16 -9.90 49.73 20.38 27.95 58.09 22.11 - 11.81 11.54
Net Debt to NOPAT
-14.56 -53.93 -8.85 43.93 18.09 24.59 51.94 19.62 - 10.57 10.36
Long-Term Debt to NOPAT
-14.07 -51.62 -8.81 41.35 18.43 24.14 50.96 18.97 - 10.59 10.29
Altman Z-Score
0.33 0.39 0.42 0.43 0.41 0.37 0.35 0.37 - 0.39 0.43
Noncontrolling Interest Sharing Ratio
75.52% 67.30% 66.05% 65.64% 67.10% 61.18% 63.69% 62.49% - 62.21% 63.37%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.68 0.78 0.97 0.85 0.80 0.84 0.82 0.72 - 0.73 0.75
Quick Ratio
0.33 0.44 0.34 0.31 0.38 0.38 0.42 0.38 - 0.39 0.44
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5,385 -5,567 -2,774 -2,350 -3,081 -1,746 -5,711 -3,636 -4,463 -4,261 -4,272
Operating Cash Flow to CapEx
29.85% 13.36% 0.00% 53.77% 63.00% 43.46% 73.27% 71.74% - 68.01% 63.66%
Free Cash Flow to Firm to Interest Expense
-12.97 -15.55 -6.97 -6.18 -8.42 -4.99 -16.00 -10.39 - -11.80 -11.42
Operating Cash Flow to Interest Expense
1.75 0.80 0.00 2.59 2.97 1.56 2.73 3.71 - 3.33 2.80
Operating Cash Flow Less CapEx to Interest Expense
-4.11 -5.20 0.00 -2.23 -1.75 -2.03 -1.00 -1.46 - -1.57 -1.60
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.30 0.29 0.28 0.26 0.27 0.25 0.25 0.24 - 0.25 0.25
Accounts Receivable Turnover
7.87 7.19 7.73 6.84 8.01 7.25 7.14 6.61 - 7.41 6.87
Inventory Turnover
11.50 13.29 13.72 13.71 15.27 15.81 15.28 16.03 - 15.84 16.45
Fixed Asset Turnover
0.48 0.45 0.44 0.41 0.39 0.37 0.37 0.35 - 0.34 0.35
Accounts Payable Turnover
5.17 5.60 5.70 5.49 5.17 5.37 5.66 5.07 - 5.57 5.43
Days Sales Outstanding (DSO)
46.37 50.79 47.24 53.38 45.57 50.34 51.15 55.20 - 49.25 53.11
Days Inventory Outstanding (DIO)
31.73 27.47 26.60 26.63 23.90 23.09 23.88 22.76 - 23.04 22.19
Days Payable Outstanding (DPO)
70.55 65.23 63.99 66.50 70.57 67.99 64.48 72.04 - 65.51 67.23
Cash Conversion Cycle (CCC)
7.55 13.03 9.85 13.51 -1.10 5.44 10.54 5.93 - 6.78 8.07
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
30,950 33,315 32,272 33,453 34,232 35,281 37,087 38,212 38,798 40,144 41,896
Invested Capital Turnover
0.45 0.41 0.40 0.38 0.38 0.35 0.35 0.34 - 0.33 0.33
Increase / (Decrease) in Invested Capital
5,134 6,094 2,954 2,731 3,282 1,966 4,815 4,759 4,488 4,863 4,809
Enterprise Value (EV)
41,534 44,348 44,892 47,625 38,961 40,737 40,949 43,290 - 45,492 47,062
Market Capitalization
12,189 11,268 12,365 14,261 9,008 8,686 7,389 9,253 - 9,918 10,331
Book Value per Share
$2.46 $4.08 $4.35 $4.63 $5.13 $4.87 $4.73 $5.43 $5.71 $6.20 $6.93
Tangible Book Value per Share
($1.41) $0.41 $1.22 $1.43 $1.90 $1.66 $1.37 $2.11 $2.36 $2.89 $3.60
Total Capital
34,127 39,759 38,906 40,359 36,761 39,200 40,133 41,379 40,947 43,250 44,941
Total Debt
26,678 31,977 30,976 31,815 28,119 30,576 30,271 30,849 29,018 30,999 32,117
Total Long-Term Debt
22,746 26,987 27,575 26,453 25,431 26,409 26,554 26,463 26,786 27,799 28,655
Net Debt
23,546 28,198 27,687 28,109 24,955 26,895 27,067 27,372 25,767 27,743 28,849
Capital Expenditures (CapEx)
2,429 2,148 0.00 1,832 1,727 1,254 1,332 1,808 1,535 1,766 1,643
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,341 199 1,000 969 -1,092 149 245 -675 -2,005 -1,314 -1,096
Debt-free Net Working Capital (DFNWC)
850 2,949 3,133 3,513 948 2,701 2,358 1,772 242 936 1,287
Net Working Capital (NWC)
-3,082 -2,041 -268 -1,849 -1,740 -1,466 -1,359 -2,614 -1,990 -2,264 -2,175
Net Nonoperating Expense (NNE)
392 249 219 171 -152 294 -746 606 157 327 150
Net Nonoperating Obligations (NNO)
23,501 25,533 24,342 24,909 25,590 26,657 27,225 27,682 26,869 27,893 29,072
Total Depreciation and Amortization (D&A)
311 318 0.00 306 338 337 354 365 401 433 434
Debt-free, Cash-free Net Working Capital to Revenue
-10.59% 1.59% 8.05% 7.89% -8.89% 1.23% 2.04% -5.58% - -10.52% -8.40%
Debt-free Net Working Capital to Revenue
6.71% 23.57% 25.21% 28.60% 7.72% 22.29% 19.60% 14.65% - 7.50% 9.86%
Net Working Capital to Revenue
-24.33% -16.31% -2.16% -15.05% -14.17% -12.10% -11.29% -21.61% - -18.13% -16.66%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.13) $0.00 $0.27 $0.71 $0.78 $0.07 ($0.15) $0.89 $0.45 $0.68 $0.60
Adjusted Weighted Average Basic Shares Outstanding
710.29M 0.00 710.92M 711.03M 711.90M 711.92M 712.05M 712.12M 712.56M 713.16M 713.44M
Adjusted Diluted Earnings per Share
($0.12) $0.00 $0.27 $0.71 $0.78 $0.07 ($0.15) $0.89 $0.45 $0.68 $0.60
Adjusted Weighted Average Diluted Shares Outstanding
710.29M 0.00 713M 713M 711.90M 713M 712M 714M 712.56M 715M 715M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
710.29M 0.00 710.92M 711.03M 711.90M 711.92M 712.05M 712.12M 712.56M 713.16M 713.44M
Normalized Net Operating Profit after Tax (NOPAT)
258 381 341 436 220 255 83 487 234 369 565
Normalized NOPAT Margin
8.70% 12.34% 11.59% 13.24% 7.42% 8.71% 2.92% 14.52% - 11.60% 16.52%
Pre Tax Income Margin
-19.51% 8.98% -2.62% 10.00% 12.32% -0.75% 1.37% 9.76% - 7.61% 13.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.76 1.48 0.59 1.55 1.81 0.74 0.97 1.90 - 1.49 2.03
NOPAT to Interest Expense
-0.60 1.47 0.45 1.00 0.55 0.63 -2.51 3.21 - 1.67 1.44
EBIT Less CapEx to Interest Expense
-6.62 -4.52 0.00 -3.27 -2.91 -2.84 -2.76 -3.27 - -3.40 -2.37
NOPAT Less CapEx to Interest Expense
-6.46 -4.53 0.00 -3.82 -4.17 -2.95 -6.24 -1.96 - -3.22 -2.96
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-421.43% -804.30% -676.11% -405.67% 113.84% 217.96% 766.89% 285.78% - 356.27% 221.01%
Augmented Payout Ratio
-421.43% -804.30% -676.11% -405.67% 113.84% 217.96% 766.89% 285.78% - 356.27% 221.01%

Financials Breakdown Chart

Key Financial Trends

AES Corp. showed a noticeable improvement in operating performance in Q1 2026 compared with the weaker quarters of 2025, but the balance sheet still reflects a highly leveraged utility-style business with limited equity cushion.

For the quarter ended March 31, 2026, AES generated $3.18 billion in revenue, up slightly from $3.10 billion in Q4 2025 and above Q1 2025’s $2.93 billion. Gross profit came in at $640 million, with operating income of $515 million, a strong rebound from Q4 2025’s $36 million and Q1 2025’s $263 million. Net income attributable to common shareholders was $487 million, or $0.68 per share, compared with $325 million in Q4 2025 and a loss of $73 million in Q1 2025.

Cash flow also improved. AES produced $1.01 billion of operating cash flow in Q1 2026, up from $1.49 billion in Q4 2025 and $545 million in Q1 2025. However, heavy capital spending remained a drag: the company spent $1.77 billion on property, plant and equipment, which helped drive negative free cash flow for the quarter. AES also relied on debt issuance and financing activity to support liquidity.

The balance sheet shows the usual pressure points for AES: $27.8 billion of long-term debt, $3.2 billion of short-term debt, and $40.6 billion of total liabilities. Total equity attributable to common shareholders was only $4.42 billion, which is modest relative to the debt load. Current assets were $6.11 billion versus $8.37 billion in current liabilities, so near-term liquidity remains tight, although AES held $1.6 billion in cash plus $599 million of restricted cash.

  • Revenue growth held up in Q1 2026, with sales rising year over year and modestly quarter over quarter.
  • Operating income improved sharply, showing better margin execution versus the weak end of 2025.
  • Net income rebounded to $487 million attributable to common shareholders, a meaningful turnaround from losses earlier in the period.
  • Operating cash flow remained solid at $1.01 billion, indicating the core business is still generating cash.
  • Cash and restricted cash totaled more than $2.2 billion, giving the company some near-term liquidity support.
  • Capital spending stayed elevated at $1.77 billion, which is typical for a utility/infrastructure-heavy business but limits free cash flow.
  • Depreciation remains high at $433 million, reflecting the size and age of the asset base.
  • Shares outstanding were relatively stable, so EPS movement was driven more by earnings than dilution in the quarter.
  • Debt remains very high, with combined short-term and long-term debt above $31 billion.
  • Current liabilities exceed current assets, pointing to ongoing liquidity pressure and refinancing dependence.
  • Free cash flow was negative after heavy capital investment, limiting internal balance sheet repair.
  • Equity remains thin relative to total liabilities, so the balance sheet is still leveraged.

Bottom line: AES entered 2026 with better operating momentum than it had at several points in 2025, and Q1 showed a cleaner earnings profile plus stronger operating cash flow. Still, the company’s high leverage, large capital needs, and tight working-capital position mean investors should view the recovery as progress, not a full de-risking of the story.

08/17/26 12:25 PM ETAI Generated. May Contain Errors.

AES Financials - Frequently Asked Questions

According to the most recent income statement we have on file, AES's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

AES's net income appears to be on a downward trend, with a most recent value of $162 million in 2025, falling from $762 million in 2015. The previous period was $802 million in 2024. View AES's forecast to see where analysts expect AES to go next.

AES's total operating income in 2025 was $1.29 billion, based on the following breakdown:
  • Total Gross Profit: $2.21 billion
  • Total Operating Expenses: $923 million

Over the last 10 years, AES's total revenue changed from $11.26 billion in 2015 to $12.23 billion in 2025, a change of 8.6%.

AES's total liabilities were at $39.84 billion at the end of 2025, a 5.2% increase from 2024, and a 33.9% increase since 2015.

In the past 10 years, AES's cash and equivalents has ranged from $943 million in 2021 to $1.52 billion in 2024, and is currently $1.38 billion as of their latest financial filing in 2025.

Over the last 10 years, AES's book value per share changed from -5.77 in 2015 to 5.71 in 2025, a change of -198.9%.



Financial statements for NYSE:AES last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners